XML 92 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Revenue and other financial information by reportable segment
The following table presents revenue, gross margin and capital expenditures by segment during the years ended December 31, 2019, 2018 and 2017 (in thousands):
 
Contract
Operations
 
Aftermarket
Services
 
Segments
Total
 
Other (1)
 
Total (2)
2019:
 
 
 
 
 
 
 
 
 
Revenue
$
771,539

 
$
193,946

 
$
965,485

 
$

 
$
965,485

Gross margin
474,279

 
34,968

 
509,247

 

 
509,247

Capital expenditures
374,650

 
8,714

 
383,364

 
1,834

 
385,198

 
 
 
 
 
 
 
 
 
 
2018:
 
 
 
 
 
 
 
 
 
Revenue
$
672,536

 
$
231,905

 
$
904,441

 
$

 
$
904,441

Gross margin
399,523

 
40,551

 
440,074

 

 
440,074

Capital expenditures
307,048

 
6,111

 
313,159

 
5,943

 
319,102

 
 
 
 
 
 
 
 
 
 
2017:
 
 
 
 
 
 
 
 
 
Revenue
$
610,921

 
$
183,734

 
$
794,655

 
$

 
$
794,655

Gross margin
347,916

 
27,817

 
375,733

 

 
375,733

Capital expenditures
211,651

 
3,429

 
215,080

 
6,613

 
221,693

——————
(1) 
Includes corporate-related items.
(2) 
Excludes capital expenditures and the operating results of discontinued operations.
Reconciliation of Assets from Segment to Consolidated
The following table presents assets by segment reconciled to total assets per the consolidated balance sheets (in thousands):

 
December 31,
 
2019
 
2018
Contract operations
$
2,915,724

 
$
2,383,381

Aftermarket services
67,832

 
79,383

Assets from segments
2,983,556

 
2,462,764

Other assets (1)
113,518

 
82,388

Assets associated with discontinued operations
12,901

 
7,363

Total assets
$
3,109,975

 
$
2,552,515


——————
(1) 
Includes corporate-related items.
Reconciliation of net income (loss) to gross margin
The following table reconciles total gross margin to income (loss) before income taxes (in thousands):

 
Year Ended December 31,
 
2019
 
2018
 
2017
Total gross margin
$
509,247

 
$
440,074

 
$
375,733

Less:
 
 
 
 
 
Selling, general and administrative
117,727

 
101,563

 
111,483

Depreciation and amortization
188,084

 
174,946

 
188,563

Long-lived asset impairment
44,663

 
28,127

 
29,142

Restatement and other charges
445

 
19

 
4,370

Restructuring and other charges

 

 
1,386

Interest expense
104,681

 
93,328

 
88,760

Debt extinguishment loss
3,653

 
2,450

 
291

Transaction-related costs
8,213

 
10,162

 
275

Gain on sale of assets, net
(16,016
)
 
(5,674
)
 
(5,675
)
Other income, net
(661
)
 
(157
)
 
(243
)
Income (loss) before income taxes
$
58,458


$
35,310

 
$
(42,619
)