XML 35 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segment Information

Note 16 — Segment Information

 

We operate in two primary segments: (i) Gathering and Processing, and (ii) Logistics and Transportation (also referred to as the Downstream Business). Our reportable segments include operating segments that have been aggregated based on the nature of the products and services provided.

 

Our Gathering and Processing segment includes assets used in the gathering and/or purchase and sale of natural gas produced from oil and gas wells, removing impurities and processing this raw natural gas into merchantable natural gas by extracting NGLs; and assets used for the gathering and terminaling and/or purchase and sale of crude oil. The Gathering and Processing segment’s assets are located in the Permian Basin of West Texas and Southeast New Mexico (including the Midland, Central and Delaware Basins); the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma (including the SCOOP and STACK) and South Central Kansas; the Williston Basin in North Dakota (including the Bakken and Three Forks plays); and the onshore and near offshore regions of the Louisiana Gulf Coast and the Gulf of Mexico.

 

Our Logistics and Transportation segment includes the activities and assets necessary to convert mixed NGLs into NGL products and also includes other assets and value-added services such as transporting, storing, fractionating, terminaling, and marketing of NGLs and NGL products, including services to LPG exporters and certain natural gas supply and marketing activities in support of our other businesses. The Logistics and Transportation segment also includes Grand Prix, which connects our gathering and processing positions in the Permian Basin, Southern Oklahoma and North Texas with our Downstream facilities in Mont Belvieu, Texas. The associated assets are generally connected to and supplied in part by our Gathering and Processing segment and, except for pipelines and smaller terminals, are located predominantly in Mont Belvieu and Galena Park, Texas, and in Lake Charles, Louisiana.

 

Other contains the unrealized mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. Elimination of inter-segment transactions are reflected in the corporate and eliminations column.

 

Reportable segment information is shown in the following tables:

 

 

 

Three Months Ended March 31, 2024

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

272.7

 

 

$

3,702.4

 

 

$

(22.1

)

 

$

 

 

$

3,953.0

 

Fees from midstream services

 

 

413.3

 

 

 

196.1

 

 

 

 

 

 

 

 

 

609.4

 

 

 

686.0

 

 

 

3,898.5

 

 

 

(22.1

)

 

 

 

 

 

4,562.4

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

1,130.6

 

 

 

46.9

 

 

 

 

 

 

(1,177.5

)

 

 

 

Fees from midstream services

 

 

(1.8

)

 

 

6.9

 

 

 

 

 

 

(5.1

)

 

 

 

 

 

1,128.8

 

 

 

53.8

 

 

 

 

 

 

(1,182.6

)

 

 

 

Revenues

 

$

1,814.8

 

 

$

3,952.3

 

 

$

(22.1

)

 

$

(1,182.6

)

 

$

4,562.4

 

Operating margin (1)

 

$

556.4

 

 

$

532.1

 

 

$

(22.1

)

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

12,815.6

 

 

$

7,870.1

 

 

$

3.1

 

 

$

157.3

 

 

$

20,846.1

 

Goodwill

 

$

45.2

 

 

$

 

 

$

 

 

$

 

 

$

45.2

 

Capital expenditures

 

$

435.0

 

 

$

293.6

 

 

$

 

 

$

1.1

 

 

$

729.7

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

287.9

 

 

$

3,561.3

 

 

$

175.8

 

 

$

 

 

$

4,025.0

 

Fees from midstream services

 

 

320.4

 

 

 

175.1

 

 

 

 

 

 

 

 

 

495.5

 

 

 

608.3

 

 

 

3,736.4

 

 

 

175.8

 

 

 

 

 

 

4,520.5

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

1,347.0

 

 

 

78.2

 

 

 

 

 

 

(1,425.2

)

 

 

 

Fees from midstream services

 

 

0.5

 

 

 

10.8

 

 

 

 

 

 

(11.3

)

 

 

 

 

 

1,347.5

 

 

 

89.0

 

 

 

 

 

 

(1,436.5

)

 

 

 

Revenues

 

$

1,955.8

 

 

$

3,825.4

 

 

$

175.8

 

 

$

(1,436.5

)

 

$

4,520.5

 

Operating margin (1)

 

$

538.4

 

 

$

529.1

 

 

$

175.8

 

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

12,199.9

 

 

$

6,558.4

 

 

$

4.2

 

 

$

263.0

 

 

$

19,025.5

 

Goodwill

 

$

45.2

 

 

$

 

 

$

 

 

$

 

 

$

45.2

 

Capital expenditures

 

$

269.5

 

 

$

176.6

 

 

$

 

 

$

8.2

 

 

$

454.3

 

 

(1)
Operating margin is calculated by subtracting Product purchases and fuel and Operating expenses from Revenues.
(2)
Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facility.

 

The following table shows our consolidated revenues disaggregated by product and service for the periods presented:

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Sales of commodities:

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

Natural gas

 

$

494.6

 

 

$

816.1

 

NGL

 

 

3,356.3

 

 

 

2,864.5

 

Condensate and crude oil

 

 

137.2

 

 

 

121.2

 

 

 

3,988.1

 

 

 

3,801.8

 

Non-customer revenue:

 

 

 

 

 

 

Derivative activities - Hedge

 

 

(3.2

)

 

 

45.2

 

Derivative activities - Non-hedge (1)

 

 

(31.9

)

 

 

178.0

 

 

 

(35.1

)

 

 

223.2

 

Total sales of commodities

 

 

3,953.0

 

 

 

4,025.0

 

 

 

 

 

 

 

Fees from midstream services:

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

Gathering and processing

 

 

405.9

 

 

 

315.5

 

NGL transportation, fractionation and services

 

 

63.0

 

 

 

56.1

 

Storage, terminaling and export

 

 

125.7

 

 

 

108.8

 

Other

 

 

14.8

 

 

 

15.1

 

Total fees from midstream services

 

 

609.4

 

 

 

495.5

 

 

 

 

 

 

 

Total revenues

 

$

4,562.4

 

 

$

4,520.5

 

 

(1)
Represents derivative activities that are not designated as hedging instruments under ASC 815.

 

The following table shows a reconciliation of reportable segment Operating margin to Income (loss) before income taxes for the periods presented:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Reconciliation of reportable segment operating
margin to income (loss) before income taxes:

 

 

 

 

 

 

Gathering and Processing operating margin

 

$

556.4

 

 

$

538.4

 

Logistics and Transportation operating margin

 

 

532.1

 

 

 

529.1

 

Other operating margin

 

 

(22.1

)

 

 

175.8

 

Depreciation and amortization expense

 

 

(340.5

)

 

 

(324.8

)

General and administrative expense

 

 

(86.5

)

 

 

(82.4

)

Other operating income (expense)

 

 

 

 

 

0.6

 

Interest expense, net

 

 

(228.6

)

 

 

(168.0

)

Equity earnings (loss)

 

 

2.8

 

 

 

(0.2

)

Other, net

 

 

1.7

 

 

 

(3.0

)

Income (loss) before income taxes

 

$

415.3

 

 

$

665.5