XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 4 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
4.
Goodwill and Intangible Assets
 
Due to a continued stock price decline, the Company’s market capitalization decreased to a value below the net book value of the Company’s net assets for the
three
and
six
months ended
June 30, 2018,
triggering the Company to perform an interim goodwill impairment test at that time. For the purposes of this goodwill impairment test, the Company estimated the fair value of its sole reporting unit using the market approach. Under the market approach, the Company utilized the market capitalization of its fully diluted common stock for
June 30, 2018,
and applied an estimated control premium based on an analysis of control premiums paid in acquisitions of companies in the same or similar industries as the Company. Because the significant inputs used in this analysis are readily available from public markets or can be derived from observable market transactions, they have been classified as level
2
within the fair value hierarchy. Based on this analysis, there was
no
impairment of goodwill recorded as of
June 30, 2018.
 
The goodwill activity for the
three
months ended
June 30, 2018
consisted of the following:
 
Balance at December 31, 2017
  $
16,768
 
Foreign currency translation adjustments    
(48
)
Balance at June 30, 2018   $
16,720
 
 
Intangible assets consisted of the following as of the dates presented:
 
 
Estimated Useful Life
(in years)
 
June 30,
2018
   
December 31,
 2017
 
Developed technology
5
to
6
  $
9,910
    $
9,910
 
Customer relationships
 
4
 
   
3,370
     
3,370
 
Non-compete agreements and tradenames
2
to
3
   
1,390
     
1,390
 
Total intangible assets
 
 
 
   
14,670
     
14,670
 
Less: accumulated amortization
 
 
 
   
(11,536
)    
(10,195
)
Intangible assets, net
 
 
 
  $
3,134
    $
4,475
 
 
Amortization of intangible assets was
$651
and
$721
for the
three
months ended
June 30, 2018
and
2017,
respectively, and
$1,341
and
$1,451
for the
six
months ended
June 30, 2018
and
2017,
respectively.
 
Future estimated amortization of intangible assets as of
June 30, 2018,
is presented below:
 
Remaining six months of 2018   $
1,196
 
Year ending December 31, 2019
   
1,843
 
Year ending December 31, 2020
   
95
 
Total   $
3,134