8-K 1 edvp-8k_110712.htm CURRENT REPORT edvp-8k_110712.htm


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): November 7, 2012
 
 
ENDEAVOR POWER CORP.
(Exact name of Company as specified in its charter)
 
Nevada
333-166487
N/A
(State or other jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification Number)
 
2 Canal Park 5th Floor
Cambridge, MA 02141
(Address of principal executive offices)
 
Telephone Number 617.209.7999
(Registrant’s Facsimile Number)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Company under any of the following provisions:
 
o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 


 
 
 
 
 
FORWARD LOOKING STATEMENTS

The following discussion, in addition to the other information contained in this Current Report, should be considered carefully in evaluating the Company’s prospects. This Report (including without limitation the following factors that may affect operating results) contains forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”) regarding the Company and its business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not the exclusive means of identifying forward-looking statements in this Report. Additionally, statements concerning future matters such as revenue projections, projected profitability, growth strategies, possible changes in legislation and other statements regarding matters that are not historical are forward-looking statements.

Forward-looking statements in this Report reflect the good faith judgment of its management and the statements are based on facts and factors as the Company currently knows them. Forward-looking statements are subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, but are not limited to, those discussed in this Report. Readers are urged not to place undue reliance on these forward-looking statements which speak only as of the date of this Report. The Company undertakes no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this Report.

As used in this Current Report and unless otherwise indicated, the terms “we”, “us”, “our”, “EDVP” and the “Company” refer to Endeavor Power Corp. and its wholly owned subsidiaries.
 
 
2

 
 
ITEM 1.01 ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT
 
On November 1, 2012, the Company, and its wholly owned subsidiary Endeavor Holdings, Inc. (“Endeavor Holdings”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Parallax Diagnostics, Inc, a Nevada corporation (“Parallax”) and the shareholders of Parallax (the “Parallax Shareholders”), whereby Endeavor Holdings acquired 24,870,000 shares of common stock (100%) of Parallax (the “Parallax Stock”) from the Parallax Shareholders. In exchange for the Parallax Stock, the Company issued 90,375,750 shares of its common stock to the Parallax Shareholders. The 90,375,750 shares, issued at par value $.0001, represent approximately 60% of the Company’s total issued and outstanding shares. The Common Stock Purchase Agreement, and subsequent transaction closing, was completed on October 22, 2012. On October 27, 2012, the Common Stock Purchase Agreement was finalized, and a Change in Control of the Registrant took place.

The foregoing summary description of the terms of the Merger Agreement may not contain all information that is of interest to the reader. For further information regarding specific terms and conditions of the Merger Agreement, the complete text is incorporated herein as Exhibit 2.1.

As a result of the transactions effected by the Merger Agreement, (i) the former business of Parallax is now our primary business and (ii) there is a change of control whereby the former shareholders of Parallax, will now own a controlling 60% ownership interest in the Company on a fully diluted basis. A copy of the Articles of Merger filed with the Nevada Secretary of State on November 6, 2012, is attached herewith and included in this filing as Exhibit 3.3.

As a further condition of the Merger Agreement, the current officer and director of the Company, Mr. Gardner Williams, resigned from all positions, and Mr. J. Michael Redmond was appointed to serve as Chief Executive Officer and President of the Company, and also as a Director on the Board of Directors. Additionally, Ms. Calli Bucci was appointed to serve as the Company’s Treasurer and Chief Financial Officer, Mr. Kyle W. Withrow was appointed to serve as corporate Secretary, Dr. Roger Morris was appointed to serve as the Company’s Chief Science Officer, and Mr. Mike Contarino was appointed to serve as the Company’s Vice President. Mr. Edward W. Withrow III was appointed to serve as Executive Chairman, and Dr. Jorn Gorlach, Mr. Anand Kumar, Mr. David Engert and Mr. E. William Withrow Jr. were appointed to serve as Directors.
 
ITEM 2.01 COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS

The information provided in Item 1.01 of this Current Report on Form 8-K is incorporated by reference into this Item 2.01.
 
ITEM 3.02
UNREGISTERED SHARES OF EQUITY SECURITIES

The information provided in Item 1.01 of this Current Report on Form 8-K is incorporated by reference into this Item 3.02.

Exemption From Registration. The shares of Common Stock referenced herein were issued in reliance upon an exemption from registration afforded either under Section 4(2) of the Securities Act for transactions by an issuer not involving a public offering, or Regulation D promulgated thereunder, or Regulation S for offers and sales of securities outside the U.S.
 
ITEM 5.01 CHANGES IN CONTROL OF REGISTRANT
 
The information provided in Item 1.01 of this Current Report on Form 8-K is incorporated by reference into this Item 5.01.
 
 
3

 
 
ITEM 5.02 DEPARTURE OF DIRECTORS OR CERTAIN OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF CERTAIN OFFICERS
 
On November 1, 2012, Mr. Gardner Williams resigned from all positions with the Company, including, but not limited to that of President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer, and a member of the Board of Directors. The resignation did not involve any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. On the same day, Mr. J. Michael Redmond was appointed as President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer, and a member of the Board of Directors of the Company. Additionally, Ms. Calli Bucci was appointed to serve as the Company’s CFO, Mr. Mike Contarino was appointed to serve as the Company’s Vice President and Dr. Roger Morris was appointed to serve as the Company’s Chief Science Officer. Mr. Edward W. Withrow III was appointed to serve as Executive Chairman and Dr. Jorn Gorlach, Mr. Anand Kumar, Mr. David Engert and Mr. E. William Withrow Jr. were appointed to serve as Directors.
 
The biography for the newly appointed directors and officers are set forth below under the section entitled, “DIRECTORS AND EXECUTIVE OFFICERS”.
 
 
ITEM 8.01 OTHER EVENTS

The information provided in Item 1.01 of this Current Report on Form 8-K is incorporated by reference into this Item 8.01. As a result of the Merger Agreement, (i) Parallax Diagnostics, Inc. became a wholly owned operating subsidiary of the Company; and (ii) the business of Parallax Diagnostics, Inc, which is more fully described below, became the Company’s principal operations.

As of the date of the Merger Agreement, there were no material relationships between the Company and Parallax, or between the Company and any of its respective affiliates, directors, or officers, or any associates of its respective officers or directors, other than with respect to the Merger Agreement.

Corporate History

Formation and Development

Endeavor Power Corp. (the “Company”) was incorporated in the State of Nevada on July 6, 2005, under the name VB Biotech Laboratories, Inc. On September 21, 2007, the Company filed a Certificate of Amendment with the State of Nevada to change its name to VB Trade, Inc, with principal business operations to develop an online website that allowed web designers to sell their website designs in exchange for a commission on all products that were sold through the website. On September 21, 2007, the Company entered into a Plan of Merger (the “Merger”) with Endeavor Uranium, Inc., a mineral exploration company with mineral properties in the northwestern United States. As part of the Merger, effective September 21, 2007, the Company changed its name to Endeavor Uranium, Inc. On December 23, 2008, the Company entered into a Joint Venture Agreement (the “Agreement”) with Federated Energy Corporation, a Tennessee corporation, for working interests in prospective oil and gas wells located in Nowata County, Oklahoma. Effective December 23, 2008, the Company changed its operating name to Endeavor Power Corp.

In November, 2010, Management assessed a potential business opportunity and determined that in an effort to create value for its Shareholders, the Company should change its business direction. On November 8, 2010, the Company discontinued its operations in its working interests in oil and gas exploration and changed its operating focus to the development of E-Waste processing services aimed at industrial and government clients. E-Waste processing is the recycling and disposal of computers and other electronic equipment in an environmentally friendly manner. The Company’s new direction sought to limit the impact of discarded E-Waste on the environment. Discarded computers and electronic equipment pose environmental hazards.

On May 26, 2011, the Company’s President and CEO, Mr. Alfonso Knoll, resigned from all positions with the Company, including but not limited to, that of President, Chief Executive Officer, Chief Financial Officer, Treasurer and Secretary. The resignation did not involve any disagreement with the Company. On June 8, 2011, the Company entered into a Settlement Agreement and General Mutual Release (“Settlement Agreement”) to terminate Mr. Knoll’s Employment Agreement dated November 8, 2010, and to accept his resignation. Pursuant to the Settlement Agreement, Mr. Knoll immediately ceased all services to the Company and, on June 11, 2011, returned to the Company any and all shares of its common stock then held by him.

On June 2, 2011, Mr. Matthew Carley was appointed as the Company’s President, Chief Executive Officer, Chief Financial Officer, Treasurer, Secretary and Director. Mr. Carley accepted the appointment, but resigned his positions effective September 27, 2011. The Company’s Board of Directors accepted the resignation of Mr. Carley, as well as the resignation of Mr. Keith Kress as a member of the Board of Directors. Simultaneously, Tom Mackay was appointed as the President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer and the sole member of the Board of Directors.
 
 
4

 
 
On August 15, 2012, the Company entered into a non-binding Letter of Intent (“LOI”) with Parallax Diagnostics, Inc. (“Parallax”) that outlined the terms and conditions for a proposed merger of the companies as understood by their respective boards.  The terms of the LOI included, but were not limited to, an exchange of common stock, and a replacement of management.  The LOI also stated that the anticipated Merger take place before November 15, 2012. The foregoing summary of the LOI is not complete and is qualified in its entirety by reference to the complete text of the Letter of Intent, which is included in this filing as Exhibit 2.2, respectively.

Parallax was incorporated in the State of Delaware on December 30, 2008 under the name Roth Kline, Inc. Roth Kline, Inc. was renamed Parallax Diagnostics, Inc. on December 29, 2010. On January 11, 2011, Parallax entered into and closed a share exchange agreement with ABC Acquisition Corp. (“ABC”) a fully reporting Nevada corporation. On the Closing Date, pursuant to the terms and conditions of the Share Exchange Agreement, (i) ABC acquired 100% of the issued and outstanding shares of common stock of Parallax in exchange for the issuance of 21,000,000 shares of its common stock. Parallax merged with and into ABC whereupon ABC continued as the surviving entity and the corporate existence of Parallax ceased (the “Merger”). Subsequent to the Closing ABC changed its name to Parallax Diagnostics, Inc.

Parallax, currently headquartered in Cambridge, Massachusetts, is a development stage company whose principal line of business is in the bio-medical sector. More specifically, Parallax is focused on the exploitation of a proprietary diagnostic and monitoring platform and processes in the area of infectious disease.
 
On September 10, 2010, Parallax entered into an Agreement of the Assignment of Intellectual Property (the “Assignment Agreement”) and an Agreement of the License of Intellectual Property (the “License Agreement”) with Montecito BioSciences, Ltd., a Nevada corporation (“Montecito”). Pursuant to the terms and conditions of the Assignment Agreement, Parallax acquired the right, title, and interest to certain FDA 510(k) cleared tests in the area of infectious diseases in consideration for the payment of $750,000 and the issuance of 1,500 shares of common stock of Parallax to Montecito. Moreover, pursuant to the terms and conditions of the License Agreement, Parallax acquired an exclusive license to a suite of proprietary medical devices, tests and utility processes which include: Method of Producing a Plurality of Isolated Antibodies, Method of Producing Drugs, Targeting Moieties or Diagnostics, Method for Determining the Immune State of a Subject & Portable Apparatus for Improved Sample Analysis in the Territories of Use and in the Field of Use. Montecito’s desktop analyzer and six of its tests are 510(k) cleared for commercial sale in the U.S. The license was granted in consideration for the payment of a license fee of $750,000 and the issuance of 7,500 shares of common stock of Parallax to Montecito. Parallax has recently initiated the development of a novel CD4 rapid point-of-care test for the monitory of immune status in a patient. 
 
The foregoing summaries of the Assignment Agreement and License Agreement are not complete and are qualified in their entirety by reference to the complete text of the Assignment Agreement and License Agreement, which are included in this filing as Exhibits 10.19 and 10.20, respectively..
 
On September 30, 2011, Parallax entered into Modification Agreements with Montecito regarding the Assignment Agreement and the License Agreement, both entered into on September 10, 2010. The nature of the Modifications to the Assignment Agreement and the License Agreement were to increase the royalty amounts (“Royalties”) due to Montecito from Four Percent (4%) to Five Percent (5%) and from Three and One Half Percent (3.5%) to Four and One Half Percent (4.5%), respectively. The Assignment Agreement Royalties shall revert back to Four Percent (4%) after Parallax has paid Montecito Seven Hundred Fifty Thousand Dollars ($750,000) of royalty revenue and the License Agreement Royalties shall revert back to Three and One Half Percent (3.5%) after Parallax has paid Montecito Seven Hundred Fifty Thousand Dollars ($750,000) of royalty revenue. Parallax has recorded Deferred Revenue in the amount of $1,500,000.
 
The foregoing summaries of the Modification Agreements are not complete and are qualified in their entirety by reference to the complete text of the Modification Agreements, which are incorporated by reference as Exhibits 10.21 and 10.22, respectively.
 
 
5

 
 
Product Strategy and Overview

In recent years, there has been a continuing shift from the use of laboratory-based analyzers to more technologically advanced point-of-care tests that can be performed in a matter of minutes. Unlike the centralized clinical laboratory segment, which is mature and highly competitive, the point-of-care market is still a relatively early stage market. Although certain simple single analyte diagnostic tests have been developed, such tests have remained incapable of precise and highly sensitive quantitative measurements. As a result, medical tests that require precise quantization of the target analyte have remained the domain of immunoassay analyzers. Parallax believes that there is market potential for advanced point-of-care diagnostic products that provide quick and accurate diagnosis during a patient visit, shortening the decision time to medical intervention and minimizing the need for additional patient follow-up, thereby reducing overall health care delivery costs.
 
Parallax also believes that there is growth opportunity for the exploitation of the Target System platform in developing nations and regions such as Africa, India, South America, Eastern Europe, Russia and Asia as well as developed markets of North America and Western Europe. One of the first initiatives to be developed for this market will combine the portable Target System Diagnostic Analyzer with a test for the monitoring of AIDS/TB patients through the use of a proprietary rapid point-of-care immunoassay CD4-CD8 test that Parallax has begun developing.
 
The Products

Point-of-care diagnostic kits typically consist of test strips that the health care provider tips with a swab sputum or finger-stick of blood and inserts into a hand-held device for near-immediate answers to yes-no, high-low questions. They are simple to use and cheap, fast, disposable and reliable within an acceptable range. For the more quantitative and definitive antibody screening needed in most situations, though, a more substantial amount of blood must be sent out to a diagnostic lab, and hours or day’s later results from an enzyme-linked immunosorbent assay (ELISA) arrive. These tests are comparatively complex, expensive, and time consuming; only centralized diagnostic facilities can manage sample handling and the cost of instruments and reagents. A point-of-care instrument that has the advantage of a test strip device in terms of ease of use and rapid results along with ELISA-like capabilities for major diseases would circumscribe diagnosis routinely within the course of a patient visit. That would revolutionize diagnostic practices. Parallax has developed just such a device that it intends to sell to doctors and health care providers through our sector-specific subsidiaries.

Parallax’s FDA 510(k) cleared desktop analyzer and hand-held immunoassay system incorporates a unique flow-through rapid antigen test platform configuration to produce high-performance quantitative blood test results with the ease of use of rapid qualitative diagnostic strips. The technology, the Target System, consists of a unique disposable cartridge with preloaded reagents capable of testing a multiple test markers and a desktop diagnostic analyzer and hand-held hardware unit similar in size to a mobile phone/PDA. The Parallax device requires a finger-stick of blood and provides results in minutes. The simplicity of the fully loaded disposable test cartridge and subsequent ease-of-use alleviates the regulatory burden on the physician or hospital, which for a quantitative test, is required to have qualified staff draw blood, subsequently spin down the collected sample to obtain serum, and utilize the necessary reagents to conduct the test.
 
 
Parallax’s Target System Diagnostic Platform is a Controlled Flow-Through Rapid Immunoassay Test, offering an array of improved modifications and features to the traditional Flow-through Immunoassay Test. With its Platform uniformity, patented vacuum pump, absorption layer for sample overflow, and complete compatibility with Parallax’s optic reader, the Target System Diagnostics Platform is a unique collection of tests for qualitative and quantitative detection of conditions.
 
Parallax’s Target System Diagnostic’s “Vacuum Control Flow Device” unique vacuum pump action reduces test time and ensures maximum contact with the membrane antibodies. This patented collection device is virtually unlimited in the number of tests that can be incorporated. Through a modification to existing FDA 510(k) clearance, the device is ideally suited for rapid FDA Clearance of all new tests that may be introduced.
 
Parallax’s products include a FDA-cleared desktop test reader and more than a dozen FDA 510(k) cleared tests. Parallax owns a number of patent applications on the underlying technology as well as methods for future test development.
 
Parallax has initiated the development of the first CD4-CD8 monitoring rapid test that it believes has the potential to enhance the testing, monitoring and treatment of AIDS victims in developing economies such as South Africa, Sub-Saharan countries, India and other nations struggling to deal with the treatment of AIDS. The CD4-CD8 monitoring test is being developed in conjunction with research leaders in the AIDS community. 
 
 
6

 
 
Desktop immunoassay quantitative and qualitative analyzer
 
Parallax’s Desk-Top Analyzer is an FDA 510(k) cleared immunoassay multi-light spectrum analyzer that is capable of rapidly detecting qualitative and quantitative data for the existing FDA-cleared Target system tests.
 
Value Proposition:
 
 
1.
Multiple light source system providing: Variable Light Wave Analysis into the Infra-Red Spectrum. The higher the spectrum of light means the smaller the analyte that may be identified. It also allows for very specific test development, without having to develop a new analyzer to read the results. 
     
 
2.
Field upgrades made through memory chip (SIMMs) or Flash memory stick allows for easy tracking of tests performed (HIPPA compliant, anonymous test results for tests performed per analyzer).
     
 
3.
The same Analyzer is used for all Target System Tests providing for training personnel once and consistent test reading results for either Qualitative or Quantitative Testing.
     
 
4.
When hooked to a printer Parallax’s Reader can give printed results for any Target System Test, Qualitative or Quantitative, when required.
     
 
5.
Low entry cost for new test development and analysis do to multiple Target Test platform uses. Development only includes algorithm (software for quantitative reading) and substance tested for.
 
Next Generation Target System Analyzer; Mobile Analyzer
 
Parallax’s next generation Target System Analyzer currently under development is comprised of a highly portable, small, and rapid testing format in conjunction with a mobile, hand-held data acquisition and test reading device. The mobile analyzer is a re-engineered version of Parallax’s previously FDA-approved Desktop Analyzer. This innovative Hand-Held Analyzer allows for a fast (minutes instead of hours or days) performance of tests at the point-of-care, and requires only a Test Cartridge and a small number of ready-to-use solutions in preformatted quantities.
 
Moreover, Parallax’s device includes the ability to store and transmit patient, test, and other data, with the ability of wireless data transfer. The Hand-Held Analyzer is set to:
 
 
a)
achieve a portable monitoring system, which is compatible with proven and reliable ELISA-based target system technology proprietary to Parallax in its licensed market.
     
 
b)
expand readout capabilities to provide a mobile testing and monitoring platform.
     
 
c)
increase the economy of scale and scope of the diagnostics and monitoring platform by the development of additional utility of the device without redundant infrastructure investments (additional data acquisition of patients, additional tests for other, predominant diseases).
 
The Hand-Held Analyzer
 
Whether searching for markers in the blood stream, diagnosing a pathogen in urine, Parallax’s Hand-Held Analyzer is a portable tool for rapid diagnostics. The Hand-Held Analyzer provides an improvement in point-of-care diagnostics and applications in countries with limited health care infrastructures and geographic limitations, both of which are of paramount importance in the combat against infectious diseases and in the fight against proliferation of endemic and pandemic diseases. The basic design of Parallax’s Hand-Held Analyzer is based on the 510(k) cleared technology employed in its Desktop Analyzer and is compatible with existing Test Cartridges. However, a number of innovative features have been integrated into the design to meet customer and patient needs.
 
 
1.
High Infrared Light Spectrum: Multiple light source system providing: Variable Light Wave Analysis into the Infra-Red Spectrum. This diversity in light source and detection allows for the simultaneous identification and diagnosis of a broader spectrum of different targets within the same sample and assay. It also allows for very specific test development, without having to develop a new analyzer to read the results. 
 
 
7

 
 
 
2.
Easy Field Upgrades: Field software upgrades made through memory chip (SIMM) or Flash memory stick allows for easy tracking of tests performed (HIPPA compliant, anonymous test results for tests performed per analyzer).
     
 
3.
No Change of Equipment: The same Analyzer is used for all Target System Tests (example: Cardiac Panel) and can be used on all future tests, this provides for training personnel once, and displays consistent test reading results on an easy to read LCD screen.
     
 
4.
Printer Hook-up Capability: When hooked to a printer, Parallax’s Reader can give printed results for any Target System Test, Qualitative when written results must be stored with original test for HIPPA and other compliance issues, or Quantitative viral load or measured amount analysis must be printed and maintained in the patient chart folder.
     
 
5.
Low Entry Cost for New Test Development and Analysis: Due to multiple Target Test platform uses, development only includes algorithm (software for quantitative reading) developed against certified lab samples of variable quantity of substance or viral load to be tested. A new analyzer does not have to be developed for different samples types (blood, serum, plasma, urine, soil or human skin).
     
 
6.
Safety, Security and Accuracy by design: For all tests, Parallax’s bar code activation system identifies the test to be analyzed, allowing only those medical personal that possess that test to be aware that it is available. Without the specific Target System Test Cartridge read by the bar code reader, the Analyzer will not calibrate to that Test. This precludes mistakes by the user or erroneous results by the reader. Each test cartridge bar code must be read to initialize the Analyzer and load the appropriate algorithm from the software table. This provides a level of security for “Specialized” tests created for Bio-Terror applications which eliminates a separate specialized reader for government purposes. The Target System Analyzer can be configured with or without a desk-to-docking station. The docking station provides a stationary platform when in use in an office or non-mobile application. It also provides the user to set up multiple tests samples while the analyzer is processing tests. Summary The continuity of platform upgrades and the continuous development of new tests based on an increasing Point-of-Care Market Paradigm points to the Target Quantitative Analyzer as a low cost alternative to large laboratory analyzers and specialized training of personnel on multiple machinery. The ultimate value to the clinician or the attending physician is the ease of use, reproducibility and the history of accuracy of this type of Rapid Immunoassay principle in the area of quantitative analysis. The Hand-Held Analyzer was specifically designed to work with Parallax’s patented Target System Diagnostics Platform to provide reliable quantitative results within minutes, right at the point-of-care or site of testing.
     
 
7.
Smart Phone Capability: Internet, GPRS, MMS, MMS, WAP, EDGE, 3G, Video 3GP,MP4, Support FULL SCREEN play mode, rewind and pause support, Audio; MP3 & MP4 player, Battery type; Lithium Batteries (1050mAh), Screen Display 3.2 inch screen, 260k QVGA; PX: 240*320, Languages; English, French, Spanish, German, Mandarin, Japanese, Portuguese, Hindi and Russian, Number of contacts; 200 groups of contacts, Messaging: SMS, support MMS; can use downloaded MP3 as SMS rings, Phone Memory, Memory cards; T-Flash Card Suphporting,761K, support extend TF card to 8GB max, Data Transfer U disk support function to keep the information storage, Bluetooth A2DP, USB, Messaging; 250messages, MMS, Operating System; Android, Miscellaneous; FM radio. E-book reader. MP3/MP4/Hands free /SMS group sending/Voice recorder/WAP/Keyboard input/Bluetooth/GPRS download/ MMS/Memory extended/Bluetooth/calendar/to do list/alarm clock/calculator/world time/Radio/E-book reader/Currency converter, Alarm, World Clock, Stopwatch. Stereo Loudspeaker, 64 chord ring tone, Calendar; to do list; Alarm; World Clock; Stopwatch. Alarm clock: 5 groups, support alarm clock when machine’s closed, can set from Monday to Sunday, caller picture, caller Ring Tone, caller video. Schedule power on/off: support to start/close under set time.
 
 
8

 
 
Test System Cartridges & Assays
 
Parallax’s Target System Diagnostic Platform has been specifically designed for the point-of-care and ambulatory use and incorporates a revolutionary single-use disposable cartridge that provides accurate results in minutes. The Target System is a controlled flow-through rapid antigen test utilizing a 510(k) cleared medical device platform called the Target System. Parallax’s proprietary Target System family of tests encompasses a number of diagnostic tests ranging from Infectious Disease Diagnostics to cardiac tests.
 
A core component of the Target System Diagnostic Platform is the Test Cartridge. Parallax’s Vanguard Test Cartridge has a flow-through design allowing any prepared sample to be applied to a membrane system, thereby facilitating rapid absorption, test solution application, and test development in one single device. The Test Cartridges can be used with samples derived from different biological origins including whole blood, urine, serum, or fecal specimens. The Test Cartridges are less than two inches tall and can be transported easily over long distances and in large numbers. The Test Cartridge is proven in diagnostic laboratories and, as such, all tests are adapted to this format. Parallax’s platform utilizes a patented vacuum technology to deposit specimen samples uniformly on test membranes. Excess specimen absorption is built in.
 
Target Antigen Detection System (TADS)
 
Parallax’s engineering foresight in design provides the clinician with process controls not available with other rapid test devices. This proprietary platform provides tremendous flexibility in sample requirements, clinician training and result interpretation. The custom “train once” system means the clinician can now perform a number of single use tests on a wide variety of conditions with the interpretation of results consistent through the platform paradigm.
 
Example of a specific test that would be used on the Target System Platform:
 
Cytomegalovirus
 
Cytomegalovirus (CMV) is a human viral pathogen belonging to the Herpes virus family. Infection in humans is widespread and usually results in asymptomatic disease. The CMV test is a solid-phase enzyme immunoassay (EIA) for the detection of antibody to CMV. Inactivated whole CMV virus is immobilized on the test membrane (containing an anti-CMV antibody) as specimen is drawn through the membrane. A second antibody to CMV is applied and captured by the membrane-bound antigen. After washing the membrane to remove unbound antibody, an anti-human antibody-alkaline phosphate enzyme-conjugate, is applied. The conjugate binds to the second CMV antibody. Unbound conjugate is removed by washing and a color development solution is added. The appearance of a dot or a line on the membrane indicates the presence of the second CMV antibody and hence the presence of CMV in the specimen.

Application Flexibility Ubiquity & Interoperability
 
Incorporated in the design paradigm of the controlled flow system is the ability to rapidly adapt the device to new infectious disease threats. This flexibility in a device provides for a cost effective and rapid response for the primary care physician, trauma care nurse, emergency response providers.
 
Medical diagnostics, health monitoring or emergency responses are currently limited by the time it takes to recognize a potential threat and the time it takes to obtain a proper result from a testing laboratory. For example, the duration from a 911 call to the appropriate diagnosis of a possible heart attack of a patient is more than one hour, the most crucial time in treatment to prevent long-term damage to a heart disease victim. On the contrary, a large number of heart attack victims, predominantly women that do not exhibit the “standard” symptoms of heart attacks are released from the ER without even being diagnosed appropriately. In other situations, e.g., ambulant services to potentially HIV positive individuals, testing is never performed in the time-frame available, and thus patients are never informed about their condition.

 These examples can be expanded to environmental testing and the occurrence of a toxic spill or the contamination with biological weapons like anthrax. Food contamination has become a serious health and security risk. Most recently a large contamination of pet food from China led to disclosures of certain “non-animal” food sources in China exporting their contaminated food. In these cases, laboratory testing often takes days, if not weeks. In all of these situations, a point-of-care diagnostic or testing system would provide the ability to largely eliminate the current threat or to minimize the adverse consequences of an emergency.
 
 
9

 
 
Ease of Use
 
Parallax’s patented platform provides tremendous flexibility in sample requirements, clinician training and result interpretation. Parallax’s “train once” system means the clinician can now perform a number of single use tests on a wide variety of conditions with the interpretation of results consistent through the platform paradigm. The “while you watch” speed of the test development, results in a significant cost saving in time and training.
 
Unlimited Application and Economy of Scale
 
Parallax’s unique vacuum pump action reduces test time and ensures maximum contact with the membrane antibodies. This patented collection device is virtually unlimited in the number of different tests that can be incorporated. Through a modification to existing FDA 510(k) clearance, the device is ideally suited for rapid FDA clearance of all new tests that may be introduced. The economy of scale is provided to health care provider or any other customer group by being able to utilize a single test system for multiple tests with varies little variance in training needed. A clinician can move from one test to the next in a matter of minutes.
 
Furthermore, the capability of acquiring and transmitting patient related data in addition to the tests performed at the point-of-care enable Parallax’s Hand-Held Analyzer to become the central diagnostic device in a decentralized, patient oriented, and cost-conscious environment to provide or maintain a high level of health care in the face of threatening epidemics.
 
Safety and Accuracy by Design
 
For all tests, Parallax’s bar code activation system identifies the test to be analyzed, allowing only those medical personal that possess that test will be aware that it is available. Without Parallax’s specific Target System Test Cartridge, read by the bar code reader, the Analyzer will not calibrate to that Test. This precludes mistakes by the user or erroneous results by the device.
 
Each Test Cartridge bar code must be read to initialize the Device and load the appropriate algorithm from the software table. This provides a level of security for patient related tests and eliminates errors based on operator’s mistakes.
 
Parallax provides a combination of innovative, fast, and inexpensive diagnostic and testing products with a highly mobile data collection and transfer test reader. In this regard, Parallax’s Target System is suitable for rapid, point-of-care testing in almost every environment, which includes emergency situations, remote locations within the US as well as other parts of the world, immediate response teams, personal testing in a home setting, and many more.
 
Advantageously, many different tests can be performed using the same reader, e.g., either Parallax’s Target System Desktop Analyzer or its Hand-Held Device, at any location.
 
Target System Development Outline
 
The Target System development process set forth by Parallax will be instituted by all of the Sector-Specific Spin-off companies as part of Parallax’s Target System License that they will operate under. Below is an overview of some of the standards under which Parallax’s licensees will operate. Parallax will reserve the right to manufacture the tests and deliver them to its licensees.
 
Parallax’s Target “Operator Controlled” Flow through Qualitative and Quantitative single use device as outlined below has been analyzed and deemed to have a product life cycle of 5 to 10 years per test and a new product development cycle of 60 to 120 days per non specialized (bio-hazard) test. This combination of product life per test and short development cycle means the new tests contemplated will spend more time in the sales cycle compared to their development cycle.
 
 
10

 
 
New product Identification methods
 
The product platform as discussed herein is broken down into three categories and their associated sub-groups. The categories are:
 
 
1.
Qualitative 
 
2.
Quantitative 
 
3.
Specialized 
 
Qualitative, Quantitative and Semi-Quantitative Test Possibilities Meeting the New Product Screening Criteria:
 
Infectious or highly contagious diseases:
 
 
a)
Trichomoniasis
 
b)
Chlamydia
 
c)
Gonorrhea
 
d)
Genital herpes (herpes simplex virus of JSV)
 
e)
Genital warts (human papilloma virus or HPV)
 
f)
Hepatitis B
 
g)
H. pylori
 
h)
Human immunodeficiency virus (HIV)
 
i)
Lyme Disease
 
j)
Rocky Mountain Spotted Fever
 
k)
West Nile
 
l)
Asian Bird Flu
 
Raw substances for the above can be readily purchased by Parallax and incorporated into the Target Platform. All of the above testing areas of medical diagnostics, are targeted as important to both governmental (FDA, WHO, NIH and CDC) and medical industries.
 
This in no way represents the complete segment of Qualitative or Semi-Quantitative tests available for rapid development on the Target Platform. They are examples of Parallax’s “Rapid to Market” and “Rapid Clearance” ability based on its existing platform approval record.
 
New Product Identification
 
 
1.
Track all CDC, FDA, WHO, relevant reports of medical diagnostic requirements. Provide analysis of whether the test should be Specialized, Quantitative or Qualitative.
     
 
2.
Determine human capital requirements: project management, outsourcing needed political needs (if any) and social needs (affiliations with association or non-profit groups).
     
 
3.
 Determine the market size and utilization of device needed to address identified diagnostic needs.
     
 
4.
Determine from source venders what antibodies and antigens are available to use in Parallax’s device with minimal regulatory and manufacturing hurdles.
     
 
5.
Perform cost analysis of device manufacture, to include: regulatory application time estimates, clinical requirements, third party and vendor involvement for regulatory support.
     
 
6.
Identify and prepare pre-market distributor (government or commercial) analysis for market penetration timetable and/or government contract fulfillment.
     
 
7.
Identify new partnership resources if necessary for specialty devices.
     
 
8.
On all Quantitative Devices Parallax will determine the Biohazard level at which itis to perform its algorithm development. For highly contagious diseases, Parallax will outsource its complete process to a certified lab.
 
 
11

 
 
 
9.
In the development of standard quantitative test Parallax will determine through the protocol process: how many tests must be performed for an I.R.B. for both the algorithm development (quantitative controls for each test process) and the accuracy of the variable light analysis.
     
 
10.
All new quantitative tests will be videotaped during algorithm development (light source verification and reflectivity of known sample), and equivalency testing (where Parallax compares its device to another like kind device).
     
 
11.
All software developed for Parallax’s tests, that are not modifications of existing source code, will be previewed via written outline to the FDA.
 
Details of Selected Existing Tests
 
Qualitative Immuneossay Analysis

The Hand-Held Analyzer in combination with Qualitative Diagnostics Tests detects the presence of specific markers and the results are indicated as positive or negative. The Qualitative Diagnostic Specimen Collection Kits are all-inclusive and these tests can be administered and qualified without the need for any additional hardware.
 
Infectious Diseases; Current FDA Cleared Tests
 
Rubella
 
Rubella, German measles, is a highly contagious disease, which is generally transmitted by direct contact with infected persons. Rubella is generally a mild disease. However, when a pregnant woman becomes infected with rubella, the virus may infect the placenta, multiply and induce serious damage to the fetus. Rubella and congenital rubella syndrome became nationally notifiable diseases in 1966. The largest annual total of cases of rubella in the United States was in 1969, when 57,686 cases were reported (58 cases per 100,000 populations). Following vaccine licensure in 1969, rubella incidence fell rapidly. By 1983, fewer than 1,000 cases per year were reported (<0.5 cases per 100,000 population). A moderate resurgence of rubella occurred in 1990-1991, primarily due to outbreaks in California (1990) and among the Amish in Pennsylvania (1991). In 2002 a record low annual total of 18 cases were reported.

Rotavirus

Human rotavirus is recognized as a major cause of gastroenteritis in infants, young children, and the elderly. During the winter months a portion of gastroenteritis in children is due to rotavirus infection. The disease manifests with the symptoms of vomiting, diarrhea, and fever. Rapid and accurate diagnosis is important to avoid inappropriate antibiotic therapy, provide proper treatment early, and to prevent spread of nosocomial infection.
 
Globally, rotavirus accounts for an estimated 125 million cases of diarrhea each year and represents 30% - 40% of hospitalizations for diarrhea in children less than five years. In developing countries, between 600,000 and 800,000 children die from rotavirus each year (or approximately 2,000 children each day.) This accounts for about one quarter of the deaths from diarrhea and about 5% of all deaths among children less than five years of age.
 
CMV- Herpes
 
Cytomegalovirus (CMV) is a human viral pathogen belonging to the Herpes family. Infection in humans is widespread and usually results in asymptomatic disease. However, severe symptomatic infections are a very significant risk in infants and Immuno-compromised individuals. An important primary source of such infection is via blood transfusion and allograft transfer. The serological status of donor and recipient is, therefore, important in patient management.
 
The United States is not unique in its high rates of CMV seroprevalence. Virtually every country in the world presents similar numbers. Since recurrences are often mild and few patients are aware that they are infected, the infection is likely to continue to rise at double-digit rates without an intervention.
 
 
12

 
 
Group A Streptococci: Strep A, Strep Throat, Necrotizing Fasciitis, impetigo
 
Strep throat is an infection of the pharynx (the part of the throat between the tonsils and the larynx) caused by streptococcus bacteria. The infection is spread by person-to-person contact with nasal secretions or saliva, often among family or household members. Even though the sore throat usually gets better on its own, people who have strep throat should take antibiotics to prevent some of the more serious complications of this infection, particularly acute rheumatic fever.
 
Approximately 15% of children who have a sore throat and fever are infected by Group A streptococci. CDC estimates that approximately 9,100 cases of invasive GAS disease (rate: 3.2/100,000) and 1,350 deaths occurred nationally during 2002. Disease incidence was highest among children aged <1 year (6.9/100,000) and adults aged >65 years.
 
Infectious Mononucleosis: EB, Epstein-Barr Viral Syndrome, Mono
 
Infectious mononucleosis (IM) is a viral infection causing high temperature, sore throat, and swollen lymph glands, especially in the neck. The Epstein-Barr virus typically causes it. Infectious mononucleosis may begin slowly with fatigue, malaise, headache, and sore throat. The sore throat becomes progressively worse, often with enlarged tonsils covered with a whitish-yellow fibrinous exudate. The lymph nodes in the neck are frequently enlarged and painful. Symptoms of mononucleosis gradually subside over a period of weeks to a month. The disease is generally self-limited.

Qualitative & Quantitative
 
HIV 1 & 2
 
Today, 42 million people are estimated to be living with HIV/AIDS. Of these, 38.6 million are adults. 19.2 million are women, and 3.2 million are children under 15. During 2002, AIDS caused the deaths of an estimated 3.1 million people, including 1.2 million women and 610,000 children under 15. With the recent advent of Rapid HIV testing, HIV detection and prevention programs around the world have become increasingly effective by reducing their time and costs of detecting the virus, thus allowing for a far greater number of individuals to be screened. The FDA has approved several rapid Immunoassay tests for the detection of HIV, but none of these tests are designed for HIV 1 and 2. The current “rate” of these “rapid” tests is from 15 minutes to hours and only a few can produce results less than 15 minutes.
 
Pandemics & Epidemics
 
Strategy for marker based immunoassays for AIDS diagnostics, compatible with Parallax Technologies existing diagnostic technology and in development portable instrument platform.
 
AIDS Immune Status Value Proposition
 
Overview
 
The treatment of AIDS patients represents a challenge, in the developed world and much more so in developing countries. The current methodology to determine the status of an HIV-positive individual involves elaborate technologies to determine the immune status of an individual as well as the presence of the HIV virus in the individual’s blood (called the “viral load”).
 
Determination of the immune status is usually performed through so-called cell counts of T-cells, in particular the determination of CD4+ cell count or the relationship of CD4 and CD3 positive cells. This diagnostic procedure requires high-tech machinery (e.g. cell counters), and well-educated laboratory personnel in a stationary laboratory setting. In addition, the cell counting method presently employed and defined by the Western medical community as the “Gold Standard” has shortcomings, which limit its reproducibility and reliability. These factors might cause changes in diagnostic procedures even within those communities in the future. The determination of the amount of virus populating the blood of a person infected with HIV is currently performed through quantitative PCR, again a method requiring stationary settings, as well as highly educated personnel and sophisticated machinery. These setting are usually not available in developing economies. While – in the Western economic environment - the medical care of HIV positive individuals and AIDS patients involves a combination of the above mentioned medical diagnostics in combination with additional, patient dependent procedures, the situation in developing countries looks to the contrary:
 
 
13

 
 
In South Africa, the country with one of the highest infection rates with HIV in the world, treatment is only available to a small number of infected people. Even under those medication-limited circumstances, treatment is usually administered without any diagnostic procedures concerning the immune status or the viral load of an individual in question – leading to unnecessary treatment of otherwise non-immuno-compromised individuals and the lack of treatment for others with AIDS at later progression. Countries like China have only recently begun to diagnose for HIV positive individuals – and have not moved into the AIDS diagnostic either. The same can be said for many other countries in Africa and Asia.
 
Requirements for “appropriate” AIDS diagnostics have been defined by many national and international, organizations, amongst them the WHO, under strong influence of scientists mainly from the US and the EU. These requirements have led to the above described situation in developing counties: NO appropriate diagnosis of AIDS patients caused by requirements that cannot be achieved under the given circumstances and a strong increase of HIV infection in most of these countries over the last years.
 
Furthermore, the lack of financial resources are limiting to the expansion of suitable points of diagnostics. Cell counts require elaborate machinery (like FACS or alike) and there are no low-cost or highly portable testing systems available to date. There is an overwhelming demand and urgent need to reduce the costs for cell counting or other methods to determine the immune status, and to increase their usefulness in non-laboratory settings.
 
In addition, the geographic and social structures of many countries require a more point-of-care oriented approach, as opposed to the dominating centralized care found in highly populated countries in North America and Europe. Therefore, it would by highly desirable to reduce the measurements used as a guide for disease progression or treatment to more simple technologies, like an ELISA performed on a handheld device or similar.
 
For Parallax and its patented technology, as well as its efforts to design a handheld diagnostics device for optimal market use, this means:

 
a.
development of an AIDS testing system which is compatible with proven and reliable ELISA based target system technology
 
b.
expansion of the capabilities of Parallax’s handheld device to provide a mobile testing platform
 
c.
increase the economy of the diagnostics platform by the development of additional utility of the Parallax device without redundant infrastructure investments (additional data acquisition of patients, additional tests for other, predominant diseases).
 
d.
acceptance of the Parallax testing system as well as the platform within the medical community of African, Asian, and other countries with mounting problems in the field of HIV and other infectious diseases.

AIDS Diagnostics and Immune Status
 
The prerequisite for an economic, portable, and reliable AIDS testing system is the development of markers, which are reliable indicators for disease progression in AIDS. One approach would be the translation of the historically used cell count methods into such marker measurements, which would lead to a direct translation of existing medical decision processes using the direct marker assessments.
 
Parallax’s aim is to use markers for a diseases progression instead of using the cell count method that is associated with and based on those markers. This system will include – in an ideal case – quantification of CD4-CD8 protein in either total blood or CD3+ pre-selected cell populations. This quantification can directly be used to assess an individual’s immune status.
 
Expansion to viral load
 
The target system allows expansion of the AIDS-related testing to include determination of viral load in HIV-positive individual’s blood. Again, adopting a method outside of the existing “Gold Standards” would provide a large population in Africa, Asia, and other parts of the world with diagnostic services, which simply do not exist as of today. The viral load test follows the same basic principle as the CD4-CD8 test, and can be performed and read with exactly the same hand-held device.
 
 
14

 
 
Other diseases
 
Parallax’s testing system is not limited to HIV or AIDS diagnostics. The test format has been applied in the past to viral and bacterial infections (e.g., Rubella, Rotavirus, Strep. A), and can easily be adopted toward other epidemics. Diseases like malaria, cholera, hepatitis, yellow fever, or West Nile virus and other viral diseases present increasing health threats to large populations in the world, with major problems already at the stage of proper diagnosis. Parallax can adapt its testing devices to the rapid, simple, point-of-care diagnosis of almost all of these diseases without the requirement of additional equipment. The combination of a mobile, hand-held testing device with a large number of different tests provided by a family of cartridges will improve the ability of current health care and disease diagnostics in a fast majority of today underserved regions. In addition, the system also allows for the monitoring of environmental components influencing the health of populations, including the presence of toxins in soil and drinking water as well as contamination of food supply.
 
Market, Opportunities and Competition
 
The global IVD market was valued at $44 billion in the year 2011, growing at a CAGR of 7.8% from 2011 to 2016. The U.S. represented the biggest market for the IVD equipment’s accounting for a share of 47% of the total IVD market in the year 2011. The trend is moving toward point-of-care (“POC”) diagnostics using systems and procedures, which do not require extensive laboratory equipment. Here, direct read-out technology will provide a suitable tool, which can be used in basically every environment. The growth in this market is expected to continue through the end of the decade.

The European region accounted for 31% of the global IVD market with Germany accounting for the largest share of 23.24% followed France (16.89%) and Italy (16.41%) of the total IVD market. The Asian region is expected to be ruled by the emerging economies such as China and India, show the highest CAGR by the year 2016. The Chinese IVD market is taking frog leap amongst the emerging nations, followed by India, Russia, and Brazil.

The major driving factor for the IVD industry to boom in the emerging countries is the government funding and improved healthcare facilities. However, the condition is completely reverse in the developed countries such as North America and Eu-5 as these countries are facing major financial crisis and thus having deep cuts on the healthcare budgets with limited reimbursements provided on the clinical testing and the newly introduced tests in the market thus hampering the growth of the IVD industry. The major factors driving the growth of the IVD market is:

 
·
increased patient awareness, patient self testing, and increasing baby booming population across the globe.
 
·
advancement in the technology bringing more of automated tests is also one of the major drivers for the growth of IVD market.

Other major drivers for the growth of the IVD industry is rise in the number of diseases like respiratory infections, hospital acquired infections, and sexually transmitted diseases. Similarly rise in the chronic diseases such as diabetes, hypertension, cardiovascular diseases, and cancer are driving the overall IVD market.

Analyzers are the main instruments used for conducting the tests. The instruments account only major share of the market share of the IVD market, by types. The analyzers are of 3-types namely, high through put analyzers, medium throughput analyzers, and low throughput analyzers.

Molecular diagnostics is the largest growing segment of the global IVD market with a highest CAGR for year 2011 to 2016.

Budget constraints causing and unfavorable reimbursement scenario for tests especially for severe conditions like cancer are prime reasons for slow growth in the U.S., and Canadian market. However, the condition is reverse in the Latin American countries like Brazil and Mexico. There has been huge funding from the Brazilian government and the public sector with increased efforts being taken to prevent infectious diseases in the country by conducting all the preventive tests.
 
 
15

 
 
Asia is the fastest growing region of the global market and accounts to be 22.88% of the global market and is estimated to reach the market of $17.20 billion with a CAGR 11.3% from 2011 to 2016. China is the fastest growing market within Asia and is growing at a CAGR of 18.8% to reach the market of $1.24 billion by 2016. Chinese health Reform During the year, the initial phases of the three-year (2009-2011) made significant headway in increasing insurance coverage of some kind (now >93% of the total population) and improving grass roots and primary care health system.

The major players in the IVD market are Roche Diagnostics (Germany), Abbott Diagnostics (U.S.), Beckman Coulter (U.S.), BD Diagnostics (U.S.), and Siemens Diagnostics (Germany).
 
The global point-of-care (POC) diagnostics market reached $13.4 billion in 2010 and is expected to reach $13.8 billion in 2011. It will further grow to $16.5 billion in 2016 for a compound annual growth rate (CAGR) of 3.7% between 2011 and 2016.

The point-of-care market includes hospitals, clinicians, laboratories, assisted living facilities, retirement communities and geriatric facilities and the international market. Parallax’s system provides the platform for the development of a series of quantitative tests for important diagnostic applications that can provide results at a patient's bedside, in a doctor's office, in the emergency room, in a clinic or in an ambulance.
 
Market Opportunities
 
In recent years, there has been a continuing shift from the use of laboratory-based analyzers to more technologically advanced point-of-care tests that can be performed in a matter of minutes. Unlike the centralized clinical laboratory segment, which is mature and highly competitive, the point-of-care market is still a relatively early stage market. Although certain simple single analyte diagnostic tests have been developed, such tests have remained incapable of precise and highly sensitive quantitative measurements. As a result, medical tests that require precise quantization of the target analyte have remained the domain of immunoassay analyzers. Parallax believe that there is significant market potential for advanced point-of-care diagnostic products that provide quick and accurate diagnosis during a patient visit, shortening the decision time to medical intervention and minimizing the need for additional patient follow-up, thereby reducing overall health care delivery costs.
 
The two factors that are significant to the rapid growth of POC testing are technology advancements and health care economics. The development of new and improved technologies has resulted in the ability to make evidence-based medical decisions that improve patient outcomes and reduce patient acuity, criticality, morbidity and mortality. Quicker diagnosis of infectious agents can also permit the earlier prescription of appropriate medications, thereby potentially shortening the duration of illness.
 
The commercial success of the current generation of small, simple to use diagnostic devices which provide rapid results in POC applications has been limited by their inability to provide precise, highly sensitive, quantitative measurement. Parallax’s Target System technology addresses these limitations by applying sophisticated immunochemical and optical methods to detect and quantify virtually any analyte present in a liquid. Development data indicates that sensitivity will be comparable to expensive and complicated laboratory-based analyzers.
 
Additionally, the economic climate is driving significant changes in the manner in which patients will be tested and how results are delivered. Recent revisions to government regulations, together with growing patient and insurer pressures on hospitals and physicians have increased incentives to reduce overall patient healthcare costs while providing a higher level of care to a greater number of patients. One cost-cutting measure is to reduce the high cost of diagnostic testing carried out in central laboratory sites by increasing POC testing.
 
The Target System provides the platform for the development of a series of quantitative tests for important diagnostic applications that can provide results at a patient's bedside, in a doctor's office, in the emergency room, in a clinic, in an ambulance, on the battlefield, on site agri-business locations, rural and economically disadvantaged areas.
 
 
16

 
 
The Target System meets the POC diagnostic market criteria as follows:

 
·
Rapid turnaround time
 
·
Low volume preferably whole-blood sample
 
·
Direct application of a non-critical volume or placement of sample directly into instrument
 
·
Disposable device or minimal maintenance required
 
·
Minimal technical expertise required
 
·
Positive identification and specimen tracking strategy that eliminates specimen identification errors
 
·
Simple “goof proof” strategy for recording collection time and result reporting
 
·
Simple strategy for calibration and QC
 
·
Transferability of data to the LIS or HIS
 
·
Agreement of result with accepted “Gold Standard” tests
 
·
Affordable cost
 
Point of Care Test Segmentation

Immunoassay Tests

Immunoassays are chemical tests used to detect or quantify a specific substance, the analyte, in a blood or body fluid sample, using an immunological reaction. Immunoassays are highly sensitive and specific. Their high specificity results from the use of antibodies and purified antigens as reagents. An antibody is a protein (immunoglobulin) produced by B-lymphocytes (immune cells) in response to stimulation by an antigen. Immunoassays measure the formation of antibody-antigen complexes and detect them via an indicator reaction. High sensitivity is achieved by using an indicator system (e.g., enzyme label) that results in amplification of the measured product. Immunoassays may be qualitative (positive or negative) or quantitative (amount measured). An example of a qualitative assay is an immunoassay test for pregnancy. Pregnancy tests detect the presence of human chorionic gonadotropin (hCG) in urine or serum. Highly purified antibodies can detect pregnancy within two days of fertilization. Measuring the signal produced by the indicator reaction performs quantitative immunoassays. This same test for pregnancy can be made into a quantitative assay of hCG by measuring the concentration of product formed.

The purpose of an immunoassay is to measure (or, in a qualitative assay, to detect) an analyte. Immunoassay is the method of choice for measuring analytes normally present at very low concentrations that cannot be determined accurately by other less expensive tests. Common uses include measurement of drugs, hormones, specific proteins, tumor markers, and markers of cardiac injury. Qualitative immunoassays are often used to detect antigens on infectious agents and antibodies that the body produces to fight them. For example, immunoassays are used to detect antigens on Hemophilus, Cryptococcus, and Streptococcus organisms in the cerebrospinal fluid (CSF) of meningitis patients. They are also used to detect antigens associated with organisms that are difficult to culture, such as hepatitis B virus and Chlamydia trichomatis. Immunoassays for antibodies produced in viral hepatitis, HIV, and Lyme disease are commonly used to identify patients with these diseases.

Quantitative Immunoassays Analysis
 
Parallax’s Hand-Held Analyzer in combination with quantitative diagnostics tests detects the presence and volume of specific markers with the results indicating definitive levels.
 
Parallax’s platform’s patented vacuum, specimen filtration and excess specimen absorption built right in. Unlike other devices designed for urine or other highly viscous samples and adapted blood testing, the Diagnostic System has been engineered for blood testing first which allows the platform to be utilized for blood serum, urine, feces and similar biological samples. This engineering foresight in design provides the clinician performing the test with process controls not available with any rapid test device.

Immunoassays are powerful techniques for understanding the role of specific components in complex systems. They work on the basis of the recognition of a specific component (target X) by an antibody or equivalent (affibody, RNA aptamer, recombinant antibody, etc.), which results in the production of a detectable signal. In most cases immunoassays are qualitative, providing information in terms of signal intensity. What is really wanted, however, is quantitative assay providing information in absolute chemical terms, namely the concentration of target X.
 
 
17

 
 
Quantitative Immunoassays would allow:

 
·
Detection of the absolute concentration of components
 
·
Reduce inter-assay variation in data
 
·
Permit successful statistical analysis of smaller sample sets
 
·
Permits direct comparison of data generated at independent sites or occasions.

Quantitative Immunoassays are simple to construct. They require the simultaneous analysis of experimental (or test) samples and calibration standards. The signal intensity generated by calibration standards of known concentration permits conversion of the signals generated by the test samples into absolute units of concentration.

Calibration curve

A calibration curve (or standard curve) establishes the relationship between the amount of material present and the signal intensity measured. In the case of immunoassays, this would represent the relationship between the epitope concentration and the signal intensity obtained. This relationship is often non-linear, and in many applications displays a dynamic range (or response range) of approximately two orders of magnitude in the concentration of target X.

To perform a Quantitative Immunoassay, a set of “calibration standards” containing the epitope in various concentrations, are deployed in the immunoassay alongside experimental “test samples”. Densitometry is performed on all data from the assay, and curve fitting used to define the relationship between epitope concentration and signal intensity. This mathematical relationship is then used to convert the signals generated by experimental samples into concentration of target X, which in Parallax’s experience is highly accurate.

Molecular identity of Calibration standards: For Western Blot applications, a calibration standard is a molecule which contains the epitope feature of an immunoassay covalently bonded to a protein of known molecular weight. Two configurations of this structure are possible (Figure 1), where the epitope structure is either linked to the amino acid backbone (Fig 1a) in the form of a fusion protein or linked to a side chain of a specific amino acid (Fig 1b). Figure 1a and 1b: schematic representation of calibration standard molecules
 
Figure 1
 
Figure 1: Schematic representation of calibration standard molecules A set of calibration standards to common epitope tags (His6, c-myc, HA, FLAG, AU1, AU5, glu-glu,) was analyzed by SDS-PAGE/Western blotting (detected via the His6 tag). A single band of 55kDa was detected, and the intensity of signal decreased with decreasing calibration standard loading as expected (Figure 2). Figure 2: immunodetection of a serial dilution of His6-calibration standard
 
 
Figure 2
 
Figure 2: Immunodetection of a serial dilution of His6-calibration standard Densitometry of the data was performed and the data plotted to define the relationship between epitope amount and signal intensity (Figure 3). Mathematical fitting of the data was performed, with the best fit achieved by “one site-specific binding” analysis (GraphPad Prism) as shown in Figure 3. An excellent fit of the data was achieved using 6 calibration standard concentrations each analyzed in quadruplicate. Similar excellent fits could also be achieved by analysis of fewer standards, with indistinguishable results obtained from 3 calibration standard samples analyzed in triplicate. (Figure 3)
 
 
18

 
 
 
Figure 3
 
Figure 3: Mathematical description of a calibration curve to determine the epitope concentration of an experimental sample, the mathematical description of the calibration curve is rearranged to calculate epitope concentration from raw signal intensity. Figure 4 displays the quantitative measurement of three “test” samples. Test samples of 2pmol and 0.5 pmol were analyzed and the results obtained were 2.153± 0.127 pmol (mean ± standard error, n=4), 0.552± 0.045 pmol (mean ± standard error, n=4), confirming the accuracy of the measure (Figure 4). Samples should only be analyzed which fall within the calibration range, as errors are higher for observations beyond the confines of the calibration curve e.g. 0.125 pmol in this example. Figure 4: accuracy of Quantitative Immunoassays.
 
 
Figure 4
 
Figure 4: Accuracy of Quantitative Immunoassays In summary, Quantitative Immunoassays are easy to construct and offer several valuable benefits to the researcher. They permit calculation of the absolute concentration of the component of study with high accuracy (error <10%) and high reproducibility. This enhances the quality of research results and also the productivity of research programs by facilitating the direct comparison of data obtained on separate occasions.
 
The Solid Phase Immunoassay Market
 
The widespread usage of blood and other biological specimen tests checking for diseases and medical conditions, there is a growing need for new and better technologies to achieve fast and accurate results. Though this type of testing has been an acceptable form of testing for certain conditions for quite some time, it has only been in the last twenty years that rapid, point-of-care, testing has become an acknowledged source of accurate information. With continuing breakthroughs in detectable markers in the body that can identify the presence of a growing number of diseases and conditions, coupled with the advancements in rapid detection technologies, the tools available to medical professionals is quickly becoming a booming industry.
 
Rapid Immunoassay Test Overview
 
The following summary is about rapid testing products, current paradigms and the most prevalent devices available today and their differences. The intent of this discussion is to enable the reader to distinguish between comparable devices and their intended uses. Included is a brief outline of current and future device applications and healthcare provider changes.
 
 
19

 
 
History
 
With the widespread usage of blood screening for diseases and medical conditions, there is a constant growing need for new and better technologies to achieve fast and accurate qualitative (yes or no) screening results. Though laboratory testing of blood samples has been an acceptable form of screening for certain conditions for quite some time, it has only been in the last twenty years that rapid, point-of-care, qualitative and semi quantitative (amount based on predetermined cutoff levels) screening has become an acknowledged source of accurate information.
 
The evidence of the widespread use of this technology and its cost savings to the public has been in the urine-based home pregnancy kit early detection devices sold in most retail drug stores. The other wide spread use of this rapid screening paradigm is the onsite screening for drugs of abuse for pre-employment and post accidents. While both of these examples are based on urine as a test sample, many of the new rapid screening devices have been developed using the same processes and clinical techniques for blood samples.
 
Each of the screening devices described below have limitations in their utility and range of application. Many were adopted from use in clinical laboratories and, when applied to point-of-care application, require special handling of the specimen samples (blood, urine, and feces) and decreased sensitivity and/or specificity. When appropriate, these limitations have been included in descriptions of individual testing platforms. Despite these limitations, the rapid increase in discovery of individual markers of disease processes coupled with the advancements in rapid detection technologies, has made these tools available to medical professionals on a wide scale and is quickly becoming a booming industry.
 
The advent of single and multi-light source reflectometer technology in small desktop or hand held portable units, the ability to accurately measure the progression or amounts of a possible infection or the body’s antibody response within the screened sample opens the door to a wide range of new possibilities in the point of care or field triage settings. The incorporation of these and other new technologies should provide a new tool for the primary care giver at a cost of both time and cost per test.
 
Lateral Flow Tests
 
A popular testing method used by both professional and over-the-counter tests, lateral flow tests is quick and efficient. Most home pregnancy tests utilize lateral-flow technology.
 
The typical finished product in general use encases all but the application pad in plastic with view openings for the test line or dot and the control line.
 
Depending on the specific test kit, a sample of urine, whole blood, blood plasma, and in some cases feces, may be mixed with diluting substances, reactive agents or other solutions that are provided for the conduct of the test. Most of the tests are classified as solid phase enzyme immunoassays (EIA).
 
In the case of the home pregnancy tests, urine is absorbed through the exposed sample application pad and is allowed (by natural wicking) to migrate to the analytical membrane and react with an embedded agent designed to change color if hormones associated with pregnancy are present in the urine. This is a direct specimen application and does not require dilution or other agents to be added for results to appear.
 
Lateral flow devices have been used for home pregnancy tests, drugs of abuse testing in clinical laboratories and, more recently, for home use. Manufactured in continuous membrane strips cut to the desired length and batch tested for accuracy, the manufacture of test kits is highly automated and inexpensive, making lateral flow tests well suited for mass market applications.
 
Lateral flow devices, however, can suffer in performance when the sample being tested is not handled within strict conditions. Test samples may be affected by environmental conditions (barometric pressure, temperature and humidity), thereby requiring special care in sample preparation, exact dilution controls and controlled time for the test to develop properly. Test development time, for example, can vary from a few minutes (3 to 5) for urine-based tests and up to 20 minutes for whole blood or plasma.
 
 
20

 
 
Solid Phase Tests
 
Solid phase assays include the so-called “dipstick” or “dipstick comb” tests. As their title suggests, the detection materials are in a solid state affixed to a solid, non-porous base. The dipstick is then incubated with the patient specimen.

 
·
Results: Approximately 1 hour or less
 
·
Specimen Types: Urine, saliva, serum, plasma, or whole blood
 
·
Sensitivity: Generally lower than flow through and lateral flow tests
 
·
Advantages: Same patient can be tested for multiple parameters with a single assay

Agglutination
 
The basic principle of an agglutination assay is the formation of clumps (agglutination) of small particles coated with antigens when exposed to antibodies specific for the antigen. The test particles and the patient antibodies combine to form a visible precipitate. This usually is observed under a microscope.
 
 
·
Advantages: Low individual test cost, semi-quantitative results, and relatively short time to obtain results.
 
·
Disadvantages: Results can vary as the test reaction depends upon careful control of the test reagents and environmental conditions.
 
·
Sensitivity: Lower than flow through or lateral flow tests.
 
Flow Through Tests
 
The flow through device developed in the 1980’s represents an alternative method for rapid on-site performance of screening tests. Positive, uniform deposition of test samples on a membrane containing selected diagnostic reagents provides for a flexible, inexpensive and reproducible platform technology to test for a large number of diseases.
 
Principle
 
The flow through test procedure consists of a vacuum device that deposits fluid containing the test sample through a porous membrane and into an absorbent pad. A second layer, or sub-membrane, inhibits the immediate back-flow of fluids, which can obscure results.

Functionality
 
The flow through platform technology can be used to detect both antibodies and antigens. To detect antibodies or antigens, the corresponding analyte is bound or immobilized as a dot or line on the membrane. This reagent “captures” the analyte as it is drawn through the membrane. To perform the test, a sample is applied to the membrane followed by a wash step, addition of the signal reagent, and a second wash to clear the membrane. The solutions can be added as rapidly as the previous liquids are absorbed into the cassette.
 
Earlier flow-through tests used enzyme immunoassay (EIA) principles to generate signal, but more recent tests have successfully used colored latex particles or colloidal gold.
 
The time it takes for a test to display results is subject to the viscosity of the sample, which can be affected by environmental conditions, such as humidity and barometric pressure, further interfering with the time the test takes is the amount of sample used.
 
Target Antigen Detection System (TADS) “Vacuum Control Flow Device”
 
This device is a radical departure from the standard devices typical to the rapid testing markets. The device is patented and part of the manufacturer’s qualitative and quantitative “Target System Diagnostics Platform” which offers an array of improved modifications and features to the traditional qualitative and semi-quantitative flow-through immunoassay test. With its platform uniformity, patented vacuum pump, absorption layer for sample overflow, and complete compatibility with single and multi-light source reflectometer technology, the TADS platform is a unique collection of tests for qualitative and quantitative detection of conditions.
 
 
21

 
 
TADS utilize a patented vacuum technology to deposit specimen samples uniformly on test membranes. Excess specimen absorption is built in. TADS have been engineered for blood testing first which allows the platform to be utilized for urine and feces. This engineering foresight in design provides the clinician performing with process controls not available with other rapid test devices.
 
This patented platform provides tremendous flexibility in sample requirements, clinician training and result interpretation. The train once system means the clinician can now perform a number of single use tests on a wide variety of conditions with the interpretation of results consistent through the platform paradigm.
 
Meeting needs in de-centralized or non-existing health care systems
 
Parallax’s mobile testing, data acquisition, and data transmission system meets the needs for diagnostics in particular in areas where either no structured health care systems exist or where – due to geographic nature and population density and distribution – a more decentralized approach is necessary. The highly mobile test reader can be used in basically all environments, and is suited to use power sources independent of an electric network (rechargeable batteries, solar panel, running on motor vehicle voltage and power supply). Furthermore, the tests can be performed within short time periods, and do not require the performing medical personnel, the physician, or the patient to return for test results or potential initiation of treatment.
 
Distribution
 
As Parallax is still in the development stages and has not at this point in time commenced material operations, it has yet to develop methods of distribution for its products.
 
Suppliers

On July 1, 2011 Parallax entered into a Development and Supply Agreement with Corder Engineering, LLC, a copy of which is attached herewith and included in this filing as Exhibit 10.24. The Statement of Work stipulates that Corder Engineering, LLC shall provide ten (10) Evaluation Units which replicate the functionality Target. Target 1000 firmware ver. 320 and add software for a C-reactive protein (CRP) quantitative assay. The total payment under the Agreement stipulates $35,000 over a twelve-week period. As of December 31, 2011, payments totaling $17,500 have been made, and $17,500 has been accrued.
 
On July 1, 2011 Parallax entered into a Supply Agreement with Meyers Stevens Group, Inc., a copy of which is attached herewith and included in this filing as Exhibit 10.25. The Statement of Work stipulates that Meyers Stevens Group, Inc. will manufacture assays and supply a Data Package for Parallax and will yield approximately 100 to 200 fully functional assay test devices for internal investigational use. Estimated delivery of the assays is eight (8) weeks from the date of the Agreement for a total cost of $10,194. As of December 31, 2011, payments totaling $8,980 have been made, and $1,214 has been accrued.
 
Parallax relies upon these suppliers to provide all of its test cartridges materials used in association with the development of its products. If these suppliers were to cease providing test cartridges materials to Parallax, its ability to develop its products may be adversely affected, and as such, Parallax may be unable to meet its customer’s requirements. This could result in significant loss of revenues and damage to Parallax’s customer relationships, which could have a material adverse effect on its business, results of operations, and financial condition.
 
Research and Development Expenditures
 
Parallax has not incurred any research or development expenditures during the last two fiscal years.
 
 
22

 
 
Competition
 
There are approximately 40 to 50 companies in the point-of care (“POC”) diagnostic industry in the U.S. and another 100 outside the U.S. The POC space can be broken down into various sub-sets such as molecular biologist developing reagents, and markers to diagnostic equipment and test development companies, as well as companies who do neither and focus on marketing tests, equipment and assays.  Most notably in the POC space are the large pharmaceutical companies such as Bayer, Roche, Abbot Labs and others.  Parallax’s specific competitive landscape is tied to its patent pending process involving its Hand-Held Analyzer and Targeted System In-Vitro Test.  There are a handful of companies developing mobile devices to perform a host of health industry-related services.  In the area of mobile diagnostics the field begins to shrink.  The industry has yet to develop a standardized platform for any device to be integrated into.  The goal of the Parallax Hand-Held Analyzer is to deliver a device that adds immediate value to health providers, patients and health insurance companies.  The Parallax engineer commissioned to develop the Parallax Hand-Held Analyzer was given a primary goal: create a mobile platform that could integrate and utilize the patented flow-through process of Parallax’s Target System and offer the health provider a system that is fully interoperable and ubiquitous with an unlimited amount of in vitro tests.  There are other test platforms in the space but Parallax has filed a patent on the process of the Parallax Hand-Held Analyzer and its Target System. Parallax believes that this is an extremely powerful barrier to entry in duplicating the Parallax model.  The delivery of additional tests into the specific model adds to the economy of scale built into the recently filed process patent.

In Vitro Diagnostic Sales Leaders

i.  
Roche Diagnostics, Switzerland www.roche.com
 
ii.  
Abbott Diagnostics, Abbott Park, IL 60064 www.abbott.com
 
iii.  
Siemens Medical Solutions Diagnostics, Deerfield, IL www.diagnostics.siemens.com
 
iv.  
Johnson & Johnson, Ortho Clinical Diagnostics (OCD) division, Raritan, NJ www.jnj.com
 
v.  
Beckman Coulter Inc., Fullerton, CA www.beckmancoulter.com
 
vi.  
Becton, Dickinson & Co., Franklin Lakes, NJ www.bd.com
 
vii.  
bioMerieux SA, Marcy l’Etoile, France www.biomerieux.com
 
viii.  
Bio-Rad Laboraties Inc., Hercules, CA www.bio-rad.com
 
ix.  
Arkray Inc., Kyoto, Japan www.arkray.co.jp
 
x.  
Mitsubishi,Japan www.mitsubishi.com
 
Top Medical Device Manufacturers

1.
Johnson and Johnson
  $ 17.7B  
2.
GE Healthcare
  $ 12.1B  
3.
Medtronic
  $ 10.1B  
4.
Baxter International
  $ 9.8B  
4.
Cardinal Health
  $ 9.8B  
6.
Tyco Healthcare
  $ 9.5B  
7.
Siemens Medical Solutions
  $ 9.2B  
8.
Philips Medical Systems
  $ 7.5B  
9.
Boston Scientific
  $ 6.3B  
10.
Stryker
  $ 4.9B  
11.
B. Braun
  $ 3.9B  
12.
Guidant Corp.
  $ 3.6B  
13.
3M Healthcare
  $ 3.5B  
14.
Zimmer Holdings
  $ 3.3B  
15.
Becton, Dickinson & Co.
  $ 3.0B  
16.
St. Jude Medical
  $ 2.9B  
17.
Kodak Health Group
  $ 2.7B  
18.
Hospira
  $ 2.6B  
19.
Fresenius
  $ 2.5B  
20.
Smith & Nephew
  $ 2.4B  
21.
Synthes
  $ 2.1B  
22.
Alcon
  $ 2.0B  
23.
Biomet
  $ 1.9B  
24.
C. R. Bard
  $ 1.8B  
24.
Terumo
  $ 1.8B  
26.
Dentsply International
  $ 1.7B  
27.
Invacare
  $ 1.5B  
28.
Gambro
  $ 1.4B  
29.
Dräger Medical
  $ 1.3B  
30.
Varian Medical
  $ 1.2B  
 
 
23

 
 
Parallax’s innovative process for the development of new antigens, which is patent pending, will also be used in the identification of test markers for its Target System platform, adding a dimension that further distinguishes Parallax from its competition.  Parallax believes that the innovative antigen development process will allow it to create new barriers to entry on certain antigens that it identifies by subsequent patent application filings for use in conjunction the Parallax Hand-Held Analyzer.
 
Barriers to use
 
The main barriers and constraints to the use of rapid diagnostic tests can be put into three main categories:  
 
 
·
Acceptability Rapid tests need to be acceptable to policymakers, clinicians, and patients. Tests need to have sufficient sensitivity and specificity and need to have an adequate predictive value. Ease-of-use is critical for point-of-care use by clinicians. Culturally appropriate specimens and credible results are important if rapid tests are to be accepted by patients.

 
·
Affordability:  Many rapid diagnostic tests are more expensive than the tests or syndromic algorithms they are intended to replace. Decreasing per-test costs, carefully designing diagnostic algorithms, and educating end users about the cost-savings of more efficient use of therapeutic drugs are important means of maximizing rapid test affordability.

 
·
Availability:  Rapid diagnostic tests are not always available in developing countries. Most tests have limited shelf lives, and many countries have weak public and private sector procurement and distribution systems. The consistency and quality of imported tests can also be issues. To address these constraints, local government regulations, quality assurance, shelf life testing, and distribution systems all need to be assessed and improved. Parallax will initially control all of the manufacturing of its Target System test cartridges and Desk Top Analyzer and Hand-Held Analyzer in conjunction with Montecito. 
 
Parallax also plans to develop and utilize its patented antibody development process in order to produce and deliver antibody test markers to its spin-off companies.  Parallax will also develop relationships with antibody test marker producers to accelerate the delivery of new tests to its spin-off companies.  Parallax will look to identify, negotiate and acquire markers from third-party producers.  In this case, Parallax will test and approve the antibody test marker to be used in its Target System.
 
Intellectual Property
 
Intellectual property protection will be sought for all of Parallax’s primary and secondary products. Moreover, all products and supporting products such as novel biomarker candidates, antibodies, proteins, and diagnostics tests surrounding Parallax’s core indication areas will be IP-protected to create a barrier to entry for competitors.
  
Current Patent Pending Applications and Approvals:

Intellectual Property:

US Patent Pending Applications
 
US2006051348 - 11/221,252
Method of Producing a Plurality of Isolated Antibodies
US2006052948 - 11/221,038
Method of Producing Drugs, Targeting Moieties or Diagnostics
US 11/856,925
Method for Determining the Immune State of a Subject
US 11/924,033*
Portable Apparatus for Improved Sample Analysis
510(k) approvals
Covering existing tests and desk top reader
 
*US 11/924,033 is currently also applied for under PCT in ALL countries
 
 
24

 
 
U.S. Patent Nos. 11/221,252 “Method of Producing a Plurality of Isolated Antibodies to a Plurality of Cognate Antigens

Abstract:  The present invention relates to a method for producing high affinity antibodies that are antigen-specific. The method involves binding a plurality of antibody-producing B-cells from a mammal to a plurality of cognate antigens; sorting the bound antibody-producing B-cell and cognate antigen; amplifying nucleic acid sequences encoding each antibody, or fragment thereof, from the B-cells; and expressing the each antibody in a protein expression system. Antibodies produced in this manner are useful in diagnostic and therapeutic applications.

U.S. Patent Application Nos. 11/221,038 “Method of Identifying Drugs, Targeting Moieties or Diagnostics

Abstract:  The present invention relates to a method for identifying a binding agent or epitope for use in drug design, drug targeting or diagnostics. The method employs contacting and sorting binding agents and cognate epitopes from collections thereof, characterizing the binding agent and cognate epitope, detecting the level or location of the epitope in a sample using the binding agent, and correlating the level or location of the epitope in the sample with the presence or stage of a disease or condition to identify novel drugs, targeting moieties, or diagnostic agents.
 
U.S. Patent Application Nos. 11/856,925 “Method for Determining the Immune Status of a Subject”

Abstract:  The present invention is a method for using levels of soluble Clusters of Differentiation (CD) proteins, or cell surface-localized CD proteins extracted from T lymphocytes for determining the immune status of a subject. The present invention also a kit containing a CD protein extraction means and at least one antibody which specifically binds a CD protein for use in carrying out the method of the invention.

U.S. Patent Application Nos. 11/924,033 “Portable Apparatus for Improved Sample Analysis”

Abstract:  The present invention is an improved apparatus for sample analysis. The apparatus employs an assay component containing a membrane having one or a plurality of analyte - specific binding agents attached thereto, a means for absorbing liquid, and a piston means for drawing analytes through said membrane into said means for absorbing liquid. The apparatus is configured to be portable and provide a detector for detecting binding of an analyte to an analyte- specific binding agent, a plurality of data acquisition components, and a computer for integrating, analyzing and storing the detected analyte specific binding and acquired data.
 
FDA Cleared Tests
 
Device Name
510(k) Number
   
Rubella-Cube TM
K892051
Cmv-Cube TM
K884842
Blue Dot Test for Pregnancy
K884017
First Sign (Pregnancy, Hcg)
K973208
V-Trend Target Im Test (infect mononucleosis)
K890041
Target Strep A (Streptococcus Spp.)
K8800460
Target Aso Test
K910073
Target Hcg
K914303
Target Quantitative Hog One Step
K903937
V-Trend Target Rf Test
K904105
Target Quantitative Hcg
K890131
Target Reader
K885254
 
By protecting these elements of Parallax’s testing technology platform as well as the individual tests and/ or test elements, Parallax efficiently builds another level of entry deterrence for potential competitors in its market segment. Parallax will preserve its IP by achieving an appropriate balance between trade secrets and patents.
 
Parallax will also utilize trademark applications to protect its IP that may not be suitable for patent protection. Unlike patent applications, which in many cases must be filed in advance of a particular date, there is no specific date by which a trademark application must be filed. Instead, the time constraint is in a different direction. In the United States an ordinary so-called "use" trademark application can only be filed after the goods or services have been in interstate commerce.
 
 
25

 
 
Parallax holds exclusive rights to all Montecito Bio Sciences, Ltd. (“Montecito”) patents, clearances and products in the area of Infectious Diseases. It is expected that after successful re-introduction of the Parallax Target System and the introduction of its novel CD4 immune status test, additional tests will be developed and protected under the full responsibility of Parallax. Generally, Parallax and Montecito will own improvements to the basic technology platform exclusively.
 
Overview of Medical Devices and Their Regulatory Pathways: 510(k) FDA Cleared Tests
 
Medical Devices: The Basics
 
The definition has several components. A medical device:
 
 
·
diagnoses, cures, lessens, treats, or prevents disease
 
·
affects the function or structure of the body
 
·
does not achieve primary intended purposes through chemical action
 
FDA's Center for Devices and Radiological Health regulates companies that design, manufacture, repackage, relabeling, and/or import medical devices into the United States. The agency does not regulate the practice of medicine – how and which physicians can use a device. The only exception is FDA's regulation of mammography facilities under the Mammography Quality Standards Act.
  
What is a combination product?
 
Combination products are therapeutic and diagnostic products that combine drugs, devices, and/or biological products. The term acknowledges the role technological advancements have made in merging medical product types. Examples of combination products include a drug-eluting stent, a nicotine patch, and surgical mesh with antibiotic coating, prefilled syringes, and a steroid-eluting pacing lead.
 
Combination products raise regulatory challenges because they involve components that were normally regulated under different types of authorities and often by different FDA Centers. Differences in regulatory pathways for each component can affect the regulatory processes for all aspects of product development and management, including preclinical testing, clinical investigation, marketing applications, manufacturing and quality control, adverse event reporting, promotion and advertising, and post-approval modifications.
 
Government Regulations
 
The long legal journey toward medical device regulation began with the Pure Food and Drugs Act of 1906. Medical devices were not included as no one envisioned how technology would grow increasingly complex and need to be regulated. The Medical Device Amendments of 1976 gave FDA authority to ensure the safety and effectiveness of a range of life-saving medical devices while also protecting the public from fraudulent devices.  The Amendments:
 
 
·
defined a medical device,
 
·
established three device classes (I, II, and III),
 
·
identified pathways to market,
 
·
established Advisory Panels, and
 
·
set clinical investigation requirements.
 
 
26

 
 
Subsequent legislation strengthened the FDA’s regulatory authority:
  
Table 1: Major Medical Device Legislation
 
Legislation
 
Significance
Safe Medical Devices Act of 1990
·
established Quality System requirements
·
supported post market surveillance
·
allowed FDA discretion for PMAs brought to panel
FDA Modernization Act of 1997
·
supported for early collaboration, expanded Class I and Class II exemptions
·
set the “least burdensome provision”*
·
supported dispute resolution
·
established evaluation of automatic Class III designation (giving the sponsor the opportunity to request lower classification due to a minimal risk device, known as “de novo” review)
·
mandated free and open participation by all interested persons
Medical Device User Fee and Modernization Act (MDUFMA) of 2002
·
established a fee schedule for most types of device submissions to achieve shorter review times
·
requires FDA to include pediatric experts on the panel for a product intended for pediatric use
FDA Modernization Act of 2007
·
reauthorized and expanded MDUFMA
 
The least burdensome provision allows industry and FDA to consider the least burdensome appropriate means of evaluating a device’s effectiveness when there’s a reasonable likelihood of its approval. The intent is to help expedite the availability of new device technologies without compromising scientific integrity in the decision-making process or FDA's ability to protect the public health. This provision does not lower the standard for premarket clearance and approval.
 
Three classes of regulatory control
 
The three device classes are based on the degree of regulatory control necessary to ensure their safety and effectiveness:
 
Class I:
devices present a low risk of harm to the user and are subject to general controls that are sufficient to protect the user. Most are exempt from the regulatory process.
   
 
Examples: non-powered breast pumps, elastic bandages, tongue depressors, examination gloves, most hearing aids, arm slings, microbial analyzers, keratoscopes
   
Class II:
devices are more complicated and require special controls for labeling, guidance, tracking, design, performance standards, and post market monitoring. Most require Premarket Notification 510(k).
   
 
Examples: powered wheelchairs, CT scanners, and contact lens care products, endolymphatic shunts
   
Class III:
devices usually sustain or support life, are implanted, or present potential unreasonable risk of illness or injury. They have the toughest regulatory controls. Most of these devices require Premarket Approval because general and special controls alone cannot reasonably assure their safety and effectiveness.
   
 
Examples: pacemakers, implanted weight loss devices, non-invasive glucose testing devices, medical imaging analyzers, cochlear implants, breast implants
 
How FDA Reviews Medical Devices
 
Investigational Device Exemptions (IDE
 
An IDE allows an investigational device to be used in a clinical study to collect the safety and effectiveness data required for a Premarket Approval (PMA) application or a Premarket Notification (510(k)) submission to FDA. Both FDA and an Institutional Review Board (IRB) must approve clinical studies with devices of significant risk before the study can begin. Studies with devices posing non-significant risk must be approved by an IRB before the study can begin.
 
FDA observes a 30-day review period for IDE applications. The agency focuses its review on the data provided to demonstrate the safety and anticipated benefits of the device for use in humans, as well as the scientific validity of the proposed clinical trial protocol. 
 
 
27

 
 
Following clinical studies, a device’s journey to market can take one of four major pathways:
 
 
1.
Investigational Device Exemptions (IDE)
 
2.
Premarket Notification (510(k))
 
3.
Premarket Approval Application (PMA)
 
4.
Humanitarian Device Exemption (HDE)

Premarket Notification (510(k))
 
510(k) is required when demonstrating substantial equivalence to a legally marketed device, when making significant modifications to a marketed device, and when a person required to register with FDA introduces a device for the first time. If a device requires the submission of a 510(k), it cannot be commercially distributed until the FDA authorizes it.
  
Substantial Equivalence
 
A device is substantially equivalent (SE) if it has the same intended use and same technological characteristics as a legally marketed device, known as the predicate. A legally marketed device:
 
 
1.
was legally marketed prior to May 28, 1976 (“pre-amendments device”), for which a PMA is not required,
 
 
or 
 
2.
was reclassified from Class III to Class II or Class I,
 
 
or
 
3.
was found SE through the 510(k) process.
 
Applicants must compare their device to one or more similar legally marketed devices and make and support their SE claims. If the device is SE to a predicate, it is placed in the same class. If it is not SE, it becomes non-SE and is placed into Class III.
 
Examples of 510(k)s include x-ray machines, dialysis machines, fetal monitors, lithotripsy machines, and muscle stimulators.
 
Premarket Approval (PMA)
 
PMA refers to the scientific and regulatory review necessary to evaluate the safety and effectiveness of Class III devices or devices that were found not substantially equivalent to a Class I or II predicate through the 510(k) process.
 
PMA is the most involved process. To reasonably assure that a device is safe and effective, PMA requires valid scientific evidence that the probable benefits to health from the intended use of a device outweigh the probable risks, and that the device will significantly help a large portion of the target population. Sources of valid scientific evidence may include well controlled investigations, partially controlled studies, historical controls, well documented case histories by qualified experts, and robust human experience.
 
Independence is an important concept for PMAs, meaning that each PMA should establish the safety and effectiveness of the device under review, and that data about one device cannot be used to support another.  Examples of PMAs include digital mammography, minimally invasive and non-invasive glucose testing devices, implanted defibrillators, and implantable middle ear devices.
 
Table 2: Summary Comparison of 510(k) and PMA
 
510(k) Submissions
 
PMA Submissions
·
primarily for Class II devices
 
·
primarily for Class III devices
·
a Class I or II pre-amendment or legally marketed device (predicate) exists
 
·
a Class I or II pre-amendment or legally marketed device (predicate) does not exist
·
third party review option is available for devices not requiring clinical data
 
·
device is life supporting and/or has potential risk to patient
·
documented proof of Substantial Equivalence to a predicate is required
 
·
documented safety and effectiveness data for the device is required
 
 
28

 
 
Humanitarian Device Exemption (HDE)
 
An HDE is a device that is intended to benefit patients by treating or diagnosing a disease or condition that affects fewer than 4,000 individuals in the United States per year. HDEs are exempt from requirements to demonstrate effectiveness. Still, they must pose no unreasonable risks, or at least the probable benefits should outweigh the risks. And the device must be used at a facility with an Institutional Review Board.
 
HDEs provide a powerful incentive for device manufacturers to develop devices that help diagnose or treat patients with rare conditions. Otherwise, a company’s research and development costs would likely exceed the market returns for serving such small patient populations.
 
Examples of HDEs include a fetal bladder stent, iris replacement, radioactive microspheres for cancer treatment, and semi-constructed finger joints.
 
Post-Approval Studies
 
FDA can impose requirements at the time of approval of a PMA or HDE, or by regulation afterwards. One requirement may be the need for post-approval studies. The CDRH Post-Approval Studies Program helps ensure that well designed post-approval studies are conducted effectively and efficiently and in the least burdensome manner. Post-approval studies should not be used to evaluate unresolved premarket issues that are important to the initial establishment of device safety and effectiveness.
 
With post-approval studies, FDA can evaluate device performance and potential problems when the device is used more widely than in clinical trials and over a longer period of time. This allows FDA to build in accountability and gather essential post market information, including:
 
 
·
longer-term performance of the device (for example, effects of re-treatments and product changes)
 
·
community performance (clinicians and patients)
 
·
effectiveness of training programs
 
·
sub-group performance
 
·
outcomes of concern – real and potential
 
Employees

Prior to the Merger, the Company had one employee, Mr. Gardner Williams, the Company’s President and CEO.  On October 31, 2012, in connection with the Merger, Mr. Williams resigned from all positions held, and the board of directors appointed Mr. J. Michael Redmond as President, Chief Executive Officer and Director, Ms. Calli Bucci as Chief Financial Officer and Treasurer, Dr. Roger Morris as Chief Science Officer, and Mr. Michael Contarino as Vice President. Mr. Redmond is currently the Company’s only full time employee.  Ms. Bucci, Dr. Morris and Mr. Contarino provide services to the Company on an as-needed basis.

In addition, the Company appointed Mr. Edward W. Withrow III, Dr. Jorn Gorlach, Mr. E. William Withrow Jr., Mr. David Engert and Mr. Anand Kumar as its board of directors.
 
Reports to Security Holders
 
The Company is a reporting company and complies with the requirements of the Exchange Act.  The Company files quarterly and annual reports and other information with the SEC.

The public may read and copy any materials the Company files with the SEC at the SEC's Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Additionally, the SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, which can be found at http://www.sec.gov.
 
 
29

 
 
Contractual Obligations

The Company is a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and is not required to provide the information under this item.

PROPERTIES

Subsequent to the Merger, the Company’s principal executive offices are located at 2 Canal Park 5th Floor Cambridge, MA 02141.  The Company currently rents this space for approximately $300 a month.  Currently, this space is sufficient to meet the Company’s needs.  However, once the Company expands its business to a significant degree, it will require additional space. The Company does not currently own any real estate.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Management

The following table sets forth certain information concerning the number of shares of the Company’s common stock owned beneficially as of October 30, 2012, by: (i) each of its directors; (ii) each of its named executive officers; and (iii) each person or group known by the Company Parallaxto beneficially own more than 5% of its outstanding shares of common stock.  Unless otherwise indicated, the shareholders listed below possess sole voting and investment power with respect to the shares they own.

Name and Address of
Beneficial Owner
 
Title of Class
 
Amount and Nature of Beneficial Ownership (1)
 
Percent
of Class (2)
Montecito Bio Sciences, Ltd.
 
Common
  38,156,227     25.2 %
Withrow, Sinclair & Co
 
Common
  5,569,725     3.68 %
Edward W. Withrow III
 
Common
  7,631,245     5.05 %
M. Katsuka Sandoval
 
Common
  5,000,000     3.30 %
Edward W. Withrow III
 
Preferred/Common
  1,453,570     .009 %
Calli Bucci
 
Common
  381,562     .002 %
J. Michael Redmond
 
Common
  454,240     .003 %
J. Michael Redmond
 
ESOP
  916,666     .006 %
Jorn & Jennifer Gorlach
 
Common
  7,000,000     4.60 %
Avantegarde, LLC
 
Common
  3,250,000     2.15 %
Jorn Gorlach
 
Preferred/Common
  726,785     .004 %
David Engert
 
Preferred/Common
  726,785     .004 %
E. William Withrow Jr.
 
Common
  152,625     .001 %
All Officers and Directors as a Group
      71,419,430     47.27 %
 
(1)
The number and percentage of shares beneficially owned is determined under rules of the SEC and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial ownership includes any shares as to which the individual has sole or shared voting power or investment power and also any shares, which the individual has the right to acquire within 60 days through the exercise of any stock option or other right. The persons named in the table have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them, subject to community property laws where applicable and the information contained in the footnotes to this table.
(2)
Based on 151,063,898 issued and outstanding shares of common stock as of November 12, 2012
 
 
30

 

DIRECTORS AND EXECUTIVE OFFICERS

Identification of Directors and Executive Officers

The following table sets forth the names and ages of the Company’s current directors and executive officers:

Name
Age
Position with the Company
Date of Appointment
J. Michael Redmond
52
President, Chief Executive Officer, Director
November 1, 2012
Calli Bucci
47
Treasurer, Chief Financial Officer
November 1, 2012
Kyle W. Withrow
38
Secretary
November 1, 2012
Edward W. Withrow III
48
Executive Chairman
November 1, 2012
Jorn Gorlach, MD
50
Director
November 1, 2012
David Engert, MD
59
Director
November 1, 2012
Anand Kumar
69
Director
November 1, 2012
E. William Withrow, Jr.
74
Director
November 1, 2012
 
Term of Office

Each director of the Company serves for a term of one year and until his successor is elected at the Company’s Annual Shareholders’ Meeting and is qualified, subject to removal by the Company’s shareholders.   Each officer serves for a term of one year and until his successor is elected at a meeting of the Board of Directors and is qualified.

On July 23, 2012, Mr. Tom Mackay resigned from all positions with the Company. The Board of Directors of the Company accepted the resignation of Mr. Mackay, and accepted the appointment of Mr. Gardner Williams as the Company’s President, Chief Executive Officer, Chief Financial Officer, Treasurer, Secretary and Director.

On November 1, 2012, Mr. Williams resigned from all positions with the Company.  The Board of Directors of the Company accepted the resignation of Mr. Williams, and accepted the appointment of Mr. J. Michael Redmond, President and CEO of Parallax Diagnostics, Inc., as the Company’s President, Chief Executive Officer and Director.

Concurrently with the assignment of Mr. Redmond, the Board of Directors assigned Ms. Calli Bucci as Chief Financial Officer and Treasurer of the Company, and Mr. Kyle W. Withrow as Secretary of the Company.

Background and Business Experience

 J. Michael Redmond. President, Chief Executive Officer, and Director

Mr. J. Michael Redmond, age 52, has over twenty-five years of experience in the medical device and biotech markets.  In May of 2009, Mr. Redmond founded JMR, Inc. and has served as its President since that time. JMR, Inc. provides business development and marketing services to diagnostic and biotech companies.  As President, Mr. Redmond is responsible for developing and implementing the business plan of the company.

From May 2007 to June 2009, Mr. Redmond served as the Vice President of Marketing and Business Development for DxTech, Inc., a startup company focused on a disruptive model for point of care diagnostic testing.  As the Vice President of Marketing and Business Development, Mr. Redmond was responsible for creating and implementing the company’s business plan, raising capital and forming strategic alliances with industry partners.
 
From 1996 to 2007, Mr. Redmond worked in various titles and capacities for Bioject, Inc., an early stage drug delivery company.  From 1996 to 1997, Mr. Redmond served as the company’s Vice President of Sales and Marketing.  From 1998 to 2002, Mr. Redmond served as the company’s Vice President of Business Development, and from 2003 to 2007, Mr. Redmond served as the company’s Senior Vice President of Business Development, Sales and Marketing. In these positions, Mr. Redmond’s responsibilities included negotiating corporate partnerships with major pharmaceutical and biotech companies, launching new products, securing distribution channels, P&L responsibility and raising capital.
 
From 1989 to 1996, Mr. Redmond was employed with KMC Systems, a private label developer and manufacturer of medical devices and instruments. At KMC Systems, Mr. Redmond served as the Director of Sales and Marketing and the Director of Business Development, Sales and Marketing. Mr. Redmond was responsible for developing new business in the U.S. and Europe as well as negotiating long-term product development and production contracts.  Additionally, from 1983 to 1989, Mr. Redmond was employed with Abbott Laboratories in the diagnostic division.  While at Abbott Laboratories, Mr. Redmond served as Product Manager, Account Executive, and Diagnostics Systems Sales Specialist.
 
 
31

 
 
Mr. Redmond earned a Bachelor of Arts degree from Denison University in 1983.  He is qualified to be the, President, CEO and Director of the Company because of his extensive experience in a multitude of different capacities in the medical device and biotech markets.
 
Calli Bucci, Chief Financial Officer, Treasurer

Ms. Bucci has over 25 years experience in the field of finance and business management. Prior to holding the position of interim Chief Financial Officer at Ecologic Transportation, Ms. Bucci has been Controller of the Company since January 2010, and was responsible for general ledger, quarterly certified reviews, annual audits, preparation for SEC filings, customer billing and invoicing, multi-state payroll, licenses and consolidated corporate income taxes.

Before joining the Company, Ms. Bucci held the position of Chief Financial Officer at InstaSave, Inc., a Internet based promotional incentive company, from December 2007, where she was responsible for financial reporting, capital structure strategy and modeling, financial transactions with consumers, consumer product goods companies and retailers, investor relations, audits, payroll and corporate income taxes.

Ms. Bucci held the position of Senior Accountant at Gelfand, Rennert & Feldman, a division of PriceWaterhouse Coopers, from 1993-1999, working on the accounts of high net worth individuals and entertainment corporations. At Gelfand, Rennert & Feldman, Ms. Bucci was responsible for financial transactions, contract administration, audits, general ledger reviews and annual tax preparation for her clients.

From 1989-1993 Ms. Bucci held the position of Chief Financial Officer and Director of Contract Administration at Intercontinental Releasing Corporation (“IRC”), a Los Angeles, California based Motion Picture Distribution Company.  Ms. Bucci was responsible for all functions within the company’s accounting department, from financial statements and forecasting, to annual audits and corporate taxes. During her tenure with IRC, Ms. Bucci also designed and implemented a custom computerized availabilities system for the film rights of the Company’s film library consisting of 35 films and distributed to over 30 foreign territories throughout the world. She was also responsible for the administration and facilitation of all client contracts, involving multiple foreign currencies and international import regulations.

Ms. Bucci holds a BS from the University of California Berkley, majoring in Accounting.  Ms. Bucci lives with her family in West Los Angeles, California.

Kyle W. Withrow, Secretary

Mr. Withrow, age 37, currently serves as corporate Secretary, and has 10 years experience working with public companies. Mr. Withrow began his career working in the public markets dealing with Marketing and Branding for a point-of-care diagnostics company. He has also assisted in overseeing the public filings for three separate bulletin board companies.

After traveling extensively thru the US, Europe and Asia, Mr. Withrow attended San Diego State University and holds a degree in Bachelors of Sciences with an emphasis in Psychology.  Mr. Withrow used his knowledge first in the opening and operating of boutique restaurants and night clubs throughout the West Coast of the US. Working hands on with both large and small Marketing and Branding companies.

Mr. Withrow has held a position with both Parallax Diagnostics, Inc. and Montecito Bio Sciences, Ltd. since their inception, His responsibilities included marketing and development, as well as management of aspects of the day to day operations, from assisting in mergers documentation to public filings for the companies.
 
Edward W. Withrow III, Executive Chairman
 
Mr. Edward W. Withrow III, age 48, currently serves as the Chairman of the Board for Ecologic Transportation, Inc., a company he founded in 2009 that is dedicated to providing environmentally friendly transportation services. Mr. Withrow III also currently serves as the President and CEO of Montecito Bio Sciences, Ltd., a bio-medical diagnostics company.  As President and CEO, Mr. Withrow III is responsible for creating and implementing the Company’s business plan, raising capital and forming strategic alliances with industry partners. 
 
 
32

 
 
From 2002 to 2005, Mr. Withrow III served as the CEO for Addison-Davis Diagnostics, Inc. Addison Davis Diagnostics, Inc. offers point-of-care screening tests to the global health care market.  As CEO, Mr. Withrow III was responsible for corporate governance, strategic planning, capitalization, and business development.  From 2002 to 2004, Mr. Withrow III served as the CEO for Reward Enterprises, Inc., a public company and early adopter of VoIP telecommunications in the international market with operations in North Africa and India.
 
Mr. Withrow III graduated from Alameda High School in Alameda California in 1982 and attended Santa Barbara City College and University of California Santa Barbara from 1982 to 1985 where he studied Law and Society and economics. He lives with his wife and son in Malibu, California.
 
Mr. Withrow III is qualified to be a director because of his knowledge of and prior experience working in the diagnostics products market.
  
 Dr. Jorn Gorlach

 Dr. Jorn Gorlach, age 50, has over twenty years of experience in the bio-medical field. In 2001, Dr. Gorlach co-founded AAvantgarde, a management consulting firm focused on the development and support of start-up companies. Since the inception of AAvantgarde in 2001, Dr. Gorlach has also served as one of its directors.  As a co-founder and director of AAvantgarde, Dr. Gorlach is responsible for management consulting, licensing, and general operations. Since 2006, Dr. Gorlach has also served as a co-founder and director of Montecito Bio Sciences, Ltd., a diagnostics and testing company with proprietary technology for point of care diagnostics, testing, and data communication.  Dr. Gorlach, in his role as co-founder and director, is responsible for developing and implementing the business plan of the company.
 
In 2002, Dr. Gorlach co-founded AAvantgarde Laboratories AG and has served as its CEO since that time.  AAvantgarde Laboratories AG is a research, development, and licensing company of biotechnology products, particularly in the field of diagnostics, biological prognostics, and diseases.  As CEO, Dr. Gorlach is responsible for developing the company’s business plan, developing outlines for product concept, research, and development, and leading financing activities and investor relations.  In 2001, Dr. Gorlach co-founded Arcanum Discovery, Inc., a proteomics and drug discovery company focusing on novel drug target identifiers and validation. Additionally, from 2001 to 2002, Dr. Gorlach served as head of business development and finances for Arcanum Discovery, Inc. where he developed the company’s product concept, research and development, and business plan as well as managed financing activities and investor relations.  In 2001, Dr. Gorlach co-founded Ercole Biotech, Inc., a research stage biopharmaceutical company involved in the creation of oligonucleotide drugs.  Since its inception until 2003, Dr. Gorlach served as a director of the company where he was responsible for developing business strategy, financial planning, and contract negotiation strategy.

In 1997, Dr. Gorlach co-founded Paradigm Genetics, Inc., a bio-technology research company. From 1997 to 1999, Dr. Gorlach served as the company’s Director of Research where he was responsible for developing concepts regarding novel functional genomics platform, focusing on high throughput, industrialization, systematization, and biology/IT integration.  From 1999 to 2000, Dr. Gorlach served as the Director of Project Management for Paradigm Genetics, Inc.  As Director of Project Management, Dr. Gorlach managed customer projects and research progress.  From 2000 to 2001, Dr. Gorlach served as the company’s vice president of business development.  As a member of the company’s executive team, Dr. Gorlach was responsible for new projects and the development of plans in future key business fields.  Beginning in 2001 and continuing through 2002, Dr. Gorlach served as a consultant for Paradigm Genetics, Inc., where he supported the company’s agricultural project initiatives and customer negotiations.

From 1996 to 1997, Dr. Gorlach served as the Group Leader of Combinatorial Biochemistry for Novartis, Inc., a healthcare and scientific research company.  As Group Leader of Combinatorial Biochemistry, Dr. Gorlach led team efforts in developing pharmaceutically active macrolide and cloning multiple polyketides genes.

From 1994 to 1996, Dr. Gorlach was a research scientist for Ciba-Geigy, Inc., a chemical company. As a research scientist, Dr. Gorlach focused on acquired immunity and chemical regulation in wheat.
 
 
33

 
 
From 1991 to 1994, Dr. Gorlach was a research fellow for the Swiss Federal Institute in Zurich, Switzerland. As a research fellow, Dr. Gorlach focused his attention on gene regulation of amino acid biosynthetic pathways.

Dr. Gorlach has a Bachelor of Science Degree in Chemistry and Biology as well as a Bachelor of Science Degree in Biochemistry from the University of Hannover.  In 1991, Dr. Gorlach obtained a Master in Science from the University of Hannover in Biochemistry.  In 1994, Dr. Gorlach received a Ph.D. in Molecular Biology from ETH Zurich, and in 2000, received a MBA from the Kenan-Flagler Business School at the University of North Carolina-Chapel Hill.

Dr. Gorlach is qualified to be a director of the Company because of his extensive experience in business development, project management, strategic planning, and business management in a multitude of different capacities in the bio-technology field.
 
David M. Engert

Mr. Engert, age 59, has served as the President and Chief Executive Officer of NightHawk Radiology Holdings, Inc. since November 2008 and as a member of its board of directors since April 30, 2008. He also sits on the Board of Directors of Healthation, Inc., a healthcare information technology company. Mr. Engert was the founder and owner of ES3, a strategic consulting and investment company since 2007. From 2002 to 2006, he served as the president, chief executive officer and director of Quality Care Solutions, Inc., one of the nation’s leading providers of advanced healthcare payer enterprise application solutions, which was acquired by Trizetto, Inc. in January 2007. Prior to 2002, Mr. Engert held a number of senior level management positions in the healthcare industry over the previous 10 years, including senior vice president & general manager at McKesson Corporation's Managed Care Division.

Mr. Engert is qualified to be a director of the Company because of his extensive experience as a chief executive officer of companies both public and private, in the healthcare industry.

Anand Kumar

Mr. Kumar, age 69, has over twenty-five years of experience in international business development. In 1999, Mr. Kumar founded Global Telesolutions, a company responsible for creating partnerships and in-country relationships for various companies in Asia and the Indian subcontinent. From 1999 to 2010, Mr. Kumar served as the CEO for Global Telesolutions where, among other things, he developed presence and business in the Middle East and Indian, built global network partnerships for telecommunications and traffic, and oversaw international staff for operations.

From 1995 to 1999, Mr. Kumar served as the Executive Vice President for Facilicom International, a leading international telecommunications carrier. As Executive Vice President, Mr. Kumar developed multi-country business and network presence for operations, negotiated with vendors, regulators, and partners, and oversaw Europe and Asia managers and assisted in multi-national sales closings.

From 1986 to 1993, Mr. Kumar served as the President for Washington International Teleport. As President, Mr. Kumar built the first direct international earth station after U.S. de-regulation, obtained new national and international video and data clients, and created the satellite, fiber hybrid network video concept.  From 1981 to 1986, Mr. Kumar served as the President of Communications Strategies Group, a company that delivers comprehensive public relations and strategic communications services to organizations. As President, Mr. Kumar investigated technology business opportunities for international clients and ran special training sessions in various areas of telecommunications practice.

Mr. Kumar earned a B.S.E.E. from Jadavpur University and a M.S.E.E. and PhD candidacy degree from the University of Connecticut.

Mr. Kumar is qualified to be a director of the Company because of his extensive experience as an executive officer of companies both public and private, in the telecommunications and telemedical industries.
 
Edward W. “Bill” Withrow Jr., Director

Mr. Withrow earned his Master’s in Business Administration from Harvard University, with a concentration in Investment Banking.  He has a bachelor’s degree in Business, with a concentration in Finance and Accounting, from the University of Colorado.  He served twenty-four years on active duty in the U.S. Navy as a professional logistician, retiring with the rank of Captain.  He spent approximately 20 years as a financial professional with Drexel Burnham Lambert, Paine Webber, Merrill Lynch and Wells Fargo.
 
 
34

 
 
Mr. Withrow has been very active in civic leadership for the past 20 years serving in a number of elected and appointed positions, including Mayor of Alameda, California.  He is currently serving as the regionally elected President of the Governing Board of The Peralta Colleges, an institution consisting of 2,000 faculty and staff and approximately 30,000 students.

Mr. Withrow is qualified to be a director of the Company because of his extensive experience as an executive officer of companies both public and private, strategic planning and finance.
 
Identification of Significant Employees/Consultants

Dr. Roger Morris, Chief Science Officer

Dr. Roger Morris has experience providing over all guidance for technology development, intellectual property and scientific communications strategies.  He has twenty years management and technical experience in developing clinical diagnostic systems with Baxter Healthcare Corporation, bioMerieux and most recently XL TechGroup. During this time he has developed and launched a number of successful automated diagnostic system products.
 
Roger received his B.Sc. and PhD in biochemistry from the University of Salford, UK, he did his Post Doctorate work at Cornell and has published over 20 scientific articles and received 14 patents.
 
Michael Contarino, Vice President

Mike Contarino has extensive experience developing, integrating and driving complex programs to meet corporate goals. Additionally, Mike has directed Regulatory Affairs, Quality Assurance and Manufacturing. As a technical and operations professional, Mike brings over 30 years successful leadership in product development, commercialization of complex medical/diagnostic instrumentation, and operations management.
 
Mike was employed by Tecan-Boston, a subsidiary of Tecan AG, where he held the positions of Vice President of R&D, and led all aspects of its novel, automated micro fluidic system platform for Drug Discovery, including overall site management, R&D and Operations.
 
Previously, Mike held the position of Vice President of Systems Development for Instrumentation Laboratory (IL), a global leader in medical diagnostic systems. Mike accelerated product development cycles by introducing design control processes and procedures in R&D. At IL, Mike was a member of the Executive Committee and Scientific Advisory Boards for homeostasis and critical care, was technical lead of the Merger & Acquisition (M&A) team, and had responsibility for R&D sites in the US, Italy and Spain.

Prior to IL, Mike was the Director of Engineering at KMC Systems Inc. a recognized leader in systems development of diagnostic platforms. Mike successfully commercialized immunoassay, clinical chemistry and robotic pipetting systems.
 
Mike earned his Mechanical Engineering degree from the University of Lowell, completed the Management Development Program at Boston University and is a Member of the Society of Automotive Engineers (SAE).
 
Dr. David Stark, V.P. Regulatory Approval and Clinical Trial Manager

Dr. Stark has 18 years experience from the toxicology labs to the investigator site and has been essential to all aspects clinical and device research. Dr. Stark is the President and CEO of Stark-SMO, a Site Management Organization whose services go far beyond that of an ordinary SMO.  Due to his extensive and broad experiences in the inner workings of the research and regulatory aspects of clinical trials, Dr. Stark brings a unique vision to the industry and the Company as a motivated designer of superior approaches to research challenges. Most importantly, Dr. Stark is highly qualified to manage the development opportunities of the Company.
 
 
35

 
 
Formerly the Director of the National Institute of Clinical Research (NICR), he has been responsible for the design, organization and implementation of clinical trials for pharmaceutical and device companies.  He has a broad background in designing, conducting, and monitoring clinical trials of new pharmaceuticals and devices.  He is one of the few that has worked in the manufacturing validation of pharmaceuticals, the clinical field, and the regulatory (IRB) arenas, and therefore possesses a big-picture understanding of pharmaceutical development.

Through Dr. Stark’s diverse and devoted networking within the industry, Stark-SMO has assembled a wide network of more than 5000 physicians throughout the United States, which extends to the international community. Currently, he is negotiating a unique DMF partnership with drug manufacturers in China.

In addition to his significant accomplishments on the industry side of clinical drug and device development, Dr. Stark has experience with the FDA (major focus on IND’s NDA’s and 510K applications). Prior to his employment at NICR, Dr. Stark was the President and Chief Executive Officer of Powder Ice, Inc a medical products company. Additionally, Dr. Stark is a California state licensed Qualified Medical Examiner and Certified Clinical Research Associate.

Ricky Richardson, Consultant

Mr. Richardson recently severed as Director of Operations for Stryker Orthopaedics.  During his tenure, he was responsible for the Continuous Improvement and Global Sourcing Departments where he championed several successful initiatives to improve internal manufacturing efficiencies and streamline the supplier base.  He also oversaw FDA remediation programs in Operations; resulting in the achievement of several critical compliance milestones for the manufacturing business units.

Prior to joining Stryker Orthopaedics, Mr. Richardson served as Vice President of Supplier Management/ Customer Relations at Bioject Medical Technologies.  He also held the positions of VP Operations, VP Manufacturing and Product Development directing several successful R&D and manufacturing programs with leading Biotech Healthcare companies.  He joined Bioject in 1994 as Senior Manufacturing Engineer. From May 1991 to October 1994, he was employed as a Product Manager, Quality Engineer and Production Supervisor with Baxter Healthcare.  From 1987 to April 1991, Mr. Richardson was a Manufacturing Supervisor at Texas Instruments and championed one of the pilot cell teams that received recognition by winning the Malcolm Baldrige. From 1984 to 1987 he was a Lieutenant, Field Artillery, with the U.S. Army.

Mr. Richardson holds a Bachelor’s degree in engineering from the U.S. Military Academy, West Point, NY.

Family Relationship

Other than as described below, there are no family relationships among our directors or executive officers.
 
Mr. Kyle W. Withrow, Secretary of the Company, is the brother of Mr. Edward W. Withrow, III, and the Company’s Executive Chairman of the board of directors. Mr. E. William Withrow Jr., Director, is the father of Mr. Kyle W. Withrow and Mr. Edward W. Withrow III.
 
Involvement in Certain Legal Proceedings

During the past ten years no director, executive officer, promoter or control person of the Company has been involved in the following:
 
 
(1)
A petition under the Federal bankruptcy laws or any state insolvency law which was filed by or against, or a receiver, fiscal agent or similar officer was appointed by a court for the business or property of such person, or any partnership in which he was a general partner at or within two years before the time of such filing, or any corporation or business association of which he was an executive officer at or within two years before the time of such filing;
 
 
36

 
 
 
(2)
Such person was convicted in a criminal proceeding or is a named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses);
 
(3)
Such person was the subject of any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from, or otherwise limiting, the following activities:
 
 
i.
Acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity;
 
ii.
Engaging in any type of business practice; or
 
iii.
Engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws;
 
 
(4)
Such person was the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring, suspending or otherwise limiting for more than 60 days the right of such person to engage in any activity described in paragraph (f)(3)(i) of this section, or to be associated with persons engaged in any such activity;
 
(5)
Such person was found by a court of competent jurisdiction in a civil action or by the Commission to have violated any Federal or State securities law, and the judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated;
 
(6)
Such person was found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated;
 
(7)
Such person was the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of:
 
 
i.
Any Federal or State securities or commodities law or regulation; or
 
ii.
Any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or
 
iii.
Any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
 
 
(8)
Such person was the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

Audit Committee and Audit Committee Financial Expert

The Company does not currently have an audit committee serving on its Board of Directors. However, the Company intends, in the coming months, to establish an audit committee of the Board of Directors that shall consist of independent directors. The audit committee’s duties will be to recommend to the Company’s board of directors the engagement of an independent registered public accounting firm to audit the Company’s financial statements and to review the Company’s accounting and auditing principles. The audit committee will review the scope, timing and fees for the annual audit and the results of audit examinations performed by the internal auditors and independent registered public accounting firm, including their recommendations to improve the system of accounting and internal controls. The audit committee shall at all times be composed exclusively of directors who are, in the opinion of the Company’s board of directors, free from any relationship which would interfere with the exercise of independent judgment as a committee member and who possess an understanding of financial statements and generally accepted accounting principles.
 
 
37

 
 
EXECUTIVE COMPENSATION
 
The table below summarizes the compensation paid to the following persons:
 
 
(a)
our principal executive officer;
 
 
(b)
each of our two most highly compensated executive officers who were serving as executive officers at the end of the fiscal years ended December 31, 2011 and 2010; and
 
 
(c)
up to two additional individuals for whom disclosure would have been provided under (b) but for the fact that the individual was not serving as our executive officer at the end of the fiscal years ended December 31, 2011 and 2010,
 
who will collectively be referred to as the named executive officers of the Company, and are set out in the following summary compensation table, except that no disclosure is provided for any named executive officer, other than our principal executive officers, whose total compensation did not exceed $100,000 for the respective fiscal year:

 Summary Compensation Table
Name and Principal Position
Year
Salary
($)
Bonus
($)
Stock Awards
($)
Option
Awards
($)
Non-Equity
Incentive Plan
Compensation
($)
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
($)
All Other
Compensation
($)
Total
($)
J. Michael Redmond
President, CEO
2012
$177,403
Nil
$33
Nil
Nil
Nil
Nil
$177,436
2011
$203,365
Nil
Nil
Nil
Nil
Nil
Nil
$203,365
2010
Nil
Nil
$13
$137,500
Nil
Nil
Nil
$137,513
Calli Bucci
CFO, Treasurer
2012
Nil
Nil
 $38
Nil
Nil
Nil
$10 [1]
$48
2011
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
2010
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Edward W. Withrow III Executive Chairman
2012
Nil
Nil
Nil
Nil
Nil
Nil
$137,500 [1]
$137,500
2011
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
2010
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Gardner Williams
Former President, CEO, and Director
2012
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
2011
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
2010
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
 
[1]
Compensation earned but deferred.

Narrative Disclosure to Summary Compensation Table

There are no compensatory plans or arrangements, including payments to be received from the Company with respect to any executive officer, that would result in payments to such person because of his or her resignation, retirement or other termination of employment with the Company, or its subsidiaries, any change in control, or a change in the person’s responsibilities following a change in control of the Company.

Equity Compensation Plan

On October 1, 2010, the board of directors of Parallax adopted the Parallax Kline Stock Option Plan, a copy of which is attached herewith and included in this filing as Exhibit 4.5. Parallax reserved 3,000,000 shares of common stock for issuance upon exercise of options granted from time to time under the stock option plan. The stock option plan is intended to assist Parallax in securing and retaining key employees, directors and consultants by allowing them to participate in Parallax’s ownership and growth through the grant of incentive and non-qualified options. Under the stock option plan, Parallax may grant incentive stock options only to key employees and employee directors, or Parallax may grant non-qualified options to employees, officers, directors and consultants. Subject to the provisions of the stock option plan, the board of directors will determine who shall receive options, the number of shares of common stock that may be purchased under the options. Prior to the Merger Agreement, Parallax granted options to purchase a total of 1,950,000 shares. In connection with the options granted, a total of $281,250 was recorded as deferred compensation, and was amortized over a 12-18 month vesting period. 
 
 
38

 
 
Stock Options/SAR Grants

Parallax granted the following stock options to directors and officers through the Parallax Kline 2010 ESOP:

On October 31, 2010, J. Michael Redmond, the Company’s President and CEO, was granted an option to purchase 1,375,000 shares of Parallax’s common stock at a price of $0.10 per share.

On November 15, 2010, Dr. Roger Morris, Chief Science Officer, was granted an option to purchase 150,000 shares of Parallax’s common stock at a price of $0.25 per share.

On November 15, 2010, Michael Contarino, the Company’s Vice President, was granted an option to purchase 150,000 shares of Parallax’s common stock at a price of $0.25 per share.

On February 1, 2011, Norman Kunin, the Company’s former Chief Financial Officer, was granted an option to purchase 50,000 shares of Parallax’s common stock at a price of $0.25 per share.

 
The foregoing summary of the Stock Option Agreements are not complete and are qualified in their entirety by reference to the complete text, an example of which is attached hereto as Exhibit 14.6.
 
Aggregated Option Exercised in Last Fiscal Year and Fiscal Year-End Values

There were no options exercised during the year ended December 31, 2011 or December 31, 2010 by any officer or director of our company.

Outstanding Equity Awards of the Parallax Kline 2010 ESOP

On October 31, 2010, Parallax, under its 2010 ESOP, granted qualified stock options to its Chief Executive Officer to purchase 1,375,000 shares of its common stock for five years at $0.10 per share, which vest quarterly over a period of twelve months. As of the date of this filing, the options are fully vested, and were expensed by Parallax over the vesting period of 12 months, at an aggregate value of $137,500.

On November 15, 2010, Parallax, under its 2010 ESOP, granted qualified stock options to two of its consultants to purchase 300,000 shares of its common stock for five years at $0.25 per share, which vest quarterly over a period of eighteen months. As of the date of this filing, the options are fully vested, and were expensed by Parallax over the vesting period of 18 months, at an aggregate value of $75,000.

On January 10, 2011, Parallax, under its 2010 ESOP granted qualified stock options to one of its consultants to purchase 75,000 shares of Parallax’s common stock at a price of $0.25 per share, which vest quarterly over a period of eighteen months. As of the date of this filing, the options are fully vested, and were expensed by Parallax over the vesting period of 18 months, at an aggregate value of $18,750.

On January 28, 2011, Parallax, under its 2010 ESOP, granted qualified stock options to one if its consultants to purchase 150,000 shares of Parallax’s common stock at a price of $0.25 per share, which vest quarterly over a period of eighteen months. As of the date of this filing, the options are fully vested, and were expensed by Parallax over the vesting period of 18 months, at an aggregate value of $37,500.
 
 
39

 
 
On February 1, 2011, Parallax, under its 2010 ESOP, granted qualified stock options to its former Chief Financial Officer to purchase 50,000 shares of its common stock for five years at $0.25 per share, which vest quarterly over a period of eighteen months. As of the date of this filing, the options are fully vested, and were expensed by Parallax over the vesting period of 18 months, at an aggregate value of $12,500.

Compensation of Directors

The Company reimburses its directors for expenses incurred in connection with attending board meetings. The Company has not paid any director's fees or other cash compensation for services rendered as a director since our inception to the date of this filing.

The Company has no formal plan for compensating its directors for their service in their capacity as directors. However, certain directors and officers of the Company have received stock options to purchase common shares under the Company’s 2012 ESOP, and may receive additional stock options at the discretion of the Company’s board of directors.

Employment Agreements

On November 15, 2010, Parallax executed and entered into an employment agreement with its CEO, Mr. J. Michael Redmond (the “Employment Agreement”). The Employment Agreement has a term of three years from the effective date, November 15, 2010. Under the Employment Agreement, Mr. Redmond agreed to serve as the President, CEO, and Director of Parallax.  Mr. Redmond shall have such authority, and Parallax’s board of directors may reasonably assign responsibility to him. Pursuant to the Employment Agreement, Mr. Redmond will have a base salary of $200,000 per annum per year.  Additionally, as part of Parallax’s 2010 Employee Stock Option Plan, Mr. Redmond was granted one million three hundred seventy five thousand (1,375,000) options of Parallax’s common stock which vest on a quarterly basis over a three year period at an exercise price of ten cents ($0.10) per share.  The foregoing summary of the Employment Agreement is not complete and is qualified in its entirety by reference to the complete text, which is attached hereto as Exhibit 10.23. 

Consulting Agreements
 
On July 1, 2011, Parallax entered into a Development and Supply Agreement with Corder Engineering, LLC.  The Statement of Work stipulates that Corder Engineering, LLC shall provide ten (10) Evaluation Units which replicate the functionality Target. Target 1000 firmware ver. 320 and add software for a C-reactive protein (CRP) quantitative assay.  The total payment under the Agreement stipulates $35,000 over a twelve week period. As of June 30, 2012, payments totaling $22,500 have been made, and $12,500 has been accrued. A copy of the Development and Supply Agreement is attached herewith as Exhibit 10.24.

On July 1, 2011, Parallax entered into a Supply Agreement with Meyers Stevens Group, Inc. (“Meyers Stevens”). The Statement of Work stipulates that Meyers Stevens will manufacture assays and supply a Data Package for the Company and will yield approximately 100 to 200 fully functional assay test devices for internal investigational use.  Estimated delivery of the assays is eight (8) weeks from the date of the Agreement for a total cost of $10,194. As of June 30, 2012, payments totaling $8,980 have been made, and $1,214 has been accrued. . A copy of the Supply Agreement is attached herewith as Exhibit 10.25.

On January 2, 2012, Parallax entered into a consulting agreement with Huntington Chase Financial Group LLC (“HCFG”), a Nevada corporation. The consulting agreement provides for HCFG to provide advisory services to the Company for a period of three years for a fee of $12,500 per month. A copy of the consulting agreement is attached herewith as Exhibit 10.26.

On July 11, 2012, the Company entered into a Consulting Agreement with Greg Suess (“Suess”) for advisory services provided to the Company.  As compensation for services rendered, valued at $5,000, Suess was afforded the opportunity to purchase 75,000 restricted shares of the Company’s common stock at a price of $0.001 per share.  Suess purchased the shares on July 24, 2012 for cash in the amount of $75.00. As a result, $5,000 was expensed in July, 2012. A copy of the consulting agreement is attached herewith as Exhibit 10.27.
 
 
40

 
 
 Long-Term Incentive Plans

There are no arrangements or plans in which the Company provides pension, retirement or similar benefits for directors or executive officers.  
 
Compensation Committee
 
The Company currently does not have a compensation committee of the Board of Directors. The Board of Directors as a whole determines executive compensation.

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Related Party Transactions

None of the directors or executive officers of the Company, nor any person who owned of record or was known to own beneficially more than 5% of the Company’s outstanding shares of its Common Stock, nor any associate or affiliate of such persons or companies, has any material interest, direct or indirect, in any transaction that has occurred during the past fiscal year, or in any proposed transaction, which has materially affected or will affect the Company.

On June 17, 2011, Parallax entered into a Convertible Preferred Purchase Agreement with Hamburg Investment Company, LLC ("HIC"), a German company controlled by Mr. Jorn Gorlach, a member of the Company’s board of directors, whereby 100,000 shares of Preferred Stock would be issued to HIC for a purchase price of $1.00 per share, or $100,000.  As a result, $99,990 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, Parallax issued a warrant to convert 100% of HIC’s shares of Preferred Stock to shares of Common Stock at an exercise price of $1.00 per share. The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if Parallax has reached certain financing levels. The foregoing summary of the Convertible Preferred Purchase Agreement is not complete and is qualified in its entirety by reference to the complete text, which is attached hereto as Exhibit 10.28.

On June 17, 2011, Parallax entered into a Convertible Preferred Purchase Agreement with Huntington Chase Financial Group LLC ("HCFG"), a Nevada corporation controlled by Mr. Edward W. Withrow III, the Company’s Executive Chairman, whereby 100,000 shares of Preferred Stock would be issued to HCFG for a purchase price of $1.00 per share, or $100,000.  As a result, $99,990 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, Parallax issued a warrant to convert 100% of HCFG’s shares of Preferred Stock to shares of Common Stock at an exercise price of $1.00 per share. The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if Parallax has reached certain financing levels. The foregoing summary of the Convertible Preferred Purchase Agreement is not complete and is qualified in its entirety by reference to the complete text, which is attached hereto as Exhibit 10.29.

On September 30, 2011, Parallax entered into a Convertible Preferred Purchase Agreement with Huntington Chase Financial Group LLC ("HCFG"), a Nevada corporation controlled by Mr. Edward W. Withrow III, the Company’s Executive Chairman, whereby 10,000 shares of Preferred Stock would be issued to HCFG for a purchase price of $10.00 per share, or $100,000.  As a result, $99,999 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, Parallax issued 200,000 warrants to purchase Common Stock of the Company, with a strike price of $1.50 per share for 24 months, and a warrant to convert 100% of HCFG’s shares of Preferred Stock to shares of Common Stock at an exercise price of $10.00 per share.  The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if Parallax has reached certain financing levels. The foregoing summary of the Convertible Preferred Purchase Agreement is not complete and is qualified in its entirety by reference to the complete text, which is attached hereto as Exhibit 10.30.

On December 6, 2011, Parallax entered into a Convertible Preferred Purchase Agreement with David Engert, ("Engert"), an individual and a member of the Company’s board of directors, whereby 10,000 shares of Preferred Stock would be issued to Engert for a purchase price of $10.00 per share, or $100,000.  As a result, $99,999 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, Parallax issued 200,000 warrants to purchase Common Stock of the Company, with a strike price of $1.50 per share for 24 months, and a warrant to convert 100% of Engert’s shares of Preferred Stock to shares of Common Stock at an exercise price of $10.00 per share.  The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if Parallax has reached certain financing levels. 
 
 
41

 
 
On May 3, 2012, Parallax entered into a Convertible Preferred Purchase Agreement with Donald Wachelka, ("Wachelka"), an individual, whereby 10,000 shares of Preferred Stock would be issued to Wachelka for a purchase price of $10.00 per share, or $100,000.  As a result, $99,999 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, Parallax issued 200,000 warrants to purchase Common Stock of the Company, with a strike price of $1.50 per share for 24 months, and a warrant to convert 100% of Wachelka’s shares of Preferred Stock to shares of Common Stock at an exercise price of $10.00 per share.  The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if Parallax has reached certain financing levels. 
With regard to any future related party transaction, the Company plans to fully disclose any and all related party transactions in the following manner:
 
 
§
Disclosing such transactions in reports where required;
 
§
Disclosing in any and all filings with the SEC, where required;
 
§
Obtaining disinterested directors consent; and
 
§
Obtaining shareholder consent where required.
 
Director Independence

For purposes of determining director independence, The Company has applied the definitions set out in NASDAQ Rule 5605(a)(2). The OTCBB on which shares of Common Stock are quoted does not have any director independence requirements. The NASDAQ definition of “Independent Officer” means a person other than an Executive Officer or employee of the Company or any other individual having a relationship which, in the opinion of the Company's Board of Directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

According to the NASDAQ definition, Mr. Redmond is not an independent director because he is also an executive officer of the Company.

Review, Approval or Ratification of Transactions with Related Persons

The Company is a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and is not required to provide the information under this item.

LEGAL PROCEEDINGS

The Company knows of no material, existing or pending legal proceedings against the Company, nor is the Company involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of the Company’s directors, officers or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to its interest.

The public may read and copy any materials the Company files with the SEC at the SEC's Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Additionally, the SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, which can be found at http://www.sec.gov.

RISK FACTORS

An investment in our Company is highly speculative in nature and involves an extremely high degree of risk.
 
 
42

 
 
We are a development stage company with a limited operating history and may never be able to effectuate our business plan or achieve sufficient revenues or profitability; at this stage of our business, even with our good faith efforts, potential investors have a high probability of losing their entire investment.

We are subject to all of the risks inherent in a development stage company.  In particular, potential investors should be aware that we have not proven that we can:
 
 
·
raise sufficient capital in the public and/or private markets;
 
·
have access to a line of credit in the institutional lending marketplace for the expansion of our business;
 
·
respond effectively to competitive pressures; or
 
·
recruit and build a management team to accomplish our business plan.

Accordingly, our prospects must be considered in light of the risks, expenses and difficulties frequently encountered in establishing a new business, and our Company is a highly speculative venture involving significant financial risk.

We have a limited track record that would provide a basis for assessing our ability to conduct successful business activities. We may not be successful in carrying out our business objectives.

The revenue and income potential of our proposed business and operations are unproven as a limited operating history makes it difficult to evaluate the future prospects of our business. There is limited information at this time on which to base an assumption that our business operations will prove to be successful or that we will ever be able to operate profitably.  Accordingly, we have a limited track record of successful business activities, strategic decision making by management, fund-raising ability, and other factors that would allow an investor to assess the likelihood that we will be successful in marketing our services. As such, there is a substantial risk that we will not be successful in generating sufficient operating revenues or in achieving profitable operations, irrespective of competition.

The time needed to obtain regulatory approvals and respond to changes in regulatory requirements could adversely affect our business.

 Many of our proposed and existing products are subject to regulation by the FDA and other governmental or public health agencies. In particular, we are subject to strict governmental controls on the development, manufacture, labeling, distribution and marketing of our products. In addition, we are often required to obtain approval or registration with foreign governments or regulatory bodies before we can import and sell our products in foreign countries.

The process of obtaining required approvals or clearances from governmental or public health agencies can involve lengthy and detailed laboratory testing, human clinical trials, sampling activities and other costly, time-consuming procedures. For example, we will be seeking FDA approval for the use of a CD4 rapid test. Approval of these claims will include the submission of clinical data and could require significant time to obtain. The submission of an application to the FDA or other regulatory authority for these or other claims does not guarantee that an approval or clearance to market the product will be received. Each authority may impose its own requirements and delay or refuse to grant approval or clearance, even though a product has been approved in another country.

Moreover, the approval or clearance process for a new product can be complex and lengthy. This time span increases our costs to develop new products and increases the risk that we will not succeed in introducing or selling them in the United States or other countries.
 
Newly promulgated or changed regulations could also require us to undergo additional trials or procedures, or could make it impractical or impossible for us to market our products for certain uses, in certain markets, or at all.
 
The regulations in some states may restrict our ability to sell products in those states. While we intend to work with state legislators and regulators to remove or modify any applicable restrictions, there is no guarantee we will be successful in these efforts.
 
 
43

 
 
In addition, all in vitro diagnostic products that are to be sold in the European Union (“EU”) must bear the CE mark indicating conformance with the essential requirements of the In Vitro Diagnostic Directive (“IVDD”). We will not be permitted to sell our products in the EU without a CE mark after this date. While we intend to CE mark certain existing and future products, and are not aware of any material reason why we will be unable to do so, there can be no assurance that compliance with all provisions of the IVDD will be demonstrated and the CE mark obtained prior to the deadline.
 
If we are unable to obtain additional funding, our business operations will be harmed.

We will require additional funds to operate our business and address all necessary infrastructure concerns. We anticipate that we will require a minimum of $1,500,000 to fund our continued operations for the next twelve months. The inability to raise the required capital will restrict our ability to grow and may reduce our ability to continue to conduct business operations. If we are unable to obtain necessary financing, we will likely be required to curtail our development plans which could cause the Company to become dormant. Any additional equity financing may involve substantial dilution to our then existing shareholders.

There is substantial doubt about our ability to continue as a going concern.

In their audit report with regard to our financial statements as of December 31, 2010, 2009 and 2008, our independent registered public accountants have expressed an opinion that substantial doubt exists as to whether we can continue as a going concern. Because we have limited cash resources, we believe that if we do not raise additional capital within the next 12 months in addition to the net proceeds from this offering, we may be required to suspend or cease the implementation of our business plan. As such we may have to cease operations and you could lose your entire investment. Accordingly, we may find it difficult or impossible to attract investors.

Adverse capital and credit market conditions may significantly affect our ability to meet liquidity needs, access to capital and cost of capital.

The capital and credit markets have been experiencing extreme volatility and disruption for more than twelve months. We have historically relied on credit to fund our business and we need liquidity to pay our operating expenses. Without sufficient liquidity, we will be forced to curtail our operations, and our business will suffer. Disruptions, uncertainty or volatility in the capital and credit markets may also limit our access to capital required to operate our business. Such market conditions may limit our ability to replace, in a timely manner, maturing liabilities and access the capital necessary to operate and grow our business. As such, we may be forced to delay raising capital or bear an unattractive cost of capital which could decrease our profitability and significantly reduce our financial flexibility. Our results of operations, financial condition, cash flows and capital position could be materially adversely affected by disruptions in the financial markets.

Our ability to sell products could be adversely affected by competition from new and existing diagnostic products and by treatment or other non-diagnostic products which may be developed.
 
The diagnostic industry is focused on the testing of biological specimens in a laboratory or at the point of care and is highly competitive and rapidly changing. Our principal competitors often have considerably greater financial, technical and marketing resources. As new products enter the market, our products may become obsolete or a competitor’s products may be more effective or more effectively marketed and sold than ours. If we fail to maintain and enhance our competitive position, our customers may decide to use products developed by competitors which could result in a loss of revenues.

In addition, the development and commercialization of products outside of the diagnostics industry could adversely affect sales of our product. For example, the development of a safe and effective vaccine to HIV or treatments for other diseases or conditions that our products are designed to detect, could reduce, or eventually eliminate the demand for our CD4 rapid test or other diagnostic products and thereby result in a loss of revenues.

Our research, development and commercialization efforts may not succeed or our competitors may develop and commercialize more effective or successful diagnostic products.

In order to remain competitive, we must regularly commit substantial resources to research and development and the commercialization of new products.
 
 
44

 
 
The research and development process generally takes a significant amount of time from inception to commercial product launch. This process is conducted in various stages. During each stage there is a substantial risk that we will not achieve our goals on a timely basis, if at all, and we may have to abandon a product in which we have invested substantial amounts.

Successful products require significant development and investment, including testing, to demonstrate their cost-effectiveness or other benefits prior to commercialization. In addition, regulatory approval must be obtained before most products may be sold. Additional development efforts on these products will be required before any regulatory authority will review them. Regulatory authorities may not approve these products for commercial sale. In addition, even if a product is developed and all applicable regulatory approvals are obtained, there may be little or no market for the product. Accordingly, if we fail to develop commercially successful products, or if competitors develop more effective products or a greater number of successful new products, customers may decide to use products developed by our competitors. This would result in a loss of revenues and adversely affect our results of operations, cash flows and business.

If we lose our key personnel or are unable to attract and retain qualified personnel as necessary, our business could be harmed.
 
Our success will depend to a large extent upon the contributions of our executive officers, management, and sales, marketing, operations and scientific staff. We may not be able to attract or retain qualified employees in the future due to the intense competition for qualified personnel among medical products businesses.
 
If we are not able to attract and retain the necessary personnel to accomplish our business objectives, we may experience constraints that will adversely affect our ability to effectively manufacture, sell and market our products, to meet the demands of our strategic partners in a timely fashion, or to support internal research and development programs. Although we believe we will be successful in attracting and retaining qualified personnel, competition for experienced scientists and other personnel from numerous companies and academic and other research institutions may limit our ability to do so on acceptable terms.

We may be held liable for injuries resulting from the use of our diagnostic products.
 
We may be held liable if any of our products, or any product which is made with the use or incorporation of any of our technologies, causes injury of any type or is found otherwise unsuitable during product testing, manufacturing, marketing, sale or usage. Although we intend to obtain product liability insurance prior to implementation of the commercialization of our products, this insurance may not fully cover potential liabilities. As we bring new products to market, we may need to increase our product liability coverage.
 
Efforts to consolidate or restructure could adversely affect our business.

We may from time to time restructure and consolidate various aspects of our operations in order to achieve cost savings and other efficiencies.  We must obtain FDA approval to transfer certain operations to another location. This transfer and the need to obtain FDA approval could interfere with or delay our manufacturing processes and disrupt continued operations. Any delay in or disruption of operations, and in particular manufacturing operations, could result in increased costs or could delay or prevent us from selling certain products and thereby result in a loss of revenue.
 
Future acquisitions or investments could disrupt our ongoing business, distract our management, increase our expenses and adversely affect our business.
 
We may consider strategic acquisitions or investments as a way to expand our business in the future. These activities, and their impact on our business, are subject to the following risk factors:
 
 
Suitable acquisitions or investments may not be found or consummated on terms that are satisfactory to us;
 
We may be unable to successfully integrate an acquired company’s personnel, assets, management systems and technology into our business;
 
Acquisitions may require substantial expense and management time and could disrupt our business;
 
 
45

 
 
 
An acquisition and subsequent integration activities may require greater capital resources than originally anticipated at the time of acquisition;
 
An acquisition may result in the incurrence of unexpected expenses, the dilution of our earnings or our existing stockholders’ percentage ownership, or potential losses from undiscovered liabilities not covered by an indemnification from the seller(s) of the acquired business;
 
An acquisition may result in the loss of existing key personnel or customers or the loss of the acquired company’s key personnel or customers;
 
The benefits to be derived from an acquisition could be affected by other factors, such as regulatory developments, general economic conditions and increased competition; and
 
An acquisition of a foreign business may involve additional risks, including not being able to successfully assimilate differences in foreign business practices or overcome language barriers.
 
The incurrence of one or more of the above or other factors may prevent us from achieving all or a significant part of the benefits expected from an acquisition or investment. This may adversely affect our financial condition, results of operations and ability to grow our business.

Our failure to develop new distribution channels may result in lower revenues.
 
We intend to market many of our products by collaborating with laboratories, diagnostic companies and distributors.  Our sales will depend to a substantial degree on our ability to sell products to these customers and develop new product distribution channels, and on the marketing abilities of the companies with which we collaborate.
 
In addition, some distributors have experienced, and may continue to experience, pressure from their customers to reduce the price of their products and testing services.

Although we will try to maintain the relationships that we hope to develop and expand our business with our distributors, there can be no assurance that such companies will continue to purchase or distribute our products or maintain order volumes, or that new distribution channels will be available on satisfactory terms.

The use of sole supply sources for critical components of our products could adversely affect our business.

If suppliers of certain antigens we utilize in our tests are unable or unwilling to supply the required component, we would need to find another source, and perform additional development work and obtain FDA approval for the use of the alternative component for our products. Completing that development and obtaining such FDA approval could require significant time to complete and may not occur at all. These events could either disrupt our ability to manufacture and sell certain of our products or completely prevent us from doing so. Either event would have a material adverse effect on our results of operations, cash flows and business.

We may depend upon strategic partners to assist in developing and commercializing some of our diagnostic products.

Although we intend to pursue some product opportunities independently, opportunities that require a significant level of investment for development and commercialization or a distribution network may necessitate involving one or more strategic partners. In particular, our strategy for development and commercialization of a Target System rapid CD4 test, rapid TB or Malaria test, and certain other products may entail entering into additional arrangements with distributors or other corporate partners, universities, research laboratories, licensees and others. We may be required to transfer material rights to such strategic partners, licensees and others. While we expect that our future partners, licensees and others have and will have an economic motivation to succeed in performing their contractual responsibilities, the amount and timing of resources to be devoted to these activities will be controlled by others. Consequently, there can be no assurance that any revenues or profits will be derived from such arrangements.
 
 
46

 
 
Our success depends on our ability to protect our proprietary technology.

The diagnostics industry places considerable importance on obtaining patent, trademark, and trade secret protection, as well as other intellectual property rights, for new technologies, products and processes. Our success depends, in part, on our ability to develop and maintain a strong intellectual property portfolio or obtain licenses to patents for products and technologies both in the United States and in other countries.

As appropriate, we intend to file patent applications and obtain patent protection for our proprietary technology. These patent applications and patents will cover, as applicable, compositions of matter for our products, methods of making those products, methods of using those products, and apparatus relating to the use or manufacture of those products. We will also rely on trade secrets, know-how, and continuing technological advancements to protect our proprietary technology.

We have entered, and will continue to enter, into confidentiality agreements with our employees, consultants, advisors and collaborators. However, these parties may not honor these agreements and we may not be able to successfully protect our rights to unpatented trade secrets and know-how. Others may independently develop substantially equivalent proprietary information and techniques or otherwise gain access to our trade secrets and know-how.

Many of our employees, including scientific and management personnel, were previously employed by competing companies. Although we encourage and expect all of our employees to abide by any confidentiality agreement with a prior employer, competing companies may allege trade secret violations and similar claims against us.

We may collaborate with universities and governmental research organizations which, as a result, may acquire part of the rights to any inventions or technical information derived from collaboration with them. To facilitate development and commercialization of a proprietary technology base, we may need to obtain licenses to patents or other proprietary rights from other parties. Obtaining and maintaining such licenses may require the payment of substantial costs. In addition, if we are unable to obtain these types of licenses, our product development and commercialization efforts may be delayed or precluded.

A market for our products may not develop.

Our future success will depend, in part, on the market acceptance, and the timing of such acceptance, of new products such as the Target System Rapid CD4 test and products currently under development or that we acquire and introduced in the future. To achieve market acceptance, we must make substantial marketing efforts and spend significant funds to inform potential customers and the public of the perceived benefits of these products. We currently have limited evidence on which to evaluate the market reaction to products that may be developed, and there can be no assurance that any products will meet with market acceptance and fill the market need that is perceived to exist.

Because new legislation, including the Sarbanes-Oxley Act of 2002, increases the cost of compliance with federal securities regulations as well as the risks of liability to officers and directors, we may find it more difficult for us to retain or attract officers and directors.

The Sarbanes-Oxley Act of 2002 was enacted in response to public concerns regarding corporate accountability in connection with recent accounting scandals. The stated goals of the Sarbanes-Oxley Act are to increase corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies, and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. The Sarbanes-Oxley Act generally applies to all companies that file or are required to file periodic reports with the SEC, under the Securities Exchange Act of 1934.  Upon becoming a public company, we will be required to comply with the Sarbanes-Oxley Act and it is costly to remain in compliance with the federal securities regulations.  Additionally, we may be unable to attract and retain qualified officers, directors and members of board committees required to provide for our effective management as a result of Sarbanes-Oxley Act of 2002. The enactment of the Sarbanes-Oxley Act of 2002 has resulted in a series of rules and regulations by the SEC that increase responsibilities and liabilities of directors and executive officers. The perceived increased personal risk associated with these recent changes may make it more costly or deter qualified individuals from accepting these roles.  Significant costs incurred as a result of becoming a public company could divert the use of finances from our operations resulting in our inability to achieve profitability.
 
 
47

 
 
There is currently no trading market for our common stock, which will limit the ability of our stockholders to liquidate their investment.

Outstanding shares of our common stock cannot be offered, sold, pledged or otherwise transferred unless subsequently registered pursuant to, or exempt from registration under, the Securities Act of 1933, as amended (the “Securities Act”) and any other applicable federal or state securities laws or regulations. These restrictions will limit the ability of our stockholders to liquidate their investment.

We may, in the future, issue additional common shares, which would reduce investors’ percent of ownership and may dilute our share value.

Our Articles of Incorporation authorize the issuance of 400,000,000 shares of common stock. The future issuance of common stock may result in substantial dilution in the percentage of our common stock held by our then existing shareholders. We may value any common stock issued in the future on an arbitrary basis. The issuance of common stock for future services or acquisitions or other corporate actions may have the effect of diluting the value of the shares held by our investors, and might have an adverse effect on any trading market for our common stock.

The issuance of preferred stock could adversely affect the voting power or other rights of the holders of our common stock.

Our Articles of Incorporation authorizes the issuance of up to 100,000,000 shares of preferred stock with designations, rights and preferences determined from time to time by our directors. Accordingly, our directors are empowered, without stockholder approval, to issue preferred stock with dividend, liquidation, conversion, voting, or other rights which could adversely affect the voting power or other rights of the holders of the common stock. In the event of issuance, the preferred stock could be utilized, under certain circumstances, as a method of discouraging, delaying or preventing a change in control of the Company.

Our common shares may be subject to the “Penny Stock” Rules of the SEC and the trading market in our securities is limited, which makes transactions in our stock cumbersome and may reduce the value of an investment in our stock.

The Securities and Exchange Commission has adopted Rule 15g-9 which establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require:
 
 
·
that a broker or dealer approve a person’s account for transactions in penny stocks; and
 
·
the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
 
In order to approve a person’s account for transactions in penny stocks, the broker or dealer must:
 
 
·
obtain financial information and investment experience objectives of the person; and
 
·
make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.
 
The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the Commission relating to the penny stock market, which, in highlight form:
 
 
·
sets forth the basis on which the broker or dealer made the suitability determination; and
 
·
that the broker or dealer received a signed, written agreement from the investor prior to the transaction.
 
Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our common shares and cause a decline in the market value of our stock.  Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.
 
Because we do not presently intend to pay any cash dividends on our common stock, our stockholders will not be able to receive a return on their shares unless they sell them.
 
 
48

 
 
For the indefinite future, we intend to retain any future earnings to finance the development and expansion of our business. We do not anticipate paying any cash dividends on our common stock in the foreseeable future. Unless we pay dividends, our stockholders will not be able to receive a return on their shares unless they sell them.

You should consider the United States federal income tax consequences of owning our securities.

There are risks associated with the United States federal income tax consequences of owning our common stock. Because the tax consequences of owning our common stock are complex and certain tax consequences may differ depending on the holder's particular tax circumstances, each potential investor should consult with and rely on its own tax advisor about the tax consequences. In addition, there can be no assurance that the United States federal income tax treatment currently applicable to owning our common stock will not be modified by legislative, administrative, or judicial action that may have a retroactive effect. No representation or warranty of any kind is made with respect to the acceptance by the Internal Revenue Service or any court of law regarding the treatment of any item of income, deduction, gain, loss or credit by an investor on its tax return.
 
MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Common Stock

The Company’s common stock is currently quoted on the OTCQB. The Company’s common stock has been quoted on the OTCQB since May 3, 2007, under the symbol “EDVP.QB.”  Because the Company is quoted on the OTCQB, its securities may be less liquid, receive less coverage by security analysts and news media, and generate lower prices than might otherwise be obtained if they were listed on a national securities exchange.
 
Record Holders

As of the date of this Report, an aggregate of 151,063,898 shares of its common stock were issued and outstanding and were owned by approximately 52 holders of record.
 
Re-Purchase of Equity Securities

None.
 
Dividends

The Company has not paid any cash dividends on its common stock since inception and presently anticipate that all earnings, if any, will be retained for development of its business and that no dividends on its common stock will be declared in the foreseeable future. Any future dividends will be subject to the discretion of its Board of Directors and will depend upon, among other things, future earnings, operating and financial condition, capital requirements, general business conditions and other pertinent facts. Therefore, there can be no assurance that any dividends on its common stock will be paid in the future.

DESCRIPTION OF THE REGISTRANT’S SECURITIES

Pursuant to the Company’s Articles of Incorporation and amendment(s) thereto, the aggregate number of common shares which this Company has authority to issue is two hundred fifty  million (250,000,000) shares of Common Stock, par value $0.001 per share.
 
 
49

 
 
The Company refers you to its Articles of Incorporation, any amendments thereto, Bylaws, and the applicable provisions of the Nevada General Corporations Law for a more complete description of the rights and liabilities of holders of its securities.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

Nevada Revised Statutes provide, in general, that a corporation incorporated under the laws of the State of Nevada, such as the Company, may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding (other than a derivative action by or in the right of the corporation) by reason of the fact that such person is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another enterprise, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful. In the case of a derivative action, a Nevada corporation may indemnify any such person against expenses (including attorneys’ fees) actually and reasonably incurred by such person in connection with the defense or settlement of such action or suit if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporation, except that no indemnification will be made in respect of any claim, issue or matter as to which such person will have been adjudged to be liable to the corporation unless and only to the extent that the State of Nevada or any other court in which such action was brought determines such person is fairly and reasonably entitled to indemnity for such expenses.
 
Regarding indemnification for liabilities arising under the Securities Act of 1933 which may be permitted for directors or officers pursuant to the foregoing provisions, the Company is informed that, in the opinion of the Securities and Exchange Commission, such indemnification is against public policy, as expressed in the Act and is therefore unenforceable.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company’s financial statements and notes thereto are hereby incorporated by this reference to the Company’s most recent Quarterly Report for the quarterly period ended September 30, 2012, as filed with the Securities and Exchange Commission on November 8, 2012.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

On October 23, 2012, the Board of Directors of Endeavor Power Corp. (the “Company”) dismissed M&K CPA’s, PLLC (“M&K”), the Company’s former independent registered public accounting firm. On October 24, 2012, the Board of Directors of the Company selected Stan Jeong Ha Lee, CPA (the “New Accountant”) to serve as the Company’s auditor for the fiscal year ended December 31, 2011.
 
During the period of M&K’s engagement with the Company and through October 23, 2012, there have been no disagreements with the Former Accountant (as defined in Item 304(a)(1)(iv) of Regulation S-K) on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of the Former Accountant, would have caused them to make reference thereto in their report on financial statements for any period.

During the period of the Former Accountant’s engagement and through October 23, 2012, there were no reportable events as defined in Item 304(a)(1)(iv) of Regulation S-K.

During the period of the Former Accountant’s engagement and through October 23, 2012, neither the Registrant nor anyone on its behalf has consulted with the New Accountant regarding either:

 
·
The application of accounting principles to specified transaction, either completed or proposed; or the type of audit opinion that might be rendered on the Registrant’s financial statements, and neither was a written report provided to the Registrant nor was oral advice provided that the New Accountant concluded was an important factor considered by the Registrant in reaching a decision as to an accounting, auditing, or financial reporting issue; or

 
·
Any matter that was either the subject of a disagreement or a reportable event, as each term is defined in Items 304(a)(1)(iv) or (v) of Regulation S-K, respectively.
 
 
50

 
 
The Company has provided M&K a copy of the foregoing disclosures, a copy of which was attached as Exhibit 16.6 as part of the Company’s Current Report filed on Form 8-K on October 25, 2012.

On October 24, 2012, with the prior approval of its Board of Directors, the Registrant engaged the New Accountant as its independent registered public accounting firm.  

The Company has not consulted with the New Accountant regarding the application of accounting principles to a specified transaction or the type of audit opinion that might be rendered on the Company's financial statements during the two most recent fiscal years through present.
 
 
51

 
 
ITEM 9.01                       FINANCIAL STATEMENTS AND EXHIBITS.
 
FINANCIAL INFORMATION
 
INDEX TO FINANCIAL STATEMENTS

   
Page
 
   
Unaudited Condensed Consolidated Pro Forma Financial Information of Endeavor Power Corporation
 
   
 
F-2
 
 
F-3
 
 
F-4
 
 
F-5
 
 
F-6
 
     
FINANCIAL INFORMATION OF ENDEAVOR POWER CORPORATION
 
   
Interim Financial Statements of Endeavor Power Corporation:
 
   
 
F-7
 
 
F-8
 
 
F-9
 
 
F-10
 
     
   
 
F-17
 
 
F-19
 
 
F-20
 
 
F-21
 
 
F-22
 
 
F-23
 
     
FINANCIAL INFORMATION OF PARALLAX DIAGNOSTICS, INC.
 
   
Interim Financial Statements of Parallax Diagnostics, Inc:
 
   
 
F-31
 
 
F-32
 
 
F-33
 
 
F-34
 
 
 
   
   
 
F-41
 
 
F-42
 
 
F-43
 
 
F-44
 
 
F-45
 
 
F-46
 

 
F-1

 



On November 1, 2012, the Company, and its wholly owned subsidiary Endeavor Holdings, Inc. (“Endeavor Holdings”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Parallax Diagnostics, Inc, a Nevada corporation (“Parallax”) and the shareholders of Parallax (the “Parallax Shareholders”), whereby Endeavor Holdings acquired 24,870,000 shares of common stock (100%) of Parallax (the “Parallax Stock”) from the Parallax Shareholders.  In exchange for the Parallax Stock, the Company issued 90,375,750 shares of its common stock to the Parallax Shareholders. The 90,375,750 shares, issued at par value $0.001, represent approximately 60% of the Company’s total issued and outstanding shares.  The Common Stock Purchase Agreement, and subsequent transaction closing, was completed on October 22, 2012.  On October 27, 2012, the Common Stock Purchase Agreement was finalized, and a Change in Control of the Registrant took place.

The foregoing summary description of the terms of the Agreement and Plan of Merger may not contain all information that is of interest to the reader. For further information regarding specific terms and conditions of the Agreement and Plan of Merger, and is incorporated herein as Exhibit 2.1.

As a result of the transactions effected by the Merger Agreement, (i) the former business of Parallax is now our primary business and (ii) there is a change of control whereby the former shareholders of Parallax, will now own a controlling 60% ownership interest in the Company on a fully diluted basis.

Pro Forma Financial Information

September 30, 2012

The unaudited condensed consolidated pro forma financial information of Endeavor Power Corporation (“EDVP”) as of September 30, 2012, gives effect to the Share Exchange as if the transaction had occurred on September 30, 2012.

The unaudited condensed consolidated pro forma balance sheet gives effect to the transaction as of September 30, 2012. The unaudited condensed consolidated pro forma statement of operations for the nine month ended September 30, 2012, gives effect to the transaction as if it had occurred January 1, 2011.

December 31, 2011

The unaudited condensed consolidated pro forma financial information of EDVP as of December 31, 2011 gives effect to the Share Exchange as if the transaction had occurred on December 31, 2011.

The unaudited condensed consolidated pro forma balance sheet gives effect to the transaction as of December 31, 2011. The unaudited condensed consolidated pro forma statement of operations for the calendar year ended December 31, 2011, gives effect to the transaction as if it had occurred January 1, 2011.

The unaudited condensed consolidated pro forma financial information has been included as required by the rules of the Securities and Exchange Commission and is presented for illustrative purposes only. Such information is not necessarily indicative of the operating results or financial position that would have occurred had the transaction taken place or had occurred on the earliest date of January 1, 2011.
 
 
F-2

 

CONDENSED CONSOLIDATED PRO FORMA FINANCIAL INFORMATION
FOR ENDEAVOR POWER CORPORATION
AS OF AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012

ENDEAVOR POWER CORPORATION
 
 
As of September 30, 2012 **
 
 
                     
Endeavor
 
   
Endeavor
   
Parallax
   
 
   
Pro Forma
 
   
Historical
   
Consolidation
   
Pro Forma
   
Consolidated
 
   
09/30/2012
   
9/30/2012
   
Adjustments
   
09/30/2012
 
   
(unaudited)
                   
ASSETS
                       
Current assets
  $     $ 26,792     $     $ 26,792  
Property and equipment, net
    4,972       32,495             37,467  
Intangible assets, net
          1,299,984             1,299,984  
Goodwill
                741,927 [10]     741,927  
TOTAL ASSETS
  $ 4,972     $ 1,359,271     $ 741,927     $ 2,106,170  
                                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
                         
Current liabilities
  $ 397,623     $ 601,195     $     $ 998,818  
Long-term liabilities
    417,438       1,500,000       (417,438 )[9]     1,500,000  
Total Liabilities
    815,061       2,101,195       (417,438 )     2,498,818  
                                 
Stockholders’ Deficit
                               
Preferred stock
    [1]     23 [3]           23  
Common stock
    151,064 [2]     2,487 [4]     (90,376 )[5]     151,064 [8]
                      90,376 [6]        
                      (2,487 )[7][10]        
Additional paid in capital - preferred
          499,977       (499,977 )[10]      
Additional paid in capital - common
    17,529,437       88,772       90,376 [5]     17,946,875  
                      (90,376 )[6]        
                      417,438 [9]        
                      (88,772 )[10]        
Subscriptions receivable
            (20 )           (20 )
Accumulated deficit
    (18,490,590 )     (1,333,163 )     1,333,163 [10]     (18,490,590 )
Total Stockholders’ Deficit
    (810,089 )     (741,924 )     1,159,365       (392,648 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
  $ 4,972     $ 1,359,271     $ 741,927     $ 2,106,170  
 
[1]
10,000,000 shares authorized, $.001 par, none issued
[2]
250,000,000 shares authorized , $.001 par, 151,063,898 shares issued and outstanding
[3]
100,000,000 shares authorized, $.001 par, 220,000 shares issued and outstanding
[4]
400,000,000 shares authorized , $.001 par, 28,020,000 shares issued and outstanding
[5]
EDVP Cancellation of shares prior to Merger Agreement per Board Resolution dated October 25, 2012 = 90,375,750 shares @ $.001 par = $90,376
[6]
Issuance of EDVP shares to PRLX Shareholders - 90,375,750 shares x $.001 par value = $90,376
[7]
Issuance of PRLX shares to EDVP Shareholders - 24,870,000 shares x $.0001 par value = $2,487
[8]
Total shares issued and outstanding, 151,063,898 x par $.001 = $151,064
[9]
Cancellation of EDVP debt per Board Resolution dated October 12, 2012
[10]
Elimination of subsidiary equity due to consolidation
   
**
As if the transaction took place September 30, 2012
 
 
F-3

 
 
ENDEAVOR POWER CORPORATION
As of and for the Nine Months Ended September 30, 2012 **
(unaudited)
 
   
Endeavor
   
Parallax
         
Endeavor
 
   
Historical
   
Consolidation
   
Pro Forma
   
Proforma
 
   
09/30/2012
   
09/30/2012
   
Adjustments
   
09/30/2012
 
   
 
   
 
   
 
   
 
 
Revenue
  $     $     $     $  
Cost of revenues
                       
                                 
Gross Profit
                       
                                 
General and administrative expenses
    57,059       121,484               178,543  
                                 
Operating income (loss)
    (57,059 )     (121,484 )           (178,543 )
                                 
Other income (expense)
    (36,361 )     (32,470 )           (68,831 )
                                 
Net (loss)
  $ (93,420 )   $ (153,954 )   $     $ (247,374 )
                                 
Net (loss) per common share - basic and diluted
  $ (0.00 )                   $ (0.00 )
                                 
Weighted average common shares outstanding - basic and diluted
    151,063,898                       151,063,898  
 
**
As if the transaction took place January 1, 2011
 
 
F-4

 

CONDENSED CONSOLIDATED PRO FORMA FINANCIAL INFORMATION
FOR ENDEAVOR POWER CORPORATION
AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2011
 
ENDEAVOR POWER CORPORATION
As of December 31, 2011**
 
                     
Endeavor
     
   
Endeavor
   
Parallax
   
 
   
Pro Forma
     
   
Historical
   
Consolidation
   
Pro Forma
   
Consolidated
     
   
12/31/2011
   
12/31/2011
   
Adjustments
   
12/31/2011
     
   
(unaudited)
                       
ASSETS
                           
Current assets
  $     $ 136,066     $     $ 136,066      
Property and equipment, net
    8,347       41,114             49,461      
Intangible assets, net
          1,370,490             1,370,490      
Goodwill
                243,424 [12]     243,424      
TOTAL ASSETS
  $ 8,347     $ 1,547,670     $ 243,424     $ 1,799,441      
                                     
LIABILITIES AND STOCKHOLDERS' DEFICIT
                             
Current liabilities
  $ 307,578     $ 290,776     $     $ 598,354      
Long-term liabilities
    417,438       1,500,000       (417,438 )[11]     1,500,000      
Total Liabilities
    725,016       1,790,776       (417,438     2,098,354      
                                     
Stockholders' Deficit
                                   
Preferred stock
    [1]     22 [3]           22      
Common stock
    151,064 [2]     2,802 [4]     (90,376 )[5]     151,064 [9]    
                      (90,376 )[6]            
                      (335 )[7]            
                      20 [8]            
                      (2,487 )[9][12]            
Additional paid in capital - preferred
          399,978       (399,978 )[12]          
Additional paid in capital - common
    17,529,437       227,456       90,376 [5]     17,947,190      
                      (90,376 )[6]            
                      335 [7]            
                      (20 )[8]            
                      417,438 [11]            
                      (227,456 )[12]            
Subscriptions receivable
            (20 )           (20 )    
Accumulated deficit
    (18,397,170 )     (873,345 )     873,345 [12]     (18,397,170 )    
Total Stockholders’ Deficit
    (716,669 )     (243,107 )     660,862       (298,914 )    
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $ 8,347     $ 1,547,670     $ 243,424     $ 1,799,441      
 
[1]
10,000,000 shares authorized, $.001 par, none issued
[2]
250,000,000 shares authorized , $.001 par, 151,063,898 shares issued and outstanding
[3]
100,000,000 shares authorized, $.001 par, 220,000 shares issued and outstanding
[4]
400,000,000 shares authorized , $.001 par, 28,020,000 shares issued and outstanding
[5]
EDVP Cancellation of shares prior to Merger Agreement per Board Resolution dated October 25, 2012 = 90,375,750 shares @ $.001 par = $90,376
[6]
Issuance of EDVP shares to PRLX Shareholders - 90,375,750 shares x $.001 par value = $90,376
[7]
PRLX Cancellation of shares prior to Merger Agreement  = 3,350,000 shares @ $.0001 par = $335
[8]
Issuance of additional shares prior to Merger Agreement = 200,000 shares @ $.0001 par = $20
[9]\
Issuance of PRLX shares to EDVP Shareholders - 24,870,000 shares x $.0001 par value = $2,487
[10]
Total shares issued and outstanding, 151,063,898 x par $.001 = $151,064
[11]
Cancellation of EDVP debt per Board Resolution dated October 12, 2012
[12]
Elimination of subsidiary equity due to consolidation
   
**
As if the transaction took place December 31, 2011
 
 
F-5

 

ENDEAVOR POWER CORPORATION
As of and for the Year Ended December 31, 2011**
(unaudited)
 
                         
   
Endeavor
   
Parallax
         
Endeavor
 
   
Historical
   
Consolidation
   
Pro Forma
   
Proforma
 
   
12/31/2011
   
12/31/2011
   
Adjustments
   
12/31/2011
 
   
 
   
 
   
 
   
 
 
Revenue
  $ 192,246     $     $     $ 192,246  
Cost of revenues
    90,091                   90,091  
                                 
Gross Profit
  $ 102,155     $     $     $ 102,155  
                                 
General and administrative expenses
    2,020,129       428,956             2,449,085  
                                 
Operating income (loss)
    (1,917,974 )     (428,956 )           (2,346,930 )
                                 
Other income (expense)
    (49,313 )     (374,267 )           (423,580 )
                                 
Net (loss)
  $ (1,967,287 )   $ (803,223 )   $     $ (2,770,510 )
                                 
Net (loss) per common share - basic and diluted
  $ (0.02 )                   $ (0.02 )
                                 
Weighted average common shares outstanding - basic and diluted
    102,202,088                       151,063,898  
 
**
As if the transaction took place January 1, 2011
 
 
F-6

 
 
UNAUDITED INTERIM FINANCIAL STATEMENT
FOR ENDEAVOR POWER CORPORATION
AS OF AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012

 
ENDEAVOR POWER CORPORATION
(A DEVELOPMENT STAGE COMPANY)
(Unaudited)
 
   
September 30, 2012
   
December 31, 2011
 
ASSETS
           
             
Current assets
  $     $  
 
               
Property and equipment, net
    4,972       8,347  
                 
TOTAL ASSETS
  $ 4,972     $ 8,347  
                 
                 
   
LIABILITIES AND STOCKHOLDERS' (DEFICIT)
               
LIABILITIES:
               
Current Liabilities
               
Accounts payable and accrued expenses
  $ 164,449     $ 115,154  
Notes and loans payable
    84,075       84,075  
Due to related parties
    149,099       108,349  
Total Current Liabilities
    397,623       307,578  
                 
Related party loans
    417,438       417,438  
                 
Total Liabilities
    815,061       725,016  
                 
                 
STOCKHOLDERS' (DEFICIT)
               
Preferred stock, no par value, 10,000,000 shares authorized, no shares issued or outstanding
           
Common stock, $0.001 par value, 250,000,000 shares authorized, 151,063,898 and 151,063,898 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively
    151,064       151,064  
Additional paid in capital
    17,529,437       17,529,437  
(Deficit) accumulated during the development stage
    (18,490,590 )     (18,397,170 )
                 
Total Stockholders' (Deficit)
    (810,089 )     (716,670 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT)
  $ 4,972     $ 8,347  
 
The accompanying notes are an integral part of these consolidated financial statements

 
F-7

 
 
ENDEAVOR POWER CORPORATION
(A DEVELOPMENT STAGE COMPANY)
(Unaudited)
 
               
Cumulative from
 
   
For the three months ended
   
For the nine months ended
   
July 6, 2005 (inception)
 
   
September 30, 2012
   
September 30, 2011
   
September 30, 2012
   
September 30, 2011
   
To September 30, 2012
 
Revenue
  $     $     $     $ 192,246     $ 212,643  
                                         
Cost of sales
                      90,091       126,137  
                                         
Gross profit
                      102,155       86,506  
                                         
General and administrative expenses
    16,843       16,395       57,059       2,013,359       7,682,520  
                                         
Operating (loss)
    (16,843 )     (16,395 )     (57,059 )     (1,911,204 )     (7,596,014 )
                                         
Other income (expenses)
                                       
Loss on settlement of debt
                            (3,292,149 )
Interest expense
    (12,362 )     (12,362 )     (36,361 )     (36,952 )     (999,794 )
Interest income
                            1,823  
Total other income (expenses)
    (12,362 )     (12,362 )     (36,361 )     (36,952 )     (4,302,481 )
                                         
Net (loss) – continuing operations
  $ (29,205 )   $ (28,757 )   $ (93,420 )   $ (1,948,156 )   $ (11,898,495 )
                                         
Discontinued operations
                                    (6,592,095 )
                                         
Net (loss)
                                  $ (18,490,590 )
                                         
Weighted average common shares outstanding - basic and diluted
    151,063,898       151,063,898       151,063,898       151,201,261          
                                         
Net (loss) per common share - basic and diluted
  $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.01 )        
 
The accompanying notes are an integral part of these consolidated financial statements
 
 
F-8

 

ENDEAVOR POWER CORPORATION
(A DEVELOPMENT STAGE COMPANY)
(Unaudited)
 
         
Cumulative From
 
         
July 6, 2005
 
   
Nine Months Ended
   
(Inception) to
 
   
September 30,
2012
   
September 30,
2011
   
September 30,
2012
 
                   
Cash Flow from operations:
                 
Net loss
  $ (93,420 )   $ (1,948,156 )   $ (11,898,495 )
Adjustments to reconcile net (loss) to net cash (used in) operating activities:
                       
Accretion expense
                826,541  
Depreciation expense
    3,375       3,375       8,528  
Common shares issued for services
          1,800,000       6,880,452  
Common shares issued for incentives
                110,250  
Loss on settlement of debt
                3,292,149  
Changes in operating assets and liabilities:
                       
Increase in accounts and accrued expenses
    49,295       49,398       221,689  
Increase in related party payables
    40,750       3,000       74,905  
Net cash (used in) operating activities
          (92,403 )     (483,981 )
                         
Cash Flow from investing activities:
                       
Cash (used in) purchase of property and equipment
                (13,500 )
Net cash provided by investing activities
                (13,500 )
                         
Cash Flow from financing activities:
                       
Net proceeds from related party loans
                1,061,561  
Proceeds from notes payable
          65,000       84,075  
Proceeds from shareholders
                264,949  
Proceeds from Issuance of common shares
                83,991  
Repayment on cancellation of common shares
                (5,000 )
Net cash provided by financing activities
          65,000       1,489,576  
                         
Cash flows from discontinued operations:
                       
Net cash (used in) operating activities
                (382,377 )
Net cash (used in) investing activities
                (609,718 )
Net cash (used in) discontinued operations
                (992,095 )
                         
Increase (decrease) in cash
          (27,403 )      
                         
Cash - beginning of period
          27,802        
                         
Cash - end of period
  $     $ 399     $  
                         
NONCASH ACTIVITIES
                     
Common shares issued to acquire mineral properties
  $     $     $ 5,600,000  
Common shares issued to settle note payable
  $     $     $ 500,000  
                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                       
Interest paid
  $     $     $  
Income taxes paid
  $     $     $  
 
The accompanying notes are an integral part of these consolidated financial statements
 
 
F-9

 
 
ENDEAVOR POWER CORPORATION
(A DVELOPMENT STAGE COMPANY)
SEPTEMBER 30, 2012

NOTE 1. OVERVIEW AND NATURE OF BUSINESS

Endeavor Power Corporation (the “Company”) was incorporated in the State of Nevada on July 6, 2005 under the name VB Biotech Laboratories, Inc.   On September 21, 2007, the Company filed a Certificate of Amendment with the State of Nevada to change its operating name to VB Trade, Inc., with principal business operations to develop an online website that allowed web designers to sell their website designs in exchange for a commission on all products that were sold through the website.   On September 21, 2007, the Company entered into a Plan of Merger (the “Merger”) with Endeavor Uranium, Inc., a mineral exploration company with mineral properties in the northwestern United States.  Effectively, the Company changed its name to Endeavor Uranium, Inc. as part of the Merger transaction.  On December 23, 2008, the Company entered into a Joint Venture Agreement (the “Agreement”) with Federated Energy Corporation, a Tennessee corporation, for working interests in prospective oil and gas wells located in Nowata County, Oklahoma.  Effectively on December 23, 2008, the Company changed its operating name to Endeavor Power Corporation.
  
In November, 2010, Management assessed a potential business opportunity and determined that in an effort to create value for its Shareholders, the Company should change its business direction. On November 8, 2010, the Company discontinued its operations in its working interests in oil and gas exploration and changed its operating focus to the development of E-Waste processing services aimed at industrial and government clients.  The Company’s new direction sought to limit the impact of discarded “E-Waste” on the environment. Discarded computers and electronic equipment pose environmental hazards.

On May 26, 2011, Mr. Alfonso Knoll resigned from all positions with the Company, including but not limited to, that of President, Chief Executive Officer, Chief Financial Officer, Treasurer and Secretary.  The resignation did not involve any disagreement with the Company.  On June 8, 2011, the Company entered into a Settlement Agreement and General Mutual Release (“Settlement Agreement”) to terminate Mr. Knoll’s Employment Agreement dated November 8, 2010, and to accept his resignation.  Pursuant to the Settlement Agreement, Mr. Knoll immediately ceased all services to the Company and, on June 11, 2011, returned to the Company any and all shares of its common stock currently held by him.

On June 2, 2011, Mr. Matthew Carley was appointed as the Company’s President, Chief Executive Officer, Chief Financial Officer, Treasurer, Secretary and Director.  Mr. Carley accepted the appointment, but effectively resigned his positions on September 27, 2011. The Company’s Board of Directors accepted the resignation of Mr. Carley, as well as the resignation of Mr. Keith Kress as a member of the Board of Directors. Simultaneously, the Board of Directors appointed Tom Mackay as the President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer and the sole member of the Board of Directors.

In accordance with a change in management effective September 27, 2011, the Company’s business operations changed. The Company intended to provide managerial services, and pursue potential funding opportunities for the Company. It retained consultants to perform the necessary due diligence on certain mining properties located in Venezuela, Brazil, Bolivia, Guyana and several other South American countries. Management, however, determined that the outcome of such due diligence did not provide the Company a viable opportunity, nor did it provide sufficient economic benefit for the Company. Management has therefore ceased its due diligence and exploration of mining property opportunities, and is pursuing other viable business opportunities to increase shareholder market value.

Going Concern
These financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has not generated significant revenues to date and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future.  As at September 30, 2012, the Company had a working capital deficit of $397,623, and an accumulated deficit of $18,490,590. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability to raise equity or debt financing, and the attainment of profitable operations from the Company's future business. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. 
 
 
F-10

 
 
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars. The Company’s fiscal year-end is December 31.

Cash and Cash Equivalents
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. As at September 30, 2012, the Company had no cash equivalents.

Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles in the United States and requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its mineral properties, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Basic and Diluted Net Income (Loss) Per Share
The Company computes net income (loss) per share in accordance with ASC 260, Earning per Share.  ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti dilutive.

Comprehensive Loss
ASC 220, Comprehensive Income, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at September 30, 2012, the Company has no items that represent comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.

Foreign Currency Translation
The Company’s functional and reporting currency is the United States dollar. Monetary assets and liabilities denominated in foreign currencies are translated in accordance with ASC 830 Foreign Currency Translation Matters, using the exchange rate prevailing at the balance sheet date. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income. Foreign currency transactions are primarily undertaken in Canadian dollars. The Company has not, to the date of these financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.

Revenue Recognition
The Company recognizes revenue in accordance with ASC 605, Revenue Recognition. Revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service has been provided, and collectability is reasonably assured.  

Property and Equipment
Property and equipment is comprised of vehicles and general equipment and are recorded at cost and is depreciated using the straight-line method over the estimated useful lives of three years. Maintenance and repairs are charged to expense as incurred. Significant renewals and betterments are capitalized.
 
 
F-11

 
 
Financial Instruments
Pursuant to ASC 820, Fair Value Measurements and Disclosures and ASC 825, Financial Instruments, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 and 825 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 and 825 prioritizes the inputs into three levels that may be used to measure fair value:
 
 
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The Company’s financial instruments consist principally of cash, accounts payable, and accrued liabilities. Pursuant to ASC 820 and 825, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.

Stock-Based Compensation
The Company records stock-based compensation in accordance with ASC 718, Share-Based Payments, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.
 
Recently Adopted Accounting Standards
The Company evaluates the pronouncements of various authoritative accounting organizations, primarily the Financial Accounting Standards Board (“FASB”), the US Securities and Exchange Commission (“SEC”), and the Emerging Issues Task Force (“EITF”), to determine the impact of new pronouncements on US GAAP and the impact on the Company. The Company has adopted the following new accounting standards during 2012:

 
 
Trouble Debt Restructuring: Issued in April, 2011, ASU 2011-02 clarifies which loan modifications constitute troubled debt restructurings. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings. The new guidance is effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption. Early adoption is permitted.
 
     
 
Comprehensive Income: Issued in June, 2011, ASU 2011-05 eliminates the current option to present other comprehensive income and its components in the statement of changes in equity. It will require companies to report the total of comprehensive income including the components of net income and the components of other comprehensive income in either a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments in the ASU are effective for interim and annual periods beginning on or after December 15, 2011, and should be applied retrospectively. Early adoption is permitted.
 
     
 
Intangibles: Issued in September, 2011, ASU 2011-08 permits entities to first perform a qualitative assessment to determine whether it is more likely than not (a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount. If the entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, it would then perform the first step of the goodwill impairment test; otherwise, no further impairment test would be required. The amendments will be effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted.
 
     
 
Disclosures about Offsetting Assets and Liabilities: Issued in December, 2011, ASU 2011-11 requires disclosures to provide information to help reconcile differences in the offsetting requirements under U.S. GAAP and IFRS. The differences in the offsetting requirements account for a significant difference in the amounts presented in statements of financial position prepared in accordance with U.S. GAAP and IFRS for certain entities. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods.
 
 
 
F-12

 
 

Recently Issued Accounting Standards Updates:
There were various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries. None of the updates are expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.

NOTE 3. PROPERTY AND EQUIPMENT

Property and Equipment consists of the following:
 
   
September 30, 2012
   
December 31, 2011
 
General  Equipment
  $ 2,500     $ 2,500  
Automobiles
    11,000       11,000  
Sub-Total
    13,500       13,500  
Accumulated Deprecation
    (8,528 )     (5,153 )
Property and Equipment, Net
  $ 4,972     $ 8,347  

Depreciation expense totaled $3,375 and $4,500 for the nine months ended September 30, 2012 and the year ended December 31, 2011, respectively.

NOTE 4. NOTES AND LOANS PAYABLE

In June, 2010, the Company issued a note payable in the principal amount of $9,075 to a non-related party.  Under the terms of the note, the amount is unsecured, non-interest bearing, and due upon demand.

In June, 2010, the Company issued a note payable in the principal amount of $10,000 to a non-related party. Under the terms of the note, the amount is unsecured, accrues interest at a rate of 8% per annum, and is due upon demand.   As of September 30, 2012, the Company has recorded $2,011 in interest as an accrued expense.

On April 21, 2011, the Company issued a note payable in the principal amount of $65,000 to a non-related party. The note is unsecured, bears interest at a rate of 10% per annum, and is due upon demand. As of September 30, 2012, the Company has recorded $10,721 in interest as an accrued expense.

NOTE 5. RELATED PARTY PAYABLE

As at September 30, 2012, related party payable consists of $149.099 representing miscellaneous operating expenses accrued and/or paid on behalf of the Company by certain related parties.  The amounts owing are unsecured, non-interest bearing, and due upon demand.
 
 
F-13

 
 
NOTE 6. NOTES PAYABLE – RELATED PARTY

On August 25, 2009, the Company issued a convertible promissory note (the “Note”) of $826,541 to a related party to settle outstanding debt obligations owing as of the issuance date.  Under the terms of the Note, the amount owing accrued interest at a rate of 10% per annum, was due August 25, 2011, and contained certain provisions to convert the debt into common shares of the Company.
 
On June 17, 2010, the Company issued the related party 375,000 common shares to settle $75,000 of the outstanding Note, reducing the principal balance to $751,541.

In September, 2010, the Company issued the related party 140,000,000 common shares to settle $500,000 of the Note, reducing the principal balance to $251,541.

On September 17, 2010, the Company amended the Note with the related party to combine the remaining principal of $251,541 with the accrued interest to date of $65,897, for a revised principal balance of $317,438.  The new principal balance continues to accrue interest at a rate of 10% per annum, but no longer contains a provision for conversion.

In November, 2010, the Company received an additional $100,000 from the related party, increasing the principal balance to $417,438.

As at September 30, 2012, the principal balance of the Note is $417,438. The Company has recorded $105,497 in interest as an accrued expense.  

NOTE 7. COMMON STOCK

All common shares issued for services or settlements of debt are valued based on the end-of-day market prices on the date of issuance, unless otherwise specified.  

The Company and its Board of Directors authorized a 1:100 reverse common stock split on August 16, 2010, The effects of the reverse stock split resulted in the number of issued and outstanding common stock to decrease from 106,388,200 common shares to 1,063,898 common shares, have been applied on a retroactive basis, and are reflected below where applicable.

The total number of authorized shares of common stock that may be issued by the Company is 250,000,000 with a par value of $0.001 per share.

During the year ended December 31, 2006, the Company issued 325,000,000 founder shares for cash proceeds of $5,000.  These shares were cancelled during the year ended December 31, 2007.

During the year ended December 31, 2006, the Company issued 513,448 (post-split adjusted) common shares for cash proceeds of $78,991.

In October 2007, the Company issued 140,000 (post-split adjusted) common shares at $0.40 per common share, with a fair value of $5,600,000, to acquire mineral properties.

On July 22, 2009, the Company issued 460 (post-split adjusted) common shares of the Company with a fair value of $67,376 to settle debt obligations of $27,500, resulting in a loss on settlement of debt of $39,876.
 
On July 22, 2009, the Company issued 460 (post-split adjusted) common shares of the Company with a fair value of $67,376 to settle debt obligations of $27,500, resulting in a loss on settlement of debt of $39,876.

On July 22, 2009, the Company issued 1,667 (post-split adjusted) common shares of the Company with a fair value of $245,000 to settle debt obligations of $100,000, resulting in a loss on settlement of debt of $145,000.

On July 22, 2009, the Company issued 100 (post-split adjusted) common shares of the Company with a fair value of $14,700 to settle debt obligations of $12,000, resulting in a loss on settlement of debt of $2,700.
 
 
F-14

 
 
On July 22, 2009, the Company issued 750 (post-split adjusted) common shares of the Company with a fair value of $110,250 to a related party as incentive bonus shares for the conversion of amounts owing into a long-term convertible note payable.

On August 25, 2009, the Company issued 32,000 (post-split adjusted) common shares of the Company for consulting services with a fair value of $3,776,000.
 
On June 17, 2010, the Company issued 375,000 (post-split adjusted) common shares to a related party for the repayment of payable note payable of $75,000, resulting in a loss on settlement of debt of $180,000.  Per the convertible note agreement the Company was to convert the debt at $0.006 per share (post split) for a total issuance of 12,500,000 shares. The additional 25,000,000 shares were issued at the closing price of the stock on the day of issuance resulting in the $180,000 loss.
.
On September 20, 2010, the Company issued 140,000,000 common shares to settle outstanding notes payable of $500,000 resulting in a loss on settlement of debt of $3,116,667.  Per the convertible note agreement the Company was to convert the debt at $0.006 per share (post split) for a total issuance of 83,333,333 shares. The additional 56,666,667 shares were issued at the closing price of the stock on the day of issuance resulting in the $3,166,667 loss.
 
On November 8, 2010, the Company issued 3,500,000 common shares to the CEO of the Company for management services with a fair value of $910,000. As a result, $906,500 was recorded as paid in capital.

On February 23, 2011, the Company issued 10,000,000 shares of its common stock in exchange for services rendered to the Company, valued at $1,800,000.  As a result, $1,790,000 was recorded as paid in capital.

On June 14, 2011, pursuant to the Settlement Agreement related to the resignation of the Company’s former CEO/President, the 3,500,000 shares of common stock previously issued on November 8, 2010, were returned to treasury. As a result, paid in capital was reduced by $3,500.

As of September 30, 2012, the Company had 151,063,898 common shares issued and outstanding.

NOTE 8. WARRANTS

As of September 30, 2012, the Company had the following share purchase warrants outstanding:
 
Outstanding and Exercisable Warrants
 
Number of
Remaining Contractual Life
Exercise Price times Number
Weighted
Average
Exercise Price
Shares
(in years)
of Shares
Exercise Price
$0.900
500,000
0
$
450,000
$
0.900
 
Warrants
 
Number of Shares
   
Weighted Average Exercise Price
 
Outstanding at December 31, 2011
    500,000     $ 0.900  
Issued
           
Exercised
           
Expired / Cancelled
    (500,000 )     0.900  
Outstanding at September 30, 2012
        $  
 
The outstanding share purchase warrants expired on August 25, 2012.  
 
 
F-15

 

NOTE 9. INCOME TAXES

The components of the net deferred tax asset at September 30, 2012 and December 31, 2011, the statutory tax rate, the effective tax rate and the amount of the valuation allowance are indicated below:

   
September 30, 2012
   
December 31, 2011
 
             
Income (Loss) Before Taxes
  $ (93,430 )   $ (1,967,287 )
Statutory rate
    34 %     34 %
                 
Computed expected tax payable (recovery)
  $ 31,763     $ 668,878  
Non-deductible expenses
          (1,530 )
Change in valuation allowance
    (31,763 )     (667,348 )
                 
Reported income taxes
  $     $  
 
The significant components of deferred income tax assets and liabilities at September 30, 2012 and December 31, 2011 are as follows:

   
September 30, 2012
   
December 31, 2011
 
             
Net operating loss carried forward
  $ 5,983,712     $ 5,890,292  
                 
Valuation allowance
    (5,983,712 )     (5,890,292 )
                 
Net deferred income tax asset
  $     $  

As at September 30, 2012, the Company had $5,983,712 of net operating losses which expire commencing in the year 2026.  

NOTE 10. SUBSEQUENT EVENTS

The Company has evaluated events and transactions that occurred between September 30, 2012 and the date the consolidated financial statements were available for issue, for possible disclosure or recognition in the consolidated financial statements. The Company has determined that there were no such events or transactions that warrant disclosure or recognition in the consolidated financial statements except as noted below.

On October 27, 2012, Mr. Tom Mackay resigned from all positions with the Company.  The Board of Directors of the Company accepted the resignation of Mr. Mackay, and accepted the appointment of Mr. Gardner Williams as the Company’s President, Chief Executive Officer, Chief Financial Officer, Treasurer, Secretary and Director.

On November 1, 2012, the Company, and its wholly owned subsidiary Endeavor Holdings, Inc. (“Endeavor Holdings”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Parallax Diagnostics, Inc, a Nevada corporation (“PRLX”) and the shareholders of PRLX (the “PRLX Shareholders”), whereby Endeavor Holdings acquired 24,870,000 shares of common stock (100%) of PRLX (the “PRLX Stock”) from the PRLX Shareholders.  In exchange for the PRLX Stock, the Company issued 90,375,750 shares of its common stock to the PRLX Shareholders at par value $.0001, representing approximately 60% of the Company’s total issued and outstanding shares.
 
 
F-16

 

FOR ENDEAVOR POWER CORPORATION
AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010


Stan J.H. Lee, CPA
2160 North Central Rd. Suite 209 *Fort Lee * NJ 07024-7547
P.O. Box 436402 * San Diego * CA 92143-6402
619-623-7799 * Fax 619-564-3408 * E-mail: stan2u@gmail.com
 
 
To the Management and Members of
Endeavor Power Corp.
(a development stage company)
 
We have audited the accompanying balance sheet of Endeavor Power Corp. (a development stage company) (the “Company”) as of December 31, 2011,  the related consolidated statements of operations, stockholders’ deficit and cash flows for the year then ended, and cumulative from July 6, 2005 (inception) to December 31, 2011 for the statements of operations and cash flows. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. The financial statements of Endeavor Power Corp. (a development stage company) as of December 31, 2010 and the period from inception (July 6, 2005) to December 31, 2010, were audited by other auditors whose report dated April 12, 2011, expressed an unqualified opinion on those statements.  Their report included an explanatory paragraph regarding going concern.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Endeavor Power Corp. (a development stage company) as of December 31, 2011, and the results of its operations and its cash flows for the year then ended, and cumulative from July 6, 2005 (inception) to December 31, 2011 for the statements of operations and cash flows, in conformity with accounting principles generally accepted in the United States of America.
 
The financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has not established any source of revenue to cover its operating costs and losses from operations, which raises substantial doubt about its ability to continue as a going concern.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
/s/ Stan J.H. Lee, CPA
 
Stan J.H. Lee, CPA
Fort Lee, NJ 07024 US
 
October 31, 2012
 
 
 
F-17

 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors
Endeavor Power Corp.
(A Development Stage Company)

We have audited the accompanying balance sheets of Endeavor Power Corp. (A Development Stage Company) as of December 31, 2010, and the related statements of operations, stockholders' equity (deficit) and cash flows for the twelve month period ended December 31, 2010. The financial statements for the period from inception (July 6, 2005) to December 31, 2009 were audited by other auditors whose report expressed an unqualified opinion on those statements. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that the Company plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Endeavor Power Corp. as of December 31, 2010, and the results of its operations and cash flows for the period described above in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statement, the Company suffered a net loss from operations and has a net capital deficiency, which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. 

 
 
/s/ M&K CPAS, PLLC
 
www.mkacpas.com
Houston, Texas
 
April 12, 2011
 
 
 
F-18

 
 
ENDEAVOR POWER CORP.
(A DEVELOPMENT STAGE COMPANY)

   
December 31, 2011
   
December 31, 2010
 
ASSETS
           
Current Assets
           
Cash & cash equivalents
  $     $ 27,802  
Total Current Assets
          27,802  
                 
Property and equipment, net
    8,347       12,847  
                 
TOTAL ASSETS
  $ 8,347     $ 40,649  
                 
LIABILITIES AND STOCKHOLDERS' (DEFICIT)
               
LIABILITIES:
               
Current Liabilities
               
Accounts payable and accrued expenses
  $ 115,154     $ 53,069  
Notes and loans payable
    84,075       19,075  
Due to related parties
    108,349       120,116  
Total Current Liabilities
    307,578       192,260  
                 
Long term Liabilities
               
Notes & loans payable
    417,438       417,438  
Total Long term Liabilities
    417,438       417,438  
                 
Total Liabilities
    725,016       609,698  
                 
STOCKHOLDERS' (DEFICIT)
               
Preferred stock, no par value, 10,000,000 shares authorized, none issued
           
Common stock, $.001 par value,  250,000,000 shares authorized,  151,063,898 and 144,563,898 issued and outstanding at December 31, 2011 and December 31, 2010, respectively
    151,064       144,564  
Additional paid in capital
    17,529,437       15,716,270  
(Deficit) accumulated during the development stage
    (18,397,170 )     (16,429,883 )
                 
Total Stockholders' (Deficit)
    (716,669 )     (569,049 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT)
  $ 8,347     $ 40,649  
 
The accompanying notes are an integral part of these financial statements
 
 
F-19

 
 
ENDEAVOR POWER CORP.
(A DEVELOPMENT STAGE COMPANY)

   
For the years ended
   
From July 6, 2005
 
   
December 31,
   
(inception) to
 
   
2011
   
2010
   
December 31, 2011
 
                   
Revenue
  $ 192,246     $ 20,397     $ 212,643  
                         
Cost of sales
    90,091       36,046       126,137  
                         
Gross profit
    102,155       (15,649 )     86,506  
                         
General and administrative expenses
    2,020,129       1,062,752       7,625,461  
                         
Operating (loss)
    (1,917,974 )     (1,078,401 )     (7,538,955 )
                         
Loss on settlement of debt
          (3,292,149 )     (3,292,149 )
Interest expense
    (49,313 )     (759,387 )     (975,794 )
Interest income
                1,823  
                         
Net (loss) – Continuing Operations
    (1,967,287 )     (5,129,937 )     (11,805,075 )
Discontinued operations
                (6,592,095 )
                         
Net (loss)
  $ (1,967,287 )   $ (5,129,937 )   $ (11,805,075 )
                         
Weighted average common shares outstanding - basic and diluted
    102,202,088       41,102,254          
                         
Net (loss) per common share - basic and diluted
  $ (0.02 )   $ (0.12 )        


The accompanying notes are an integral part of these financial statements

 
F-20

 
 
ENDEAVOR POWER CORP.
(A DEVELOPMENT STAGE COMPANY)
PERIOD FROM JULY 6, 2005  (INCEPTION) TO DECEMBER 31, 2011
 
         
 
         
(DEFICIT)
       
         
 
         
ACCUMULATED
       
         
 
         
DURING THE
       
   
COMMON STOCK
   
PAID IN
   
EXPLORATION
       
   
SHARES
   
AMOUNT
   
CAPITAL
   
STAGE
   
TOTAL
 
         
 
         
 
   
 
 
Balance, July 6, 2005 (date of inception)
        $     $     $     $  
                                         
Issuance of common shares for services
    1                          
                                         
Net loss
                            (750 )     (750 )
                                         
Balance, December 31, 2005
    1                   (750 )     (750 )
                                         
Issuance of founders shares for cash
@ $.000015 per share
    3,250,000       3,250       1,750             5,000  
                                         
Issuance of common shares for cash @ $.0015 per share
    513,460       513       78,478             78,991  
                                         
Net loss
                            (23,830 )     (23,830 )
                                         
Balance, December 31, 2006
    3,763,461       3,763       80,228       (24,580 )     59,411  
                                         
Cancellation of common shares
    (3,250,000 )     (3,250 )     (1,750 )           (5,000 )
                                         
Issuance of common shares for mineral property @ $.40 per share
    140,000       140       5,599,860             5,600,000  
                                         
Net loss
                            (73,915 )     (73,915 )
                                         
Balance, December 31, 2007
    653,461       653       5,678,338       (98,495 )     5,580,496  
                                         
Assumption Agreement
                    255,050             255,050  
                                         
Settlement of related party debt
                    37,883             37,883  
                                         
Net loss
                            (6,107,944 )     (6,107,944 )
                                         
Balance, December 31, 2008
    653,461       653       5,971,271       (6,206,439 )     (234,515 )
                                         
Issuance of shares to settle debt
    3,437       3       504,698             504,701  
                                         
      32,000       32       3,775,968             3,776,000  
                                         
                      826,541             826,541  
                                         
 
                            (5,093,507 )     (5,093,507 )
                                         
Balance, December 31, 2009
    688,898       689       11,078,478       (11,299,946 )     (220,779 )
                                         
Issuance of shares for repayment of loan
    375,000       375       254,625             255,000  
                                         
Issuance of shares to settle debt
    140,000,000       140,000       3,476,667             3,616,667  
                                         
Issuance of shares for services
    3,500,000       3,500       906,500             910,000  
                                         
Net loss
                            (5,129,937 )     (5,129,937 )
                                         
Balance, December 31, 2010
    144,563,898       144,564       15,716,270       (16,429,883 )     (569,049 )
                                         
Issuance of shares for services
    10,000,000       10,000       1,790,000             1,800,000  
                                         
Cancellation of common shares
    (3,500,000 )     (3,500 )     3,500              
                                         
Write-off related party balance
                    19,667             19,667  
                                         
Net loss
                            (1,967,287 )     (1,967,287 )
                                         
Balance, December 31, 2011
    151,063,898     $ 151,064     $ 17,529,437     $ (18,397,170 )   $ (716,669 )
 
The accompanying notes are an integral part of these financial statements
 
 
F-21

 

ENDEAVOR POWER CORP.
(A DEVELOPMENT STAGE COMPANY)
 
 
   
Cumulative
 
               
From 07/06/05
 
   
For the year ended December 31,
   
(Inception) to
 
   
2011
   
2010
   
12/31/2011
 
                   
Cash Flows from operations:
                 
Net (loss)
  $ (1,967,287 )   $ (5,129,937 )   $ (11,805,075 )
Adjustments to reconcile net (loss) to net cash (used in) operating activities:
                       
Accretion expense
          688,784       826,541  
Depreciation expense
    4,500       653       5,153  
Common shares issued for services
    1,800,000       910,000       6,880,452  
Common shares issued for incentives
                110,250  
Loss on settlement of debt
          3,292,149       3,292,149  
Changes in operating assets and liabilities:
                       
Increase in accounts payable and accrued expenses
    62,085       69,296       172,394  
Increase in related party payables
    7,900       16,667       34,155  
Net cash (used in) operating activities
    (92,802 )     (152,388 )     (483,981 )
                         
Cash Flows from investing activities:
                       
Cash (used in) purchase of property and equipment
          (13,500 )     (13,500 )
Net cash (used in) investing activities
          (13,500 )     (13,500 )
                         
Cash Flows from financing activities:
                       
Proceeds from related party loans
          174,615       1,061,561  
Proceeds from notes payable
    65,000       19,075       84,075  
proceeds from shareholders
                264,949  
Proceeds from issuance of common shares
                83,991  
Repayment on cancellation of common shares
                (5,000 )
Net cash provided by financing activities
    65,000       193,690       1,489,576  
                         
Cash Flows from discontinued operations:
                       
Net cash (used in) operating activities
                (382,377 )
Net cash (used in) investing activities
                (609,718 )
Net cash (used in) discontinued operations
                (992,095 )
                         
Increase in cash
    (27,802 )     27,802        
                         
Cash - beginning of period
    27,802              
                         
Cash - end of period
  $     $ 27,802     $  
                         
NONCASH ACTIVITIES
                       
Common shares issued to acquire mineral properties
  $     $     $ 5,600,000  
Common shares issued to settle note payable
  $     $ 500,000     $ 500,000  
                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                 
Interest paid
  $     $     $  
Income taxes paid
  $     $     $  
 
The accompanying notes are an integral part of these financial statements
 
 
F-22

 
ENDEAVOR POWER CORP.
(A DVELOPMENT STAGE COMPANY)
DECEMBER 31, 2011

NOTE 1. OVERVIEW AND NATURE OF BUSINESS

Endeavor Power Corp. (the “Company”) was incorporated in the State of Nevada on July 6, 2005 under the name VB Biotech Laboratories, Inc.   On September 21, 2007, the Company filed a Certificate of Amendment with the State of Nevada to change its operating name to VB Trade, Inc., with principal business operations to develop an online website that allowed web designers to sell their website designs in exchange for a commission on all products that were sold through the website.   On September 21, 2007, the Company entered into a Plan of Merger (the “Merger”) with Endeavor Uranium, Inc., a mineral exploration company with mineral properties in the northwestern United States.  Effectively, the Company changed its name to Endeavor Uranium, Inc. as part of the Merger transaction.  On December 23, 2008, the Company entered into a Joint Venture Agreement (the “Agreement”) with Federated Energy Corporation, a Tennessee corporation, for working interests in prospective oil and gas wells located in Nowata County, Oklahoma.  Effectively on December 23, 2008, the Company changed its operating name to Endeavor Power Corp.
  
In November, 2010, Management assessed a potential business opportunity and determined that in an effort to create value for its Shareholders, the Company should change its business direction. On November 8, 2010, the Company discontinued its operations in its working interests in oil and gas exploration and changed its operating focus to the development of E-Waste processing services aimed at industrial and government clients.  The Company’s new direction sought to limit the impact of discarded “E-Waste” on the environment. Discarded computers and electronic equipment pose environmental hazards.

On May 26, 2011, Mr. Alfonso Knoll resigned from all positions with the Company, including but not limited to, that of President, Chief Executive Officer, Chief Financial Officer, Treasurer and Secretary.  The resignation did not involve any disagreement with the Company.  On June 8, 2011, the Company entered into a Settlement Agreement and General Mutual Release (“Settlement Agreement”) to terminate Mr. Knoll’s Employment Agreement dated November 8, 2010, and to accept his resignation.  Pursuant to the Settlement Agreement, Mr. Knoll immediately ceased all services to the Company and, on June 11, 2011, returned to the Company any and all shares of its common stock then held by him.

On June 2, 2011, Mr. Matthew Carley was appointed as the Company’s President, Chief Executive Officer, Chief Financial Officer, Treasurer, Secretary and Director.  Mr. Carley accepted the appointment, but resigned his positions effective September 27, 2011. The Company’s Board of Directors accepted the resignation of Mr. Carley, as well as the resignation of Mr. Keith Kress as a member of the Board of Directors. Simultaneously, Tom Mackay was appointed as the President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer and the sole member of the Board of Directors.

In accordance with a change in management effective September 27, 2011, the Company’s business operations changed. The Company intended to provide managerial services, and pursue potential funding opportunities for the Company. It retained consultants to perform the necessary due diligence on certain mining properties located in Venezuela, Brazil, Bolivia, Guyana and several other South American countries. Management, however, determined that the outcome of such due diligence did not provide the Company a viable opportunity, nor did it provide sufficient economic benefit for the Company. Management has therefore ceased its due diligence and exploration of mining property opportunities, and is pursuing other viable business opportunities to increase shareholder market value.

Going Concern
These financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has not generated significant revenues to date and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future.  As at December 31, 2011, the Company had a working capital deficit of $307,578, and an accumulated deficit of $18,397,170. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability to raise equity or debt financing, and the attainment of profitable operations from the Company's future business. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. 
 
 
F-23

 
 
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars. The Company’s fiscal year-end is December 31.
 
Cash and Cash Equivalents
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. As at December 31, 2011 and 2010, the Company had no cash equivalents.

Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles in the United States and requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its mineral properties, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Basic and Diluted Net Income (Loss) Per Share
The Company computes net income (loss) per share in accordance with ASC 260, Earning per Share.  ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti dilutive.

Comprehensive Loss
ASC 220, Comprehensive Income, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at December 31, 2011, the Company has no items that represent comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.

Foreign Currency Translation
The Company’s functional and reporting currency is the United States dollar. Monetary assets and liabilities denominated in foreign currencies are translated in accordance with ASC 830 Foreign Currency Translation Matters, using the exchange rate prevailing at the balance sheet date. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income. Foreign currency transactions are primarily undertaken in Canadian dollars. The Company has not, to the date of these financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.

Revenue Recognition
The Company recognizes revenue in accordance with ASC 605, Revenue Recognition. Revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service has been provided, and collectability is reasonably assured.  

Property and Equipment
Property and equipment is comprised of vehicles and general equipment and are recorded at cost and is depreciated using the straight-line method over the estimated useful lives of three years. Maintenance and repairs are charged to expense as incurred. Significant renewals and betterments are capitalized.
 
 
F-24

 
 
Financial Instruments
Pursuant to ASC 820, Fair Value Measurements and Disclosures and ASC 825, Financial Instruments, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 and 825 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 and 825 prioritizes the inputs into three levels that may be used to measure fair value:

 
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The Company’s financial instruments consist principally of cash, accounts payable, and accrued liabilities. Pursuant to ASC 820 and 825, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.

Stock-Based Compensation
The Company records stock-based compensation in accordance with ASC 718, Share-Based Payments, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.

 
Recently Adopted Accounting Standards The Company evaluates the pronouncements of various authoritative accounting organizations, primarily the Financial Accounting Standards Board (“FASB”), the US Securities and Exchange Commission (“SEC”), and the Emerging Issues Task Force (“EITF”), to determine the impact of new pronouncements on US GAAP and the impact on the Company. The Company has adopted the following new accounting standards during 2011:
 

ASU No. 2010-13: Issued in April 2010, ASU No. 2010-13 clarifies the classification of an employee share based payment award with an exercise price denominated in the currency of a market in which the underlying security trades. This ASU will be effective for the first fiscal quarter beginning after December 15, 2010, with early adoption permitted.
 
 ASU 2010-29: Issued in December 2010, ASU 2010-29 requires a public entity to disclose pro forma information for business combinations that occurred in the current reporting period. The disclosures include pro forma revenue and earnings of the combined entity for the current reporting period as though the acquisition date for all business combinations that occurred during the year had been as of the beginning of the annual reporting period. This ASU will be effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010, with early adoption permitted.

 
Recently Issued Accounting Standards Updates: The following accounting standards updates were recently issued and have not yet been adopted by the Company. These standards are currently under review to determine their impact on the Company’s consolidated financial position, results of operations, or cash flows.
 
  Trouble Debt Restructuring: Issued in April, 2011, ASU 2011-02 clarifies which loan modifications constitute troubled debt restructurings. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings. The new guidance is effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption. Early adoption is permitted.  
     
  Comprehensive Income: Issued in June, 2011, ASU 2011-05 eliminates the current option to present other comprehensive income and its components in the statement of changes in equity. It will require companies to report the total of comprehensive income including the components of net income and the components of other comprehensive income in either a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments in the ASU are effective for interim and annual periods beginning on or after December 15, 2011, and should be applied retrospectively. Early adoption is permitted.  
 
 
F-25

 
 
  Intangibles: Issued in September, 2011, ASU 2011-08 permits entities to first perform a qualitative assessment to determine whether it is more likely than not (a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount. If the entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, it would then perform the first step of the goodwill impairment test; otherwise, no further impairment test would be required. The amendments will be effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted.  
     
  Disclosures about Offsetting Assets and Liabilities: Issued in December, 2011, ASU 2011-11 requires disclosures to provide information to help reconcile differences in the offsetting requirements under U.S. GAAP and IFRS. The differences in the offsetting requirements account for a significant difference in the amounts presented in statements of financial position prepared in accordance with U.S. GAAP and IFRS for certain entities. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods.  
 
There were other various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries. None of the updates are expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.
 

NOTE 3. PROPERTY AND EQUIPMENT

Property and Equipment consists of the following:
 
   
December 31, 2011
   
December 31, 2010
 
General  Equipment
  $ 2,500     $ 2,500  
Automobiles
    11,000       11,000  
Sub-Total
    13,500       13,500  
Accumulated Deprecation
    (5,153 )     (653 )
Property and Equipment, Net
  $ 8,347     $ 12,487  

Depreciation expense totaled $4,500 and $653 for the years ended December 31, 2011 and 2010, respectively.

NOTE 5. NOTES AND LOANS PAYABLE

In June, 2010, the Company issued a note payable in the principal amount of $9,075 to a non-related party.  Under the terms of the note, the amount is unsecured, non-interest bearing, and due upon demand.

In June, 2010, the Company issued a note payable in the principal amount of $10,000 to a non-related party. Under the terms of the note, the amount is unsecured, accrues interest at a rate of 8% per annum, and is due upon demand.   As of December 31, 2011, the Company has recorded $1,412 in interest as an accrued expense.

On April 21, 2011, the Company issued a note payable in the principal amount of $65,000 to a non-related party. The note is unsecured, bears interest at a rate of 10% per annum, and is due upon demand. As of December 31, 2011, the Company has recorded $6,179 in interest as an accrued expense.

NOTE 6. RELATED PARTY PAYABLE

As at December 31, 2011, related party payable consists of $108,349 representing miscellaneous operating expenses paid on behalf of the Company by certain related parties.  The amounts owing are unsecured, non-interest bearing, and due upon demand.

NOTE 7. NOTES PAYABLE – RELATED PARTY

On August 25, 2009, the Company issued a convertible promissory note (the “Note”) of $826,541 to a related party to settle outstanding debt obligations owing as of the issuance date.  Under the terms of the Note, the amount owing accrues interest at a rate of 10% per annum, was due August 25, 2011, and contained certain provisions to convert the debt into common shares of the Company.
 
 
F-26

 
 
On June 17, 2010, the Company issued the related party 375,000 common shares to settle $75,000 of the outstanding Note, reducing the principal balance to $751,541.

In September, 2010, the Company issued the related party 140,000,000 common shares to settle $500,000 of the Note, reducing the principal balance to $251,541.

On September 17, 2010, the Company amended the Note with the related party to combine the remaining principal of $251,541 with the accrued interest to date of $65,897, for a revised principal balance of $317,438.  The new principal balance continues to accrue interest at a rate of 10% per annum, but no longer contains a provision for conversion.

In November, 2010, the Company received an additional $100,000 from the related party, increasing the principal balance to $417,438.

As at December 31, 2011, the principal balance of the Note is $417,438. The Company has recorded $74,275 in interest as an accrued expense.  

NOTE 8. COMMON STOCK

All common shares issued for services or settlements of debt are valued based on the end-of-day market prices on the date of issuance, unless otherwise specified.  

The Company and its Board of Directors authorized a 1:100 reverse common stock split on August 16, 2010, The effects of the reverse stock split resulted in the number of issued and outstanding common stock to decrease from 106,388,200 common shares to 1,063,898 common shares, have been applied on a retroactive basis, and are reflected below where applicable.

The total number of authorized shares of common stock that may be issued by the Company is 250,000,000 with a par value of $0.001 per share.

During the year ended December 31, 2006, the Company issued 325,000,000 founder shares for cash proceeds of $5,000.  These shares were cancelled during the year ended December 31, 2007.

During the year ended December 31, 2006, the Company issued 513,448 (post-split adjusted) common shares for cash proceeds of $78,991.

In October 2007, the Company issued 140,000 (post-split adjusted) common shares at $0.40 per common share, with a fair value of $5,600,000, to acquire mineral properties.

On July 22, 2009, the Company issued 460 (post-split adjusted) common shares of the Company with a fair value of $67,376 to settle debt obligations of $27,500, resulting in a loss on settlement of debt of $39,876.
 
On July 22, 2009, the Company issued 460 (post-split adjusted) common shares of the Company with a fair value of $67,376 to settle debt obligations of $27,500, resulting in a loss on settlement of debt of $39,876.

On July 22, 2009, the Company issued 1,667 (post-split adjusted) common shares of the Company with a fair value of $245,000 to settle debt obligations of $100,000, resulting in a loss on settlement of debt of $145,000.

On July 22, 2009, the Company issued 100 (post-split adjusted) common shares of the Company with a fair value of $14,700 to settle debt obligations of $12,000, resulting in a loss on settlement of debt of $2,700.

On July 22, 2009, the Company issued 750 (post-split adjusted) common shares of the Company with a fair value of $110,250 to a related party as incentive bonus shares for the conversion of amounts owing into a long-term convertible note payable.

On August 25, 2009, the Company issued 32,000 (post-split adjusted) common shares of the Company for consulting services with a fair value of $3,776,000.

On June 17, 2010, the Company issued 375,000 (post-split adjusted) common shares to a related party for the repayment of payable note payable of $75,000, resulting in a loss on settlement of debt of $180,000.  Per the convertible note agreement the Company was to convert the debt at $0.006 per share (post split) for a total issuance of 12,500,000 shares. The additional 25,000,000 shares were issued at the closing price of the stock on the day of issuance resulting in the $180,000 loss.
 
 
F-27

 
 
On September 20, 2010, the Company issued 140,000,000 common shares to settle outstanding notes payable of $500,000 resulting in a loss on settlement of debt of $3,116,667.  Per the convertible note agreement the Company was to convert the debt at $0.006 per share (post split) for a total issuance of 83,333,333 shares. The additional 56,666,667 shares were issued at the closing price of the stock on the day of issuance resulting in the $3,166,667 loss.
 
 
On November 8, 2010, the Company issued 3,500,000 common shares to the CEO of the Company for management services with a fair value of $910,000. As a result, $906,500 was recorded as paid in capital.

On February 23, 2011, the Company issued 10,000,000 shares of its common stock in exchange for services rendered to the Company, valued at $1,800,000.  As a result, $1,790,000 was recorded as paid in capital.

On June 14, 2011, pursuant to the Settlement Agreement related to the resignation of the Company’s former CEO/President, the 3,500,000 shares of common stock previously issued on November 8, 2010, were returned to treasury. As a result, paid in capital was reduced by $3,500.

As of December 31, 2011, the Company had 151,063,898 common shares issued and outstanding.

NOTE 9. WARRANTS

During the year ended December 31, 2011, the Company had the following share purchase warrants outstanding:

Outstanding and Exercisable Warrants
 
Number of
Remaining Contractual Life
Exercise Price times Number
Weighted
Average
Exercise Price
Shares
(in years)
of Shares
Exercise Price
$0.900
500,000
0.66
$
450,000
$
0.900
 
         
Weighted
 
         
Average
 
   
Number
   
Exercise
 
Warrants
 
of Shares
   
Price
 
             
Outstanding at December 31, 2010
    500,000     $ 0.900  
Issued
           
Exercised
           
Expired / Cancelled
           
Outstanding at December 31, 2011
    500,000     $ 0.900  
 
The outstanding share purchase warrants expire on August 25, 2012.  

NOTE 10. DISCONTINUED OPERATIONS

On November 8, 2010, the Company discontinued all operations related to the former activities of exploring mineral properties.  As at November 8, 2010, the Company had no assets or liabilities relating to mineral properties and exploration and did not incur any mineral property or exploration cost during the year 2010 or 2011.  
 
 
F-28

 
 
The results of discontinued operations are summarized as follows:

   
Accumulated
from July 6, 2005 to December 31, 2009
 
Operating expenses:
     
Impairment of joint venture costs
  $ 609,718  
Impairment of mineral property costs
    5,600,000  
Mineral property expenditures
    382,377  
Total expenses
    6,592,095  
Net Loss
  $ (6,592,095 )
 
As at December 31, 2011 and 2010, there were no remaining assets and liabilities of the discontinued mineral properties exploration operation.
 
 
F-29

 
 
NOTE 11. INCOME TAXES

The components of the net deferred tax asset at December 31, 2011 and 2010, the statutory tax rate, the effective tax rate and the amount of the valuation allowance are indicated below:

   
December 31,
2011
   
December 31,
2010
 
             
Income (Loss) Before Taxes
  $ (1,967,287 )   $ (5,129,937 )
Statutory rate
    34 %     34 %
                 
Computed expected tax payable (recovery)
  $ 668,878     $ 1,744,179  
Non-deductible expenses
    (1,530 )     (1,377,620 )
Change in valuation allowance
    (667,348 )     (366,559 )
                 
Reported income taxes
  $     $  

The significant components of deferred income tax assets and liabilities at December 31, 2011 and 2010 are as follows:

   
2011
   
2010
 
             
Net operating loss carried forward
  $ 5,890,292     $ 3,927,505  
                 
Valuation allowance
    (5,890,292 )     (3,927,505 )
                 
Net deferred income tax asset
  $     $  

As at December 31, 2011, the Company had $5,890,292 of net operating losses which expire commencing in the year 2026.  

NOTE 12. SUBSEQUENT EVENTS

The Company has evaluated events and transactions that occurred between December 31, 2011 and the date the consolidated financial statements were available for issue, for possible disclosure or recognition in the consolidated financial statements. The Company has determined that there were no such events or transactions that warrant disclosure or recognition in the consolidated financial statements.

 
F-30

 
 
UNAUDITED INTERIM FINANCIAL STATEMENT
FOR PARALLAX DIAGNOSTICS, INC.
AS OF AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012


PARALLAX DIAGNOSTICS, INC.
 
(A DEVELOPMENT STAGE COMPANY)
 
 
 
   
September 30, 2012
   
December 31, 2011
 
ASSETS
           
Current Assets
           
Cash & cash equivalents
  $ 26,792     $ 136,066  
Total Current Assets
    26,792       136,066  
                 
Property, Plant & Equipment, net
    32,495       41,114  
                 
Intangible Assets, net
    1,299,984       1,370,490  
                 
TOTAL ASSETS
  $ 1,359,271     $ 1,547,670  
                 
LIABILITIES AND STOCKHOLDERS' (DEFICIT)
               
Current Liabilities
               
Accounts payable and accrued expenses
  $ 122,666     $ 104,415  
Related party payables
    299,380       152,361  
Notes & loans payable
    165,149       20,000  
Total Current Liabilities
    587,195       276,776  
                 
Deferred Revenue
    1,500,000       1,500,000  
                 
Related party loans
    14,000       14,000  
Total Liabilities
    2,101,195       1,790,776  
                 
STOCKHOLDERS' (DEFICIT)
               
Preferred Stock, $0.0001 par value, 100,000,000 shares authorized, 230,000 and 220,000 issued and outstanding as of September 30, 2012 and December 31, 2011, respectively
    23       22  
Common stock, $0.0001 par value, 400,000,000 shares authorized, 24,870,000 and 28,020,000 issued and outstanding as of September 30, 2012 and December 31, 2011, respectively
    2,487       2,802  
Additional paid in capital - Preferred
    499,977       399,978  
Additional paid in capital - Common
    88,772       227,456  
Subscriptions receivable
    (20 )     (20 )
Accumulated Deficit
    (1,333,163 )     (873,344 )
Total Stockholders' (Deficit)
    (741,924 )     (243,106 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT)
  $ 1,359,271     $ 1,547,670  
The accompanying notes are an integral part of these financial statements

 
F-31

 

PARALLAX DIAGNOSTICS, INC.
 
(A DEVELOPMENT STAGE COMPANY)
 
 
 
                           
Cumulative From
 
                           
April 12, 2010
 
   
For the three months ended
   
For the nine months ended
   
(Inception) to
 
   
September 30, 2012
   
September 30, 2011
   
September 30, 2012
   
September 30, 2011
   
September 30, 2012
 
                               
General and administrative expenses
  $ 121,484     $ 161,635     $ 370,771     $ 313,020     $ 852.481  
                                         
Operating (loss)
    (121,484 )     (161,635 )     (370,771 )     (313,020 )     (852.481 )
                                         
Other Expenses
                                       
Depreciation & amortization
    29,331       25,002       87,995       104,923       198,282  
Amortization of deferred compensation
    2,778       58,331       42,370       214,925       281,250  
Interest expense
    361             1,051             1,149  
Total Other Expenses
    32,470       83,333       131,416       319,848       480,681  
                                         
Provision for income taxes
                             
                                         
Net (loss)
  $ (153,954 )   $ (244,968 )   $ (502,187 )   $ (632,868 )   $ (1,333,162 )
                                         
                                         
Net (loss) per common share - basic and diluted
  $ (0.01 )   $ (0.01 )   $ (0.02 )   $ (0.02 )        
                                         
Weighted average common shares outstanding - basic and diluted
    24,394,944       28,000,000       24,394,944       28,000,000          
 
The accompanying notes are an integral part of these financial statements

 
F-32

 
 
PARALLAX DIAGNOSTICS, INC.
(A DEVELOPMENT STAGE COMPANY)
 
     
Cumulative From
 
               
April 12, 2010
 
   
For the nine months ended
   
(Inception) to
 
   
September 30, 2012
   
September 30, 2011
   
September 30, 2012
 
                   
Cash Flow from operations:
                 
Net loss
  $ (502,187 )   $ (632,868 )   $ (1,333,162 )
Depreciation
    12,989       4,917       23,268  
Amortization of intangible assets
    75,006       100,008       200,016  
Amortization of deferred compensation
    42,370       214,925       281,250  
Stock compensation
    5,000             5,000  
Adjustments to reconcile net (loss) to net cash (used in) operating activities:
                       
Changes in operating assets and liabilities:
                       
Increase in accounts payable and accrued expenses
    19,399       101,391       123,815  
Increase in expenses payable to related parties
    147,019       139,724       299,380  
Net cash provided by (used in) operating activities
    (200,404 )     (71,903 )     (400,433 )
                         
Cash Flow from investing  activities:
                       
(Increase) in Property, Plant & Equipment
    (4,370 )     (49,174 )     (55,763 )
(Increase) in Intangible Assets
          (1,500,000 )     (1,500,000 )
Net cash (used in) investing activities
    (4,370 )     (1,500,000 )     (1,555,763 )
                         
Cash Flow from financing activities:
                       
Proceeds from related party loans
          14,000       14,000  
Proceeds from notes & loans payable
                24,500  
Repayment of notes & loans payable
    (4,500 )           (4,500 )
Increase in Deferred Revenue
          1,500,000       1,500,000  
(Increase) in Deferred Compensation
          (281,250 )     (281,250 )
Increase (Decrease) in Capital Stock due to Merger
    (315 )     (700 )     2,487  
Increase in Paid In Capital due to Merger
    315       227,439       227,771  
Issuance of Preferred Stock
    1       21       23  
Issuance of Common Stock
                (20 )
Subscriptions receivable
                   
Increase in Preferred Paid In Capital due to stock issuance
    99,999       199,980       499,977  
Net cash provided by financing activities
    95,500       1,759,489       1,982,988  
                         
Increase in cash
    (109.274 )     138,412       26,792  
                         
Cash - beginning of period
    136,066       3,600        
                         
Cash - end of period
  $ 26,792     $ 142,012     $ 26,792  
                         
                         
NONCASH ACTIVITIES
                       
Reclassification of Note Payable from capital
  $ 144,000     $     $ 144,000  
                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                 
                         
Interest paid
  $     $     $  
Income taxes paid
  $     $     $  
 
The accompanying notes are an integral part of these financial statements

 
F-33

 
 
PARALLAX DIAGNOSTICS, INC.
(A Development Stage Company)
September 30, 2012

NOTE 1. OVERVIEW

The accompanying unaudited financial statements of Parallax Diagnostics, Inc. have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Item 210 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These financial statements should be read in conjunction with the audited financial statements and notes included thereto for the year ended December 31, 2011, on Form 10K, as filed with the Securities and Exchange Commission.

The financial statements reflect all adjustments consisting of normal recurring adjustments, which, in the opinion of management, are necessary for a fair presentation of the results for the periods shown.

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and that effect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Parallax Diagnostics, Inc. (the “Company”) was incorporated on April 12, 2010 in the state of Nevada.  The Company was formed to serve as a vehicle to effect an asset acquisition, merger, exchange of capital stock, or other business combination with a domestic or foreign business.

On January 11, 2011 (the “Closing Date”), the Company entered into and closed a share exchange agreement (the “Share Exchange Agreement”) with Amersey Investments, LLC (“Amersey”), Parallax Diagnostics, Inc., a Delaware corporation (“Parallax”) and its sole shareholder, Montecito Bio Sciences, Ltd. (“Montecito”). On the Closing Date, pursuant to the terms and conditions of the Share Exchange Agreement, (i) the Company acquired 100% of the issued and outstanding shares of common stock of Parallax in exchange for the issuance of 21,000,000 shares of our common stock, par value $0.0001 and (ii) Parallax merged with and into the Company whereupon the Company continued as the surviving entity and the corporate existence of Parallax ceased (the “Merger”).  Additionally, as further consideration for the share exchange and Merger and in accordance with the Shares Exchange Agreement, Amersey cancelled to treasury 28,000,000 shares of the Company’s common stock.

As a result of the transactions effected by the Share Exchange Agreement, (i) the former business of Parallax is now the Company’s sole business and (ii) there is a change of control whereby the former shareholder of Parallax, Montecito, will now own a controlling 75% ownership interest in the Company. In addition, the Company changed its name to “Parallax Diagnostics, Inc.”

As a further condition of the Share Exchange Agreement, the current officers and directors of the Company resigned and J. Michael Redmond was appointed to serve as a Director and also as the CEO and President of the Company.  Additionally, Mr. Norman A. Kunin was appointed to serve as the Company’s CFO, Mr. Mike Contarino was appointed to serve as the Company’s Vice President and Dr. Roger Morris was appointed to serve as the Company’s Chief Science Officer.  Mr. Edward W. Withrow III, Dr. Jorn Gorlach, Mr. Anand Kumar, Mr. David Engert and Mr. E. William Withrow Jr. were appointed to serve as Directors.

The Company is a development stage company as defined by ASC 915-10, “Accounting and Reporting by Development Stage Enterprises”. A development stage enterprise is one in which planned principal operations have not commenced or if its operations have commenced, there has been no significant revenues there from. At September 30, 2012 the Company has not yet commenced any operations.  All activity from April 12, 2010 (date of inception) through September 30, 2012 relates to the Company’s formation and the pending registration statement described below.

The Company has incurred losses since inception resulting in an accumulated deficit of $1,333,162 since inception and further losses are anticipated in the development of its business. The Company’s ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.

The financial statements reflect all adjustments consisting of normal recurring adjustments, which, in the opinion of management, are necessary for a fair presentation of the results for the periods shown. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
 
 
F-34

 
 
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and that effect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The Company’s fiscal year end is December 31.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies is presented to assist in understanding the Company’s financial statements.  These accounting policies conform to accounting principles, generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements.

Development Stage Company
The Company is a development stage company as defined by ASC 915-10-05, “Development Stage Entity.” The Company is still devoting substantially all of its efforts on establishing the business and its planned principal operations have not commenced.  All losses accumulated, since inception, have been considered as part of the Company’s development stage activities.

Use of Estimates
The preparation of financial statements, in conformity with generally accepted accounting principles in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from these estimates.

Fiscal Year End
The Company has a fiscal year ending on December 31.

Cash Equivalents
The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.

Property, Plant and Equipment

Property and equipment are carried at the cost of acquisition or construction and depreciated over the estimated useful lives of the assets. Costs associated with repairs and maintenance are expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets, which are 5 to 7 years.

Fair Value of Financial Instruments
The carrying amounts reported in the balance sheet for cash, accounts payable and accrued expenses approximate fair value based on the short-term maturity of these instruments.

Income Taxes
The Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740-10, “Accounting for Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year; and, (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if, based on the weight of available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

ASC 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken on a tax return. Under ASC 740-10, a tax benefit from an uncertain tax position taken or expected to be taken may be recognized only if it is “more likely than not” that the position is sustainable upon examination, based on its technical merits. The tax benefit of a qualifying position under ASC 740-10 would equal the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with a taxing authority having full knowledge of all the relevant information. A liability (including interest and penalties, if applicable) is established to the extent a current benefit has been recognized on a tax return for matters that are considered contingent upon the outcome of an uncertain tax position. Related interest and penalties, if any, are included as components of income tax expense and income taxes payable.

 
F-35

 

Earnings (Loss) per Share
Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period.  Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of both common and preferred stock outstanding for the period. 

New Accounting Standards
Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.


NOTE 3. PROPERTY, PLANT AND EQUIPMENT

Property, Plant and Equipment consists of the following:
 
   
September 30, 2012
   
December 31, 2011
 
Office Equipment
  $ 10,569     $ 6,199  
                 
Medical Devices & Instruments
    45,194       45,194  
                 
Sub-Total
    55,763       51,393  
                 
Accumulated Deprecation
    (23,268 )     (10,279 )
                 
Property Plant & Equipment, Net
  $ 32,495     $ 41,114  

Depreciation expense totaled $4,329 and $10,279 for the three months ended September 30, 2012 and the year ended December 31, 2011, respectively.

NOTE 4. INTANGIBLE ASSETS

Intangible Assets consists of the following:
 
   
September 30, 2012
   
December 31, 2011
 
Products & Processes
  $ 750,000     $ 750,000  
                 
Trademarks & Patents
    750,000       750,000  
                 
Sub-Total
    1,500,000       1,500,000  
                 
Accumulated Amortization
    (200,016 )     (125,010 )
                 
Intangible Assets, net
  $ 1,299,984     $ 1,374,990  

Amortization expense totaled $25,002 and $125,010 for the three months ended September 30, 2012 and the year ended December 31, 2011, respectively.

NOTE 5. RELATED PARTY PAYABLE

As at September 30, 2012, affiliates and related parties are due a total of $313,380, which is comprised of $12,500 cash loans, $291,538 of accrued compensation to officers of the Company, and $9,342 due to related parties for reimbursable expenses.
 
 
F-36

 
 
NOTE 6. NOTES AND LOANS PAYABLE

Prior to the merger, the Company issued a Convertible Promissory Note (the “Note”) in the principal amount of $144,000 to Prominence Capital LLC.  The Note bore interest at the rate of 6% per annum, the principal balance due on or before September 30, 2011, and included the option to convert the balance into common stock of the Company at the request of the Note Holder.  At the date of the Merger, the Note was recorded the as a capital contribution, after discussions with the Note Holder of its intent to convert the Note into common stock.   Subsequent to the merger, the Company was notified that the Note was purchased by the Kasper Group Ltd., a shareholder of the Company, (the “Kasper Note”).  The Company has therefore reversed the amount previously recognized as a capital contribution, and has appropriately reflected the principal balance of the Kasper Note as a debt owed to a related party.  The Kasper Note is interest free, is due upon demand, and contains a repayment provision to convert the debt into common stock of the Company, at the option of the Kasper Group, Ltd.

In addition, the Company entered into a Confidential Settlement Agreement with Grant Park Global, LLC (“Grant Park”), wherein the Company issued a Promissory Note to Grant Park for the principal amount of $20,000.  The Note bears interest at a rate of 7% per annum, and is due and payable upon demand within 12 months.

Accrued interest as of September 30, 2012 is $1,149.

NOTE 7. DEFERRED REVENUE

On September 30, 2011, the Company entered into Modification Agreements with Montecito Bio Sciences, Ltd. (“Montecito”) regarding the Agreement of the Assignment of Intellectual Property (the “Assignment Agreement”) and the Assignment of the License of Intellectual Property (the “License Agreement”), both Agreements having been entered into on September 10, 2010.  The nature of the Modifications to the Assignment Agreement and the License Agreement were to increase the royalty amounts (“Royalties”) due to Montecito from Four Percent (4%) to Five Percent (5%) and from Three and One Half Percent (3½%) to Four and One Half Percent (4½%), respectively.  The Assignment Agreement Royalties shall revert back to Four Percent (4%) after the Company has paid Montecito Seven Hundred Fifty Thousand Dollars ($750,000) of royalty revenue and the License Agreement Royalties shall revert back to Three and One Half Percent (3½%) after the Company has paid Montecito Seven Hundred Fifty Thousand Dollars ($750,000) of royalty revenue. As of September 30, 2012, the Company has recorded Deferred Revenue in the amount of $1,500,000.

NOTE 8. COMMITMENTS AND CONTINGENCIES

On July 1, 2011, the Company entered into a Development and Supply Agreement with Corder Engineering, LLC.  The Statement of Work stipulates that Corder Engineering, LLC shall provide ten (10) Evaluation Units which replicate the functionality Target. Target 1000 firmware ver. 320 and add software for a C-reactive protein (CRP) quantitative assay.  The total payment under the Agreement stipulates $35,000 over a twelve week period. As of September 30, 2012, payments totaling $22,500 have been made, and $12,500 has been accrued.

On July 1, 2011, the Company entered into a Supply Agreement with Meyers Stevens Group, Inc. ("Meyers Stevens"). The Statement of Work stipulates that Meyers Stevens will manufacture assays and supply a Data Package for the Company and will yield approximately 100 to 200 fully functional assay test devices for internal investigational use.  Estimated delivery of the assays is eight (8) weeks from the date of the Agreement for a total cost of $10,194. As of September 30, 2012, payments totaling $8,980 have been made, and $1,214 has been accrued.

On January 2, 2012, the Company entered into a consulting agreement with Huntington Chase Financial Group LLC (“HCFG”), a Nevada corporation. The consulting agreement provides for HCFG to provide advisory services to the Company for a period of three years for a fee of $12,500 per month. As of September 30, 2012, $112,500 has been recorded as accrued compensation.

On July 11, 2012, the Company entered into a Consulting Agreement with Greg Suess (“Suess”) for advisory services provided to the Company.  As compensation for services rendered, valued at $5,000, Suess was afforded the opportunity to purchase 75,000 restricted shares of the Company’s common stock at a price of $0.001 per share.  Suess purchased the shares on July 24, 2012 for cash in the amount of $75.00. As a result, $5,000 was expensed in July, 2012.

 
F-37

 

NOTE 9. PREFERRED STOCK  

The total number of authorized shares of preferred stock that may be issued by the Company is 100,000,000 with a par value of $0.0001 per share.

On June 17, 2011, the Company entered into a Convertible Preferred Purchase Agreement with Hamburg Investment Company, LLC ("HIC"), whereby 100,000 shares of Preferred Stock would be issued to HIC for a purchase price of $1.00 per share, or $100,000.  As a result, $99,990 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, the Company issued a warrant to convert 100% of HIC’s shares of Preferred Stock to shares of Common Stock at an exercise price of $1.00 per share. The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

On June 17, 2011, the Company entered into a Convertible Preferred Purchase Agreement with Huntington Chase Financial Group LLC ("HCFG"), whereby 100,000 shares of Preferred Stock would be issued to HCFG for a purchase price of $1.00 per share, or $100,000.  As a result, $99,990 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, the Company issued a warrant to convert 100% of HCFG’s shares of Preferred Stock to shares of Common Stock at an exercise price of $1.00 per share. The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

On September 30, 2011, the Company entered into a Convertible Preferred Purchase Agreement with Huntington Chase Financial Group LLC ("HCFG"), whereby 10,000 shares of Preferred Stock would be issued to HCFG for a purchase price of $10.00 per share, or $100,000.  As a result, $99,999 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, the Company issued 200,000 warrants to purchase Common Stock of the Company, with a strike price of $1.50 per share for 24 months, and a warrant to convert 100% of HCFG’s shares of Preferred Stock to shares of Common Stock at an exercise price of $10.00 per share.  The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

On December 6, 2011, the Company entered into a Convertible Preferred Purchase Agreement with David Engert, ("Engert") whereby 10,000 shares of Preferred Stock would be issued to Engert for a purchase price of $10.00 per share, or $100,000.  As a result, $99,999 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, the Company issued 200,000 warrants to purchase Common Stock of the Company, with a strike price of $1.50 per share for 24 months, and a warrant to convert 100% of Engert’s shares of Preferred Stock to shares of Common Stock at an exercise price of $10.00 per share.  The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

On May 3, 2012, the Company entered into a Convertible Preferred Purchase Agreement with Donald Wachelka, ("Wachelka") whereby 10,000 shares of Preferred Stock would be issued to Wachelka for a purchase price of $10.00 per share, or $100,000.  As a result, $99,999 has been recorded to Preferred paid in capital.  In connection with the issuance of Preferred Stock, the Company issued 200,000 warrants to purchase Common Stock of the Company, with a strike price of $1.50 per share for 24 months, and a warrant to convert 100% of Wachelka’s shares of Preferred Stock to shares of Common Stock at an exercise price of $10.00 per share.  The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

As at September 30, 2012, 230,000 shares of preferred stock are issued and outstanding.

NOTE 10. COMMON STOCK

The total number of authorized shares of common stock that may be issued by the Company is 400,000,000 with a par value of $0.0001 per share.

On April 15, 2010, the Company issued 35,000,000 shares of its common shares at $.0001 per share to Amersey Investments, LLC (“Amersey”) for $3,500 cash.

On January 7, 2011, of the 35,000,000 shares of the Company’s common stock held by Amersey, 7,000,000 shares were transferred to and distributed among 10 shareholders, for no cash.

On January 11, 2011, pursuant to the Share Exchange Agreement, Amersey cancelled to treasury 28,000,000 shares of the Company's common stock.

 
F-38

 

On January 11, 2011, the Company issued 21,000,000 shares of its common stock pursuant to the Share Exchange Agreement.  As a result, $2,100 was recorded as paid in capital.

On January 15, 2011, the Company issued 125,000 shares of its common stock to its President, J. Michael Redmond, for cash in the amount of $125. As a result, $78 was recorded as paid in capital.

During December, 2011, in connection with the settlement agreement with Grant Park Global LLC, the Company issued 20,000 shares of its common stock for cash in the amount $20. As a result, $18 has been recorded as paid in capital.

On July 25, 2012, the Company issued 75,000 shares of its common stock to a consultant for services rendered in the amount of $5,000.  As a result, $5,000 was recorded as stock compensation, and $4,992 was recorded as paid in capital.

In August, 2012, 3,350,000 shares of the Company’s common stock were canceled and returned to the treasury.

As of September 30, 2012 the Company has 24,870,000 common shares issued and outstanding.

NOTE 11.  EQUITY COMPENSATION PLAN

On October 1, 2010, the board of directors adopted the Company's Stock Option Plan. The Company has reserved 3,000,000 shares of common stock for issuance upon exercise of options granted from time to time under the stock option plan. The stock option plan is intended to assist the Company in securing and retaining key employees, directors and consultants by allowing them to participate in the Company's ownership and growth through the grant of incentive and non-qualified options. Under the stock option plan, the Company may grant incentive stock options only to key employees and employee directors, or the Company may grant non-qualified options to employees, officers, directors and consultants. The stock option plan is currently administered by the Company's board of directors. Subject to the provisions of the stock option plan, the board will determine who shall receive options, the number of shares of common stock that may be purchased under the options. The Company has granted options to purchase a total of 1,950,000 shares. In connection with the options granted, a total of $281,250 has been recorded as deferred compensation, and is being amortized over a 12-18 month vesting period.   For the three month period ended September 30, 2012, the Company expensed $2,778 in deferred compensation. As of September 30, 2012 all deferred compensation in the amount of $281,250 has been expensed.

NOTE 12. INCOME TAX

Deferred tax assets consist of:

   
September 30, 2012
   
December 31, 2011
 
Net operating loss carry forward
  $ 1,403,162     $ 830,974  
                 
Start-up costs capitalized for tax purposes
           
                 
Gross deferred tax assets
    1,403,162       830,974  
                 
Valuation allowance
    (1,403,162 )     (830,974 )
                 
Net deferred tax assets
  $     $  
 
Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and net operating loss carry forwards are expected to be available to reduce taxable income. As the achievement of required future taxable income is uncertain, the Company recorded a full valuation allowance.

The difference between the statutory tax rate of 35% and the effective tax rate of 0% is due to the valuation allowance for deferred income tax assets.
 
 
F-39

 

NOTE 13.  SUBSEQUENT EVENTS

In 2009, the FASB ASC Topic 865 (formerly FASB 165, Subsequent Events), which defines the period after the balance sheet date that subsequent events should be evaluated and provides guidance in determining if the event should be reflected in the current financial statements. This ASC Topic also requires disclosure regarding the date through which subsequent events have been evaluated.

The Company has evaluated events and transactions that occurred between September 30, 2012, and the date the financial statements were available for issue, for possible disclosure or recognition in the financial statements. The Company has determined that there were no such events or transactions that warrant disclosure or recognition in the financial statements except as noted below.

On November 1, 2012, the Company and the Company’s shareholders (the “PRLX Shareholders”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Endeavor Power Group, a Nevada Corporation (“EDVP”) and its wholly owned subsidiary Endeavor Holdings, Inc. (“Endeavor Holdings”) whereby Endeavor Holdings acquired 24,870,000 shares of the Company’s common stock (100%) (the “PRLX Stock”) from the PRLX Shareholders.  In exchange for the PRLX Stock, EDVP issued 90,375,750 shares of its common stock to the PRLX Shareholders. The 90,375,750 shares, issued at par value $.0001, representing approximately 60% of EDVP’s total issued and outstanding shares.  The Common Stock Purchase Agreement, and subsequent transaction closing, was completed on October 22, 2012.  On October 27, 2012, the Common Stock Purchase Agreement was finalized, and a Change in Control of EDVP took place.

As a result of the transactions effected by the Merger Agreement, (i) the former business of Parallax is now EDVP’s primary business and (ii) there is a change of control whereby the former shareholders of Parallax, will own a controlling 60% ownership interest in EDVP on a fully diluted basis.

During the period October 1, 2012 through November 14, 2012, the Company increased its loans from related parties by $22,115, from a total of $313,380 at September 30, 2012 to $335,495 at November 14, 2012. The increase represents accrued compensation owed to related parties in the amount of $22,115.
 
 
F-40

 
 
FOR PARALLAX DIAGNOSTICS, INC.
AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010


Stan J.H. Lee, CPA
2160 North Central Rd. Suite 209 *Fort Lee * NJ 07024-7547
P.O. Box 436402 * San Diego * CA 92143-6402
619-623-7799 * Fax 619-564-3408 * E-mail) stan2u@gmail.com
 
 
 
To the Management and Members of
PARALLAX DIAGNOSTICS INC.
 
 
We have audited the accompanying balance sheets of PARALLAX DIAGNOSTICS, INC. (the “Company”) as of December 31, 2011 and 2010, the related statements of operations, stockholders’ deficit and cash flows for the years then ended, and the cash flows for period beginning April 12, 2010 (inception) to December 31, 2011. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of PARALLAX DIAGNOSTICS INC. as of December 31, 2011 and 2010, and the results of its operations and its cash flows for the period aforementioned in conformity with accounting principles generally accepted in the United States of America.
 
The financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in the note to the financial statements, the Company has not established any source of revenue to cover its operating costs and losses from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
/s/ Stan J.H. Lee, CPA
 
Stan J.H. Lee, CPA
 
March 27, 2012
 
 
 
F-41

 
 
PARALLAX DIAGNOSTICS, INC.
(A DEVELOPMENT STAGE COMPANY)
DECEMBER 31, 2011 AND 2010
 
   
2011
   
2010
 
ASSETS
           
Current Assets
           
Cash & cash equivalents
  $ 136,066     $ 3,600  
Total Current Assets
    136,066       3,600  
                 
Property, Plant & Equipment, net
    41,114        
                 
Intangible Assets, net of amortization
    1,370,490        
                 
TOTAL ASSETS
  $ 1,547,670     $ 3,600  
                 
LIABILITIES AND STOCKHOLDERS' (DEFICIT)
               
                 
Current Liabilities
               
Accounts payable and accrued expenses
  $ 104,415     $ 26,402  
Related party payables
    152,361        
Related party loans
    14,000       1,450  
Notes & loans payable
    20,000        
Total Current Liabilities
    290,776       27,852  
                 
Deferred Revenue
    1,500,000        
                 
Total Liabilities
    1,790,776       27,852  
                 
STOCKHOLDERS’ (DEFICIT)
               
Preferred Stock, $0.0001 par value, 100,000,000 shares authorized, 220,000 and none issued and outstanding as of December 31, 2011 and December 31, 2010, respectively
    22        
Common stock, $0.0001 par value, 400,000,000 shares authorized, 28,020,000 and 35,000,000 issued and outstanding as of December 31, 2011 and December 31, 2010, respectively
    2,802       3,500  
Additional paid in capital - Preferred
    399,978        
Additional paid in capital - Common
    227,456          
Subscriptions receivable
    (20 )        
Accumulated Deficit
    (873,345 )     (27,752 )
Total Stockholders’ (Deficit)
    (243,106 )     (24,252 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT)
  $ 1,547,670     $ 3,600  
 
See Notes to Financial Statements
 
 
F-42

 
 
PARALLAX DIAGNOSTICS, INC.
(A DEVELOPMENT STAGE COMPANY)
 
               
Cumulative From
 
   
For the 12
   
For the 9
   
April 12, 2010
 
   
Months ended
   
Months ended
   
(Inception) to
 
   
December 31, 2011
   
December 31, 2010
   
December 31, 2011
 
                   
General and administrative expenses
  $ 428,956     $ 27,752     $ 456,708  
                         
Operating (loss)
    (428,956 )     (27,752 )     (456,708 )
                         
Other Expenses
                       
Depreciation & amortization
    135,289             135,289  
Amortization of deferred compensation
    238,880             238,880  
Interest expense
    98               98  
Total Other Expenses
    374,267             374,267  
                         
Provision for income taxes
                   
                         
Net (loss)
  $ (803,223 )   $ (27,752 )   $ (830,975 )
                         
                         
Net (loss) per common share - basic and diluted
  $ (0.03 )   $ (0.00 )   $  
                         
Weighted average common shares outstanding - basic and diluted
    31,018,462       35,000,000       35,000,000  
 
See Notes to the Financial Statements
 
 
F-43

 
 
PARALLAX DIAGNOSTICS, INC.
(A DEVELOPMENT STAGE COMPANY)
 
     
Cumulative From
 
               
April 12, 2010
 
   
For the 12 months ended
   
For the 9 months ended
   
(Inception) to
 
   
December 31, 2011
   
December 31, 2010
   
December 31, 2011
 
                   
Cash Flow from operations:
  $ (803,223 )   $ (27,752 )   $ (830,975 )
Net loss
                       
Depreciation
    10,279             10,279  
Amortization of intangible assets
    125,010             125,010  
Amortization of deferred compensation
    238,880               238,880  
Adjustments to reconcile net (loss) to net cash (used in) operating activities:
                       
Changes in operating assets and liabilities:
                       
Increase in accounts payable and accrued expenses
    78,013       26,402       104,415  
Increase in expenses payable to related parties
    152,361             152,361  
Net cash (used in) operating activities
    (198,680 )     (1,350 )     (200,030 )
                         
Cash Flow from investing  activities:
                       
(Increase) in Property, Plant & Equipment
    (51,393 )           (51,393 )
(Increase) in Intangible Assets
    (1,500,000 )           (1,500,000 )
      (1,551,393 )           (1,551,393 )
Cash Flow from financing activities:
                       
Proceeds from related party loans
    14,000       1,450       15,450  
(Repayment) of related party loans
    (1,450 )           (1,450 )
Proceeds from loans payable
    24,500             24,500  
Increase in Deferred Revenue
    1,500,000             1,500,000  
(Increase) in Deferred Compensation
    (281,250 )           (281,250 )
Increase (Decrease) in Capital Stock due to Merger
    (700 )     3,500       2,800  
Increase in Additional Paid In Capital due to Merger
    227,456             227,456  
Issuance of Preferred Stock
    22             22  
Issuance of Common Stock
    2             2  
Increase in Preferred Paid In Capital due to stock issuance
    399,978             399,978  
Net cash provided by financing activities
    1,882,539       4,950       1,887,489  
                         
Increase in cash
    132,466       3,600       136,066  
                         
Cash - beginning of period
    3,600              
                         
Cash - end of period
  $ 136,066     $ 3,600     $ 136,066  
                         
                         
NONCASH ACTIVITIES
  $     $     $  
                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                 
                         
Interest paid
  $     $     $  
Income taxes paid
  $     $     $  
 
See Notes to the Financial Statements
 
 
F-44

 
 
PARALLAX DIAGNOSTICS, INC.
(A DEVELOPMENT STAGE COMPANY)
PERIOD FROM APRIL 12, 2010 (INCEPTION) TO DECEMBER 31,2011
 
                                       
(DEFICIT)
       
                                       
ACCUMULATED
       
                                       
DURING THE
       
   
COMMON/PREFERRED STOCK
   
PAID IN CAPITAL
   
SUBSCRIPTIONS
   
DEFERRED
   
EXPLORATION
       
   
SHARES
   
AMOUNT
   
PREFERRED
   
COMMON
   
RECEIVABLE
   
COMP
   
STAGE
   
TOTAL
 
Balance, April 12, 2010 (date of inception)
        $     $     $     $     $     $     $  
                                                                 
Issuance of common stock for cash , April 15, 2010
    35,000,000       3,500                                             3,500  
                                                                 
Net loss
                                                (27,752 )     (27,752 )
                                                                 
Balance, December 31, 2010
    35,000,000       3,500                                     (27,752 )     (24,252 )
                                                                 
Issuance of common stock, January 11, 2011
    21,000,000       2,100               (2,100 )                            
                                                                 
Subscription Payment
                            125                             125  
                                                                 
Stock Cancellation
    (28,000,000 )     (2,800 )             2,800                              
                                                                 
Accounting for Parallax / ABC Merger
                            (54,637 )                             (54,637 )
                                                                 
Issuance of Stock Options
                            281,250               (182,985     (98,265      
                                                                 
Net loss
                                                    (96,986 )     (96,986 )
                                                                 
Balance, March 31, 2011
    28,000,000       2,800             227,438               (182,985 )     (223,003 )     (175,750 )
                                                                 
Net loss
                                                    (159,322 )     (159,322 )
                                                                 
Amortization of stock Options
                                            58,329       (58,329 )      
                                                                 
Issuance of preferred stock
    100,000       10       99,990                                       100,000  
                                                                 
Issuance of preferred stock
    100,000       10       99,990               (50,000 )                     50,000  
                                                                 
Balance, June 30, 2011
    28,200,000       2,820       199,980       227,438       (50,000 )     (124,656 )     (440,654 )     (185,072 )
                                                                 
Net loss
                                                    (161,635 )     (161,635 )
                                                                 
Amortization of stock options
                                            58,331       (58,331 )      
                                                                 
Issuance of preferred stock
    10,000       1       99,999                                       100,000  
                                                                 
Subscriptions Received
                                    50,000                       50,000  
                                                                 
Balance, September 30, 2011
    28,210,000       2,821       299,979       (227,438 )           (66,325 )     (660,620 )     (196,707 )
                                                                 
Net loss
                                                    (146,400 )     (146,399 )
                                                                 
Amortization of stock options
                                            23,955       (23,955 )      
                                                                 
Issuance of preferred stock
    10,000       1       99,999                                       100,000  
                                                                 
Issuance of common stock for cash
    20,000       2               18       (20 )                      
                                                                 
Balance, December 31, 2011
    28,240,000     $ 2,824     $ 399,978     $ (227,456 )   $ (20 )   $ (42,370 )   $ (830,975 )   $ (243,106 )
 
See Notes to Financial Statements
 
 
F-45

 
 
PARALLAX DIAGNOSTICS, INC.
(A Development Stage Company)
December 31, 2010 and 2011

NOTE 1. OVERVIEW

Parallax Diagnostics, Inc.(the “Company”) was incorporated on April 12, 2010 in the state of Nevada.  The Company was formed to serve as a vehicle to effect an asset acquisition, merger, exchange of capital stock or other business combination with a domestic or foreign On January 11, 2011 (the “Closing Date”), the Company entered into and closed a share exchange agreement (the “Share Exchange Agreement”) with Amersey Investments, LLC (“Amersey”), Parallax Diagnostics, Inc., a Delaware corporation (“Parallax”) and its sole shareholder, Montecito Bio Sciences, Ltd. (“Montecito”). On the Closing Date, pursuant to the terms and conditions of the Share Exchange Agreement, (i) the Company acquired 100% of the issued and outstanding shares of common stock of Parallax in exchange for the issuance of 21,000,000 shares of our common stock, par value $0.0001 and (ii) Parallax merged with and into the Company whereupon the Company continued as the surviving entity and the corporate existence of Parallax ceased (the “Merger”).  Additionally, as further consideration for the share exchange and Merger and in accordance with the Shares Exchange Agreement, Amersey cancelled to treasury 28,000,000 shares of the Company’s common stock.
business.

As a result of the transactions effected by the Share Exchange Agreement, (i) the former business of Parallax is now the Company’s sole business and (ii) there is a change of control whereby the former shareholder of Parallax, Montecito, will now own a controlling 75% ownership interest in the Company.  In addition, the Company changed its name to “Parallax Diagnostics, Inc.”

As a further condition of the Share Exchange Agreement, the current officers and directors of the Company resigned and J. Michael Redmond was appointed to serve as a Director and also as the CEO and President of the Company.  Additionally, Mr. Norman A. Kunin was appointed to serve as the Company’s CFO, Mr. Mike Contarino was appointed to serve as the Company’s Vice President and Dr. Roger Morris was appointed to serve as the Company’s Chief Science Officer.  Mr. Edward W. Withrow III, Dr. Jorn Gorlach, Mr. Anand Kumar, Mr. David Engert and Mr. E. William Withrow Jr. were appointed to serve as Directors.

At December 31, 2011 the Company has not yet commenced material operations.  All activity from April 12, 2010 (date of inception) through December 31, 2011 relates to the Company’s formation and development of our business plan.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies is presented to assist in understanding the Company’s financial statements.  These accounting policies conform to accounting principles, generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements.

Development Stage Company

The Company is a development stage company as defined by ASC 915-10-05, “Development Stage Entity”.  The Company is still devoting substantially all of its efforts on establishing the business and its planned principal operations have not commenced.  All losses accumulated, since inception, have been considered as part of the Company’s development stage activities.

Use of Estimates

The preparation of financial statements, in conformity with generally accepted accounting principles in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from these estimates.

Fiscal Year End

The Company has a fiscal year ending on December 31.

Cash Equivalents

The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.
 
 
F-46

 

Property, Plant and Equipment

Property and equipment are carried at the cost of acquisition or construction and depreciated over the estimated useful lives of the assets. Costs associated with repairs and maintenance are expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets, which are 5 to 7 years.

Fair Value of Financial Instruments

The carrying amounts reported in the balance sheet for cash, accounts payable and accrued expenses approximate fair value based on the short-term maturity of these instruments.

Income Taxes

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740-10, “Accounting for Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year; and, (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if, based on the weight of available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

ASC 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken on a tax return. Under ASC 740-10, a tax benefit from an uncertain tax position taken or expected to be taken may be recognized only if it is “more likely than not” that the position is sustainable upon examination, based on its technical merits. The tax benefit of a qualifying position under ASC 740-10 would equal the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with a taxing authority having full knowledge of all the relevant information. A liability (including interest and penalties, if applicable) is established to the extent a current benefit has been recognized on a tax return for matters that are considered contingent upon the outcome of an uncertain tax position. Related interest and penalties, if any, are included as components of income tax expense and income taxes payable.

Earnings (Loss) per Share

Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period.  Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of both common and preferred stock outstanding for the period.

New Accounting Standards

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.

NOTE 3. PROPERTY, PLANT AND EQUIPMENT

Property, Plant and Equipment consists of the following:
 
   
December 31,
 
   
2011
   
2010
 
Office Equipment
  $ 6,199     $  
Medical Devices & Instruments
    45,194        
Sub-Total
    51,393        
Accumulated Deprecation
    (10,279 )      
Property Plant & Equipment, Net
  $ 41,114     $  

Depreciation expense totaled $10,279 and none for the years ended December 31, 2011 and 2010, respectively.

 
F-47

 
 
NOTE 4. INTANGIBLE ASSETS

Intangible Assets consists of the following:
 
   
December 31,
 
   
2011
   
2010
 
Products & Processes
  $ 750,000     $  
Trademarks & Patents
    750,000        
Sub-Total
    1,500,000        
Accumulated Amortization
    (125,010 )      
Intangible Assets, net
  $ 1,374,990     $  

Amortization expense totaled $125,010 and none for the years ended December 31, 2011 and 2010, respectively.

NOTE 5. RELATED PARTY PAYABLE

As at December 31, 2011, affiliates and related parties are due a total of $166,361 which is comprised of $14,000 cash loans, $143,019 of accrued compensation to officers of the Company and $9,342 due to related parties for reimbursable expenses.

NOTE 6. DEFERRED REVENUE

On September 30, 2011, the Company entered into Modification Agreements with Montecito Bio Sciences, Ltd. (“Montecito”) regarding the Agreement of the Assignment of Intellectual Property (the “Assignment Agreement”) and the Assignment of the License of Intellectual Property (the “License Agreement”), both Agreements having been entered into on September 10, 2010.  The nature of the Modifications to the Assignment Agreement and the License Agreement were to increase the royalty amounts (“Royalties”) due to Montecito from Four Percent (4%) to Five Percent (5%) and from Three and One Half Percent (3 ½%) to Four and One Half Percent (4 1/2%), respectively.  The Assignment Agreement Royalties shall revert back to Four Percent (4%) after the Company has paid Montecito Seven Hundred Fifty Thousand Dollars ($750,000) of royalty revenue and the License Agreement Royalties shall revert back to Three and One Half Percent (3 ½%) after the Company has paid Montecito Seven Hundred Fifty Thousand Dollars ($750,000) of royalty revenue. As of December 31, 2011, the Company has recorded Deferred Revenue in the amount of $1,500,000.

NOTE 7. COMMITMENTS AND CONTINGENCIES

On July 1, 2011 the Company entered into a Development and Supply Agreement with Corder Engineering, LLC.  The Statement of Work stipulates that Corder Engineering, LLC shall provide ten (10) Evaluation Units which replicate the functionality Target. Target 1000 firmware ver. 320 and add software for a C-reactive protein (CRP) quantitative assay.  The total payment under the Agreement stipulates $35,000 over a twelve week period. As of December 31, 2011, payments totaling $17,500 have been made, and $17,500 has been accrued.

On July 1, 2011 the Company entered into a Supply Agreement with Meyers Stevens Group, Inc. ("Meyers Stevens"). The Statement of Work stipulates that Meyers Stevens will manufacture assays and supply a Data Package for the Company and will yield approximately 100 to 200 fully functional assay test devices for internal investigational use.  Estimated delivery of the assays is eight (8) weeks from the date of the Agreement for a total cost of $10,194. As of December 31, 2011, payments totaling $8,980 have been made, and $1,214 has been accrued.

NOTE 8. PREFERRED STOCK

The total number of authorized shares of preferred stock that may be issued by the Company is 100,000,000 with a par value of $0.0001 per share.

On June 17, 2011, the Company entered into a Convertible Preferred Purchase Agreement with Hamburg Investment Company, LLC ("HIC"), whereby 100,000 shares of Preferred Stock would be issued to HIC for a purchase price of $1.00 per share, or $100,000.00.  In connection with the issuance of Preferred Stock, the Company issued a warrant to convert 100% of HIC’s shares of Preferred Stock to shares of Common Stock at an exercise price of $1.00 per share. The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

 
F-48

 

On June 17, 2011, the Company entered into a Convertible Preferred Purchase Agreement with Huntington Chase Financial Group LLC ("HCFG"), whereby 100,000 shares of Preferred Stock would be issued to HCFG for a purchase price of $1.00 per share, or $100,000.00.  In connection with the issuance of Preferred Stock, the Company issued a warrant to convert 100% of HCFG’s shares of Preferred Stock to shares of Common Stock at an exercise price of $1.00 per share. The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

On September 30, 2011, the Company entered into a Convertible Preferred Purchase Agreement with Huntington Chase Financial Group LLC ("HCFG"), whereby 10,000 shares of Preferred Stock would be issued to HCFG for a purchase price of $10.00 per share, or $100,000.00.  In connection with the issuance of Preferred Stock, the Company issued 200,000 warrants to purchase Common Stock of the Company, with a strike price of $1.50 per share for 24 months, and a warrant to convert 100% of HCFG’s shares of Preferred Stock to shares of Common Stock at an exercise price of $10.00 per share.  The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

On December 6, 2011, the Company entered into a Convertible Preferred Purchase Agreement with David Engert, ("Engert") whereby 10,000 shares of Preferred Stock would be issued to Engert for a purchase price of $10.00 per share, or $100,000.00.  In connection with the issuance of Preferred Stock, the Company issued 200,000 warrants to purchase Common Stock of the Company, with a strike price of $1.50 per share for 24 months, and a warrant to convert 100% of Engert’s shares of Preferred Stock to shares of Common Stock at an exercise price of $10.00 per share.  The number of shares of common stock underlying the warrant and the exercise price are subject to adjustment within six months if the Company has reached certain financing levels.

As at December 31, 2011, 220,000 shares of preferred stock are issued and outstanding.

NOTE 9. COMMON STOCK

The total number of authorized shares of common stock that may be issued by the Company is 400,000,000 with a par value of $0.0001 per share.

On April 15, 2010, the Company issued 35,000,000 common shares for cash at a price of $.0001

On January 11, 2011, pursuant to the Share Exchange Agreement, Amersey Investments, LLC cancelled to treasury 28,000,000 shares of the Company's common stock

During January, 2011, the Company issued 21,000,000 common shares as a result of the merger.
.
During January, 2011 the Company issued 125,000 common shares for cash at a price of $.001 per share.

As at December 31, 2011 the Company has 28,000,000 common shares issued and outstanding.

NOTE 10.  EQUITY COMPENSATION PLAN

On October 1, 2010, the board of directors adopted the Company's Stock Option Plan. The Company has reserved 3,000,000 shares of common stock for issuance upon exercise of options granted from time to time under the stock option plan. The stock option plan is intended to assist the Company in securing and retaining key employees, directors and consultants by allowing them to participate in the Company's ownership and growth through the grant of incentive and non-qualified options. Under the stock option plan, the Company may grant incentive stock options only to key employees and employee directors, or the Company may grant non-qualified options to employees, officers, directors and consultants. The stock option plan is currently administered by the Company's board of directors. Subject to the provisions of the stock option plan, the board will determine who shall receive options, the number of shares of common stock that may be purchased under the options. As at December 31, 2011, the Company has granted options to purchase 1,950,000 shares. In connection with the options granted, a total of $281,250 has been recorded as deferred compensation, and is being amortized over a 12-18 month vesting period.  During the year 2011, the Company recognized $238,880 in amortization.

NOTE 11. INCOME TAX

Deferred tax assets consist of:
 
   
2011
   
2010
 
Net operating loss carry forward
  $ 830,975     $ 27,752  
Start-up costs capitalized for tax purposes
           
Gross deferred tax assets
    830,975       27,752  
Valuation allowance
    (830,975 )     (27,752 )
Net deferred tax assets
  $     $  

 
F-49

 

Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and net operating loss carry forwards are expected to be available to reduce taxable income. As the achievement of required future taxable income is uncertain, the Company recorded a full valuation allowance

The difference between the statutory tax rate of 35% and the effective tax rate of 0% is due to the valuation allowance for deferred income tax assets.

NOTE 12.  SUBSEQUENT EVENTS

In 2009, the FASB ASC Topic 865 (formerly FASB 165, Subsequent Events) , which defines the period after the balance sheet date that subsequent events should be evaluated and provides guidance in determining if the event should be reflected in the current financial statements.  This ASC Topic also requires disclosure regarding the date through which subsequent events have been evaluated.

On January 2, 2012 the Company entered into a consulting agreement with Huntington Chase Financial Group LLC (“HCFG”), a Nevada corporation.  The consulting agreement provides for HCFG to provide advisory services to the Company for a period of three years for a fee of $12,500 per month.

During the period January 1, 2012 through March 31, 2012, the Company increased its loans from related parties by $13,000, from a total of $166,361 at December 31, 2011 to $179,361 at March 8, 2012. The increase represents accrued compensation owed to related parties in the amount of $13,000.

*               *               *
 
 
F-50

 
 
EXHIBITS
 
Exhibit
Number
 
Description of Exhibit
 
Filing Reference
(2)
 
Plan of Purchase, Sale, Reorganization, Arrangement, Liquidation or Succession
   
2.1*
   
Filed herewith
2.2*
   
Filed herewith
(3)
 
Articles of Incorporation and Bylaws
   
3.1
 
Articles of Incorporation
 
Filed with the SEC on March 5, 2007 as part of our Registration Statement on Form SB-2.
3.1(a)
 
Amended and Restated Articles of Incorporation
 
Filed with the SEC on May 17, 2010 as part of our Annual Report on Form 10-K.
3.2
 
Bylaws
 
Filed with the SEC on March 5, 2007 as part of our Registration Statement on Form SB-2.
3.2(a)
 
Amended Bylaws
 
Filed with the SEC on May 17, 2010 as part of our Annual Report on Form 10-K.
3.3*
   
Filed herewith
(4)
 
Instruments Defining the Rights of Security Holders
   
         
4.1
 
2011 Equity Incentive Plan dated March 26, 2011
 
Filed with the SEC on March 31, 2011 as part of our Current Report on Form 8-K.
4.2
 
Sample Stock Option Agreement
 
Filed with the SEC on March 31, 2011 as part of our Current Report on Form 8-K.
4.3
 
Sample Stock Award Agreement for Stock Units
 
Filed with the SEC on March 31, 2011 as part of our Current Report on Form 8-K.
4.4
 
Sample Stock Award Agreement for Restricted Stock
 
Filed with the SEC on March 31, 2011 as part of our Current Report on Form 8-K.
4.5*
   
Filed herewith
4.6*   Sample Stock Option Plan    
(10)
 
Material Contracts
   
         
10.1
 
Second Amendment to Joint Venture Agreement between the Company and Federated Energy Corporation dated September 15, 2009
 
Filed with the SEC on September 19, 2009 as part of our Current Report on Form 8-K.
10.2
 
Farmount Agreement between the Company and Togs Energy, Inc. and M-C Production & Drilling Co, Inc. dated July 21, 2009
 
Filed with the SEC on July 23, 2009 as part of our Current Report on Form 8-K.
10.3
 
Convertible Promissory Note to Regal Capital Development, Inc. dated August 25, 2009
 
Filed with the SEC on September 4, 2009 as part of our Current Report on Form 8-K.
10.4
 
Common Stock Purchase Warrant to Regal Capital Development, Inc. dated August 25, 2009
 
Filed with the SEC on September 4, 2009 as part of our Current Report on Form 8-K.
10.5
 
Settlement Agreement between the Company and Regal Capital Development, Inc. dated September 11, 2010
 
Filed with the SEC on July 12, 2010 as part of our Current Report on Form 8-K.
10.6
 
Promissory Note to Regal Capital Development, Inc. dated September 11, 2010
 
Filed with the SEC on July 12, 2010 as part of our Current Report on Form 8-K.
10.7
 
Amended Promissory Note to Regal Capital Development, Inc. dated September 11, 2010
 
Filed with the SEC on April 14, 2011 as part of our Annual Report on Form 10-K.
10.8
 
Settlement Agreement between the Company and Andrew I. Telsey, P.C., dated August 3, 2010.
 
Filed with the SEC on August 22, 2011 as part of our Quarterly Report on Form 10-Q.
10.9
 
Settlement Agreement between the Company and Regal Capital Development, Inc. dated September 17, 2010
 
Filed with the SEC on October 21, 2010 as part of our Current Report on Form 8-K.
 
 
52

 
 
10.10
 
Promissory Note to Regal Capital Development, Inc. dated September 17, 2010
 
Filed with the SEC on October 21, 2010 as part of our Current Report on Form 8-K.
10.11
 
Employment Agreement between the Company and Alfonso Knoll dated November 8, 2010.
 
Filed with the SEC on November 12, 2010 as part of our Current Report on Form 8-K.
10.12
 
Promissory Note to Regal Capital Development, Inc. dated November 23, 2010.
 
Filed with the SEC on November 30, 2010 as part of our Current Report on Form 8-K.
10.13
 
Amendment to Employment Agreement between the Company and Alfonso Knoll dated November 17, 2010
 
Filed with the SEC on November 30, 2010 as part of our Current Report on Form 8-K.
10.14
 
Consulting Agreement between the Company and The Musser Group, LLC dated February 21, 2011
 
Filed with the SEC on February 25, 2011 as part of our Current Report on Form 8-K.
10.15
 
Promissory Note to Marans Invest & Finance S.A. dated April 8, 2011
 
Filed with the SEC on August 22, 2011 as part of our Quarterly Report on Form 10-Q.
10.16
 
Promissory Note to Rast Trade Corp. dated April 21, 2011
 
Filed with the SEC on August 22, 2011 as part of our Quarterly Report on Form 10-Q.
10.17
 
Settlement Agreement between the Company and Mr. Alfonso Knoll dated June 8, 2011
 
Filed with the SEC on June 16, 2011 as part of our Current Report on Form 8-K.
10.18
 
Settlement Agreement between the Company and The Musser Group, LLC dated July 19, 2011
 
Filed with the SEC on August 22, 2011 as part of our Quarterly Report on Form 10-Q.
10.19*
   
Filed herewith
10.20*
   
Filed herewith
10.21*
   
Filed herewith
10.22*
   
Filed herewith
10.23*
   
Filed herewith
10.24*
   
Filed herewith
10.25*
   
Filed herewith
10.26*
   
Filed herewith
10.27*
   
Filed herewith
10.28*
   
Filed herewith
 
 
53

 
 
10.29*
   
Filed herewith
10.30*
   
Filed herewith
         
(14)
 
Code of Ethics
   
14.1
 
Code of Ethics
 
Filed with the SEC on April 14, 2011 as part of our Annual Report on Form 10-K.
(16)
 
Letter Re Change in Certifying Accountant
   
16.1
 
Letter from Moore and Associates, Chartered dated August 13, 2009
 
Filed with the SEC on August 13, 2009 as part of our Current Report on Form 8-K.
16.2
 
Letter from Seale & Beers, CPAs dated August 26, 2009
 
Filed with the SEC on August 27, 2009 as part of our Current Report on Form 8-K.
16.3
 
Letter from M&K CPAs, PLLC dated March 12, 2010
 
Filed with the SEC on March 12, 2010 as part of our Current Report on Form 8-K.
16.4
 
Letter from Ron Chadwick, P.C. dated August 3, 2010
 
Filed with the SEC on August 4, 2010 as part of our Current Report on Form 8-K.
16.5
 
Letter from Davis Accounting Group, P.C. dated November 29, 2010
 
Filed with the SEC on November 30, 2010 as part of our Current Report on Form 8-K.
16.6
 
Letter from M&K CPAs, PLLC dated October 23, 2012
 
Filed with the SEC on October 25, 2012 as part of our Current Report on Form 8-K.
(23)
 
Consent Letters
   
23.1
 
Letter from Stan J.H. Lee dated October 31, 2012
 
Filed with the SEC on November 5, 2012 as part of our Annual Report on Form 10-K.
(99)
 
Other Documents
   
99.1*
   
Filed herewith
 
*
Filed herewith.
 
 
54

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
Endeavor Power Corp.
     
Date: November 14, 2012 
/s/  J. Michael Redmond
 
 
By:  J. Michael Redmond
 
Its:  President and Chief Executive Officer
 
55