Colorado
|
20-8097439
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
PART I – Financial Information
|
Page
|
Item 1. Financial Statements
|
2
|
Condensed consolidated financial statements (unaudited):
|
|
Balance sheets
|
2
|
Statements of operations and comprehensive loss
|
3
|
Statement of equity and comprehensive loss
|
4
|
Statements of cash flows
|
5
|
Notes to unaudited consolidated financial statements
|
6 – 19
|
Item 2. Management’s Discussion and Analysis
|
20
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
26
|
Item 4. Controls and Procedures
|
26
|
PART II – Other Information
|
|
Item 1. Legal Proceedings
|
27
|
Item 1A. Risk Factors
|
27
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
27
|
Item 3. Defaults Upon Senior Securities
|
27
|
Item 4. Reserved
|
27
|
Item 5. Other Information
|
27
|
Item 6. Exhibits
|
28
|
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$ | 392,396 | $ | 511,626 | ||||
Accounts receivable, net
|
231,620 | 362,245 | ||||||
Inventory
|
100,275 | 83,229 | ||||||
Prepaid expenses and other
|
201,391 | 172,120 | ||||||
Investment in marketable securities
|
169,938 | 525,367 | ||||||
Total current assets
|
1,095,620 | 1,654,587 | ||||||
Property and equipment, net
|
336,758 | 379,466 | ||||||
Intangible assets
|
1,488,398 | 1,488,398 | ||||||
Cost investments
|
537,172 | 368,000 | ||||||
Investment in marketable securities | 624,438 | - | ||||||
Investment in debt securities
|
30,000 | 40,330 | ||||||
Investment in derivative warrants
|
84,885 | 24,827 | ||||||
Deposits and other assets
|
6,294 | 6,294 | ||||||
3,107,945 | 2,307,315 | |||||||
Total assets
|
$ | 4,203,565 | $ | 3,961,902 | ||||
Liabilities
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 385,603 | $ | 154,798 | ||||
Accrued expenses
|
265,581 | 436,011 | ||||||
Deferred revenue
|
717,236 | 655,911 | ||||||
Total current liabilities
|
1,368,420 | 1,246,720 | ||||||
Notes payable:
|
||||||||
Related parties
|
149,742 | 100,000 | ||||||
Other
|
427,848 | 100,000 | ||||||
Deferred rent liability
|
17,415 | 13,855 | ||||||
Derivative liability
|
238,788 | 707,000 | ||||||
833,793 | 920,855 | |||||||
Total liabilities
|
2,202,213 | 2,167,575 | ||||||
Equity:
|
||||||||
Preferred stock; $0.10 par value; authorized shares - 10,000,000
Series A; authorized shares - 425,000
Series A; issued and outstanding shares - 398,477
|
1,435,000 | 1,435,000 | ||||||
Common stock; $0.001 par value;
|
||||||||
Authorized shares - 100,000,000
|
||||||||
Issued and outstanding shares - 34,139,859 and 32,839,859
|
||||||||
(2011) and 32,625,859 and 31,325,859 (2010)
|
32,839 | 31,325 | ||||||
Additional paid-in capital
|
5,620,354 | 4,646,602 | ||||||
Other comprehensive loss
|
105,743 | (136,584 | ) | |||||
Accumulated deficit
|
(5,169,896 | ) | (4,182,016 | ) | ||||
Total AMHC shareholders' equity
|
2,024,040 | 1,794,327 | ||||||
Noncontrolling interest (Note 10)
|
(22,688 | ) | - | |||||
Total equity
|
2,001,352 | 1,794,327 | ||||||
Total liabilities and equity
|
$ | 4,203,565 | $ | 3,961,902 |
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Revenue:
|
||||||||||||||||
Investment and management services, net
|
$ | 402,975 | $ | 772,885 | $ | 981,488 | $ | 1,039,160 | ||||||||
Premium meat products, net
|
17,990 | - | 34,978 | - | ||||||||||||
Total net revenue
|
420,965 | 772,885 | 1,016,466 | 1,039,160 | ||||||||||||
Cost of revenue:
|
||||||||||||||||
Investment and management services
|
181,822 | 323,372 | 389,611 | 499,094 | ||||||||||||
Premium meat products
|
88,764 | - | 136,400 | - | ||||||||||||
Total cost of revenue
|
270,586 | 323,372 | 526,011 | 499,094 | ||||||||||||
Gross profit
|
150,379 | 449,513 | 490,455 | 540,066 | ||||||||||||
Operating expenses:
|
||||||||||||||||
General and administrative
|
529,910 | 619,297 | 1,133,293 | 1,026,125 | ||||||||||||
Selling and marketing
|
462,430 | 124,841 | 745,572 | 336,257 | ||||||||||||
Total operating expenses
|
992,340 | 744,138 | 1,878,865 | 1,362,382 | ||||||||||||
Operating loss
|
(841,961 | ) | (294,625 | ) | (1,388,410 | ) | (822,316 | ) | ||||||||
Other income (expense):
|
||||||||||||||||
Interest expense:
|
||||||||||||||||
Related parties
|
(3,627 | ) | (2,500 | ) | (6,127 | ) | (5,000 | ) | ||||||||
Other
|
(6,029 | ) | (2,500 | ) | (8,529 | ) | (5,788 | ) | ||||||||
Gain on derivative liability
|
348,162 | - | 509,962 | - | ||||||||||||
Gain (loss) on value of derivative warrants
|
(1,685 | ) | (4,810 | ) | 17,393 | (2,775 | ) | |||||||||
Impairment of marketable securities
|
(142,650 | ) | - | (142,650 | ) | - | ||||||||||
Gain on sale of marketable securities
|
7,469 | - | 22,470 | - | ||||||||||||
Related party management fee
|
- | 112,500 | - | 112,500 | ||||||||||||
Other income, net
|
7 | 4,399 | 2,464 | 5,352 | ||||||||||||
201,647 | 107,089 | 394,983 | 104,289 | |||||||||||||
Net loss
|
$ | (640,314 | ) | $ | (187,536 | ) | $ | (993,427 | ) | $ | (718,027 | ) | ||||
Less: Net loss attributable to noncontrolling interest
|
(4,957 | ) | - | (5,547 | ) | - | ||||||||||
Net loss attributable to AMHC
|
(635,357 | ) | (187,536 | ) | (987,880 | ) | (718,027 | ) | ||||||||
Net loss
|
(640,314 | ) | (187,536 | ) | (993,427 | ) | (718,027 | ) | ||||||||
Other comprehensive loss:
|
||||||||||||||||
Unrealized gain (loss) from available for sale securities
|
66,059 | 49,537 | 242,327 | (4,649 | ) | |||||||||||
Comprehensive loss
|
$ | (574,255 | ) | $ | (137,999 | ) | $ | (751,100 | ) | $ | (722,676 | ) | ||||
Comprehensive loss attributable to noncontrolling interest
|
$ | (4,957 | ) | $ | - | $ | (5,547 | ) | $ | - | ||||||
Comprehensive loss attributable to AMHC
|
$ | (569,298 | ) | $ | - | $ | (745,553 | ) | $ | 0 | ||||||
Net loss per share - basic and diluted
|
$ | (0.02 | ) | $ | * | $ | (0.03 | ) | $ | (0.03 | ) | |||||
Weighted average number of common shares
|
||||||||||||||||
outstanding - basic and diluted
|
32,835,090 | 29,589,859 | 32,443,318 | 28,233,359 |
Accredited Members Holding Corporation
|
||||||||||||||||||||||||||||||||||||
Common stock
|
Preferred stock |
Additional
paid-in |
Accumulated
|
Other
comprehensive |
Non-
controlling |
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
deficit
|
loss
|
interest
|
Total
|
||||||||||||||||||||||||||||
Balance, January 1, 2011
|
31,325,859 | $ | 31,325 | 398,477 | $ | 1,435,000 | $ | 4,646,602 | $ | (4,182,016 | ) | $ | (136,584 | ) | - | $ | 1,794,327 | |||||||||||||||||||
Share-based compensation
|
91,125 | 91,125 | ||||||||||||||||||||||||||||||||||
Sale of common stock
|
1,514,000 | 1,514 | 755,486 | 757,000 | ||||||||||||||||||||||||||||||||
Sale of subsidiary common stock
|
127,141 | (17,141 | ) | 110,000 | ||||||||||||||||||||||||||||||||
Net loss
|
(987,880 | ) | (5,547 | ) | (993,427 | ) | ||||||||||||||||||||||||||||||
Other comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
Unrealized loss on available for sale securities
|
242,327 | 242,327 | ||||||||||||||||||||||||||||||||||
Comprehensive loss
|
(751,100 | ) | ||||||||||||||||||||||||||||||||||
Balance, June 30, 2011
|
32,839,859 | $ | 32,839 | 398,477 | $ | 1,435,000 | $ | 5,620,354 | $ | (5,169,896 | ) | $ | 105,743 | $ | (22,688 | ) | $ | 2,001,352 |
Six months ended
|
||||||||
June 30,
|
||||||||
2011
|
2010
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$ | (993,427 | ) | $ | (718,027 | ) | ||
Adjustments to reconcile net loss to net cash used in
|
||||||||
operating activities:
|
||||||||
Depreciation and amortization expense
|
54,519 | 36,484 | ||||||
Amortization of debt discount
|
1,840 | - | ||||||
Stock-based compensation expense
|
91,125 | 216,636 | ||||||
Gain on sale of marketable securities, net
|
(18,407 | ) | - | |||||
Gain on conversion of debt security to marketable security
|
(5,760 | ) | - | |||||
Impairment on marketable securities
|
142,650 | - | ||||||
(Gain) loss on value of derivative warrants
|
(14,922 | ) | 2,775 | |||||
Gain on value of derivative liabilities
|
(509,962 | ) | - | |||||
Bad debt expense
|
5,000 | 4,000 | ||||||
Accretion of discount on debt securities
|
(948 | ) | (3,267 | ) | ||||
Changes in operating assets and liabilities, net of business acquisition:
|
||||||||
Accounts receivable
|
125,625 | (6,533 | ) | |||||
Prepaid expenses and other
|
(29,271 | ) | 57,370 | |||||
Inventory
|
(17,046 | ) | - | |||||
Accounts payable
|
230,805 | 23,219 | ||||||
Accrued expenses
|
(170,430 | ) | 124,742 | |||||
Deferred revenue
|
(327,175 | ) | (619,725 | ) | ||||
Deferred rent liability
|
3,560 | - | ||||||
Net cash used in operating activities
|
(1,432,224 | ) | (882,326 | ) | ||||
Cash flows from investing activities
|
||||||||
Purchase of debt and equity securities
|
(30,000 | ) | (70,100 | ) | ||||
Sale of investment securities
|
70,306 | - | ||||||
Cash acquired from AAEX acquisition
|
- | 11,494 | ||||||
Purchase of property and equipment
|
(11,812 | ) | (21,377 | ) | ||||
Net cash provided by (used in) investing activities
|
28,494 | (79,983 | ) | |||||
Cash flows from financing activities
|
||||||||
Proceeds from exercise of warrants
|
- | 2,000 | ||||||
Proceeds from issuance of notes payable
|
417,500 | - | ||||||
Proceeds from issuance of common stock
|
757,000 | 720,000 | ||||||
Sale of subsidiary stock
|
110,000 | - | ||||||
Net cash provided by financing activities
|
1,284,500 | 722,000 | ||||||
Net decrease in cash
|
(119,230 | ) | (240,309 | ) | ||||
Cash, beginning
|
511,626 | 564,883 | ||||||
Cash, ending
|
$ | 392,396 | $ | 324,574 | ||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid for interest
|
$ | 5,545 | $ | 5,000 | ||||
Supplemental disclosure of non-cash investing and financing activities
|
||||||||
Increase in investments and deferred revenue
|
$ | 388,500 | $ | 993,500 | ||||
Conversion of debt securities to marketable securities
|
$ | 41,278 | $ | - | ||||
Conversion of notes payable to common stock
|
$ | - | $ | 37,500 | ||||
Common stock issued in connection with AAEX merger
|
$ | - | $ | 12,494 | ||||
Issuance of shares for subscription receivable
|
$ | - | $ | 30,000 | ||||
Reclassification of assets held for sale to property and equipment
|
$ | - | $ | 14,336 |
NOTE 1 - ORGANIZATION AND MANAGEMENT’S PLANS (CONTINUED)
|
Fair value measurement as of
|
||||||||||||
June 30, 2011
|
||||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||
Cash
|
$ | 392,396 | $ | - | $ | - | ||||||
Investment in marketable securities
|
794,376 | - | - | |||||||||
Investment in debt securities
|
- | - | 30,000 | |||||||||
Investment in derivative warrants
|
- | - | 84,885 | |||||||||
Derivative liability
|
- | - | (238,788 | ) |
Fair value measurement as of
|
||||||||||||
December 31, 2010
|
||||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||
Cash
|
$ | 511,626 | $ | - | $ | - | ||||||
Investment in marketable securities
|
525,367 | - | - | |||||||||
Investment in debt securities
|
- | - | 40,330 | |||||||||
Investment in derivative warrants
|
- | - | 24,827 | |||||||||
Derivative liability
|
- | - | (707,000 | ) |
Investment
|
Investment
|
|||||||||||
in Debt
|
in Derivative
|
Derivative
|
||||||||||
Securities
|
Warrants
|
Liability
|
||||||||||
Fair value at January 1, 2011
|
$ | 40,330 | $ | 24,827 | $ | 707,000 | ||||||
Change in fair value
|
948 | 60,058 | (509,962 | ) | ||||||||
Fair value of derivative instrument (Note 6)
|
- | - | 41,750 | |||||||||
Conversion of debt to marketable securities
|
(41,278 | ) | - | - | ||||||||
Purchase of debt securities
|
30,000 | - | - | |||||||||
Fair value at June 30, 2011
|
$ | 30,000 | $ | 84,885 | $ | 238,788 |
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(unaudited)
|
||||||||
Website development
|
$ | 334,382 | $ | 326,882 | ||||
Accounting software
|
63,225 | 63,225 | ||||||
Furniture and fixtures
|
28,116 | 25,265 | ||||||
Equipment
|
47,534 | 46,073 | ||||||
473,257 | 461,445 | |||||||
Less accumulated depreciation and amortization
|
(136,499 | ) | (81,979 | ) | ||||
$ | 336,758 | $ | 379,466 |
Gross unrealized holding
|
Fair
|
|||||||||||||||
Cost
|
Gains
|
Losses
|
value
|
|||||||||||||
Available for sale:
|
||||||||||||||||
Marketable securities
|
$ | 683,466 | $ | 256,429 | $ | (145,519 | ) | $ | 794,376 |
Risk free interest rate
|
1.16-1.77%
|
|
Expected volatility
|
91 - 94%
|
|
Expected term
|
4 years
|
|
Expected dividend yield
|
0
|
Weighted
|
|||||||||||||
Weighted
|
average
|
||||||||||||
Shares
|
average
|
remaining
|
Aggregate
|
||||||||||
under
|
exercise
|
contractual
|
intrinsic
|
||||||||||
option
|
price
|
life
|
value
|
||||||||||
Outstanding at January 1, 2011
|
2,294,570 | $ | 0.28 | ||||||||||
Granted
|
384,625 | $ | 0.79 | ||||||||||
Exercised
|
- | $ | - | - | |||||||||
Forfeited/cancelled
|
(200,000 | ) | $ | 0.17 | |||||||||
Outstanding at June 30, 2011
|
2,479,195 | $ | 0.47 |
2.57
|
- | ||||||||
Exercisable at June 30, 2011
|
1,748,465 | $ | 0.41 |
1.69
|
- |
Weighted
|
||||||||
average
|
||||||||
Number of
|
grant date
|
|||||||
options
|
fair value
|
|||||||
Non-vested options outstanding at January 1, 2011
|
888,798 | $ | 0.31 | |||||
Granted
|
384,625 | $ | 0.29 | |||||
Vested
|
(367,693 | ) | $ | 0.27 | ||||
Forfeited/cancelled
|
(175,000 | ) | $ | 0.16 | ||||
Non-vested options outstanding at June 30, 2011
|
730,730 | $ | 0.42 |
Investment
|
Management
|
Premium
|
||||||||||||||||||
Services
|
Services
|
Meat Products
|
Eliminations
|
Total
|
||||||||||||||||
Three months ended June 30, 2011
|
||||||||||||||||||||
Sales
|
$ | 352,975 | $ | 50,000 | $ | 17,990 | $ | - | $ | 420,965 | ||||||||||
Intercompany sales
|
- | 225,000 | - | (225,000 | ) | - | ||||||||||||||
Gross profit (loss)
|
171,154 | 275,000 | (70,775 | ) | (225,000 | ) | 150,379 | |||||||||||||
Net income (loss)
|
(708,786 | ) | 260,496 | (192,024 | ) | - | (640,314 | ) | ||||||||||||
Total assets
|
4,856,227 | 1,237,510 | 1,838,180 | (3,728,352 | ) | 4,203,565 | ||||||||||||||
Three months ended June 30, 2010
|
||||||||||||||||||||
Sales
|
$ | 772,885 | $ | - | $ | - | $ | - | $ | 772,885 | ||||||||||
Gross profit
|
449,513 | - | - | - | 449,513 | |||||||||||||||
Net loss
|
(187,536 | ) | - | - | - | (187,536 | ) | |||||||||||||
Six months ended June 30, 2011
|
||||||||||||||||||||
Sales
|
$ | 731,488 | $ | 250,000 | $ | 34,978 | $ | - | $ | 1,016,466 | ||||||||||
Intercompany sales
|
- | 450,000 | - | (450,000 | ) | - | ||||||||||||||
Gross profit (loss)
|
341,877 | 700,000 | (101,422 | ) | (450,000 | ) | 490,455 | |||||||||||||
Net income (loss)
|
(1,004,156 | ) | 637,025 | (626,296 | ) | - | (993,427 | ) | ||||||||||||
Total assets
|
4,856,227 | 1,237,510 | 1,838,180 | (3,728,352 | ) | 4,203,565 | ||||||||||||||
Six months ended June 30, 2010
|
||||||||||||||||||||
Sales
|
$ | 1,039,160 | $ | - | $ | - | $ | - | $ | 1,039,160 | ||||||||||
Gross profit
|
540,066 | - | - | - | 540,066 | |||||||||||||||
Net loss
|
(718,027 | ) | - | - | - | (718,027 | ) |
§
|
AMI Website - Through its website (www.accreditedmembers.com) members may access information that is intended to provide members with various financial and investment related information and tools (the “Site”). The Site is also intended to allow members a forum to network with other investors and share investment ideas and information. On the Site members can post comments and other information on a range of investment related issues, review information posted by other members, and interact with other members regarding investment and financial market issues. This exchange of information is done primarily through blogs, chat rooms, and posting of comments and other information. Members cannot post materials (including comments) on the Site in an anonymous manner. Additionally, corporate clients may post “profiles” where they can provide general information about their company and business plan.
|
§
|
Investment Conferences and Seminars - AMI organizes and hosts several investment conferences within the United States each year. At these conferences, AMI clients are given the opportunity to present information with respect to their respective businesses and given the opportunity to respond to questions from conference attendees. AMI members (as well as other persons) may register to attend these conferences. Subscribing Issuers to the Site are given the opportunity to either present a 30 minute overview of their business to conference attendees and/or to have a conference/exhibitors table (depending on their paid contracted service).
|
§
|
Research and Publications - AMI provides financial reports and general analysis to its members which it believes is independent and unbiased. This research and information in large part focuses on small/microcap companies, as AMI believes that information and research with respect to these companies is difficult to come by. Through this research AMI does not provide financial or investment advice to any of its clients. AMI also publishes a quarterly magazine that it distributes to its current and prospective clients that is intended to promote AMI’s business and also provide general information regarding the market and financial news. Although AMI may later attempt to generate advertisement or other revenues through this publication, it currently is distributed primarily for promotional purposes.
|
§
|
Other Products and Services - AMI sells business valuation reports that it prepares for non-public issuer/customers. AMI issues a monthly AMI Analyst Report that provides third party evaluations of early stage companies.
|
§
|
On May 18, 2010, the Company entered into a management services agreement with WWPP (which at the time was controlled primarily by certain related parties). Through this agreement, the Company is providing WWPP certain administrative and other corporate management services including the administration and implementation of accounting and general financial book-keeping functions, the coordination of certain sales and marketing activities, and standard investor relations services.
|
§
|
On September 15, 2010, the Company entered into a management services agreement with Malemark, Inc., an unrelated party, which calls for monthly payments of $50,000, although this fee has been paid in large part through common stock of Malemark, Inc. This agreement ended on March 31, 2011.
|
§
|
On February 1, 2011, the Company entered into a management services agreement with DRS Health, Inc. The agreement was for an initial three-month term unless terminated by either party. DRS Health paid the Company a monthly fee equal to $25,000 per month – this fee was paid with DRS Health’s common stock valued at $12,500 and the remaining $12,500 in cash. On May 1, 2011, the Company renewed the management services agreement with DRS Health, Inc. for a six-month term unless terminated by either party. DRS Health is to pay the Company a monthly fee equal to $25,000 per month – however this fee is being paid through DRS Health’s common stock valued at $12,500 and $7,500 per month in cash with a final cash payment of $30,000 due at the end of the six-month term.
|
Investment Services
|
Management Services
|
Premium Meat Products
|
||||||||||
Three months ended June 30, 2011
|
$ | 353,000 | $ | 50,000 | $ | 18,000 | ||||||
Six months ended June 30, 2011
|
$ | 731,500 | $ | 250,000 | $ | 35,000 |
1.
|
On or about May 11, 2011, in consideration for services, the Company issued a warrant to purchase 500,000 shares of Company common stock exercisable at $0.30 per share. The warrant is exercisable for a two year term. The warrant was issued in reliance on the exemption from registration provided by Section 4(2) under the Securities Act of 1933 because the Company: (i) did not engage in any public advertising of general solicitation in connection with the issuance; (ii) made available to the recipient disclosure regarding all aspects of its business; (iii) believed that the recipient obtained all information regarding the Company he requested (or believed appropriate) and received answers to all questions he (and his advisors) posed, and otherwise understood the risks of accepting Company securities for investment purposes; and (iv) believed that the recipient acquired the warrant for investment purposes. No commissions or other remuneration was paid in connection with the issuance of the warrants.
|
2.
|
Through August 1, 2011 the Company issued an aggregate of 12% secured promissory notes to a total of twenty lenders. The aggregate face amount of these notes totals $630,000. The proceeds from the sale of the notes shall be primarily utilized by the Company to fund marketing and promotional activities for AMI. The notes are not convertible into shares of Company common stock. However, under certain circumstances the lenders may be entitled to receive an amount in addition to the principal and interest under the notes. The notes were issued in reliance on the exemption from registration provided by Section 4(2) under the Securities Act of 1933, and Rule 506 promulgated thereunder because the Company: (i) did not engage in any public advertising of general solicitation in connection with the issuances; (ii) made available to the recipients disclosure regarding all aspects of its business; (iii) believed that the recipients obtained all information regarding the Company they requested (or believed appropriate) and received answers to all questions they (and their advisors) posed, and otherwise understood the risks of accepting Company securities for investment purposes; (iv) believed that the recipient acquired the notes for investment purposes; and (v) based on representations of the lenders believed each lender qualified as an accredited investor. No commissions or other remuneration was paid in connection with the issuance of the notes.
|
Exhibit No.
|
Title
|
|||||
31.1
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (J.W. Roth, Chief Executive Officer).
|
|||||
31.2
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (David Lavigne, Chief Financial Officer).
|
|||||
32.1
|
Certification Pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (J.W. Roth, Chief Executive Officer).
|
|||||
32.2 |
Certification Pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (David Lavigne, Chief Financial Officer).
|
|||||
101 |
Interactive Date Files Pursuant to Rule 405 of Regulation S-T.
|
ACCREDITED MEMBERS HOLDING CORPORATION
|
|||
Date: August 15, 2011
|
By:
|
/s/ Dave Lavigne
|
|
Chief Financial Officer
|
|||
Date: August 15, 2011
|
By:
|
/s/ J.W. Roth
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Accredited Members Holding Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 15, 2011
|
|
By:
|
/s/ J.W. Roth
J.W. Roth
Chief Executive Officer
(principal executive officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Accredited Members Holding Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 15, 2011
|
|
By:
|
/s/ David Lavigne
David Lavigne
Chief Financial Officer
(principal financial officer)
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 15 2011
|
|
By:
|
/s/ J.W. Roth
J.W. Roth
Chief Executive Officer
(principal executive officer)
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 15, 2011
|
|
By:
|
/s/ David Lavigne
David Lavigne
Chief Financial Officer
(principal financial officer)
|
Balance Sheets (Parenthetical) (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Equity: | Â | Â |
Preferred Stock, Par Value | $ 0.10 | $ 0.10 |
Preferred Stock, authorized shares | 10,000,000 | 10,000,000 |
Preferred Stock, Series A authorized shares | 425,000 | 425,000 |
Preferred Stock, Series A shares issued | 398,477 | 398,477 |
Preferred Stock, Series A shares outstanding | 398,477 | 398,477 |
Common Stock, Par value | $ 0.001 | $ 0.001 |
Common Stock, Shares authorized | 100,000,000 | 100,000,000 |
Common Stock, Series A shares issued | 34,139,859 | 32,625,859 |
Common Stock, Series A shares outstanding | 32,839,859 | 31,325,859 |
Statements of Operations (Unaudited) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Revenue: | Â | Â | Â | Â |
Investment and management services, net | $ 402,975 | $ 772,885 | $ 981,488 | $ 1,039,160 |
Premium meat products, net | 17,990 | 0 | 34,978 | 0 |
Total net revenue | 420,965 | 772,885 | 1,016,466 | 1,039,160 |
Cost of revenue: | Â | Â | Â | Â |
Investment and management services | 181,822 | 323,372 | 389,611 | 499,094 |
Premium meat products | 88,764 | 0 | 136,400 | 0 |
Total cost of revenue | 270,586 | 323,372 | 526,011 | 499,094 |
Gross profit | 150,379 | 449,513 | 490,455 | 540,066 |
Operating expenses: | Â | Â | Â | Â |
General and administrative | 529,910 | 619,297 | 1,133,293 | 1,026,125 |
Selling and marketing | 462,430 | 124,841 | 745,572 | 336,257 |
Total operating expenses | 992,340 | 744,138 | 1,878,865 | 1,362,382 |
Operating loss | (841,961) | (294,625) | (1,388,410) | (822,316) |
Other income (expense): | Â | Â | Â | Â |
Related parties | (3,627) | (2,500) | (6,127) | (5,000) |
Other | (6,029) | (2,500) | (8,529) | (5,788) |
Gain on derivative liability | 348,162 | 0 | 509,962 | 0 |
Gain (loss) on value of derivative warrants | (1,685) | (4,810) | 14,922 | (2,775) |
Impairment of marketable securities | (142,650) | 0 | (142,650) | 0 |
Gain on sale of marketable securities | 7,469 | 0 | 22,470 | 0 |
Related party management fee | 0 | 112,500 | 0 | 112,500 |
Other income, net | 7 | 4,399 | 2,464 | 5,352 |
Total | 201,647 | 107,089 | 394,983 | 104,289 |
Net loss | (640,314) | (187,536) | (993,427) | (718,027) |
Net loss attributable to noncontrolling interest | (4,957) | 0 | (5,547) | 0 |
Net loss attributable to AMHC | (635,357) | (187,536) | (987,880) | (718,027) |
Net loss | (640,314) | (187,536) | (993,427) | (718,027) |
Other comprehensive loss: | Â | Â | Â | Â |
Unrealized loss from available for sale securities | 66,059 | 49,537 | 242,327 | (4,649) |
Comprehensive loss | (574,255) | (137,999) | (751,100) | (722,676) |
Comprehensive loss attributable to noncontrolling interest | (4,957) | 0 | (5,547) | 0 |
Comprehensive loss attributable to AMHC | $ (569,298) | $ (137,999) | $ (745,553) | $ (722,676) |
Net loss per share - basic and diluted | $ (0.02) | $ 0 | $ (0.03) | $ (0.03) |
Weighted average number of common shares outstanding - basic and diluted | 32,835,090 | 29,589,859 | 32,443,318 | 28,233,359 |
Document and Entity Information (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Aug. 01, 2011
|
|
Document And Entity Information | Â | Â |
Entity Registrant Name | Accredited Members Holding Corp | Â |
Entity Central Index Key | 0001388132 | Â |
Document Type | 10-Q | Â |
Document Period End Date | Jun. 30, 2011 | |
Amendment Flag | false | Â |
Current Fiscal Year End Date | --12-31 | Â |
Is Entity a Well-known Seasoned Issuer? | No | Â |
Is Entity a Voluntary Filer? | No | Â |
Is Entity's Reporting Status Current? | Yes | Â |
Entity Filer Category | Smaller Reporting Company | Â |
Entity Public Float | Â | $ 28,564,000 |
Entity Common Stock, Shares Outstanding | Â | 32,839,859 |
Document Fiscal Period Focus | Q2 | Â |
Document Fiscal Year Focus | 2011 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Notes Payable
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Notes to Financial Statements | Â |
Notes Payable |
Convertible notes:
As of June 30, 2011, convertible notes with an aggregate face amount of $200,000 are outstanding. These notes bear interest at 10% per annum, they are unsecured, and their maturity dates are in 2014. By their original terms, principal and interest are convertible at any time by the holder into shares of the Companys common stock at $0.30 per share if the conversion is effected prior to the close of the third consecutive calendar month in which the Company is cash-flow positive, as defined; or, $0.60 per share if the conversion is effected after the close of the third consecutive calendar month in which the Company is cash-flow positive (subsequent to the merger transaction with AAEX upon a conversion of a note, the conversion price and the number of shares into which each note is convertible into, would be adjusted to reflect the terms of the Agreement and its prescribed exchange ratio).
Promissory notes:
Beginning on April 15, 2011, the Company began selling 12% secured promissory notes (the Notes) in principal increments of $25,000. Through June 30, 2011, the Company sold notes with a face amount of $417,500 for cash. These notes bear interest at 12% per annum with a maturity date of April 15, 2014. The proceeds from the sale of the Notes shall be primarily utilized by the Company to fund marketing and promotional activities for AMI. The Notes are collateralized by certain investment securities, as defined, (the Collateral) held by the Company as of April 18, 2011. In addition to the principal and interest due under the Notes, the lenders shall be entitled to receive an amount equal to 10% of the original principal amount of each Note (the Additional Sum), provided that the proceeds of the Collateral are sufficient to cover the principal and interest due under the Notes. The Company shall not be obligated to liquidate the Collateral to pay the Additional Sum, and unless an event of default, as defined in the agreement, is declared, any sales of all or part of the Collateral will be made in the Companys sole discretion. Payments from the sale of the Collateral shall be applied first to the interest due under the Notes, then to the principal amount owing, and finally to the payment of the Additional Sum.
At the issue date of the Notes, the estimated fair value of the additional sum feature was determined to be $41,750, which was recognized as a liability, with a corresponding discount applied to the Notes. This discount is being amortized to interest expense over the term of the Notes. As of June 30, 2011, the total recorded amount of the collateral is $1,109,000; $624,400 represents non-current marketable securities, $399,700 represents cost investments and $84,900 represents derivative warrants. |
$YE.WF%VQL/>Y9_:B*K+7R-U.54$Y]=
M\*EZ^2<13S\Q.;<[V#UT#"%C*$&M%;`7DEW4TQA):7-Q>J*VN%K@TK#G]NO,
M>E7$OG`:Z0;BX,YP\JS+LL[]%>3YH^%H5)? W471+V%!2:^2/04/X<>
M\"28R$KC,/!I.CR^1P!C]\4V^04.TD4>>;D?9,)_\QS3U2ZN%227F>5@^`,]
M]8>8@BXH0#K?B3!FJ5!'A?+5\0_;T]X*AP;^;*X]%'.FX]>/S>FX*Z\F6/J<
MWNWU^G9O[#XZ0MW<6["(`UVX.[3'^UAX&^1&"@I[E;!T \0\RUJC:"0,#55L+X,:.QE/&.@RG[5>.%V5L$`T;`P4B8'[L-MX4J
MA3XV?X4-7!@H9DM@A=[?V%):$,Y`^-\`1=X0%0,VR2&G3;T5>ZG?M7LU2MI7
M3:_2;2/;I21DYLNC./X!Z6#RP]OB=Q#S:';^!6< 'YZTDT?;00L#*+AVK>><\&)=A/%ZX9H>\`.='I^22BB40?3
M The Companys reporting segments have been determined based on the nature of the products and/or services offered to
customers or the nature of their function in the organization. Management evaluates performance based on the operating income
contributed by each segment. The accounting policies of the reportable segments are the same as those described in the summary
of significant accounting policies included in Note 2. The tables below summarize information about the Companys three
reportable segments for the three and six months ended June 30, 2011 and 2010. The Company had two reporting segments for
the three and six months ended June 30, 2010.
Principles of consolidation: The consolidated financial statements include the accounts of the
Company and its subsidiaries. All material intercompany accounts, transactions, and profits are eliminated in consolidation. Use of estimates: The preparation of financial statements in accordance with U.S.
generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates are used in accounting for certain items such
as investments, long-lived assets, including identifiable intangibles, revenue recognition, and stock-based compensation. Estimates
are based on historical experience, where applicable, and assumptions that management believes are reasonable under the circumstances.
Due to the inherent uncertainty involved with estimates, actual results may differ. Accounts receivable and concentration of credit risk: The Company is subject to credit risk through trade receivables.
This credit risk is mitigated by the diversification of the Companys operations, as well as its large customer base and
its geographical dispersion. The Company grants varying payment terms to its customers. Payment terms for valuation reports prepared
and sold by the Company typically require a portion of the fee to be paid up front, and the remaining amount due upon report delivery
(typically within 45 days of the up-front payment). Payment terms for memberships vary, but generally are either paid
up-front, which includes a small discount, or are paid monthly over the term of the membership. The majority of the accounts receivable
are generated from the Issuer Profile Contracts. These contracts are either paid in full with cash or stock or
in monthly payments spread over the term of the contract. For contracts that provide for payment in stock from the customer
(discussed below), a receivable is recorded until the stock certificates have been received. Three customers comprise approximately 72% of net accounts receivable
at June 30, 2011; these individual customer balances represent approximately 51%, 11% and 10% of the total. Two customers comprise
approximately 74% of net accounts receivable as of December 31, 2010; these individual customer balances represent approximately
46% and 28% of the total. One individual customer accounted for 18% and 15% of net revenues for the three and six months
ended June 30, 2011, respectively, while no customer accounted for more than 10% of net revenue for the three and six
months ended June 30, 2010. Ongoing credit evaluations of customers financial condition
are performed. Collateral is not required. The Company maintains an allowance when necessary for doubtful accounts and sales credits
that is the Companys best estimate of potentially uncollectible trade receivables. Provisions are made based upon a specific
review of all significant outstanding invoices that are considered potentially uncollectible in whole or in part. For those invoices
not specifically reviewed or considered uncollectible, general provisions are provided at different rates, based upon the age of
the receivable, historical experience, and other currently available evidence. The allowance estimates are adjusted as additional
information becomes known or as payments are made. As of June 30, 2011 and December 31, 2010, the allowance for doubtful accounts
was $27,500, and $22,500, respectively. Marketable securities: The Company accepts equity-based payment from certain customers
as consideration for services. This equity-based payment is generally from issuers for which there is a public market
for their securities (or for which the Company expects there to be a public market in the near future). The Company
accounts for these transactions pursuant to ASC 505-50 (formerly known as Emerging Issues Task Force Issue No. (EITF) 00-08, Accounting
by a Grantee for an Equity Instrument to be Received in Conjunction with Providing Goods or Services). All of the Companys investments in marketable securities
are classified as available-for-sale. These marketable securities are stated at fair value. Any unrealized gains or losses
are recorded in accumulated other comprehensive income (loss), a component of equity, until realized. Other-than-temporary declines
in market value from original cost are included in operations. In determining whether an other-than-temporary decline in the market
value has occurred, the Company considers the duration that, and extent to which, fair value of the investment is below its cost.
Realized gains and losses are calculated based on specific identification to the individual securities involved with the resulting
gains and losses included in non-operating income and expense on the statement of operations. Cost method investments: The Company accepts equity securities of certain customers for which
there is no public market in their securities. These non-marketable equity securities, over which the Company has no
ability to exercise significant influence, are accounted for under the cost method. Decreases in fair value below the recorded
value are recognized as losses when the decrease is determined to be an other-than-temporary impairment. Debt securities and derivative warrants: Investments in warrants are recorded as assets measured at their
fair values. The warrants are accounted for as derivative instruments if the underlying securities are readily convertible
to cash, or available for sale securities if they are not readily convertible to cash. Changes in the fair value of
warrants accounted for as derivative instruments are recognized in earnings (loss), while changes in the fair value of available-for-sale
warrant securities are recognized in other comprehensive income (loss). Financial instruments: At June 30, 2011, the carrying amounts of cash, accounts receivable
and accounts payable approximate their fair values due to their short duration. Convertible notes payable to unrelated parties
approximate their fair values based on current market rate information. The fair value of the derivative liability
was determined using a probability-weighted discounted cash flow model. The fair value of receivables and notes payable
to related parties is not practicable to estimate, due to the related party nature of the underlying transactions. The
fair value of cost investments are not practicable to estimate, as quoted market prices are not available, and the Company has
not yet obtained or developed a valuation model necessary to estimate fair value. The Company values its financial assets and liabilities utilizing
a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1,
defined as observable inputs, such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices
in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which
little or no market data exists, therefore requiring an entity to develop its own assumptions. In determining fair value, the Company
utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
possible. Financial instruments (continued): The following fair value hierarchy table presents information about
the Companys assets measured at fair value on a recurring basis as of June 30, 2011, and December 31, 2010, and indicates
the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value. Intangible assets: Intangible assets consist of a trademark license with Pat Boone,
which has an indefinite useful life, and is not currently amortized. Authoritative guidance requires that intangible
assets not subject to amortization (indefinite-lived assets) be tested for impairment on an annual basis, or more frequently if
events or changes in circumstances indicate that the asset might be impaired. The impairment test consists of a comparison
of the estimated fair value of an intangible asset with its carrying amount. Significant judgments are required
to estimate the fair value of intangible assets including estimating future cash flows, determining appropriate discount rates
and other assumptions. Changes in these estimates and assumptions or the occurrence of one or more confirming events in future
periods could cause the actual results or outcomes to materially differ from such estimates and could also affect the determination
of fair value and/or impairment at future reporting dates. The Company performs this impairment and analysis annually during
the fourth quarter of each fiscal year. No impairment was identified on the Companys indefinite-lived intangible
asset through June 30, 2011. Revenue recognition: The Company recognizes revenue pursuant to SEC Staff Accounting
Bulletin No. 104, Revenue Recognition, and Accounting Standards Codification (ASC) 605-25 (formerly known
as Emerging Issues Task Force Issue No. (EITF) 00-21, Revenue Arrangements with Multiple Deliverables). The
Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sale price is fixed or
determinable, and collectability is reasonably assured. AMI membership service contracts typically consist of multiple deliverables,
including web-based services over the membership term, advertising space in the Companys magazine publications, and participation
in conferences and conference presentations. The Company defers the revenue associated with any undelivered elements.
The amount of revenue deferred in connection with the undelivered elements is determined using the relative fair value of each
element, which is generally based on each element's price sold on a stand-alone basis. Revenue is recognized once products are
delivered, services are provided or over the term of the contract. For valuation products that are sold to customers,
such as valuation reports, revenues are recorded upon delivery and acceptance of the product to the customer. Management services
revenue is recognized as services are provided. Deferred revenue represents contractual billings in excess of revenue
recognized. In March 2010, AMI began selling television advertisement slots
on behalf of a third party. The Company records revenues from such sales of third-party advertising slots in accordance
with Principal Agent Considerations within the Revenue Recognition Topic of the FASB Accounting Standards Codification.
The Company evaluates these sales on a case-by-case basis to determine whether the transaction should be recorded gross or net,
including but not limited to assessing whether or not the Company (1) acts as principal in the transaction, (2) has the
risks and rewards of the transaction, such as the risk of loss for collection, and (3) acts as an agent or broker with compensation
on a commission or fee basis. Accordingly, sales of third-party advertising slots are typically recorded on a net basis. Expenses
of $38,725 and $122,000 were recognized for third parties for their advertising slots during the six months ended June 30, 2011
and 2010. In November 2010, WWPP commenced revenue-generating activities.
WWPP derives revenue from the sale of premium meat products to consumers through its website, and WWPP records revenue upon
delivery of the product to the consumer. Product returns have not been significant through June 30, 2011. WWPP
also sells gift cards for which a liability is established for its cash value upon issuance of the gift card. The liability
is relieved and net revenue is recorded upon redemption by the consumer. These gift cards are to be used to purchase premium meat
products, and the gift cards are expected to be redeemed within one year of issuance. Management evaluates the terms of its WWPP sales in consideration
of the criteria outlined in Principal Agent Consideration with regards to its determination of gross respect to
gross versus net reporting of revenue for transactions with customers. The Company sells, through its website, premium
meat and other products. In these transactions, management has determined that the Company (i) acts as principal; (ii) has the
risks and rewards of ownership, including the risk of loss for collection, delivery or returns; and (iii) has latitude in establishing
price with the customer. For these transactions, the Company recognizes revenue on a gross basis. Stock-based compensation: The Company accounts for stock-based compensation under ASC 718, Share-Based
Payment. ASC 718 requires the recognition of the cost of services received in exchange for an award of equity instruments
in the financial statements and is measured based on the grant date fair value of the award. ASC 718 also requires the
stock-based compensation expense to be recognized over the period of service in exchange for the award (generally the vesting period). The
Company estimates the fair value of each stock option at the grant date by using an option pricing model, typically the Black-Scholes
model. Net loss per share: Basic net loss per share is computed by dividing the net loss applicable
to common shareholders by the weighted-average number of shares of common stock outstanding for the period. Diluted net loss per
share reflects the potential dilution that could occur if dilutive securities were exercised or converted into common stock or
resulted in the issuance of common stock that then shared in the earnings of the Company, unless the effect of such inclusion would
reduce a loss or increase earnings per share. For each of the periods presented in the accompanying consolidated financial statements,
the effect of the inclusion of dilutive shares would have resulted in a decrease in loss per share. Common stock options and warrants
and shares underlying convertible debt and preferred stock aggregating 17,232,016 and 4,592,453 as of June 30, 2011, and June 30,
2010, respectively, have been excluded from the calculation of diluted net loss per common share. Advertising: Advertising costs are charged to expense when incurred. Advertising
costs for the three and six months ended June 30, 2011 and 2010, were approximately $378,200, $590,600, $79,650 and $119,000, respectively. Reclassifications: Certain reclassifications to the 2010 statement of cash flows have
been made in order to conform to the 2011 statement of cash flows presentation. Recently issued and adopted accounting pronouncements: In December 2010, the Financial Accounting Standards Board (FASB)
issued Accounting Standards Update (ASU) No. 2010-29, Business Combinations (Topic 805): Disclosure
of Supplementary Pro Forma Information for Business Combinations. This ASU specifies that when financial statements
are presented, the revenue and earnings of the combined entity should be disclosed as though the business combination that occurred
during the current year had occurred as of the beginning of the comparable prior annual reporting period only. ASU 2010-29 is effective
for business combinations with acquisition dates on or after January 1, 2011. The adoption of this update did not have an impact
on the Company's consolidated financial statements. In October 2009, the FASB issued a new accounting standard which
provides guidance for arrangements with multiple deliverables. Specifically, the new standard requires an entity to allocate consideration
at the inception of an arrangement to all of its deliverables based on their relative selling prices. In the absence of the vendor-specific
objective evidence or third-party evidence of the selling prices, consideration must be allocated to the deliverables based on
managements best estimate of the selling prices. In addition, the new standard eliminates the use of the residual method
of allocation. In October 2009, the FASB also issued a new accounting standard which changes revenue recognition for tangible products
containing software and hardware elements. Specifically, tangible products containing software and hardware that function together
to deliver the tangible products essential functionality are scoped out of the existing software revenue recognition guidance
and will be accounted for under the multiple-element arrangements revenue recognition guidance discussed above. Both standards
were effective for the Company beginning on January 1, 2011. The adoption of this standard did not have a material impact on the
Companys consolidated financial statements. Deferred tax assets and liabilities represent the future impact
of temporary differences between the financial statement and tax bases of assets and liabilities. The Companys
net deferred tax assets have been fully reserved, effectively by a valuation allowance, because management does not believe realization
of the deferred tax assets is sufficiently assured at the balance sheet date. The provision for income taxes is recorded at the end of each interim
period based on the Companys best estimate of its effective income tax rate expected to be applicable for the full fiscal
year. The Companys expected income tax benefit was approximately $217,700, $337,800, $63,800 and $244,000 for
the three and six months ended June 30, 2011 and 2010, respectively. The expected income tax benefit differs from the
actual benefit of $0 each period, due primarily to the valuation allowance. Common stock issuances: During the six months ended June 30, 2011, the Company sold 1,514,000
shares of common stock for total proceeds of $757,000 for shares that were issued at $0.50 per share. Stock options: The Company has one stock option plan, its 2009 Stock Option Plan
(the Plan). Seven million shares of common stock are currently reserved for issuance under the Plan. Any
employee, consultant or Director of the Company is eligible to participate. The exercise prices of the options granted are determined by the Plan
Committee (currently being the Board as a whole), whose members are appointed by the Board of Directors, and the exercise prices
are generally to be established at the estimated fair value of the Company's common stock at the date of grant. Options granted
have terms that do not exceed five years. During the six months ended June 30, 2011, the Company granted stock
options to purchase an aggregate of 384,625 shares of common stock to five employees. Included in these grants, in March
2011, the Company granted an option to an employee for sales development, entitling this person to purchase up to 100,000 shares
of the Companys common stock at $0.80 per share. This option has a four-year term; the option to purchase 100,000
shares vests quarterly on a pro-rata basis over one year, but only upon the achievement of the performance objectives determined
by management, as defined. The performance objective begins in the quarter ended June 30, 2011, and the amount of shares
vested is to be valued at the end of each quarter upon completion of the performance objective. The stock-based compensation cost that has been included as a charge
to general and administrative expense in the statements of operations was approximately $30,800, $51,800, $189,000 and $216,600
for the three and six months ended June 30, 2011 and 2010, respectively. The stock-based compensation cost that has been included
to selling and marketing expense in the statements of operations was approximately $7,800 and $32,300, for the three and six months
ended June 30, 2011, respectively. There was no stock-based compensation included in selling and marketing expense for
the three and six months ended June 30, 2010. As of June 30, 2011, there was approximately $136,000 of unrecognized
compensation cost related to non-vested stock options. The cost is expected to be recognized over a weighted-average period of one
year. The Company uses the Black-Scholes option pricing model to determine
the weighted average fair value of options. The weighted-average fair value of options granted during the six months
ended June 30, 2011, was $0.29 per share. The assumptions utilized to determine the fair value of options granted during
the six months ended June 30, 2011, are as follows: The expected term of stock options represents the period of time
that the stock options granted are expected to be outstanding. The expected volatility is based on the historical price volatility
of the common stock of similar companies. The risk-free interest rate represents the U.S. Treasury bill rate for the expected term
of the related stock options. The dividend yield represents the anticipated cash dividend over the expected term of the stock options. The following table sets forth the activity in the Plan for the
six months ended June 30, 2011: The aggregate intrinsic value in the table above represents the
total intrinsic value (the difference between the estimated fair value of the Companys common stock on June 30, 2011, and
the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had they
exercised their options on June 30, 2011. The following table summarizes the activity and value of non-vested
options as of and for the six months ended June 30, 2011: Warrants: In May 2011, the Company granted a warrant that immediately vested
to purchase up to 500,000 shares of common stock to one outside consultant. This warrant has a two-year term and an
exercise price of $0.30 per share and approximately $6,700 has been recognized in selling and marketing expense. The
Company expects to recognize the remaining compensation cost of $30,300 over nine months. License agreement: Pursuant to terms of the license agreement with Pat Boone (who is
a minority shareholder of the Company), the Company is required to remit royalties to Pat Boone, or his designee, as well as to
certain designated charities, as defined. The royalties, in aggregate, are 10% of net sales, as defined. The Company may sub-license
the rights to other entities, for which sub-license net revenues are also subject to royalties. The Company is to pay a minimum
royalty amount of $10,000 per month, as an advance payment of a quarterly royalty amount. At each quarter-end, the Company is to
pay any amounts of royalties due in excess of the monthly minimum payments. For the three and six months ended June
30, 2011, the Company expensed royalties of $30,000 and $60,000, which is recorded as a component of cost of premium
meat products revenue. Contingencies: From time to time, the Company may become party to litigation and
other claims in the ordinary course of business. To the extent that such claims and litigation arise, management would provide
for them if upon the advice of counsel, losses are determined to be both probable and estimable. On April 7, 2011, WWPP filed a complaint in the federal district
court for the district of Colorado seeking a declaratory judgment against All American Meats, Inc. WWPP is not seeking
monetary damages from All American Meats, Inc., instead the complaint was filed after All American Meats advised WWPP that it believes
that the name it uses in commerce and as trademarks Pat Boone All American Meats infringed upon All American
Meats common law trademark. WWPP disagrees with All American Meats assertions, believes it is entitled
to use the name and trademark Pat Boone All American Meats, and filed the complaint requesting that the court declare
that the use of the name Pat Boone All American Meats does not constitute trademark infringement. On June 23, 2011 WWPP filed a demand for arbitration with the American
Arbitration Association to arbitrate a dispute between the Company and a former third party service provider. WWPP has alleged
that the former service provider breached an agreement between the parties and WWPP is seeking the recession of the consideration
it has paid to the former service provider, as well as the recoupment of its costs and fees. The service provider has asserted
counterclaims against WWPP alleging WWPP is in breach of a separate agreement between the parties and is thus seeking the payment
of $120,000 from WWPP. WWPP believes the claims asserted against it are groundless and intends to defend such claims. Although it is too early at this time to determine the ultimate
outcome of these matters, management believes that the ultimate outcome will not have a material impact on the Companys
financial position, results of operations, or cash flows. As of June 30, 2011, and December 31, 2010, property and equipment
consists of the following: Depreciation and amortization expense on property and equipment
for the three and six months ended June 30, 2011 and 2010, was approximately $27,500, $54,500, $12,000 and $36,500, respectively. Investment in marketable securities: Investment in marketable securities consists of shares of 11 unrelated
companies that are traded on an exchange or the OTC-bulletin board. The cost, gross unrealized holding gains and losses,
and fair value of these available-for-sale securities as of June 30, 2011, are as follows (unaudited): During the six months ended June 30, 2011, the Company recognized
an other-than-temporary impairment of two marketable securities by reclassifying approximately $142,700 from other comprehensive
loss (a component of equity) to the statement of operations. The Company also reduced its costs basis of its investment
in marketable securities by approximately $142,700. The Company regularly reviews its investment portfolio to identify
and evaluate investments that have indications of possible impairment. Factors considered in determining whether a loss
is temporary include: the length of time and extent to which fair value has been lower than the costs basis; the financial condition,
credit quality and near-term prospects of the investee; and whether it is more likely than not that the Company will be required
to sell the security prior to recovery of its costs basis. The Company evaluates the near-term prospects of the investees
in relation to the severity and duration of the decline in market value (approximately six months or less). At June 30, 2011, the gross unrealized loss was $145,519 due to
a decrease in fair value of certain marketable securities in microcap and small-cap companies and comprised
of six investments. One security, valued at approximately $25,900, has been in an unrealized loss position of approximately
$26,100 for over a year. Based on that evaluation and the Companys intent to hold these investments for a reasonable
period of time sufficient for a forecasted recovery of fair value, the Company does not consider these seven investments to be
other-than-temporarily impaired at June 30, 2011. Cost method investments: At December 31, 2010, the Company had cost investments of $368,000. During
the six months ended June 30, 2011, the Company accepted non-marketable equity securities valued at $284,172 in lieu of cash from
five privately-held companies (customers). The Company has no ability to exercise significant influence over these
customers, and these companies securities are not traded on an exchange or considered readily marketable; therefore, this
investment is accounted for under the cost method. The Company is not aware of events or changes in circumstances that
have occurred during the three and six months ended June 30, 2011, or subsequently, that may have a significant adverse effect
on these investments. During the three months ended June 30, 2011, one of the companies for which the Companys
had a cost investment completed an initial public offering (IPO). Upon completion of the IPO, the Company
reclassified $115,000 to marketable securities. As of June 30, 2011, cost method investments totaled $537,172. Debt securities and warrants: In February 2011, the Company subscribed to purchase $150,000 of
12% convertible promissory notes and warrants to purchase convertible preferred shares of a private company. Under this
agreement, the Company was to purchase the notes and warrants in five monthly tranches of $30,000 beginning in March 2011. The
Company made the first and only $30,000 purchase in March 2011. The purchase price was allocated to the convertible promissory
note. It was determined that the warrants had a nominal value. At December 31, 2010, the Company had two debt securities (convertible
promissory notes), which had an aggregate carrying value of approximately $40,300. The notes have interest rates of
8% to 9%; interest is due quarterly. A note for $19,100 was with a publicly- traded company; and a note for $21,200
was with a privately-held company. During the six months ended June 30, 2011, the Company converted its debt securities
into common shares of the investee company. During the three and six months ended June 30, 2011, the Company recognized
$0 and $948 of other income related to discount accretion. In addition to the convertible notes, the Company received warrants
to purchase up to 12,500 shares of common stock exercisable at $6.00 per share of one company, and warrants to purchase up to 62,500
shares of restricted common stock of the other company exercisable at $0.50 per share. The warrants are exercisable immediately
and have a term of five years. The Company allocated the purchase price between the debt securities
and warrants based on the fair value of the instruments on the date of purchase. The fair value of the warrants will fluctuate
primarily in relation to the value of the publicly-traded companies underlying securities, either providing an appreciation
in value or potentially expiring with no value. The Company
follows the guidance found in Codification topic, ASC 815-40, Derivative and Hedging, Contracts in Entitys Own
Equity. This topic specifies that a contract that would otherwise meet the definition of a derivative but is both (a)
indexed to the Companys own stock and (b) classified in equity in the balance sheet would not be considered a derivative
financial instrument. ASC 815-40-15 provides a two-step model to be applied in determining whether a financial instrument or an
embedded feature is indexed to an issuers own stock and able to qualify for the scope exception. The Company determined
the Series A preferred stock issued for the acquisition of WWPP contained an embedded conversion features that requires liability
classification. Liability classification is required because these conversion provisions are not indexed to the Companys
own stock. The fair value of the embedded conversion feature at June 30, 2011 and December 31, 2010, was $197,038 and $707,000,
respectively. The change in the fair value of the embedded conversion feature of $509,962 was recognized as a gain on value of
derivatives on the consolidated statements of operations. The Company
uses a probability-weighted discounted cash flow model to calculate fair value of its derivative liability. Key assumptions
used to apply this model included consideration of the term of the conversion option, the fair value of the Companys common
stock, the probability of achieving WWPP earnings thresholds, and a discount rate. In April 2011, the Company began selling secured promissory
notes each containing an embedded feature that requires a payment in excess of principal and interest based on certain terms and
conditions (Note 6). This embedded feature is presented within derivative liabilities. Liability classification is required because
this provision will require the Company to pay an additional sum of 10% to the secured note holders if the collateral value exceeds
the principal and any outstanding interest. The fair value of this embedded feature is measured at each period-end using
a probability weighted discounted cash flow model. The fair value of the liability at the date of note issuance was approximately $41,750.
The Company determined that there was no significant change in the fair value of the embedded feature from the date of note
issuance to June 30, 2011. Organization: On February 24, 2010, Across America Real Estate Exchange, Inc.
(Across America) entered into an Agreement and Plan of Merger and Reorganization (the Agreement) with
Accredited Members, Inc. (AMI). Pursuant to the Agreement, on February 24, 2010, AMI merged with and into AAEX
Acquisition Corp., a wholly-owned subsidiary of Across America, and was the surviving entity and became a subsidiary of Across
America (the Merger Transaction). Effective May 11, 2010, Across America changed its name to Accredited
Members Holding Corporation (AMHC or the Company). As used herein, the term the Company
is intended to refer to AMHC and its subsidiaries on a post-Merger Transaction basis, and any references to Across America are
intended solely to give context to the reader. At the date of the Merger Transaction, Across America was a public
shell with no significant operations. The acquisition of AMI by Across America was recorded as a reverse acquisition based on factors
demonstrating that AMI represented the accounting acquirer. The transaction is equivalent to the issuance of stock by AMI for the
net monetary assets of Across America. The historical shareholders equity of AMI prior to the exchange was retroactively
restated (a recapitalization) for the equivalent number of shares received in the exchange after giving effect to any differences
in the par value of the Across America and AMI common stock, with an offset to additional paid-in capital. The restated consolidated
accumulated deficit of the accounting acquirer (AMI) has been carried forward after the exchange. The Company is headquartered in Colorado Springs, Colorado. It currently
operates through its subsidiary corporations, AMI, World Wide Premium Packers, Inc. (WWPP) and, beginning in June
2011, AMHC Managed Services (AMMS). AMI is primarily a publisher of investment-related research and
information regarding microcap companies, which it provides through various channels including its website, print media, and investment
conferences. As part of its services, AMI provides an online social networking website intended for high net-worth
investors (www.accreditedmembers.com), as well as certain services to corporate or issuer clients (referred to herein as Profiles)
representing multiple types of investor-related services (including web articles, press releases and research). As
a primary component of its services, AMI hosts multiple investment conferences each year that are intended for individuals and
companies to identify and build relationships and build awareness of their business plans and operations. AMI also provides
institutional and individual investors with proprietary research on microcap and small-cap companies
(companies with a market capitalization less than $300 million), and AMI sells business valuation reports that it prepares for
customers. AMIs services are generally sold in the form of customer memberships, which typically have terms of 90 days up
to one year. AMIs online community is designed to provide investors with
a vital resource to assist in the discovery of new investment ideas, access to independent research and interaction with other
successful investors. Upon joining, members must represent to AMI that they meet certain sophistication and net worth
criteria. Beginning in the second quarter 2010, AMI began providing management
services to third parties, including chief executive officer and chief financial officer functions on a fixed-contract basis. In
June 2011, the Company formed AMMS. All management services projects were transferred to AMMS from AMI in connection
with the formation. On October 8, 2010, the Company acquired all of the outstanding
common stock of WWPP, a related party affiliate. WWPP procures, processes, and markets premium meat products. WWPP
has a license agreement with Pat Boone (an American singer, actor and writer) that grants WWPP a perpetual exclusive world-wide
license to use Mr. Boones name and likeness in connection with the marketing and sale of premium meats, cookbooks and related
products. Beginning in October 2010, the Company, through its subsidiaries
described above, has three reporting segments: Investment Services and Management Services, provided through AMI and AMMS (effective
in June 2011), and Premium Meat Products, provided through WWPP. Prior to October 2010, the Company operated in two segments, Investment
Services and Management Services. The accompanying condensed consolidated financial statements and
notes thereto have been prepared in accordance with the instructions to quarterly reports on Form 10-Q. In the opinion
of management, these financial statements include all adjustments (consisting of normal recurring adjustments) that the Company
considers necessary to present a fair statement of its results of operations, financial position and cash flows. The
results reported in these condensed, consolidated financial statement should not be regarded as necessarily indicative of results
that may be expected for the entire year. Certain information and footnote data necessary for fair presentation of financial
position and results of operations in conformity with accounting principles generally accepted in the United States of America
have been condensed or omitted. Therefore, it is suggested that these condensed consolidated financial statement be
read in conjunction with the financial statement and notes thereto included in the Companys Annual Report on Form 10-K for
the year ended December 31, 2010. Managements plans: The accompanying consolidated financial statements have been prepared
on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the
normal course of business. The Company reported a net loss of approximately $640,300 and $993,400 for the three and
six months ended June 30, 2011, has a working capital deficiency of approximately $273,000, and has an accumulated deficit of approximately
$5.2 million at June 30, 2011. The consolidated financial statements do not include any adjustments relating to the recoverability
and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable
to continue as a going concern. To date, the Company has financed its operations in large part by
raising debt and equity capital. The Company has no revolving loan agreement in place with any financial institution,
so to the degree that it is unable to establish profitability through the operations of the business, it will likely continue to
rely on additional debt or equity financing. As a consequence, if the Company is unable to achieve profitability or obtain additional
financing in the near term, the Company may be required to delay its business plan implementation, which would have a material
adverse impact on the Company. During the second quarter of 2010, the Company began providing additional
services that go beyond its membership, research, and conferencing model, as the Company (through AMI) began providing management
services. Further, in October 2010, the Company acquired WWPP which operates in a business that is not related to the
financial services and information industry. These new segments have added considerable overhead and cost to
the original business plan, which have contributed to the Companys losses to this point. While management believes
these new segments will eventually make positive contributions to the Company, if management deems that assessment to be inaccurate,
or if the time frame in which that occurs extends beyond the Companys ability to raise additional capital or its desire
to incur additional dilution, it may decide to exit these new segments. While management believes that the Company has
the flexibility to scale the operations back to the original legacy business model and operate it profitably, a decision of that
nature could prove adverse. Management will continue to assess these new segments in terms of their contributions and
capital requirements relative to the Companys need and ability, if necessary, to access additional capital to support them. In March 2011, WWPP initiated an offering to accredited investors
for the sale of up to 1,500,000 shares of newly-issued WWPP common stock. During the six months ended June 30, 2011, WWPP sold
110,000 shares of its common stock to third parties for cash of $110,000. As a result of WWPPs sale of its common
stock, the Companys ownership interest in WWPP was reduced from 100% to approximately 96% as of June 30, 2011. The
4% interest in WWPP owned by third parties at June 30, 2011, is presented as a non-controlling interest in the consolidated financial
statements. WWPP has 3,110,000 shares outstanding as of June 30, 2011, of which AMHC owns 3,000,000 and unrelated third
parties own the non-controlling interest of 110,000 shares. Subsequent to June 30, 2011, WWPP sold an additional 10,000
shares of its common stock to third parties for $10,000 cash. '0O:'1M;#L@8VAA6@S`2TJ$<7Q:H*?.>E"]V9D6J'%H(,BQS9.D)9'
M72&GU^=J#98:/I!G@.8YF8%F+QE#(1*\38AJNZ8R-!JPE?*H/0&JSCAD)/X,
M?-L?$'SS3`+N11`P0D$N@('Q%+K)KQR2TY28%UT,\;35HX^=29%-9U6?C<=3
MB_"3J*#>(;\*&87D5QXR`L70G&=SLH.X>OT11JW6
Q:U&V&4/;R12;&(5"4TDL#OS`,$!L.]4CU6&FD!8
MPN'$%O8`6H@]`;&[%5'%+$.2XS[9-$^<9]A_,V6G&*PQ\$(@/3^8S[$)&_8Q
MI]8_96!Y7"],X2S`@[-,9ADSCNA<*$(Q-@#>_+%\$+`A$N,Z$4L\4[`@'V>Y
M+%%G\8?J300+Q#Y,>&B!"Y@C(BHC+WR@9DITPL*'XGV?^L(QI5#OISP!NOPK
M]Q(`'0LLZ2>%APV/8'1$Y)[9_U"WO,44?U[P,D_2'!D7'+(OO[RS
MOF1P:JPK[G6JZ/'G/`P%_&5]B@U:<[I]N[R`P$3E;P4J5Q[[D9[#XU#,@Q-'
MOI<`9W@7^\1-681=?7GWQAIV!QUW8%W@P<*.G-:?H"%&DC2M7^"[&QSC(S`J
M6-M7+_W3^A`GP)SH&P3;NOCEX];ZQNM^,ZF\"^PA2Q&WD1@D3#K\"0@B7P
MY?<"#T="O4B+=;S10UP67Y9Y!,*Y80^H&3FP#=@(ZCLL[O#0SI3`\@J(=%M#
MGT'A_NN2&?O
ELN2Z%R5;<@:^1PW&EJ,2F=5:Y3W3^O*PDMMVSM@,I)'<>!71#:4-8_:+X@
M0D5<&]!U\6.?0D8C7U$F%EB&'*?:\@)[=L?7B+"%^5DXSLZQ=%$U$4H?%(;3K=OT'']2,.@
MNZOA]N@+U?=6"A&_]V=SD$D\=#!6O8=(!V$MF^-SZ
#O_[RB.4Y1E)-'?'S,__1+0NAO/XO_35"&!_PK:/;S:KCG!Y*%F.XC^M!C5;E,+PPTUFEW/>[!D>B98F*,O(
ME.!8?\,1)`JEU%'$IQ6E%MC4L.DMO?,HG2&Z2I+'%;Y&%,WDG%H /;?9$Y51S]L,7[C18+MZ=`M6UBSQB6%=3*EK'EE
M%76J'.I4Z1S\H#';&;*U%0O!9N:GJHUSI*26/M?')KUI8590^I+&EZ;[":?C
M6.G+/BUC>/-=AD*6ID\G+243G/RW9/';`F%4X!3N<@Z11P=N-6(-^$&2('
MB=(DZWMJ[VG,/$S&,Q8D2E\4LO[_*,BV^?I4<3;YAV:!CR9'P.-T,.M=;>^6
M9C]A].R.>83JS&<(6=H[Y]8WBFR?EG;S^&R>?:2,#WA/\/3"Y&!R!F.53JF'
M&[$TS1XRA[?2_&5Y&$KA`?CQN11A-90+<5Y'\%
6 Months Ended
Notes to Financial Statements
Â
Segment Reporting
Investment
Management
Premium
Services
Services
Meat Products
Eliminations
Total
Three months ended June 30, 2011
Sales
$ 352,975
$ 50,000
$ 17,990
$
$ 420,965
Intercompany sales
225,000
(225,000 )
Gross profit (loss)
171,154
275,000
(70,775 )
(225,000 )
150,379
Net income (loss)
(708,786 )
260,496
(192,024 )
(640,314 )
Total assets
4,856,227
1,237,510
1,838,180
(3,728,352 )
4,203,565
Three months ended June 30, 2010
Sales
$ 772,885
$
$
$
$ 772,885
Gross profit
449,513
449,513
Net loss
(187,536 )
(187,536 )
Six months ended June 30, 2011
Sales
$ 731,488
$ 250,000
$ 34,978
$
$ 1,016,466
Intercompany sales
450,000
(450,000 )
Gross profit (loss)
341,877
700,000
(101,422 )
(450,000 )
490,455
Net income (loss)
(1,004,156 )
637,025
(626,296 )
(993,427 )
Total assets
4,856,227
1,237,510
1,838,180
(3,728,352 )
4,203,565
Six months ended June 30, 2010
Sales
$ 1,039,160
$
$
$
$ 1,039,160
Gross profit
540,066
540,066
Net loss
(718,027 )
(718,027 )
6 Months Ended
Notes to Financial Statements
Â
Significant Accounting Policies
Fair value measurement as of
June 30, 2011
Level 1
Level 2
Level 3
Cash
$
392,396
$
-
$
-
Investment in marketable securities
794,376
-
-
Investment in debt securities
-
-
30,000
Investment in derivative warrants
-
-
84,885
Derivative liability
-
-
(238,788
)
Fair value measurement as of
December 31, 2010
Level 1
Level 2
Level 3
Cash
$
511,626
$
-
$
-
Investment in marketable securities
525,367
-
-
Investment in debt securities
-
-
40,330
Investment in derivative warrants
-
-
24,827
Derivative liability
-
-
(707,000
)
Level 3 recurring fair value measurements represent the Companys investment in debt securities and derivative warrants (Note
4) and the derivative liability (Note 5). The change in carrying value of the Companys level 3 fair value measurements
are as follows:
Investment
Investment
in Debt
in Derivative
Derivative
Securities
Warrants
Liability
Fair value at January 1, 2011
$
40,330
$
24,827
$
707,000
Change in fair value
948
60,058
(509,962
)
Fair value of derivative instrument (Note 6)
-
-
41,750
Conversion of debt to marketable securities
(41,278
)
-
-
Purchase of debt securities
30,000
-
-
Fair value at June 30, 2011
$
30,000
$
84,885
$
238,788
6 Months Ended
Notes to Financial Statements
Â
Income Taxes
6 Months Ended
Notes to Financial Statements
Â
Shareholder Equity
Risk free interest rate
1.16-1.77%
Expected volatility
91 - 94%
Expected term
4 years
Expected dividend yield
0
Weighted
Weighted
average
Shares
average
remaining
Aggregate
under
exercise
contractual
intrinsic
option
price
life
value
Outstanding at January 1, 2011
2,294,570
$ 0.28
Granted
384,625
$ 0.79
Exercised
$
Forfeited/cancelled
(200,000 )
$ 0.17
Outstanding at June 30, 2011
2,479,195
$ 0.47
2.57
Exercisable at June 30, 2011
1,748,465
$ 0.41
1.69
Weighted
average
Number of
grant date
options
fair value
Non-vested options outstanding at January 1, 2011
888,798
$ 0.31
Granted
384,625
$ 0.29
Vested
(367,693 )
$ 0.27
Forfeited/cancelled
(175,000 )
$ 0.16
Non-vested options outstanding at June 30, 2011
730,730
$ 0.42
6 Months Ended
Notes to Financial Statements
Â
Commitments and Contingencies
6 Months Ended
Notes to Financial Statements
Â
Property and Equipment
June 30,
December 31,
2011
2010
(unaudited)
Website development
$ 334,382
$ 326,882
Accounting software
63,225
63,225
Furniture and fixtures
28,116
25,265
Equipment
47,534
46,073
473,257
461,445
Less accumulated depreciation and amortization
(136,499 )
(81,979 )
$ 336,758
$ 379,466
6 Months Ended
Notes to Financial Statements
Â
Investments
Gross unrealized holding
Fair
Cost
Gains
Losses
value
Available for sale:
Marketable securities
$
683,466
$
256,429
$
(145,519
)
$
794,376
6 Months Ended
Notes to Financial Statements
Â
Derivative Liability
Beginning balance, Amount at Dec. 31, 2010
$ 31,325
$ 1,435,000
$ 4,646,602
$ (4,182,016)
$ (136,584)
$ 0
$ 1,794,327
Beginning balance, Shares at Dec. 31, 2010
31,325,859
398,477
Â
Â
Â
Â
Â
Share-based compensation
Â
Â
91,125
Â
Â
Â
91,125
Sale of common stock, shares
1,514,000
Â
Â
Â
Â
Â
Â
Sale of common stock, amount
1,514
Â
755,486
Â
Â
Â
757,000
Sale of subsidiary common stock
Â
Â
127,141
Â
Â
(17,141)
110,000
Net loss
Â
Â
Â
(987,880)
Â
(5,547)
(993,427)
Other comprehensive loss:
Â
Â
Â
Â
Â
Â
Â
Unrealized loss on available for sale securities
Â
Â
Â
Â
242,327
Â
242,327
Comprehensive loss
Â
Â
Â
Â
Â
Â
(751,100)
Ending Balance, Amount at Jun. 30, 2011
$ 32,839
$ 1,435,000
$ 5,620,354
$ (5,169,896)
$ 105,743
$ (22,688)
$ 2,001,352
Ending Balance, Shares at Jun. 30, 2011
32,839,859
398,477
Â
Â
Â
Â
Â
6 Months Ended
Notes to Financial Statements
Â
Organization and Management Plans
6 Months Ended
Notes to Financial Statements
Â
WWPP Sale of Common Stock and Noncontrolling Interest