Delaware | 11-3801844 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
555 California Street, 50th Floor San Francisco, CA | 94104 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer x (Do not check if a smaller reporting company) | Smaller reporting company o |
Page | ||
March 31, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 361,344 | $ | 320,122 | |||
Restricted cash and cash equivalents | 377,079 | 487,374 | |||||
Securities, at estimated fair value | 336,764 | 417,519 | |||||
Corporate loans, at estimated fair value | 4,783,419 | 5,188,610 | |||||
Equity investments, at estimated fair value ($71,976 and $82,430 pledged as collateral as of March 31, 2016 and December 31, 2015, respectively) | 244,462 | 262,946 | |||||
Oil and gas properties, net | 113,802 | 114,868 | |||||
Interests in joint ventures and partnerships, at estimated fair value | 748,329 | 888,408 | |||||
Derivative assets | 26,246 | 40,852 | |||||
Interest and principal receivable | 20,980 | 22,196 | |||||
Receivable for investments sold | 55,788 | 19,930 | |||||
Other assets | 21,430 | 25,570 | |||||
Total assets | $ | 7,089,643 | $ | 7,788,395 | |||
Liabilities | |||||||
Collateralized loan obligation secured notes, at estimated fair value | $ | 4,548,688 | $ | 4,843,746 | |||
Senior notes | 412,617 | 413,006 | |||||
Junior subordinated notes | 248,903 | 248,498 | |||||
Payable for investments purchased | 59,143 | 220,085 | |||||
Accounts payable, accrued expenses and other liabilities | 30,393 | 43,667 | |||||
Accrued interest payable | 23,800 | 20,619 | |||||
Related party payable | 2,667 | 3,892 | |||||
Derivative liabilities | 59,645 | 43,892 | |||||
Total liabilities | 5,385,856 | 5,837,405 | |||||
Equity | |||||||
Preferred shares, no par value, 50,000,000 shares authorized and 14,950,000 issued and outstanding as of both March 31, 2016 and December 31, 2015 | — | — | |||||
Common shares, no par value, 500,000,000 shares authorized and 100 shares issued and outstanding as of both March 31, 2016 and December 31, 2015 | — | — | |||||
Paid-in-capital | 2,764,061 | 2,764,061 | |||||
Accumulated deficit | (1,123,319 | ) | (895,950 | ) | |||
Total KKR Financial Holdings LLC and Subsidiaries shareholders’ equity | 1,640,742 | 1,868,111 | |||||
Noncontrolling interests | 63,045 | 82,879 | |||||
Total equity | 1,703,787 | 1,950,990 | |||||
Total liabilities and equity | $ | 7,089,643 | $ | 7,788,395 |
For the three months ended March 31, 2016 | For the three months ended March 31, 2015 | ||||||
Revenues | |||||||
Loan interest income | $ | 66,908 | $ | 75,328 | |||
Securities interest income | 5,064 | 15,591 | |||||
Oil and gas revenue | 2,641 | 2,828 | |||||
Other | 14,692 | 4,039 | |||||
Total revenues | 89,305 | 97,786 | |||||
Investment costs and expenses | |||||||
Interest expense | 50,918 | 55,845 | |||||
Oil and gas production costs | 215 | (48 | ) | ||||
Oil and gas depreciation, depletion and amortization | 1,066 | 1,002 | |||||
Other | 799 | 854 | |||||
Total investment costs and expenses | 52,998 | 57,653 | |||||
Other income (loss) | |||||||
Net realized and unrealized gain (loss) on investments | (138,032 | ) | 19,899 | ||||
Net realized and unrealized gain (loss) on derivatives and foreign exchange | (10,216 | ) | (9,100 | ) | |||
Net realized and unrealized gain (loss) on debt | (63,173 | ) | (83,816 | ) | |||
Other income (loss) | 1,539 | 3,853 | |||||
Total other income (loss) | (209,882 | ) | (69,164 | ) | |||
Other expenses | |||||||
Related party management compensation | 7,276 | 10,220 | |||||
General, administrative and directors' expenses | 15,776 | 5,812 | |||||
Professional services | 1,012 | 1,136 | |||||
Total other expenses | 24,064 | 17,168 | |||||
Income (loss) before income taxes | (197,639 | ) | (46,199 | ) | |||
Income tax expense (benefit) | 60 | 347 | |||||
Net income (loss) | $ | (197,699 | ) | $ | (46,546 | ) | |
Net income (loss) attributable to noncontrolling interests | (15,535 | ) | (6,071 | ) | |||
Net income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries | (182,164 | ) | (40,475 | ) | |||
Preferred share distributions | 6,891 | 6,891 | |||||
Net income (loss) available to common shares | $ | (189,055 | ) | $ | (47,366 | ) |
For the three months ended March 31, 2016 | For the three months ended March 31, 2015 | ||||||
Net income (loss) | $ | (197,699 | ) | $ | (46,546 | ) | |
Other comprehensive income (loss): | |||||||
Unrealized gains (losses) on securities available-for-sale | — | — | |||||
Unrealized gains (losses) on cash flow hedges | — | — | |||||
Total other comprehensive income (loss) | — | — | |||||
Comprehensive income (loss) | $ | (197,699 | ) | $ | (46,546 | ) | |
Less: Comprehensive income (loss) attributable to noncontrolling interests | — | — | |||||
Comprehensive income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries | $ | (197,699 | ) | $ | (46,546 | ) |
KKR Financial Holdings LLC and Subsidiaries | |||||||||||||||||||||||||
Preferred Shares | Common Shares | Accumulated Deficit | Noncontrolling interests | Total Equity | |||||||||||||||||||||
Shares | Paid-In Capital | Shares | Paid-In Capital | ||||||||||||||||||||||
Balance at January 1, 2015 | 14,950,000 | $ | 378,983 | 100 | $ | 2,385,078 | $ | (376,182 | ) | $ | 100,169 | $ | 2,488,048 | ||||||||||||
Cumulative effect adjustment from adoption of accounting guidance | — | — | — | — | (1,877 | ) | — | (1,877 | ) | ||||||||||||||||
Capital contributions | — | — | — | — | — | 2,083 | 2,083 | ||||||||||||||||||
Net income (loss) | — | — | — | — | (40,475 | ) | (6,071 | ) | (46,546 | ) | |||||||||||||||
Distributions declared on preferred shares | — | — | — | — | (6,891 | ) | — | (6,891 | ) | ||||||||||||||||
Distributions to Parent | — | — | — | — | (55,163 | ) | — | (55,163 | ) | ||||||||||||||||
Balance at March 31, 2015 | 14,950,000 | $ | 378,983 | 100 | $ | 2,385,078 | $ | (480,588 | ) | $ | 96,181 | $ | 2,379,654 |
KKR Financial Holdings LLC and Subsidiaries | |||||||||||||||||||||||||
Preferred Shares | Common Shares | Accumulated Deficit | Noncontrolling interests | Total Equity | |||||||||||||||||||||
Shares | Paid-In Capital | Shares | Paid-In Capital | ||||||||||||||||||||||
Balance at January 1, 2016 | 14,950,000 | $ | 378,983 | 100 | $ | 2,385,078 | $ | (895,950 | ) | $ | 82,879 | $ | 1,950,990 | ||||||||||||
Capital contributions | — | — | — | — | — | 1,706 | 1,706 | ||||||||||||||||||
Capital distributions | — | — | — | — | — | (6,005 | ) | (6,005 | ) | ||||||||||||||||
Net income (loss) | — | — | — | — | (182,164 | ) | (15,535 | ) | (197,699 | ) | |||||||||||||||
Distributions declared on preferred shares | — | — | — | — | (6,891 | ) | — | (6,891 | ) | ||||||||||||||||
Distributions to Parent | — | — | — | — | (38,314 | ) | — | (38,314 | ) | ||||||||||||||||
Balance at March 31, 2016 | 14,950,000 | $ | 378,983 | 100 | $ | 2,385,078 | $ | (1,123,319 | ) | $ | 63,045 | $ | 1,703,787 |
For the three months ended March 31, 2016 | For the three months ended March 31, 2015 | ||||||
Cash flows from operating activities | |||||||
Net income (loss) | $ | (197,699 | ) | $ | (46,546 | ) | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
Net realized and unrealized (gain) loss on derivatives and foreign exchange | 10,216 | 9,100 | |||||
Unrealized (depreciation) appreciation on investments allocable to noncontrolling interests | (15,535 | ) | (6,071 | ) | |||
Net realized and unrealized (gain) loss on investments | 153,567 | (13,828 | ) | ||||
Depreciation and net amortization | 18,273 | 5,707 | |||||
Net realized and unrealized (gain) loss on debt | 63,173 | 83,816 | |||||
Changes in assets and liabilities: | |||||||
Interest receivable | 1,217 | 10,695 | |||||
Other assets | (16,611 | ) | (29,189 | ) | |||
Related party payable | (1,225 | ) | 2,134 | ||||
Accounts payable, accrued expenses and other liabilities | (13,274 | ) | 25,160 | ||||
Accrued interest payable | 3,181 | 7,896 | |||||
Net cash provided by (used in) operating activities | 5,283 | 48,874 | |||||
Cash flows from investing activities | |||||||
Principal payments from corporate loans | 223,558 | 233,002 | |||||
Principal payments from securities | 17,133 | 3,191 | |||||
Proceeds from sales of corporate loans | 374,229 | 550,568 | |||||
Proceeds from sales of securities | 13,024 | 38,262 | |||||
Proceeds from equity and other investments | 75,852 | 6,142 | |||||
Purchases of corporate loans | (363,541 | ) | (352,743 | ) | |||
Purchases of equity and other investments | (14,615 | ) | (35,407 | ) | |||
Net change in proceeds, purchases and settlements of derivatives | 11,058 | (5,960 | ) | ||||
Net change in restricted cash and cash equivalents | 110,295 | (58,529 | ) | ||||
Net cash provided by (used in) investing activities | 446,993 | 378,526 | |||||
Cash flows from financing activities | |||||||
Retirement of collateralized loan obligation secured notes | (361,550 | ) | (338,197 | ) | |||
Proceeds from collateralized loan obligation warehouse facility | — | 50,000 | |||||
Distributions on common shares | (38,314 | ) | (55,163 | ) | |||
Distributions on preferred shares | (6,891 | ) | (6,891 | ) | |||
Capital distributions to noncontrolling interests | (6,005 | ) | — | ||||
Capital contributions from noncontrolling interests | 1,706 | 2,083 | |||||
Other capitalized costs | — | (80 | ) | ||||
Net cash provided by (used in) financing activities | (411,054 | ) | (348,248 | ) | |||
Net increase (decrease) in cash and cash equivalents | 41,222 | 79,152 | |||||
Cash and cash equivalents at beginning of period | 320,122 | 163,405 | |||||
Cash and cash equivalents at end of period | $ | 361,344 | $ | 242,557 | |||
Supplemental cash flow information | |||||||
Cash paid for interest | $ | 41,104 | $ | 36,364 | |||
Net cash paid (refunded) for income taxes | $ | 11 | $ | 12 | |||
Non-cash investing and financing activities | |||||||
Preferred share distributions declared, not yet paid | $ | 6,891 | $ | 6,891 |
March 31, 2016 | December 31, 2015 | |||||||||||||||||||||||
Par | Amortized Cost | Estimated Fair Value | Par | Amortized Cost | Estimated Fair Value | |||||||||||||||||||
Securities, at estimated fair value | $ | 495,548 | $ | 442,325 | $ | 336,764 | $ | 520,135 | $ | 474,201 | $ | 417,519 | ||||||||||||
Total | $ | 495,548 | $ | 442,325 | $ | 336,764 | $ | 520,135 | $ | 474,201 | $ | 417,519 |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | |||||||
Net realized gains (losses) | $ | (1,593 | ) | $ | (526 | ) | ||
Net (increase) decrease in unrealized losses | (50,126 | ) | 1,834 | |||||
Net (increase) decrease in unrealized losses | $ | (51,719 | ) | $ | 1,308 |
March 31, 2016 | December 31, 2015 | ||||||
Pledged as collateral for collateralized loan obligation secured debt | $ | 136,318 | $ | 170,365 | |||
Total | $ | 136,318 | $ | 170,365 |
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||
Par | Amortized Cost | Estimated Fair Value | Par | Amortized Cost | Estimated Fair Value | ||||||||||||||||||
Corporate loans, at estimated fair value | $ | 5,275,132 | $ | 5,164,654 | $ | 4,783,419 | $ | 5,722,646 | $ | 5,619,815 | $ | 5,188,610 | |||||||||||
Total | $ | 5,275,132 | $ | 5,164,654 | $ | 4,783,419 | $ | 5,722,646 | $ | 5,619,815 | $ | 5,188,610 |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | |||||||
Net realized gains (losses) | $ | (30,714 | ) | $ | (16,182 | ) | ||
Net (increase) decrease in unrealized losses | 44,923 | 82,274 | ||||||
Net realized and unrealized gains (losses) | $ | 14,209 | $ | 66,092 |
March 31, 2016 | December 31, 2015 | ||||||
Pledged as collateral for collateralized loan obligation secured debt | $ | 4,491,601 | $ | 4,917,123 | |||
Total | $ | 4,491,601 | $ | 4,917,123 |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | ||||||||||||||
Equity Investments | Interests in Joint Ventures and Partnerships (1) | Equity Investments | Interests in Joint Ventures and Partnerships (1) | ||||||||||||
Net realized gains (losses) | $ | 725 | $ | (2,162 | ) | $ | 1,424 | $ | — | ||||||
Net (increase) decrease in unrealized losses | (15,992 | ) | (83,093 | ) | (22,426 | ) | (26,499 | ) | |||||||
Net realized and unrealized gains (losses) | $ | (15,267 | ) | $ | (85,255 | ) | $ | (21,002 | ) | $ | (26,499 | ) |
Par | Carrying Value(1) | Weighted Average Borrowing Rate | Weighted Average Remaining Maturity (in days) | Collateral(2) | ||||||||||||
CLO 2007-1 secured notes | $ | 1,431,783 | $ | 1,537,984 | 2.47 | % | 1871 | $ | 1,530,018 | |||||||
CLO 2007-1 subordinated notes(3) | 134,468 | 74,058 | 4.53 | 1871 | 143,694 | |||||||||||
CLO 2007-A subordinated notes(3) | 15,096 | 15,640 | 6.59 | 563 | 43,222 | |||||||||||
CLO 2012-1 secured notes | 367,500 | 372,968 | 2.70 | 3181 | 365,848 | |||||||||||
CLO 2012-1 subordinated notes(3) | 18,000 | 8,960 | 14.06 | 3181 | 17,919 | |||||||||||
CLO 2013-1 secured notes | 458,500 | 461,576 | 2.34 | 3393 | 481,092 | |||||||||||
CLO 2013-2 secured notes | 339,250 | 340,151 | 2.80 | 3585 | 349,842 | |||||||||||
CLO 9 secured notes | 463,750 | 460,374 | 2.63 | 3850 | 459,889 | |||||||||||
CLO 9 subordinated notes(3) | 15,000 | 8,879 | 14.62 | 3850 | 14,875 | |||||||||||
CLO 10 secured notes | 368,000 | 370,038 | 2.87 | 3546 | 381,593 | |||||||||||
CLO 11 secured notes | 507,750 | 500,174 | 2.68 | 4032 | 500,785 | |||||||||||
CLO 11 subordinated notes(3) | 28,250 | 20,623 | 16.84 | 4032 | 27,862 | |||||||||||
CLO 13 secured notes | 370,000 | 374,429 | 2.84 | 4308 | 379,157 | |||||||||||
CLO 13 subordinated notes(3) | 4,000 | 2,834 | — | 4308 | 4,099 | |||||||||||
Total collateralized loan obligation secured debt | 4,521,347 | 4,548,688 | 4,699,895 | |||||||||||||
8.375% Senior notes | 258,750 | 289,350 | 8.38 | 9360 | — | |||||||||||
7.500% Senior notes | 115,043 | 123,267 | 7.50 | 9485 | — | |||||||||||
Junior subordinated notes | 283,517 | 248,903 | 5.57 | 7493 | — | |||||||||||
Total borrowings | $ | 5,178,657 | $ | 5,210,208 | $ | 4,699,895 |
(1) | Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings. |
(2) | Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO secured and subordinated notes are calculated pro rata based on the par amount for each respective CLO. |
(3) | Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on annualized cash distributions during the year, if any. |
Par | Carrying Value(1) | Weighted Average Borrowing Rate | Weighted Average Remaining Maturity (in days) | Collateral(2) | ||||||||||||
CLO 2007-1 secured notes | $ | 1,544,032 | $ | 1,630,293 | 2.10 | % | 1962 | $ | 1,732,855 | |||||||
CLO 2007-1 subordinated notes(3) | 134,468 | 74,954 | 11.66 | 1962 | 150,912 | |||||||||||
CLO 2007-A subordinated notes(3) | 15,096 | 17,060 | 14.49 | 654 | 48,856 | |||||||||||
CLO 2011-1 senior debt | 249,301 | 249,301 | 1.67 | 1689 | 310,498 | |||||||||||
CLO 2012-1 secured notes | 367,500 | 365,383 | 2.59 | 3272 | 361,684 | |||||||||||
CLO 2012-1 subordinated notes(3) | 18,000 | 10,845 | 15.82 | 3272 | 17,715 | |||||||||||
CLO 2013-1 secured notes | 458,500 | 450,280 | 2.05 | 3484 | 479,391 | |||||||||||
CLO 2013-2 secured notes | 339,250 | 334,187 | 2.52 | 3676 | 347,989 | |||||||||||
CLO 9 secured notes | 463,750 | 454,103 | 2.33 | 3941 | 463,574 | |||||||||||
CLO 9 subordinated notes(3) | 15,000 | 9,972 | 15.92 | 3941 | 14,994 | |||||||||||
CLO 10 secured notes | 368,000 | 363,977 | 2.75 | 3637 | 384,991 | |||||||||||
CLO 11 secured notes | 507,750 | 491,699 | 2.38 | 4123 | 501,286 | |||||||||||
CLO 11 subordinated notes(3) | 28,250 | 23,306 | 5.28 | 4123 | 27,890 | |||||||||||
CLO 13 secured notes | 370,000 | 364,986 | 2.84 | 4399 | 323,781 | |||||||||||
CLO 13 subordinated notes(3) | 4,000 | 3,400 | — | 4399 | 3,500 | |||||||||||
Total collateralized loan obligation secured debt | 4,882,897 | 4,843,746 | 5,169,916 | |||||||||||||
8.375% Senior notes | 258,750 | 289,660 | 8.38 | 9451 | — | |||||||||||
7.500% Senior notes | 115,043 | 123,346 | 7.50 | 9576 | — | |||||||||||
Junior subordinated notes | 283,517 | 248,498 | 5.43 | 7584 | — | |||||||||||
Total borrowings | $ | 5,540,207 | $ | 5,505,250 | $ | 5,169,916 |
(1) | Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings. |
(2) | Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO secured and subordinated notes are calculated pro rata based on the par amount for each respective CLO. |
(3) | Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on annualized cash distributions during the year, if any. |
As of March 31, 2016 | As of December 31, 2015 | ||||||||||||||
Notional | Estimated Fair Value | Notional | Estimated Fair Value | ||||||||||||
Free-Standing Derivatives: | |||||||||||||||
Interest rate swaps | $ | 281,333 | $ | (53,229 | ) | $ | 297,667 | $ | (41,743 | ) | |||||
Foreign exchange forward contracts and options | (383,238 | ) | 19,332 | (375,524 | ) | 38,608 | |||||||||
Options | — | 498 | — | 95 | |||||||||||
Total | $ | (33,399 | ) | $ | (3,040 | ) |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | |||||||||||||||||||||||
Realized gains (losses) | Unrealized gains (losses) | Total | Realized gains (losses) | Unrealized gains (losses) | Total | |||||||||||||||||||
Interest rate swaps | $ | — | $ | (11,731 | ) | $ | (11,731 | ) | $ | (5,297 | ) | $ | (244 | ) | $ | (5,541 | ) | |||||||
Foreign exchange forward contracts and options(1) | 11,212 | (10,242 | ) | 970 | 15 | (594 | ) | (579 | ) | |||||||||||||||
Common stock warrants | 142 | — | 142 | — | (1,891 | ) | (1,891 | ) | ||||||||||||||||
Total rate of return swaps | — | — | — | (165 | ) | (21 | ) | (186 | ) | |||||||||||||||
Options | — | 403 | 403 | — | (903 | ) | (903 | ) | ||||||||||||||||
Net realized and unrealized gains (losses) | $ | 11,354 | $ | (21,570 | ) | $ | (10,216 | ) | $ | (5,447 | ) | $ | (3,653 | ) | $ | (9,100 | ) |
(1) | Net of foreign exchange remeasurement gain or loss on foreign denominated assets. |
As of March 31, 2016 | Fair Value Hierarchy | ||||||||||||||||||
Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||
Assets: | |||||||||||||||||||
Cash, restricted cash, and cash equivalents | $ | 738,423 | $ | 738,423 | $ | 738,423 | $ | — | $ | — | |||||||||
Liabilities: | |||||||||||||||||||
Senior notes | 412,617 | 391,250 | 391,250 | — | — | ||||||||||||||
Junior subordinated notes | 248,903 | 200,179 | — | — | 200,179 |
As of December 31, 2015 | Fair Value Hierarchy | ||||||||||||||||||
Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||
Assets: | |||||||||||||||||||
Cash, restricted cash, and cash equivalents | $ | 807,496 | $ | 807,496 | $ | 807,496 | $ | — | $ | — | |||||||||
Liabilities: | |||||||||||||||||||
Senior notes | 413,006 | 394,390 | 394,390 | — | — | ||||||||||||||
Junior subordinated notes | 248,498 | 216,757 | — | — | 216,757 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance as of March 31, 2016 | ||||||||||||
Assets: | |||||||||||||||
Securities: | |||||||||||||||
Corporate debt securities | $ | — | $ | 138,982 | $ | 150,068 | $ | 289,050 | |||||||
Residential mortgage-backed securities | — | — | 47,714 | 47,714 | |||||||||||
Total securities | — | 138,982 | 197,782 | 336,764 | |||||||||||
Corporate loans | — | 4,486,437 | 296,982 | 4,783,419 | |||||||||||
Equity investments, at estimated fair value | 44,133 | 61,766 | 138,563 | 244,462 | |||||||||||
Interests in joint ventures and partnerships, at estimated fair value | — | — | 748,329 | 748,329 | |||||||||||
Derivatives: | |||||||||||||||
Foreign exchange forward contracts and options | — | 23,272 | 2,476 | 25,748 | |||||||||||
Options | — | — | 498 | 498 | |||||||||||
Total derivatives | — | 23,272 | 2,974 | 26,246 | |||||||||||
Total | $ | 44,133 | $ | 4,710,457 | $ | 1,384,630 | $ | 6,139,220 | |||||||
Liabilities: | |||||||||||||||
Collateralized loan obligation secured notes | $ | — | $ | 4,548,688 | $ | — | $ | 4,548,688 | |||||||
Derivatives: | |||||||||||||||
Interest rate swaps | — | 53,229 | — | 53,229 | |||||||||||
Foreign exchange forward contracts and options | — | 5,781 | 635 | 6,416 | |||||||||||
Total derivatives | — | 59,010 | 635 | 59,645 | |||||||||||
Total | $ | — | $ | 4,607,698 | $ | 635 | $ | 4,608,333 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance as of December 31, 2015 | ||||||||||||
Assets: | |||||||||||||||
Securities: | |||||||||||||||
Corporate debt securities | $ | — | $ | 172,912 | $ | 194,986 | $ | 367,898 | |||||||
Residential mortgage-backed securities | — | — | 49,621 | 49,621 | |||||||||||
Total securities | — | 172,912 | 244,607 | 417,519 | |||||||||||
Corporate loans | — | 4,889,876 | 298,734 | 5,188,610 | |||||||||||
Equity investments, at estimated fair value | 40,765 | 75,533 | 146,648 | 262,946 | |||||||||||
Interests in joint ventures and partnerships, at estimated fair value | — | — | 888,408 | 888,408 | |||||||||||
Derivatives: | 0 | ||||||||||||||
Foreign exchange forward contracts and options | — | 37,120 | 3,637 | 40,757 | |||||||||||
Options | — | — | 95 | 95 | |||||||||||
Total derivatives | — | 37,120 | 3,732 | 40,852 | |||||||||||
Total | $ | 40,765 | $ | 5,175,441 | $ | 1,582,129 | $ | 6,798,335 | |||||||
Liabilities: | |||||||||||||||
Collateralized loan obligation secured notes | $ | — | $ | 4,843,746 | $ | — | $ | 4,843,746 | |||||||
Derivatives: | |||||||||||||||
Interest rate swaps | — | 41,743 | — | 41,743 | |||||||||||
Foreign exchange forward contracts and options | — | 1,399 | 750 | 2,149 | |||||||||||
Total derivatives | — | 43,142 | 750 | 43,892 | |||||||||||
Total | $ | — | $ | 4,886,888 | $ | 750 | $ | 4,887,638 |
Assets | |||||||||||||||||||||||||||
Corporate Debt Securities | Residential Mortgage- Backed Securities | Corporate Loans | Equity Investments, at Estimated Fair Value | Interests in Joint Ventures and Partnerships | Foreign Exchange Options, Net | Options | |||||||||||||||||||||
Beginning balance as of January 1, 2016 | $ | 194,986 | $ | 49,621 | $ | 298,734 | $ | 146,648 | $ | 888,408 | $ | 2,887 | $ | 95 | |||||||||||||
Total gains or losses (for the period): | |||||||||||||||||||||||||||
Included in earnings(1) | (44,882 | ) | 332 | (6,827 | ) | (8,085 | ) | (80,695 | ) | (1,046 | ) | 403 | |||||||||||||||
Transfers into Level 3 | — | — | — | — | — | — | — | ||||||||||||||||||||
Transfers out of Level 3 | — | — | — | — | — | — | — | ||||||||||||||||||||
Purchases | — | — | 2,306 | — | 14,067 | — | — | ||||||||||||||||||||
Sales | — | — | — | — | — | — | |||||||||||||||||||||
Settlements | (36 | ) | (2,239 | ) | 2,769 | — | (73,451 | ) | — | — | |||||||||||||||||
Ending balance as of March 31, 2016 | $ | 150,068 | $ | 47,714 | $ | 296,982 | $ | 138,563 | $ | 748,329 | $ | 1,841 | $ | 498 | |||||||||||||
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period(1) | $ | (44,882 | ) | $ | 329 | $ | (6,827 | ) | $ | (8,085 | ) | $ | (80,695 | ) | $ | (1,046 | ) | $ | 403 |
(1) | Amounts are included in net realized and unrealized gain (loss) on investments or net realized and unrealized gain (loss) on derivatives and foreign exchange in the condensed consolidated statements of operations. |
Assets | Liabilities | ||||||||||||||||||||||||||||||
Corporate Debt Securities | Residential Mortgage- Backed Securities | Corporate Loans | Equity Investments, at Estimated Fair Value | Interests in Joint Ventures and Partnerships | Warrants | Options | Collateralized Loan Obligation Secured Notes | ||||||||||||||||||||||||
Beginning balance as of January 1, 2015 | $ | 317,034 | $ | 55,184 | $ | 347,077 | $ | 81,719 | $ | 718,772 | $ | — | $ | 5,212 | $ | 5,501,099 | |||||||||||||||
Total gains or losses (for the period): | |||||||||||||||||||||||||||||||
Included in earnings(1) | (3,996 | ) | 1,776 | (55,770 | ) | (23,327 | ) | (32,362 | ) | (1,891 | ) | (903 | ) | — | |||||||||||||||||
Transfers into Level 3 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Transfers out of Level 3(2) | — | — | — | — | — | — | — | (5,501,099 | ) | ||||||||||||||||||||||
Purchases | — | — | 1,308 | — | 35,537 | — | — | — | |||||||||||||||||||||||
Sales | (4,213 | ) | — | (25,511 | ) | — | — | — | — | — | |||||||||||||||||||||
Settlements | (914 | ) | (3,025 | ) | 69,082 | 44,927 | (2,657 | ) | 2,412 | — | — | ||||||||||||||||||||
Ending balance as of March 31, 2015 | $ | 307,911 | $ | 53,935 | $ | 336,186 | $ | 103,319 | $ | 719,290 | $ | 521 | $ | 4,309 | $ | — | |||||||||||||||
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period(1) | $ | (9,354 | ) | $ | 153 | $ | (55,026 | ) | $ | (22,961 | ) | $ | (32,362 | ) | $ | (1,891 | ) | $ | (903 | ) | $ | — |
(1) | Amounts are included in net realized and unrealized gain (loss) on investments or net realized and unrealized gain (loss) on derivatives and foreign exchange in the condensed consolidated statements of operations. Amounts for collateralized loan obligation secured notes, which represent liabilities measured at fair value, are included in net realized and unrealized loss on debt in the condensed consolidated statements of operations. |
(2) | CLO secured notes were transferred out of Level 3 due to the adoption of accounting guidance effective January 1, 2015, whereby the debt obligations of the Company's consolidated CLOs were measured on the basis of the estimated fair value of the financial assets of the CLOs. As such, as of March 31, 2015, these debt obligations were classified as Level 2. Refer to Note 2 to these condensed consolidated financial statements for further discussion. |
Balance as of March 31, 2016 | Valuation Techniques(1) | Unobservable Inputs(2) | Weighted Average(3) | Range | Impact to Valuation from an Increase in Input(4) | |||||||||
Assets: | ||||||||||||||
Corporate debt securities | $ | 150,068 | Yield analysis | Yield | 12% | 7% - 13% | Decrease | |||||||
Net leverage | 9x | 9x-10x | Decrease | |||||||||||
EBITDA multiple | 8x | 7x - 9x | Increase | |||||||||||
Discount margin | 1050 | 1050bps | Decrease | |||||||||||
Market comparables | LTM EBITDA multiple | 9x | 9x | Increase | ||||||||||
Forward EBITDA multiple | 12x | 12x | Increase | |||||||||||
Residential mortgage – backed securities | $ | 47,714 | Discounted cash flows | Probability of default | 1% | 0% - 3% | Decrease | |||||||
Loss severity | 40% | 35% - 45% | Decrease | |||||||||||
Constant prepayment rate | 15% | 12% - 18% | (5 | ) | ||||||||||
Corporate loans | $ | 296,982 | Yield Analysis | Yield | 13% | 4% - 24% | Decrease | |||||||
Net leverage | 8x | 1x - 14x | Decrease | |||||||||||
EBITDA multiple | 9x | 6x - 13x | Increase | |||||||||||
Equity investments, at estimated fair value(6) | $ | 138,563 | Inputs to both market comparables and discounted cash flow | Illiquidity discount | 11% | 0% - 15% | Decrease | |||||||
Weight ascribed to market comparables | 59% | 0% - 100% | (7 | ) | ||||||||||
Weight ascribed to discounted cash flows | 41% | 0% - 50% | (8 | ) | ||||||||||
Market comparables | LTM EBITDA multiple | 9x | 4x - 15x | Increase | ||||||||||
Forward EBITDA multiple | 8x | 4x - 12x | Increase | |||||||||||
Discounted cash flows | Weighted average cost of capital | 9% | 7% - 14% | Decrease | ||||||||||
LTM EBITDA exit multiple | 9x | 3x - 11x | Increase | |||||||||||
Interests in joint ventures and partnerships(9) | $ | 748,329 | Inputs to both market comparables and discounted cash flow | Weight ascribed to market comparables | 34% | 0% - 100% | (7 | ) | ||||||
Weight ascribed to discounted cash flows | 66% | 0% - 100% | (8 | ) | ||||||||||
Market comparables | Control Premium | 7% | 4% - 11% | Decrease | ||||||||||
LTM EBITDA multiple | 5x | 1x - 9x | Increase | |||||||||||
Discounted cash flows | Weighted average cost of capital | 10% | 7% - 24% | Decrease | ||||||||||
Average price per BOE(10) | $18.80 | $12.56 - $21.70 | Increase | |||||||||||
Yield analysis | Yield | 14% | 14% | Decrease | ||||||||||
Net leverage | 2x | 2x | Decrease | |||||||||||
EBITDA multiple | 6x | 6x | Increase | |||||||||||
Foreign exchange options, net | $ | 1,841 | Option pricing model | Forward and spot rates | 12,000 | 6 - 13,500 | (11 | ) | ||||||
Options(12) | $ | 498 | Inputs to both market comparables and discounted cash flow | Illiquidity discount | 10% | 10% | Decrease | |||||||
Weight ascribed to market comparables | 50% | 50% | (7 | ) | ||||||||||
Weight ascribed to discounted cash flows | 50% | 50% | (8 | ) | ||||||||||
, | Market comparables | LTM EBITDA multiple | 7x | 7x | Increase | |||||||||
Forward EBITDA multiple | 7x | 7x | Increase | |||||||||||
Discounted cash flows | Weighted average cost of capital | 15% | 15% | Decrease | ||||||||||
LTM EBITDA exit multiple | 6x | 6x | Increase |
(1) | For the assets that have more than one valuation technique, the Company may rely on the techniques individually or in aggregate based on a weight ascribed to each one ranging from 0-100%. When determining the weighting ascribed to each valuation methodology, the Company considers, among other factors, the availability of direct market comparables, the applicability of a discounted cash flow analysis and the expected hold period and manner of realization for the investment. These factors can result in different weightings among the investments and in certain instances, may result in up to a 100% weighting to a single methodology. Broker quotes obtained for valuation purposes are reviewed by the Company through other valuation techniques. |
(2) | In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments; market valuations of comparable companies; and company specific developments including exit strategies and realization opportunities. |
(3) | Weighted average amounts are based on the estimated fair values. |
(4) | Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these inputs in isolation could result in significantly higher or lower fair value measurements. |
(5) | The impact of changes in prepayment speeds may have differing impacts depending on the seniority of the instrument. Generally, an increase in the constant prepayment speed will positively impact the overall valuation of traditional mortgage assets. In contrast, an increase in the constant prepayment rate will negatively impact the overall valuation of interest-only strips. |
(6) | When determining the illiquidity discount to be applied to equity investments, at estimated fair value, the Company seeks to take a uniform approach across its portfolio and generally applies a minimum 5% discount to all private equity investments carried at estimated fair value. The Company then evaluates such investments to determine if factors exist that could make it more challenging to monetize the investment and, therefore, justify applying a higher illiquidity discount. These factors generally include the salability of the investment, whether the issuer is undergoing significant restructuring activity or similar factors, as well as characteristics about the issuer including its size and/or whether it is experiencing, or expected to experience, a significant decline in earnings. Depending on the applicability of these factors, the Company determines the amount of any incremental illiquidity discount to be applied above the 5% minimum, and during the time the Company holds the investment, the illiquidity discount may be increased or decreased, from time to time, based on changes to these factors. The amount of illiquidity discount applied at any time requires considerable judgment about what a market participant would consider and is based on the facts and circumstances of each individual investment. Accordingly, the illiquidity discount ultimately considered by a market participant upon the realization of any investment may be higher or lower than that estimated by the Company in its valuations. Of the total equity investments, at estimated fair value, $14.2 million was valued solely using a market comparables technique. |
(7) | The directional change from an increase in the weight ascribed to the market comparables approach would increase the fair value of the Level 3 investments if the market comparables approach results in a higher valuation than the discounted cash flow approach. The opposite would be true if the market comparables approach results in a lower valuation than the discounted cash flow approach. |
(8) | The directional change from an increase in the weight ascribed to the discounted cash flow approach would increase the fair value of the Level 3 investments if the discounted cash flow approach results in a higher valuation than the market comparables approach. The opposite would be true if the discounted cash flow approach results in a lower valuation than the market comparables approach. |
(9) | Inputs exclude an asset that was valued using an independent third party valuation firm. Of the total interest in joint ventures and partnerships, $162.0 million was valued solely using a discounted cash flow technique, while $44.6 million was valued solely using a market comparables technique and $18.1 million was valued solely using a yield analysis. |
(10) | Natural resources assets with an estimated fair value of $92.6 million as of March 31, 2016 were valued using commodity prices. Commodity prices may be measured using a common volumetric equivalent where one barrel of oil equivalent (‘‘BOE’’) is determined using the ratio of six thousand cubic feet of natural gas to one barrel of oil, condensate or natural gas liquids. The price per BOE is provided to show the aggregate of all price inputs for these investments over a common volumetric equivalent although the valuations for specific investments may use price inputs specific to the asset for purposes of our valuations. The discounted cash flows include forecasted production of liquids (oil, condensate, and natural gas liquids) and natural gas with a forecasted revenue ratio of approximately 26% liquids and 74% natural gas. |
(11) | Inputs include forward rates for investments in Chinese Yuan and Indian Rupees. |
(12) | The total options were valued using 50% a discount cash flow technique and 50% a market comparables technique. |
Balance as of December 31, 2015 | Valuation Techniques(1) | Unobservable Inputs(2) | Weighted Average(3) | Range | Impact to Valuation from an Increase in Input(4) | |||||||||
Assets: | ||||||||||||||
Corporate debt securities | $ | 194,986 | Yield analysis | Yield | 23% | 6% - 31% | Decrease | |||||||
Net leverage | 10x | 10x-12x | Decrease | |||||||||||
EBITDA multiple | 7x | 7x - 10x | Increase | |||||||||||
Discount margin | 750 | 750bps | Decrease | |||||||||||
Residential mortgage – backed securities | $ | 49,621 | Discounted cash flows | Probability of default | 1% | 0% - 3% | Decrease | |||||||
Loss severity | 40% | 35% - 45% | Decrease | |||||||||||
Constant prepayment rate | 15% | 12% - 18% | (5 | ) | ||||||||||
Corporate loans | $ | 298,734 | Yield Analysis | Yield | 11% | 3% - 18% | Decrease | |||||||
Net leverage | 7x | 1x - 19x | Decrease | |||||||||||
EBITDA multiple | 9x | 6x - 15x | Increase | |||||||||||
Equity investments, at estimated fair value(6) | $ | 146,648 | Inputs to market comparables, discounted cash flow and broker quotes | Illiquidity discount | 11% | 0% - 15% | Decrease | |||||||
Weight ascribed to market comparables | 52% | 0% - 100% | (7 | ) | ||||||||||
Weight ascribed to discounted cash flows | 42% | 0% - 100% | (8 | ) | ||||||||||
Weight ascribed to broker quotes | 6% | 0% - 100% | (9 | ) | ||||||||||
Market comparables | LTM EBITDA multiple | 8x | 4x - 13x | Increase | ||||||||||
Forward EBITDA multiple | 8x | 3x - 11x | Increase | |||||||||||
Discounted cash flows | Weighted average cost of capital | 9% | 7% - 14% | Decrease | ||||||||||
LTM EBITDA exit multiple | 8x | 0x - 9x | Increase | |||||||||||
Broker quotes | Offered quotes | 4 | 0 - 5 | Increase | ||||||||||
Interests in joint ventures and partnerships(10) | $ | 888,408 | Inputs to both market comparables and discounted cash flow | Weight ascribed to market comparables | 43% | 0% - 100% | (7 | ) | ||||||
Weight ascribed to discounted cash flows | 57% | 0% - 100% | (8 | ) | ||||||||||
Market comparables | LTM EBITDA multiple | 5x | 1x - 9x | Decrease | ||||||||||
Discounted cash flows | Weighted average cost of capital | 8% | 6% - 20% | Decrease | ||||||||||
Average price per BOE(11) | $20.61 | $14.33 - $23.22 | Increase | |||||||||||
Yield analysis | Yield | 16% | 16% | Decrease | ||||||||||
Net leverage | 2x | 2x | Decrease | |||||||||||
EBITDA multiple | 8x | 8x | Increase | |||||||||||
Foreign exchange options, net | $ | 2,887 | Option pricing model | Forward and spot rates | 11,500 | 6 -14,000 | (12 | ) | ||||||
Options(13) | $ | 95 | Inputs to both market comparables and discounted cash flow | Illiquidity discount | 10% | 10% | Decrease | |||||||
Weight ascribed to market comparables | 50% | 50% | (7 | ) | ||||||||||
Weight ascribed to discounted cash flows | 50% | 50% | (8 | ) | ||||||||||
, | Market comparables | LTM EBITDA multiple | 9x | 9x | Increase | |||||||||
Forward EBITDA multiple | 8x | 8x | Increase | |||||||||||
Discounted cash flows | Weighted average cost of capital | 14% | 14% | Decrease | ||||||||||
LTM EBITDA exit multiple | 8x | 8x | Increase |
(1) | For the assets that have more than one valuation technique, the Company may rely on the techniques individually or in aggregate based on a weight ascribed to each one ranging from 0-100%. When determining the weighting ascribed to each valuation methodology, the Company considers, among other factors, the availability of direct market comparables, the applicability of a discounted cash flow analysis and the expected hold period and manner of realization for the investment. These factors can result in different weightings among the investments and in certain instances, may result in up to a 100% weighting to a single methodology. Broker quotes obtained for valuation purposes are reviewed by the Company through other valuation techniques. |
(2) | In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments; market valuations of comparable companies; and company specific developments including exit strategies and realization opportunities. |
(3) | Weighted average amounts are based on the estimated fair values. |
(4) | Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these inputs in isolation could result in significantly higher or lower fair value measurements. |
(5) | The impact of changes in prepayment speeds may have differing impacts depending on the seniority of the instrument. Generally, an increase in the constant prepayment speed will positively impact the overall valuation of traditional mortgage assets. In contrast, an increase in the constant prepayment rate will negatively impact the overall valuation of interest-only strips. |
(6) | When determining the illiquidity discount to be applied to equity investments, at estimated fair value, the Company seeks to take a uniform approach across its portfolio and generally applies a minimum 5% discount to all private equity investments carried at estimated fair value. The Company then evaluates such investments to determine if factors exist that could make it more challenging to monetize the investment and, therefore, justify applying a higher illiquidity discount. These factors generally include the salability of the investment, whether the issuer is undergoing significant restructuring activity or similar factors, as well as characteristics about the issuer including its size and/or whether it is experiencing, or expected to experience, a significant decline in earnings. Depending on the applicability of these factors, the Company determines the amount of any incremental illiquidity discount to be applied above the 5% minimum, and during the time the Company holds the investment, the illiquidity discount may be increased or decreased, from time to time, based on changes to these factors. The amount of illiquidity discount applied at any time requires considerable judgment about what a market participant would consider and is based on the facts and circumstances of each individual investment. Accordingly, the illiquidity discount ultimately considered by a market participant upon the realization of any investment may be higher or lower than that estimated by the Company in its valuations. Of the total equity investments, at estimated fair value, $6.4 million was valued solely using broker quotes, while $11.3 million was valued solely using a market comparables technique. |
(7) | The directional change from an increase in the weight ascribed to the market comparables approach would increase the fair value of the Level 3 investments if the market comparables approach results in a higher valuation than the discounted cash flow approach and broker quotes, if applicable. The opposite would be true if the market comparables approach results in a lower valuation than the discounted cash flow approach and broker quotes, if applicable. |
(8) | The directional change from an increase in the weight ascribed to the discounted cash flow approach would increase the fair value of the Level 3 investments if the discounted cash flow approach results in a higher valuation than the market comparables approach and broker quotes, if applicable. The opposite would be true if the discounted cash flow approach results in a lower valuation than the market comparables approach and broker quotes, if applicable. |
(9) | The directional change from an increase in the weight ascribed to broker quotes would increase the fair value of the Level 3 investments if the broker quotes results in a higher valuation than the market comparables and discounted cash flow approaches, if applicable. The opposite would be true if the broker quotes results in a lower valuation than the market comparables and discounted cash flow approaches, if applicable. |
(10) | Inputs exclude an asset that was valued using an independent third party valuation firm. Of the total interest in joint ventures and partnerships, $164.4 million was valued solely using a discounted cash flow technique, while $98.9 million was valued solely using a market comparables technique and $17.5 million was valued solely using a yield analysis. |
(11) | Natural resources assets with an estimated fair value of $114.1 million as of December 31, 2015 were valued using commodity prices. Commodity prices may be measured using a common volumetric equivalent where one barrel of oil equivalent (‘‘BOE’’) is determined using the ratio of six thousand cubic feet of natural gas to one barrel of oil, condensate or natural gas liquids. The price per BOE is provided to show the aggregate of all price inputs for these investments over a common volumetric equivalent although the valuations for specific investments may use price inputs specific to the asset for purposes of our valuations. The discounted cash flows include forecasted production of liquids (oil, condensate, and natural gas liquids) and natural gas with a forecasted revenue ratio of approximately 25% liquids and 75% natural gas. |
(12) | Inputs include forward rates for investments in Chinese Yuan and Indian Rupees. |
(13) | The total options were valued using 50% a discount cash flow technique and 50% a market comparables technique. |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | ||||||
Base management fees, net | $ | 1,029 | $ | 4,053 | |||
CLO management fees | 6,247 | 6,167 | |||||
Incentive fees | — | — | |||||
Total related party management compensation | $ | 7,276 | $ | 10,220 |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | ||||||
Base management fees, gross | $ | 5,783 | $ | 8,491 | |||
CLO management fees credit(1) | (4,754 | ) | (4,438 | ) | |||
Total base management fees, net | $ | 1,029 | $ | 4,053 |
(1) | See “CLO Management Fees” for further discussion. |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | ||||||
Charged and retained CLO management fees(1) | $ | 1,493 | $ | 1,729 | |||
CLO management fees credit | 4,754 | 4,438 | |||||
Total CLO management fees | $ | 6,247 | $ | 6,167 |
(1) | Represents management fees incurred by the senior and subordinated note holders of a CLO, excluding the Fee Credits received by the Company based on its ownership percentage in the CLO. |
Credit | Natural Resources | Other | Reconciling Items(1) | Total Consolidated | |||||||||||||||||||||||||||||||||||
Three months ended March 31, 2016 | Three months ended March 31, 2015 | Three months ended March 31, 2016 | Three months ended March 31, 2015 | Three months ended March 31, 2016 | Three months ended March 31, 2015 | Three months ended March 31, 2016 | Three months ended March 31, 2015 | Three months ended March 31, 2016 | Three months ended March 31, 2015 | ||||||||||||||||||||||||||||||
Total revenues | $ | 77,395 | $ | 94,958 | $ | 2,641 | $ | 2,828 | $ | 9,269 | $ | — | $ | — | $ | — | $ | 89,305 | $ | 97,786 | |||||||||||||||||||
Total investment costs and expenses | 50,984 | 55,967 | 1,614 | 1,340 | 400 | 346 | — | — | 52,998 | 57,653 | |||||||||||||||||||||||||||||
Total other income (loss) | (173,946 | ) | (65,992 | ) | (27,242 | ) | (7,753 | ) | (8,694 | ) | 4,581 | — | — | (209,882 | ) | (69,164 | ) | ||||||||||||||||||||||
Total other expenses | 23,864 | 16,403 | 130 | 510 | 70 | 155 | — | 100 | 24,064 | 17,168 | |||||||||||||||||||||||||||||
Income tax expense (benefit) | 23 | 48 | — | — | 37 | 299 | — | — | 60 | 347 | |||||||||||||||||||||||||||||
Net income (loss) | $ | (171,422 | ) | $ | (43,452 | ) | $ | (26,345 | ) | $ | (6,775 | ) | $ | 68 | $ | 3,781 | $ | — | $ | (100 | ) | $ | (197,699 | ) | $ | (46,546 | ) | ||||||||||||
Net income (loss) attributable to noncontrolling interests | (9,711 | ) | (5,858 | ) | (5,824 | ) | (213 | ) | — | — | — | — | (15,535 | ) | (6,071 | ) | |||||||||||||||||||||||
Net income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries | $ | (161,711 | ) | $ | (37,594 | ) | $ | (20,521 | ) | $ | (6,562 | ) | $ | 68 | $ | 3,781 | $ | — | $ | (100 | ) | $ | (182,164 | ) | $ | (40,475 | ) |
(1) | Consists of insurance and directors’ expenses which are not allocated to individual segments. |
Credit | Natural Resources | Other | Reconciling Items | Total Consolidated(1) | |||||||||||||||||||||||||||||||||||
As of | March 31, 2016 | December 31, 2015 | March 31, 2016 | December 31, 2015 | March 31, 2016 | December 31, 2015 | March 31, 2016 | December 31, 2015 | March 31, 2016 | December 31, 2015 | |||||||||||||||||||||||||||||
Total assets | $ | 6,663,815 | $ | 7,303,305 | $ | 208,161 | $ | 230,815 | $ | 217,667 | $ | 254,275 | $ | — | $ | — | $ | 7,089,643 | $ | 7,788,395 |
(1) | Total consolidated assets as of March 31, 2016 included $63.0 million of noncontrolling interests, of which $34.5 million was related to the Credit segment and $28.5 million was related to the Natural Resources segment. Total consolidated assets as of December 31, 2015 included $82.9 million of noncontrolling interests, of which $50.3 million was related to the Credit segment and $32.6 million was related to the Natural Resources segment. |
Credit | Natural Resources | Other | Reconciling Items(1) | Total Consolidated | |||||||||||||||||||||||||||||||||||
Three months ended March 31, 2016 | Three months ended March 31, 2015 | Three months ended March 31, 2016 | Three months ended March 31, 2015 | Three months ended March 31, 2016 | Three months ended March 31, 2015 | Three months ended March 31, 2016 | Three months ended March 31, 2015 | Three months ended March 31, 2016 | Three months ended March 31, 2015 | ||||||||||||||||||||||||||||||
Total revenues | $ | 77,395 | $ | 94,958 | $ | 2,641 | $ | 2,828 | $ | 9,269 | $ | — | $ | — | $ | — | $ | 89,305 | $ | 97,786 | |||||||||||||||||||
Total investment costs and expenses | 50,984 | 55,967 | 1,614 | 1,340 | 400 | 346 | — | — | 52,998 | 57,653 | |||||||||||||||||||||||||||||
Total other income (loss) | (173,946 | ) | (65,992 | ) | (27,242 | ) | (7,753 | ) | (8,694 | ) | 4,581 | — | — | (209,882 | ) | (69,164 | ) | ||||||||||||||||||||||
Total other expenses | 23,864 | 16,403 | 130 | 510 | 70 | 155 | — | 100 | 24,064 | 17,168 | |||||||||||||||||||||||||||||
Income tax expense (benefit) | 23 | 48 | — | — | 37 | 299 | — | — | 60 | 347 | |||||||||||||||||||||||||||||
Net income (loss) | $ | (171,422 | ) | $ | (43,452 | ) | $ | (26,345 | ) | $ | (6,775 | ) | $ | 68 | $ | 3,781 | $ | — | $ | (100 | ) | $ | (197,699 | ) | $ | (46,546 | ) | ||||||||||||
Net income (loss) attributable to noncontrolling interests | (9,711 | ) | (5,858 | ) | (5,824 | ) | (213 | ) | — | — | — | — | (15,535 | ) | (6,071 | ) | |||||||||||||||||||||||
Net income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries | $ | (161,711 | ) | $ | (37,594 | ) | $ | (20,521 | ) | $ | (6,562 | ) | $ | 68 | $ | 3,781 | $ | — | $ | (100 | ) | $ | (182,164 | ) | $ | (40,475 | ) |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | |||||||
Base management fees, net | $ | 5,783 | $ | 8,491 | ||||
CLO management fees credit(1) | (4,754 | ) | (4,438 | ) | ||||
Total base management fees, net | $ | 1,029 | $ | 4,053 |
(1) | See “CLO Management Fees” for further discussion. |
Three months ended March 31, 2016 | Three months ended March 31, 2015 | ||||||
Charged and retained CLO management fees(1) | $ | 1,493 | $ | 1,729 | |||
CLO management fees credit | 4,754 | 4,438 | |||||
Total CLO management fees | $ | 6,247 | $ | 6,167 |
(1) | Represents management fees incurred by the senior and subordinated note holders of a CLO, excluding the Fee Credits received by us based on our ownership percentage in the CLO. |
For the three months ended March 31, 2016 | For the three months ended March 31, 2015 | ||||||
Revenues | |||||||
Corporate loans and securities interest income | $ | 70,887 | $ | 87,611 | |||
Residential mortgage-backed securities interest income | 682 | 806 | |||||
Net discount accretion | 403 | 2,501 | |||||
Dividend income | 5,185 | 4,007 | |||||
Other | 238 | 33 | |||||
Total revenues | 77,395 | 94,958 | |||||
Investment costs and expenses | |||||||
Interest expense: | |||||||
Collateralized loan obligation secured notes | 36,428 | 40,025 | |||||
Senior notes | 6,731 | 6,743 | |||||
Junior subordinated notes | 4,056 | 3,969 | |||||
Interest rate swaps | 2,973 | 4,379 | |||||
Total interest expense | 50,188 | 55,116 | |||||
Other | 796 | 851 | |||||
Total investment costs and expenses | 50,984 | 55,967 | |||||
Other income (loss) | |||||||
Realized and unrealized gain (loss) on derivatives and foreign exchange: | |||||||
Interest rate swap | (11,731 | ) | (5,541 | ) | |||
Total rate of return swaps | — | (186 | ) | ||||
Common stock warrants | 142 | (1,891 | ) | ||||
Foreign exchange(1) | 273 | (464 | ) | ||||
Options | 403 | (903 | ) | ||||
Total realized and unrealized gain (loss) on derivatives and foreign exchange | (10,913 | ) | (8,985 | ) | |||
Net realized and unrealized gain (loss) on investments | (101,399 | ) | 22,956 | ||||
Net realized and unrealized gain (loss) on debt | (63,173 | ) | (83,816 | ) | |||
Other income | 1,539 | 3,853 | |||||
Total other income (loss) | (173,946 | ) | (65,992 | ) | |||
Other expenses | |||||||
Related party management compensation: | |||||||
Base management fees | 964 | 3,795 | |||||
CLO management fees | 6,247 | 6,167 | |||||
Total related party management compensation | 7,211 | 9,962 | |||||
Professional services | 948 | 1,064 | |||||
Other general and administrative | 15,705 | 5,377 | |||||
Total other expenses | 23,864 | 16,403 | |||||
Income (loss) before income taxes | (171,399 | ) | (43,404 | ) | |||
Income tax expense (benefit) | 23 | 48 | |||||
Net income (loss) | $ | (171,422 | ) | $ | (43,452 | ) |
(1) | Includes foreign exchange contracts and foreign exchange remeasurement gain or loss. |
For the three months ended March 31, 2016 | For the three months ended March 31, 2015 | ||||||||||||||||||||||
Unrealized gains (losses) | Realized gains (losses) | Total | Unrealized gains (losses) | Realized gains (losses) | Total | ||||||||||||||||||
Corporate loans | $ | 44,923 | $ | (30,714 | ) | $ | 14,209 | $ | 82,274 | $ | (16,182 | ) | $ | 66,092 | |||||||||
Corporate debt securities | (50,145 | ) | (2,127 | ) | (52,272 | ) | 1,680 | 399 | 2,079 | ||||||||||||||
RMBS | 19 | 534 | 553 | 153 | (924 | ) | (771 | ) | |||||||||||||||
Equity investments, at estimated fair value | (15,992 | ) | 725 | (15,267 | ) | (22,426 | ) | 1,424 | (21,002 | ) | |||||||||||||
Interests in joint ventures and partnerships, at estimated fair value and other | (48,452 | ) | (170 | ) | (48,622 | ) | (23,442 | ) | — | (23,442 | ) | ||||||||||||
Total | $ | (69,647 | ) | $ | (31,752 | ) | $ | (101,399 | ) | $ | 38,239 | $ | (15,283 | ) | $ | 22,956 |
For the three months ended March 31, 2016 | For the three months ended March 31, 2015 | ||||||
Revenues | |||||||
Oil and gas revenue: | |||||||
Natural gas sales | $ | 370 | $ | 330 | |||
Oil sales | 2,297 | 1,841 | |||||
Natural gas liquids sales | (26 | ) | 657 | ||||
Total revenues | 2,641 | 2,828 | |||||
Investment costs and expenses | |||||||
Oil and gas production costs: | |||||||
Severance and ad valorem taxes | 215 | (48 | ) | ||||
Total oil and gas production costs | 215 | (48 | ) | ||||
Oil and gas depreciation, depletion and amortization | 1,066 | 1,002 | |||||
Interest expense: | |||||||
Senior notes | 208 | 243 | |||||
Junior subordinated notes | 125 | 143 | |||||
Total interest expense | 333 | 386 | |||||
Total investment costs and expenses | 1,614 | 1,340 | |||||
Other income (loss) | |||||||
Net realized and unrealized gain (loss) on investments | (27,242 | ) | (7,753 | ) | |||
Total other income (loss) | (27,242 | ) | (7,753 | ) | |||
Other expenses | |||||||
Related party management compensation: | |||||||
Base management fees | 30 | 137 | |||||
Total related party management compensation | 30 | 137 | |||||
Professional services | 29 | 38 | |||||
Other general and administrative | 71 | 335 | |||||
Total other expenses | 130 | 510 | |||||
Income (loss) before income taxes | (26,345 | ) | (6,775 | ) | |||
Income tax expense (benefit) | — | — | |||||
Net income (loss) | $ | (26,345 | ) | $ | (6,775 | ) |
For the three months ended March 31, 2016 | For the three months ended March 31, 2015 | ||||||
Revenues | |||||||
Dividend income | $ | 9,269 | $ | — | |||
Total revenues | 9,269 | — | |||||
Investment costs and expenses | |||||||
Interest expense: | |||||||
Senior notes | 248 | 216 | |||||
Junior subordinated notes | 149 | 127 | |||||
Total interest expense | 397 | 343 | |||||
Other | 3 | 3 | |||||
Total investment costs and expenses | 400 | 346 | |||||
Other income (loss) | |||||||
Net realized and unrealized gain (loss) on derivatives and foreign exchange: | |||||||
Foreign exchange(1) | 697 | (115 | ) | ||||
Total realized and unrealized gain (loss) on derivatives and foreign exchange | 697 | (115 | ) | ||||
Net realized and unrealized gain (loss) on investments | (9,391 | ) | 4,696 | ||||
Total other income (loss) | (8,694 | ) | 4,581 | ||||
Other expenses | |||||||
Related party management compensation: | |||||||
Base management fees | 35 | 121 | |||||
Total related party management compensation | 35 | 121 | |||||
Professional services | 35 | 34 | |||||
Total other expenses | 70 | 155 | |||||
Income before income taxes | 105 | 4,080 | |||||
Income tax expense | 37 | 299 | |||||
Net income | $ | 68 | $ | 3,781 |
(1) | Includes foreign exchange contracts and foreign exchange remeasurement gain or loss. |
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||
Par | Amortized Cost | Estimated Fair Value | Par | Amortized Cost | Estimated Fair Value | ||||||||||||||||||
Senior secured | $ | 5,056,869 | $ | 4,940,144 | $ | 4,591,706 | $ | 5,513,949 | $ | 5,401,562 | $ | 4,997,394 | |||||||||||
Second lien | 85,889 | 83,815 | 78,522 | 83,492 | 81,453 | 78,267 | |||||||||||||||||
Subordinated | 132,374 | 140,695 | 113,191 | 125,205 | 136,800 | 112,949 | |||||||||||||||||
Total | $ | 5,275,132 | $ | 5,164,654 | $ | 4,783,419 | $ | 5,722,646 | $ | 5,619,815 | $ | 5,188,610 |
March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||
Par | Amortized Cost | Estimated Fair Value | Par | Amortized Cost | Estimated Fair Value | ||||||||||||||||||
Senior secured | $ | 181,096 | $ | 164,493 | $ | 56,855 | $ | 178,396 | $ | 166,313 | $ | 110,406 | |||||||||||
Senior unsecured | 123,471 | 123,534 | 130,364 | 137,634 | 137,949 | 142,990 | |||||||||||||||||
Subordinated | 121,904 | 109,280 | 101,831 | 131,720 | 122,997 | 114,502 | |||||||||||||||||
Total | $ | 426,471 | $ | 397,307 | $ | 289,050 | $ | 447,750 | $ | 427,259 | $ | 367,898 |
As of March 31, 2016 | As of December 31, 2015 | ||||||||
Oil and gas properties, net | $ | 113,802 | $ | 114,868 | |||||
Interests in joint ventures and partnerships(1) | 92,580 | 114,136 | |||||||
Total | $ | 206,382 | $ | 229,004 |
(1) | Includes $28.5 million and $32.6 million of noncontrolling interests as of March 31, 2016 and December 31, 2015, respectively. Refer to “Interests in Joint Ventures and Partnerships Holdings” below for further discussion around the aggregate balance of our interests in joint ventures and partnerships. |
For the three months ended March 31, 2016 | For the three months ended March 31, 2015 | ||||||||
Beginning balance | $ | 262,946 | $ | 181,378 | |||||
Additions | 5,879 | 46,352 | |||||||
Dispositions and paydowns | (9,057 | ) | (1,954 | ) | |||||
Unrealized gains (losses) | (15,992 | ) | (22,425 | ) | |||||
Other(1) | 686 | (1,758 | ) | ||||||
Ending balance | $ | 244,462 | $ | 201,593 |
Declaration Date | Record Date | Payment Date | Cash Distribution Declared per Preferred Share | ||||
Year ended December 31, 2016 | |||||||
March 24, 2016 | April 8, 2016 | April 15, 2016 | $0.460938 | ||||
Year ended December 31, 2015 | |||||||
March 26, 2015 | April 8, 2015 | April 15, 2015 | $0.460938 | ||||
June 25, 2015 | July 8, 2015 | July 15, 2015 | $0.460938 | ||||
September 24, 2015 | October 8, 2015 | October 15, 2015 | $0.460938 | ||||
December 23, 2015 | January 8, 2016 | January 15, 2016 | $0.460938 |
Record and Declaration Date | Payment Date | Cash Distribution Declared per Common Share | |||||
Year ended December 31, 2016 | |||||||
First Quarter ended March 31, 2016 | May 9, 2016 | May 10, 2016 | $245,741 | ||||
Year ended December 31, 2015 | |||||||
First Quarter ended March 31, 2015 | May 7, 2015 | May 8, 2015 | $342,908 | ||||
Second Quarter ended June 30, 2015 | August 6, 2015 | August 7, 2015 | $521,120 | ||||
Third Quarter ended September 30, 2015 | November 5, 2015 | November 6, 2015 | $375,155 | ||||
Fourth Quarter ended December 31, 2015 | February 25, 2016 | February 26, 2016 | $383,135 |
Change in interest rates | Annual Impact | ||
Increase of 1.0% | $ | (1,759 | ) |
Increase of 2.0% | $ | 12,130 | |
Increase of 3.0% | $ | 26,020 | |
Increase of 4.0% | $ | 39,909 | |
Increase of 5.0% | $ | 53,798 |
As of March 31, 2016 | |||||||
Notional | Estimated Fair Value | ||||||
Free-Standing Derivatives: | |||||||
Interest rate swaps | $ | 281,333 | $ | (53,229 | ) | ||
Foreign exchange forward contracts and options | (383,238 | ) | 19,332 | ||||
Options | — | 498 | |||||
Total | $ | (33,399 | ) |
Less than 1 year | 1 - 3 years | 3 - 5 years | More than 5 years | Total | |||||||||||||||
Free-Standing Derivatives: | |||||||||||||||||||
Interest rate swaps | $ | (1,557 | ) | $ | — | $ | (11,746 | ) | $ | (39,926 | ) | $ | (53,229 | ) | |||||
Foreign exchange forward contracts | 4,734 | 9,114 | 5,484 | — | 19,332 | ||||||||||||||
Total | $ | 3,177 | $ | 9,114 | $ | (6,262 | ) | $ | (39,926 | ) | $ | (33,897 | ) |
Exhibit Number | Description | |
3.1 | Amendment No. 5 to the Amended and Restated Operating Agreement of the Company, dated as of May 5, 2016 | |
31.1 | Chief Executive Officer Certification | |
31.2 | Chief Financial Officer Certification | |
32 | Certification Pursuant to 18 U.S.C. Section 1350 | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
KKR Financial Holdings LLC | ||
Signature | Title | |
/s/ WILLIAM J. JANETSCHEK | Chief Executive Officer (Principal Executive Officer) | |
William J. Janetschek | ||
/s/ THOMAS N. MURPHY | Chief Financial Officer (Principal Financial and | |
Thomas N. Murphy | Accounting Officer) | |
Date: May 11, 2016 |
1. | I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2016 of KKR Financial Holdings LLC; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting. |
Date: May 11, 2016 | |
/s/ WILLIAM J. JANETSCHEK | |
William J. Janetschek | |
Chief Executive Officer | |
(Principal Executive Officer) |
1. | I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2016 of KKR Financial Holdings LLC; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting. |
Date: May 11, 2016 | |
/s/ THOMAS N. MURPHY | |
Thomas N. Murphy | |
Chief Financial Officer | |
(Principal Financial and Accounting Officer) |
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
May 11, 2016 | |
/s/ WILLIAM J. JANETSCHEK | |
William J. Janetschek | |
Chief Executive Officer | |
(Principal Executive Officer) | |
/s/ THOMAS N. MURPHY | |
Thomas N. Murphy | |
Chief Financial Officer | |
(Principal Financial and Accounting Officer) |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
May. 04, 2016 |
|
Document and Entity Information | ||
Entity Registrant Name | KKR Financial Holdings LLC | |
Entity Central Index Key | 0001386926 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 100 |
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Equity investments, at estimated fair value, pledged as collateral (in dollars) | $ 71,976 | $ 82,430 |
Preferred shares, no par value (in dollars per share) | ||
Preferred shares, shares authorized | 50,000,000 | 50,000,000 |
Preferred shares, shares issued | 14,950,000 | 14,950,000 |
Preferred shares, shares outstanding | 14,950,000 | 14,950,000 |
Common shares, no par value (in dollars per share) | ||
Common shares, shares authorized | 500,000,000 | 500,000,000 |
Common shares, shares issued | 100 | 100 |
Common shares, shares outstanding | 100 | 100 |
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income (loss) | $ (197,699) | $ (46,546) |
Other comprehensive income (loss): | ||
Unrealized gains (losses) on securities available-for-sale | 0 | 0 |
Unrealized gains (losses) on cash flow hedges | 0 | 0 |
Total other comprehensive income (loss) | 0 | 0 |
Comprehensive income (loss) | (197,699) | (46,546) |
Less: Comprehensive income (loss) attributable to noncontrolling interests | 0 | 0 |
Comprehensive income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries | $ (197,699) | $ (46,546) |
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands |
Total |
Preferred Shares |
Preferred Shares Paid-In Capital |
Common Shares |
Common Shares Paid-In Capital |
Accumulated Deficit |
Noncontrolling interests |
---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2014 | $ 2,488,048 | $ 378,983 | $ 2,385,078 | $ (376,182) | $ 100,169 | ||
Balance (in shares) at Dec. 31, 2014 | 14,950,000 | 100 | |||||
Increase (Decrease) in Shareholders' Equity | |||||||
Capital contributions | 2,083 | 2,083 | |||||
Net income (loss) | (46,546) | (40,475) | (6,071) | ||||
Distributions declared on preferred shares | (6,891) | (6,891) | |||||
Distributions to Parent | (55,163) | (55,163) | |||||
Balance at Mar. 31, 2015 | 2,379,654 | 378,983 | 2,385,078 | (480,588) | 96,181 | ||
Balance (in shares) at Mar. 31, 2015 | 14,950,000 | 100 | |||||
Increase (Decrease) in Shareholders' Equity | |||||||
Cumulative effect adjustment from adoption of accounting guidance | (1,877) | (1,877) | |||||
Balance at Dec. 31, 2015 | 1,950,990 | 378,983 | 2,385,078 | (895,950) | 82,879 | ||
Balance (in shares) at Dec. 31, 2015 | 14,950,000 | 100 | |||||
Increase (Decrease) in Shareholders' Equity | |||||||
Capital contributions | 1,706 | 1,706 | |||||
Capital distributions | (6,005) | (6,005) | |||||
Net income (loss) | (197,699) | (182,164) | (15,535) | ||||
Distributions declared on preferred shares | (6,891) | (6,891) | |||||
Distributions to Parent | (38,314) | (38,314) | |||||
Balance at Mar. 31, 2016 | $ 1,703,787 | $ 378,983 | $ 2,385,078 | $ (1,123,319) | $ 63,045 | ||
Balance (in shares) at Mar. 31, 2016 | 14,950,000 | 100 |
ORGANIZATION |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION | ORGANIZATION KKR Financial Holdings LLC together with its subsidiaries (the “Company” or “KFN”) is a specialty finance company with expertise in a range of asset classes. The Company’s core business strategy is to leverage the proprietary resources of KKR Financial Advisors LLC (the “Manager”) with the objective of generating current income. The Company’s holdings primarily consist of below investment grade syndicated corporate loans, also known as leveraged loans, high yield debt securities and interests in joint ventures and partnerships. The corporate loans that the Company holds are typically purchased via assignment or participation in the primary or secondary market. The majority of the Company’s holdings consist of corporate loans and high yield debt securities held in collateralized loan obligation (“CLO”) transactions that are structured as on‑balance sheet securitizations and are used as long term financing for the Company’s investments in corporate debt. The senior secured debt issued by the CLO transactions is primarily owned by unaffiliated third party investors and the Company owns the majority of the subordinated notes in the CLO transactions. The Company executes its core business strategy through its majority‑owned subsidiaries, including CLOs. The Company is a subsidiary of KKR & Co. L.P. (“KKR & Co.”). KKR Fund Holdings L.P. (“KKR Fund Holdings”), a subsidiary of KKR & Co., is the sole holder of all of the outstanding common shares of the Company and is the parent of the Company (the “Parent”). The Manager, a wholly‑owned subsidiary of KKR Credit Advisors (US) LLC, manages the Company pursuant to an amended and restated management agreement (as amended the “Management Agreement”). KKR Credit Advisors (US) LLC is a wholly‑owned subsidiary of Kohlberg Kravis Roberts & Co. L.P. (“KKR”), which is a subsidiary of KKR & Co. The Company’s 7.375% Series A LLC Preferred Shares (“Series A LLC Preferred Shares”) and senior notes are traded on the New York Stock Exchange ("NYSE"). |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The majority of the Company's significant accounting policies have remained unchanged from the Company's Annual Report on Form 10-K filed with the SEC on March 29, 2015 ("2015 Annual Report"). As such, in addition to the below, refer to the Company's 2015 Annual Report for further discussion. Basis of Presentation The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The unaudited condensed consolidated financial statements reflect all normal recurring adjustments, which are, in the opinion of management, necessary for the fair presentation of the Company’s results for the interim periods presented. The condensed consolidated financial statements include the accounts of the Company and entities established to complete secured financing transactions that are considered to be variable interest entities (“VIEs”) and for which the Company is the primary beneficiary. Also included in the condensed consolidated financial statements are the financial results of certain entities, which are not considered VIEs, but in which the Company is presumed to have control. The ownership interests held by third parties are reflected as noncontrolling interests in the accompanying financial statements. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company uses historical experience and various other assumptions and information that are believed to be reasonable under the circumstances in developing its estimates and judgments. Estimates and assumptions about future events and their effects cannot be predicted with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment changes. While the Company believes that the estimates and assumptions used in the preparation of the condensed consolidated financial statements are appropriate, actual results could differ from those estimates. Consolidation KKR Financial CLO 2007‑1, Ltd. (“CLO 2007‑1”), KKR Financial CLO 2007‑A, Ltd. (“CLO 2007‑A”), KKR Financial CLO 2012‑1, Ltd. (“CLO 2012‑1”), KKR Financial CLO 2013‑1, Ltd. (“CLO 2013‑1”), KKR Financial CLO 2013‑2, Ltd. (“CLO 2013‑2”), KKR CLO 9, Ltd. (“CLO 9”), KKR CLO 10, Ltd. (“CLO 10”), KKR CLO 11, Ltd ("CLO 11") and KKR CLO 13, Ltd ("CLO 13") (collectively the “Cash Flow CLOs”) are entities established to complete secured financing transactions. During 2016, the Company called KKR Financial CLO 2011‑1, Ltd. (“CLO 2011‑1”) and during 2015, the Company called KKR Financial CLO 2005‑2, Ltd. (“CLO 2005‑2”), KKR Financial CLO 2005‑1, Ltd. (“CLO 2005‑1”) and KKR Financial CLO 2006-1, Ltd ("CLO 2006-1"), whereby the Company repaid all senior and mezzanine notes outstanding. These entities are VIEs which the Company consolidates as the Company has determined it has the power to direct the activities that most significantly impact these entities’ economic performance and the Company has both the obligation to absorb losses of these entities and the right to receive benefits from these entities that could potentially be significant to these entities. In CLO transactions, subordinated notes have the first risk of loss and conversely, the residual value upside of the transactions. The Company finances the majority of its corporate debt investments through its CLOs. As of March 31, 2016, the Company’s CLOs held $4.8 billion par amount, or $4.5 billion estimated fair value, of corporate debt investments. As of December 31, 2015, the Company's CLOs held $5.5 billion par amount, or $5.1 billion estimated fair value, of corporate debt investments. The assets in each CLO can be used only to settle the debt of the related CLO. As of March 31, 2016 and December 31, 2015, the aggregate par amount of CLO debt totaled $4.5 billion and $4.9 billion, respectively, held by unaffiliated third parties. The Company consolidates all non‑VIEs in which it holds a greater than 50 percent voting interest. Specifically, the Company consolidates majority owned entities for which the Company is presumed to have control. The ownership interests of these entities held by third parties are reflected as noncontrolling interests in the accompanying financial statements. The Company began consolidating a majority of these non‑VIE entities as a result of the asset contributions from its Parent during the second half of 2014. For certain of these entities, the Company previously held a percentage ownership, but following the incremental contributions from its Parent, were presumed to have control. In addition, the Company has noncontrolling interests in joint ventures and partnerships that do not qualify as VIEs and do not meet the control requirements for consolidation as defined by GAAP. All inter‑company balances and transactions have been eliminated in consolidation. Recent Accounting Pronouncements Consolidation In February 2015, the FASB issued guidance which eliminates the presumption that a general partner should consolidate a limited partnership and also eliminates the consolidation model specific to limited partnerships. The amendments also clarify how to treat fees paid to an asset manager or other entity that makes the decisions for the investment vehicle and whether such fees should be considered in determining when a variable interest entity should be reported on an asset manager's balance sheet. The guidance is effective for reporting periods starting after December 15, 2015 and for interim periods within the fiscal year. Early adoption is permitted, and a full retrospective or modified retrospective approach is required. The adoption of this guidance did not have a material impact on the Company's condensed consolidated financial statements. Financial Instruments In January 2016, the FASB issued amended guidance that (i) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (ii) eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is currently required to be disclosed for financial instruments measured at fair value; (iii) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments and (iv) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years and should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amended guidance related to equity securities without readily determinable fair values (including the disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The Company is currently evaluating the impact on its financial statements. |
SECURITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES | SECURITIES The Company accounts for all of its securities, including RMBS, at estimated fair value. The following table summarizes the Company’s securities as of March 31, 2016 and December 31, 2015 (amounts in thousands):
Net Realized and Unrealized Gains (Losses) Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the asset without regard to unrealized gains or losses previously recognized. Unrealized gains or losses are computed as the difference between the estimated fair value of the asset and the amortized cost basis of such asset. Unrealized gains or losses primarily reflect the change in asset values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized. The following table presents the Company’s realized and unrealized gains (losses) from securities (amounts in thousands):
Defaulted Securities As of both March 31, 2016 and December 31, 2015, the Company had no corporate debt securities in default. Concentration Risk The Company’s corporate debt securities portfolio has certain credit risk concentrated in a limited number of issuers. As of March 31, 2016, approximately 90% of the estimated fair value of the Company’s corporate debt securities portfolio was concentrated in ten issuers, with the three largest concentrations of debt securities in securities issued by LCI Helicopters Limited, JC Penney Corp. Inc and Mizuho Bank, Ltd. which combined represented $159.9 million, or approximately 55% of the estimated fair value of the Company’s corporate debt securities. As of December 31, 2015, approximately 89% of the estimated fair value of the Company’s corporate debt securities portfolio was concentrated in ten issuers, with the three largest concentrations of debt securities in securities issued by LCI Helicopters Limited, Preferred Proppants LLC and JC Penney Corp. Inc, which combined represented $192.5 million, or approximately 52% of the estimated fair value of the Company’s corporate debt securities. Pledged Assets Note 6 to these condensed consolidated financial statements describes the Company’s borrowings under which the Company has pledged securities for borrowings. The following table summarizes the estimated fair value of securities pledged as collateral as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
CORPORATE LOANS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CORPORATE LOANS | CORPORATE LOANS The Company accounts for all of its corporate loans at estimated fair value. The following table summarizes the Company’s corporate loans as of March 31, 2016 and December 31, 2015 (amounts in thousands):
Net Realized and Unrealized Gains (Losses) Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the asset without regard to unrealized gains or losses previously recognized. Unrealized gains or losses are computed as the difference between the estimated fair value of the asset and the amortized cost basis of such asset. Unrealized gains or losses primarily reflect the change in asset values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized. The following tables present the Company’s realized and unrealized gains (losses) from corporate loans (amounts in thousands):
For the corporate loans measured at estimated fair value under the fair value option of accounting, $6.3 million and $9.0 million of net gains were attributable to changes in instrument specific credit risk for the three months ended March 31, 2016 and March 31, 2015, respectively. Gains and losses attributable to changes in instrument specific credit risk were determined by excluding the non-credit components of gains and losses, such as those due to changes in interest rates and general market conditions. In addition, gains and losses attributable to those loans on non-accrual status or specifically identified as more volatile based on financial or operating performance, restructuring or other factors, were considered instrument specific. Non-Accrual Loans A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on non-accrual status regardless of whether or not such loan is considered past due. As of March 31, 2016, the Company held a total par value and estimated fair value of $435.2 million and $115.6 million, respectively, of non-accrual loans carried at estimated fair value. As of December 31, 2015, the Company held a total par value and estimated fair value of $435.2 million and $127.5 million, respectively, of non-accrual loans. As of both March 31, 2016 and December 31, 2015, there were no corporate loans past due 90 or more days and still accruing. Defaulted Loans As of March 31, 2016, the Company held one corporate loan that was in default with a total estimated fair value of $105.1 million from one issuer. As of December 31, 2015, the Company held one corporate loan that was in default with a total estimated fair value of $113.6 million from one issuer. Concentration Risk The Company’s corporate loan portfolio has certain credit risk concentrated in a limited number of issuers. As of March 31, 2016, approximately 31% of the total estimated fair value of the Company’s corporate loan portfolio was concentrated in twenty issuers, with the three largest concentrations of corporate loans in loans issued by U.S. Foods Inc., PQ Corp and Texas Competitive Electric Holdings Company LLC (“TXU”), which combined represented $390.8 million, or approximately 8% of the aggregate estimated fair value of the Company’s corporate loans. As of December 31, 2015, approximately 31% of the total estimated fair value of the Company’s corporate loan portfolio was concentrated in twenty issuers, with the three largest concentrations of corporate loans in loans issued by U.S. Foods Inc., TXU and PQ Corp, which combined represented $434.6 million, or approximately 8% of the aggregate estimated fair value of the Company’s corporate loans. Pledged Assets Note 6 to these condensed consolidated financial statements describes the Company’s borrowings under which the Company has pledged loans for borrowings. The following table summarizes the corporate loans, at estimated fair value, pledged as collateral as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
EQUITY METHOD INVESTMENTS AND INTERESTS IN JOINT VENTURES AND PARTNERSHIPS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY METHOD INVESTMENTS AND INTERESTS IN JOINT VENTURES AND PARTNERSHIPS | EQUITY INVESTMENTS AND INTERESTS IN JOINT VENTURES AND PARTNERSHIPS The Company holds interests in joint ventures and partnerships, certain of which (i) the Company participates alongside KKR and its affiliates through which the Company contributes capital for assets, including development projects related to commercial real estate and specialty lending focused businesses or (ii) are held as interests in private or public funds managed by KKR and its affiliates. Refer to Note 11 to these condensed consolidated financial statements for further discussion. As of March 31, 2016 and December 31, 2015, the Company held $748.3 million and $888.4 million, respectively, of interests in joint ventures and partnerships carried at estimated fair value. In addition, as of March 31, 2016 and December 31, 2015, the Company held $244.5 million and $262.9 million, respectively, of equity investments, which were carried at estimated fair value and comprised primarily of common and preferred stock. Net Realized and Unrealized Gains (Losses) The following tables present the Company’s realized and unrealized gains (losses), which are accounted for similarly to securities and loans, from equity investments and interests in joint ventures and partnerships (amounts in thousands):
(1) Includes net loss attributable to noncontrolling interests of $15.5 million and $6.1 million for the three months ended March 31, 2016 and March 31, 2015, respectively. Equity Method Investments The Company holds certain investments where the Company does not control the investee and where the Company is not the primary beneficiary, but can exert significant influence over the financial and operating policies of the investee. Significant influence typically exists if the Company has a 20% to 50% ownership interest in the investee unless predominant evidence to the contrary exists. Under the equity method of accounting, the Company records its proportionate share of net income or loss based on the investee’s financial results. Given that the Company elected the fair value option to account for these equity method investments, the Company’s share of the investee’s underlying net income or loss predominantly represents fair value adjustments in the investments. Changes in estimated fair value are recorded in net realized and unrealized gain (loss) on investments in the consolidated statements of operations. As of March 31, 2016 and December 31, 2015, the Company had equity method investments, at estimated fair value, totaling $400.8 million and $506.5 million, respectively. The Company's equity method investments are comprised primarily of the following issuers with the respective ownership percentages: (i) Maritime Finance Company, which the Company holds approximately 31% through its ownership of KKR Nautilus Aggregator Limited, (ii) LCI Helicopters Limited, which the Company holds approximately 33% common equity interest in and (iii) Mineral Acquisition Company, which the Company holds approximately 70% through its ownership of KKR Royalty Aggregator LLC. KKR Royalty Aggregator LLC is an investment company for accounting purposes and accordingly, does not consolidate Mineral Acquisition Company, which it wholly-owns. The Company consolidates both KKR Nautilus Aggregator Limited and KKR Royalty Aggregator LLC and reflects all ownership interests held by third parties as noncontrolling interests in its financial statements. |
BORROWINGS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BORROWINGS | BORROWINGS The Company accounts for its collateralized loan obligation secured notes at estimated fair value, with changes in estimated fair value recorded in the condensed consolidated statements of operations, and all of its other borrowings at amortized cost. As of January 1, 2015, the Company adopted the measurement alternative issued by the FASB whereby the financial liabilities of its consolidated CLOs were measured using the fair value of the financial assets of its consolidated CLOs, which was determined to be more observable. Certain information with respect to the Company’s borrowings as of March 31, 2016 is summarized in the following table (dollar amounts in thousands):
Certain information with respect to the Company’s borrowings as of December 31, 2015 is summarized in the following table (dollar amounts in thousands):
CLO Debt For the CLO secured notes, which the Company measured based on the estimated fair value of the financial assets of its CLOs as of January 1, 2015, there were no gains (losses) attributable to changes in instrument specific credit risk for both the three months ended March 31, 2016 and March 31, 2015. The indentures governing the Company’s CLO transactions stipulate the reinvestment period during which the collateral manager, which is an affiliate of the Company’s Manager, can generally sell or buy assets at its discretion and can reinvest principal proceeds into new assets. CLO 2007‑1 and CLO 2007‑A were no longer in their reinvestment periods as of March 31, 2016. As a result, principal proceeds from the assets held in each of these transactions are generally used to amortize the outstanding balance of senior notes outstanding. CLO 2012-1, CLO 2013-1, CLO 2013-2, CLO 9, CLO 10, CLO 11 and CLO 13 will end their reinvestment periods during December 2016, July 2017, January 2018, October 2018, December 2018, April 2019 and January 2020, respectively. Pursuant to the terms of the indentures governing our CLO transactions, the Company has the ability to call its CLO transactions after the end of the respective non-call periods. During November 2015, the Company called CLO 2005-2 and repaid all senior and mezzanine notes totaling $140.2 million par amount. During July 2015, the Company called CLO 2005-1 and repaid all senior and mezzanine notes totaling $142.4 million par amount. In addition, during February 2015, the Company called CLO 2006-1 and repaid aggregate senior and mezzanine notes totaling $181.8 million par amount. As described below in Note 7 to these condensed consolidated financial statements, the Company used a pay-fixed, receive-variable interest rate swap to hedge interest rate risk associated with CLO 2006-1. In connection with the repayment of CLO 2006-1 notes, the related interest rate swap, with a contractual notional amount of $84.0 million, was terminated. During the three months ended March 31, 2016, $112.2 million of original CLO 2007-1 senior notes were repaid. During the three months ended March 31, 2015, $169.8 million of original CLO 2005-1, CLO 2005-2 and CLO 2007-1 senior notes were repaid. CLO 2011-1 does not have a reinvestment period and all principal proceeds from holdings in CLO 2011-1 are used to amortize the transaction. During March 2016, the Company called CLO 2011-1 and repaid all senior notes totaling $249.3 million par amount. During the three months ended March 31, 2015, $1.5 million of original CLO 2011-1 senior notes were repaid. On December 16, 2015, the Company closed CLO 13, a $412.0 million secured financing transaction maturing on January 16, 2028. The Company issued $370.0 million par amount of senior secured notes to unaffiliated investors, $350.0 million of which was floating rate with a weighted-average coupon of three-month LIBOR plus 2.19% and $20.0 million of which was fixed rate with a weighted-average coupon of 3.83%. The Company also issued $4.0 million of subordinated notes to unaffiliated investors. The investments that are owned by CLO 13 collateralize the CLO 13 debt, and as a result, those investments are not available to the Company, its creditors or shareholders. During June 2015, the Company issued $15.0 million par amount of CLO 2005-2 class E notes for proceeds of $15.1 million and $35.0 million par amount of CLO 2007-1 class D and E notes for proceeds of $35.1 million. Subsequently, in July 2015, the Company issued $15.0 million par amount of CLO 2005-2 class E notes for proceeds of $15.1 million. On May 7, 2015, the Company closed CLO 11, a $564.5 million secured financing transaction maturing on April 15, 2027. The Company issued $507.8 million par amount of senior secured notes to unaffiliated investors, all of which was floating rate with a weighted-average coupon of three-month LIBOR plus 2.06%. The Company also issued $28.3 million of subordinated notes to unaffiliated investors. The investments that are owned by CLO 11 collateralize the CLO 11 debt, and as a result, those investments are not available to the Company, its creditors or shareholders. CLO Warehouse Facility On March 2, 2015, CLO 11 entered into a $570.0 million CLO warehouse facility ("CLO 11 Warehouse"), which matured upon the closing of CLO 11 on May 7, 2015. The CLO 11 Warehouse was used to purchase assets for the CLO transaction in advance of its closing date upon which the proceeds of the CLO closing were used to repay the CLO 11 Warehouse in full. Debt issued under the CLO 11 Warehouse was non-recourse to the Company beyond the assets of CLO 11 and bore interest at rates ranging from LIBOR plus 1.25% to 1.75%. Upon the closing of CLO 11 on May 7, 2015, the aggregate amount outstanding under the CLO 11 Warehouse was repaid. On July 22, 2015, CLO 13 entered into a $350.0 million CLO warehouse facility ("CLO 13 Warehouse"), which matured upon the closing of CLO 13 on December 16, 2015. The CLO 13 Warehouse was used to purchase assets for the CLO transaction in advance of its closing date upon which the proceeds of the CLO closing will be used to repay the CLO 13 Warehouse in full. Debt issued under the CLO 13 Warehouse was non-recourse to the Company beyond the assets of CLO 13 and bore interest at rates ranging from LIBOR plus 1.50% to 2.25%. Upon the closing of CLO 13 on December 16, 2015, the aggregate amount outstanding under the CLO 13 Warehouse was repaid. |
DERIVATIVE INSTRUMENTS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVE INSTRUMENTS | DERIVATIVE INSTRUMENTS The Company enters into derivative transactions in order to hedge its interest rate and foreign currency exposure to the effects of interest rate and foreign currency changes. Additionally, the Company enters into derivative transactions in the course of its portfolio management activities. The counterparties to the Company’s derivative agreements are major financial institutions with which the Company and its affiliates may also have other financial relationships. In the event of nonperformance by the counterparties, the Company is potentially exposed to losses. The counterparties to the Company’s derivative agreements are major financial institutions and, as a result, the Company does not anticipate that any of the counterparties will fail to fulfill their obligations. The table below summarizes the aggregate notional amount and estimated net fair value of the derivative instruments as of March 31, 2016 and December 31, 2015 (amounts in thousands):
Free-Standing Derivatives Free-standing derivatives are derivatives that the Company has entered into in conjunction with its investment and risk management activities, but for which the Company has not designated the derivative contract as a hedging instrument for accounting purposes. Such derivative contracts may include interest rate swaps, commodity derivatives, credit default swaps and foreign exchange contracts and options. Free-standing derivatives also include investment financing arrangements (total rate of return swaps) whereby the Company receives the sum of all interest, fees and any positive change in fair value amounts from a reference asset with a specified notional amount and pays interest on such notional amount plus any negative change in fair value amounts from such reference asset. Gains and losses on free-standing derivatives are reported in net realized and unrealized gain (loss) on derivatives and foreign exchange in the condensed consolidated statements of operations. Unrealized gains (losses) represent the change in fair value of the derivative instruments and are noncash items. Interest Rate Swaps The Company uses interest rate swaps to hedge a portion of the interest rate risk associated with its CLOs as well as certain of its floating rate junior subordinated notes. As of March 31, 2016 and December 31, 2015, the Company had interest rate swaps with a notional amount of $281.3 million and $297.7 million, respectively. Foreign Exchange Derivatives The Company holds certain positions that are denominated in a foreign currency, whereby movements in foreign currency exchange rates may impact earnings if the United States dollar significantly strengthens or weakens against foreign currencies. In an effort to minimize the effects of these fluctuations on earnings, the Company will from time to time enter into foreign exchange options or foreign exchange forward contracts related to the assets denominated in a foreign currency. As of March 31, 2016 and December 31, 2015, the net contractual notional balance of our foreign exchange options and forward contract liabilities totaled $383.2 million and $375.5 million, respectively, the majority of which related to certain of our foreign currency denominated assets. Free-Standing Derivatives Gain (Loss) The following table presents the amounts recorded in net realized and unrealized gain (loss) on derivatives and foreign exchange on the condensed consolidated statements of operations (amounts in thousands):
A master netting arrangement may allow each counterparty to net settle amounts owed between the Company and the counterparty as a result of multiple, separate derivative transactions. The Company has International Swaps and Derivatives Association ("ISDA") agreements or similar agreements with certain financial institutions which contain netting provisions. While these derivative instruments are eligible to be offset in accordance with applicable accounting guidance, the Company has elected to present derivative assets and liabilities on a gross basis in its condensed consolidated balance sheets. As of March 31, 2016, if the Company had elected to offset the asset and liability balances of its derivative instruments, the net positions would total the following with its respective financial institution counterparties: (i) $0.4 million net liability, net of $6.9 million collateral posted, (ii) $0.7 million net asset, net of $0.1 million collateral held and (iii) $5.2 million net asset, net of $33.7 million collateral held. Comparatively, as of December 31, 2015, if the Company had elected to offset the asset and liability balances of its derivative instruments, the net positions would total the following with its respective financial institution counterparties: (i) $2.4 million net asset, net of $20.7 million collateral posted, (ii) $1.6 million net asset, net of $0.1 million collateral held and (iii) $9.1 million net asset, net of $23.6 million collateral held. |
FAIR VALUE OF FINANCIAL INSTRUMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | FAIR VALUE OF FINANCIAL INSTRUMENTS Financial Instruments Not Carried at Estimated Fair Value The Company accounts for its investments, as well as its collateralized loan obligation secured notes at estimated fair value. The following table presents the carrying value and estimated fair value, as well as the respective hierarchy classifications, of the Company’s financial assets and liabilities that are not carried at estimated fair value on a recurring basis as of March 31, 2016 (amounts in thousands):
The following table presents the carrying value and estimated fair value, as well as the respective hierarchy classifications, of the Company’s financial assets and liabilities that are not carried at estimated fair value on a recurring basis as of December 31, 2015 (amounts in thousands):
Fair Value Measurements The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2016, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (amounts in thousands):
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (amounts in thousands):
Level 3 Fair Value Rollforward The following table presents additional information about assets and liabilities, including derivatives that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value, for the three months ended March 31, 2016 (amounts in thousands):
The following table presents additional information about assets and liabilities, including derivatives, that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value, for the three months ended March 31, 2015 (amounts in thousands):
There were no transfers between Level 1 and Level 2 for the Company’s financial assets and liabilities measured at fair value on a recurring and non-recurring basis for the three months ended March 31, 2016 and March 31, 2015. Valuation Techniques and Inputs for Level 3 Fair Value Measurements The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivatives, that are measured at fair value and categorized within Level 3 as of March 31, 2016 (dollar amounts in thousands):
The following table presents additional information about valuation techniques and inputs used for assets, including derivatives, that are measured at fair value and categorized within Level 3 as of December 31, 2015 (dollar amounts in thousands):
|
SHAREHOLDERS' EQUITY |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Equity [Abstract] | |
SHAREHOLDERS' EQUITY | SHAREHOLDERS’ EQUITY Preferred Shares The Company has 14.95 million of Series A LLC Preferred Shares issued and outstanding, which trade on the NYSE under the ticker symbol “KFN.PR”. Distributions on the Series A LLC Preferred Shares are cumulative and are payable, when, as, and if declared by the Company's board of directors, quarterly on January 15, April 15, July 15 and October 15 of each year at a rate per annum equal to 7.375%. Common Shares On May 4, 2007, the Company adopted an amended and restated share incentive plan (the “2007 Share Incentive Plan”) that provided for the grant of qualified incentive common share options and other share‑based awards to the Manager, directors, officers and any key employees of the Manager and to any other individual or entity performing services for the Company. The 2007 Share Incentive Plan was terminated in May 2015, but continued to govern unvested awards with respect to 37,214 restricted KKR common units as of December 31, 2015, which were converted from KFN shares in connection with the merger transaction. All such remaining outstanding awards vested on March 1, 2016. |
COMMITMENTS AND CONTINGENCIES |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Commitments The Company participates in certain contingent financing arrangements, whereby the Company is committed to provide funding of up to a specific predetermined amount at the discretion of the borrower or has entered into an agreement to acquire interests in certain assets. As of March 31, 2016 and December 31, 2015, the Company had unfunded financing commitments for corporate loans totaling $7.4 million and $8.6 million, respectively. The Company did not have any significant losses as of March 31, 2016, nor does it expect any significant losses related to those assets for which it committed to fund. The Company participates in joint ventures and partnerships alongside KKR and its affiliates through which the Company contributes capital for assets, including development projects related to the Company’s interests in joint ventures and partnerships that hold commercial real estate and natural resources investments, as well as specialty lending focused businesses. The Company estimated these future contributions to total approximately $121.0 million as of March 31, 2016 and $163.0 million as of December 31, 2015. Guarantees As of March 31, 2016 and December 31, 2015, the Company had investments, held alongside KKR and its affiliates, in real estate entities that were financed with non-recourse debt totaling approximately $1.4 billion and $1.6 billion, respectively. Under non-recourse debt, the lender generally does not have recourse against any other assets owned by the borrower or any related parties of the borrower, except for certain specified exceptions listed in the respective loan documents including customary “bad boy” acts and environmental losses. In connection with certain of these investments, joint and several non-recourse carve-out guarantees and environmental indemnities were provided, pursuant to which KFN guarantees losses or the full amount of the applicable loan in the event of specified bad acts or environmental matters. In addition, completion guarantees were provided for certain properties to complete all or portions of development projects, and partial payment guarantees were provided for certain investments. The Company's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against it that have not yet occurred. However, based on prior experience, the Company expects the risk of material loss to be low. Contingencies From time to time, the Company is involved in various legal proceedings, lawsuits and claims incidental to the conduct of the Company’s business. The Company’s business is also subject to extensive regulation, which may result in regulatory proceedings against it. It is inherently difficult to predict the ultimate outcome, particularly in cases in which claimants seek substantial or unspecified damages, or where investigations or proceedings are at an early stage and the Company cannot predict with certainty the loss or range of loss that may be incurred; however, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company’s financial results in any particular period. Based on current discussion and consultation with counsel, management believes that the final resolution of these matters would not have a material impact on the Company’s consolidated financial statements. |
MANAGEMENT AGREEMENT AND RELATED PARTY TRANSACTIONS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MANAGEMENT AGREEMENT AND RELATED PARTY TRANSACTIONS | MANAGEMENT AGREEMENT AND RELATED PARTY TRANSACTIONS The Manager manages the Company’s day-to-day operations, subject to the direction and oversight of the Company’s board of directors. The Management Agreement expires on December 31 of each year, but is automatically renewed for a 1 year term each December 31 unless terminated upon the affirmative vote of at least two-thirds of the Company’s independent directors, or by a vote of the holders of a majority of the Company’s outstanding common shares, based upon (1) unsatisfactory performance by the Manager that is materially detrimental to the Company or (2) a determination that the management fee payable to the Manager is not fair, subject to the Manager’s right to prevent such a termination under this clause (2) by accepting a mutually acceptable reduction of management fees. The Manager must be provided 180 days prior notice of any such termination and will be paid a termination fee equal to four times the sum of the average annual base management fee and the average annual incentive fee for the two 12-month periods immediately preceding the date of termination, calculated as of the end of the most recently completed fiscal quarter prior to the date of termination. The Management Agreement contains certain provisions requiring the Company to indemnify the Manager with respect to all losses or damages arising from acts not constituting bad faith, willful misconduct, or gross negligence. The Company has evaluated the impact of these guarantees on its condensed consolidated financial statements and determined that they are not material. The following table summarizes the components of related party management compensation on the Company’s condensed consolidated statements of operations, which are described in further detail below (amounts in thousands):
Base Management Fees The Company pays its Manager a base management fee quarterly in arrears. During 2016 and 2015, certain related party fees received by affiliates of the Manager were credited to the Company via an offset to the base management fee (“Fee Credits”). Specifically, as described in further detail under “CLO Management Fees” below, a portion of the CLO management fees received by an affiliate of the Manager for certain of the Company’s CLOs were credited to the Company via an offset to the base management fee. The table below summarizes the aggregate base management fees (amounts in thousands):
CLO Management Fees An affiliate of the Manager entered into separate management agreements with the respective investment vehicles for all of the Company’s Cash Flow CLOs pursuant to which it is entitled to receive fees for the services it performs as collateral manager for all of these CLOs, except for CLO 2011-1. The collateral manager has the option to waive the fees it earns for providing management services for the CLO. Fees Waived The collateral manager waived CLO management fees totaling of $0.5 million for CLO 2005-2 during the three months ended March 31, 2015. The Company called CLO 2005-2 in November 2015. Fees Charged and Fee Credits The Company recorded management fees expense for the majority of its CLOs during both the three months ended March 31, 2016 and 2015. The Manager credits the Company for a portion of the CLO management fees received by an affiliate of the Manager from CLO 2007-1, CLO 2007-A, CLO 2012-1, CLO 9 and CLO 11 via an offset to the base management fees payable to the Manager. As the Company owns less than 100% of the subordinated notes of these CLOs (with the remaining subordinated notes held by third parties), the Company received a Fee Credit equal only to the Company’s pro rata share of the aggregate CLO management fees paid by these CLOs. Specifically, the amount of the reimbursement for each of these CLOs was calculated by taking the product of (x) the total CLO management fees received by an affiliate of the Manager during the period for such CLO multiplied by (y) the percentage of the subordinated notes of such CLO held by the Company. The remaining portion of the CLO management fees paid by each of these CLOs was not credited to the Company, but instead resulted in a dollar-for-dollar reduction in the interest expense paid by the Company to the third party holder of the CLO’s subordinated notes. Similarly, the Manager credited the Company the CLO management fees from CLO 2013-1, CLO 2013-2 and CLO 10 based on the Company’s 100% ownership of the subordinated notes in the CLO. The table below summarizes the aggregate CLO management fees, including the Fee Credits (amounts in thousands):
Subordinated note holders in CLOs have the first risk of loss and conversely, the residual value upside of the transactions. When CLO management fees are paid by a CLO, the residual economic interests in the CLO transaction are reduced by an amount commensurate with the CLO management fees paid. The Company records any residual proceeds due to subordinated note holders as interest expense on the condensed consolidated statements of operations. Accordingly, the increase in CLO management fees is directly offset by a decrease in interest expense. Incentive Fees The Manager earned incentive fees totaling zero for both of the three months ended March 31, 2016 and March 31, 2015. Reimbursable General and Administrative Expenses Certain general and administrative expenses are incurred by the Company’s Manager on its behalf that are reimbursable to the Manager pursuant to the Management Agreement. The Company incurred reimbursable general and administrative expenses to its Manager totaling $1.0 million and $2.3 million for the three months ended March 31, 2016 and March 31, 2015, respectively. Expenses incurred by the Manager and reimbursed by the Company are reflected in general, administrative and directors expenses on the condensed consolidated statements of operations. Contributions and Distributions The Company has made certain distributions to its Parent, as the sole holder of its common shares. The Company distributed $38.3 million and $55.2 million during the three months ended March 31, 2016 and March 31, 2015, respectively. Affiliated Investments The Company has invested in corporate loans, debt securities and other investments of entities that are affiliates of KKR. As of March 31, 2016, the aggregate par amount of these affiliated investments totaled $655.4 million, or approximately 11% of the total investment portfolio, and consisted of 6 issuers. Of the total affiliated investments, $644.4 million of corporate loans and $11.0 million of equity investments. As of December 31, 2015, the aggregate par amount of these affiliated investments totaled $734.3 million, or approximately 11% of the total investment portfolio, and consisted of 8 issuers. The total $734.3 million in affiliated investments was comprised of $723.3 million of corporate loans and $11.0 million of equity investments. In addition, the Company has invested in certain joint ventures and partnerships alongside KKR and its affiliates. As of March 31, 2016 and December 31, 2015, the estimated fair value of these interests in joint ventures and partnerships totaled $685.3 million and $805.5 million, respectively. |
SEGMENT REPORTING |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT REPORTING | SEGMENT REPORTING Operating segments are defined as components of a company that engage in business activities that may earn revenues and incur expenses for which separate financial information is available and reviewed by the chief operating decision maker or group in determining how to allocate resources and assessing performance. The Company operates its business through the following reportable segments: credit (“Credit”), natural resources (“Natural Resources”) and other (“Other”). The Company’s reportable segments are differentiated primarily by their investment focuses. The Credit segment consists primarily of below investment grade corporate debt comprised of senior secured and unsecured loans, mezzanine loans, high yield bonds, private and public equity investments, and distressed and stressed debt securities. The Natural Resources segment consists of non-operated working and overriding royalty interests in oil and natural gas properties, as well as interests in joint ventures and partnerships focused on the oil and gas sector. The Other segment includes all other portfolio holdings, consisting solely of commercial real estate. The segments currently reported are consistent with the way decisions regarding the allocation of resources are made, as well as how operating results are reviewed by the Company. The Company evaluates the performance of its reportable segments based on several net income (loss) components. Net income (loss) includes (i) revenues, (ii) related investment costs and expenses, (iii) other income (loss), which is comprised primarily of unrealized and realized gains and losses on investments, debt and derivatives, and (iv) other expenses, including related party management compensation and general and administrative expenses. Certain corporate assets and expenses that are not directly related to the individual segments, including interest expense and related costs on borrowings, base management fees and professional services are allocated to individual segments based on the investment portfolio balance in each respective segment as of the most recent period-end. Certain other corporate assets and expenses, including prepaid insurance, incentive fees, insurance expenses and directors’ expenses are not allocated to individual segments in the Company’s assessment of segment performance. Collectively, these items are included as reconciling items between reported segment amounts and consolidated totals. The following table presents the net income (loss) components of our reportable segments reconciled to amounts reflected in the condensed consolidated statements of operations (amounts in thousands):
The following table shows total assets of our reportable segments reconciled to amounts reflected in the condensed consolidated balance sheets as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
SUBSEQUENT EVENTS |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS On March 24, 2016, the Company's board of directors declared a cash distribution on its Series A LLC Preferred Shares totaling $6.9 million, or $0.460938 per share. The distribution was paid on April 15, 2016 to preferred shareholders of record as of the close of business on April 8, 2016. On May 9, 2016, the Company's board of directors declared a cash distribution for the quarter ended March 31, 2016 on its common shares totaling $24.6 million, or $245,741 per common share. The distribution was paid on May 10, 2016 to common shareholders of record as of the close of business on May 9, 2016. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The unaudited condensed consolidated financial statements reflect all normal recurring adjustments, which are, in the opinion of management, necessary for the fair presentation of the Company’s results for the interim periods presented. The condensed consolidated financial statements include the accounts of the Company and entities established to complete secured financing transactions that are considered to be variable interest entities (“VIEs”) and for which the Company is the primary beneficiary. Also included in the condensed consolidated financial statements are the financial results of certain entities, which are not considered VIEs, but in which the Company is presumed to have control. The ownership interests held by third parties are reflected as noncontrolling interests in the accompanying financial statements. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company uses historical experience and various other assumptions and information that are believed to be reasonable under the circumstances in developing its estimates and judgments. Estimates and assumptions about future events and their effects cannot be predicted with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment changes. While the Company believes that the estimates and assumptions used in the preparation of the condensed consolidated financial statements are appropriate, actual results could differ from those estimates. |
Consolidation | Consolidation KKR Financial CLO 2007‑1, Ltd. (“CLO 2007‑1”), KKR Financial CLO 2007‑A, Ltd. (“CLO 2007‑A”), KKR Financial CLO 2012‑1, Ltd. (“CLO 2012‑1”), KKR Financial CLO 2013‑1, Ltd. (“CLO 2013‑1”), KKR Financial CLO 2013‑2, Ltd. (“CLO 2013‑2”), KKR CLO 9, Ltd. (“CLO 9”), KKR CLO 10, Ltd. (“CLO 10”), KKR CLO 11, Ltd ("CLO 11") and KKR CLO 13, Ltd ("CLO 13") (collectively the “Cash Flow CLOs”) are entities established to complete secured financing transactions. During 2016, the Company called KKR Financial CLO 2011‑1, Ltd. (“CLO 2011‑1”) and during 2015, the Company called KKR Financial CLO 2005‑2, Ltd. (“CLO 2005‑2”), KKR Financial CLO 2005‑1, Ltd. (“CLO 2005‑1”) and KKR Financial CLO 2006-1, Ltd ("CLO 2006-1"), whereby the Company repaid all senior and mezzanine notes outstanding. These entities are VIEs which the Company consolidates as the Company has determined it has the power to direct the activities that most significantly impact these entities’ economic performance and the Company has both the obligation to absorb losses of these entities and the right to receive benefits from these entities that could potentially be significant to these entities. In CLO transactions, subordinated notes have the first risk of loss and conversely, the residual value upside of the transactions. The Company finances the majority of its corporate debt investments through its CLOs. As of March 31, 2016, the Company’s CLOs held $4.8 billion par amount, or $4.5 billion estimated fair value, of corporate debt investments. As of December 31, 2015, the Company's CLOs held $5.5 billion par amount, or $5.1 billion estimated fair value, of corporate debt investments. The assets in each CLO can be used only to settle the debt of the related CLO. As of March 31, 2016 and December 31, 2015, the aggregate par amount of CLO debt totaled $4.5 billion and $4.9 billion, respectively, held by unaffiliated third parties. The Company consolidates all non‑VIEs in which it holds a greater than 50 percent voting interest. Specifically, the Company consolidates majority owned entities for which the Company is presumed to have control. The ownership interests of these entities held by third parties are reflected as noncontrolling interests in the accompanying financial statements. The Company began consolidating a majority of these non‑VIE entities as a result of the asset contributions from its Parent during the second half of 2014. For certain of these entities, the Company previously held a percentage ownership, but following the incremental contributions from its Parent, were presumed to have control. In addition, the Company has noncontrolling interests in joint ventures and partnerships that do not qualify as VIEs and do not meet the control requirements for consolidation as defined by GAAP. All inter‑company balances and transactions have been eliminated in consolidation. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Consolidation In February 2015, the FASB issued guidance which eliminates the presumption that a general partner should consolidate a limited partnership and also eliminates the consolidation model specific to limited partnerships. The amendments also clarify how to treat fees paid to an asset manager or other entity that makes the decisions for the investment vehicle and whether such fees should be considered in determining when a variable interest entity should be reported on an asset manager's balance sheet. The guidance is effective for reporting periods starting after December 15, 2015 and for interim periods within the fiscal year. Early adoption is permitted, and a full retrospective or modified retrospective approach is required. The adoption of this guidance did not have a material impact on the Company's condensed consolidated financial statements. Financial Instruments In January 2016, the FASB issued amended guidance that (i) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (ii) eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is currently required to be disclosed for financial instruments measured at fair value; (iii) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments and (iv) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years and should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amended guidance related to equity securities without readily determinable fair values (including the disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The Company is currently evaluating the impact on its financial statements. |
SECURITIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the company's securities which are carried at estimated fair value | The following table summarizes the Company’s securities as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of realized and unrealized gains from securities | The following table presents the Company’s realized and unrealized gains (losses) from securities (amounts in thousands):
The following tables present the Company’s realized and unrealized gains (losses), which are accounted for similarly to securities and loans, from equity investments and interests in joint ventures and partnerships (amounts in thousands):
(1) Includes net loss attributable to noncontrolling interests of $15.5 million and $6.1 million for the three months ended March 31, 2016 and March 31, 2015, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of estimated fair value of securities pledged as collateral | The following table summarizes the estimated fair value of securities pledged as collateral as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
CORPORATE LOANS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of corporate loans | The following table summarizes the Company’s corporate loans as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of realized and unrealized (losses) gains from corporate loans | The following tables present the Company’s realized and unrealized gains (losses) from corporate loans (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of corporate loans pledged as collateral | The following table summarizes the corporate loans, at estimated fair value, pledged as collateral as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
EQUITY METHOD INVESTMENTS AND INTERESTS IN JOINT VENTURES AND PARTNERSHIPS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of realized and unrealized gains (losses) from investments | The following table presents the Company’s realized and unrealized gains (losses) from securities (amounts in thousands):
The following tables present the Company’s realized and unrealized gains (losses), which are accounted for similarly to securities and loans, from equity investments and interests in joint ventures and partnerships (amounts in thousands):
(1) Includes net loss attributable to noncontrolling interests of $15.5 million and $6.1 million for the three months ended March 31, 2016 and March 31, 2015, respectively. |
BORROWINGS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Company's borrowings | Certain information with respect to the Company’s borrowings as of March 31, 2016 is summarized in the following table (dollar amounts in thousands):
Certain information with respect to the Company’s borrowings as of December 31, 2015 is summarized in the following table (dollar amounts in thousands):
|
DERIVATIVE INSTRUMENTS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of aggregate notional amount and estimated net fair value of the derivative instruments | The table below summarizes the aggregate notional amount and estimated net fair value of the derivative instruments as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of net realized and unrealized gain (loss) on derivatives and foreign exchange | The following table presents the amounts recorded in net realized and unrealized gain (loss) on derivatives and foreign exchange on the condensed consolidated statements of operations (amounts in thousands):
|
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of carrying value and estimated fair value, as well as the respective hierarchy classifications, of the financial assets and liabilities that are not carried at estimated fair value | The following table presents the carrying value and estimated fair value, as well as the respective hierarchy classifications, of the Company’s financial assets and liabilities that are not carried at estimated fair value on a recurring basis as of March 31, 2016 (amounts in thousands):
The following table presents the carrying value and estimated fair value, as well as the respective hierarchy classifications, of the Company’s financial assets and liabilities that are not carried at estimated fair value on a recurring basis as of December 31, 2015 (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value of financial assets and liabilities measured on a recurring basis | The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2016, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (amounts in thousands):
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of additional information about assets and liabilities, including derivatives, that are measured at fair value on a recurring basis | The following table presents additional information about assets and liabilities, including derivatives that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value, for the three months ended March 31, 2016 (amounts in thousands):
The following table presents additional information about assets and liabilities, including derivatives, that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value, for the three months ended March 31, 2015 (amounts in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of valuation techniques used for assets and liabilities, measured at fair value and categorized within level 3 | The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivatives, that are measured at fair value and categorized within Level 3 as of March 31, 2016 (dollar amounts in thousands):
The following table presents additional information about valuation techniques and inputs used for assets, including derivatives, that are measured at fair value and categorized within Level 3 as of December 31, 2015 (dollar amounts in thousands):
|
MANAGEMENT AGREEMENT AND RELATED PARTY TRANSACTIONS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Management Agreement and Related Party Transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of components of related party management compensation | The following table summarizes the components of related party management compensation on the Company’s condensed consolidated statements of operations, which are described in further detail below (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Base Management Fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Management Agreement and Related Party Transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of components of related party management compensation | The table below summarizes the aggregate base management fees (amounts in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CLO Management Fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Management Agreement and Related Party Transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of components of related party management compensation | The table below summarizes the aggregate CLO management fees, including the Fee Credits (amounts in thousands):
|
SEGMENT REPORTING (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule showing net income (loss) components and total assets of reportable segments reconciled to amounts reflected in the condensed consolidated financial statements | The following table presents the net income (loss) components of our reportable segments reconciled to amounts reflected in the condensed consolidated statements of operations (amounts in thousands):
The following table shows total assets of our reportable segments reconciled to amounts reflected in the condensed consolidated balance sheets as of March 31, 2016 and December 31, 2015 (amounts in thousands):
|
ORGANIZATION (Details) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Series A LLC Preferred Shares | |
Definitive merger agreement | |
Preferred shares, dividend rate (as a percent) | 7.375% |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Collateralized Debt Obligation disclosures | ||
Collateralized loan obligation secured notes | $ 5,178,657 | $ 5,540,207 |
Minimum percentage of voting interest required to consolidate non-VIEs | 50.00% | |
Collateralized Debt Obligation (CLOs) VIEs | ||
Collateralized Debt Obligation disclosures | ||
Corporate debt investment, par amount | $ 4,800,000 | 5,500,000 |
Estimated fair value of corporate debt investments | 4,500,000 | 5,100,000 |
Collateralized Debt Obligation (CLOs) VIEs | Nonaffiliates | ||
Collateralized Debt Obligation disclosures | ||
Collateralized loan obligation secured notes | $ 4,500,000 | $ 4,900,000 |
SECURITIES (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|
Securities Available-for-Sale | |||
Par | $ 495,548 | $ 520,135 | |
Amortized Cost | 442,325 | 474,201 | |
Estimated Fair Value | 336,764 | 417,519 | |
Net realized and unrealized gains | |||
Net realized gains (losses) | (1,593) | $ (526) | |
Net (increase) decrease in unrealized losses | (50,126) | 1,834 | |
Net (increase) decrease in unrealized losses | (51,719) | $ 1,308 | |
Securities, at estimated fair value | |||
Securities Available-for-Sale | |||
Par | 495,548 | 520,135 | |
Amortized Cost | 442,325 | 474,201 | |
Estimated Fair Value | $ 336,764 | $ 417,519 |
SECURITIES (Details 2) - security |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Corporate Debt Securities | ||
Gross unrealized losses and estimated fair value of available-for-sale securities | ||
Number of corporate debt securities in default | 0 | 0 |
CORPORATE LOANS (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Summary of corporate loans | ||
Par | $ 5,275,132 | $ 5,722,646 |
Amortized Cost | 5,164,654 | 5,619,815 |
Estimated Fair Value | 4,783,419 | 5,188,610 |
Corporate loans, at estimated fair value | ||
Summary of corporate loans | ||
Par | 5,275,132 | 5,722,646 |
Amortized Cost | 5,164,654 | 5,619,815 |
Estimated Fair Value | $ 4,783,419 | $ 5,188,610 |
CORPORATE LOANS (Details 2) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Corporate loans | ||
Net realized and unrealized (losses) gains | ||
Credit risk, gain (loss) | $ 6,300 | $ 9,000 |
Corporate loans, at estimated fair value | ||
Net realized and unrealized (losses) gains | ||
Net realized gains (losses) | (30,714) | (16,182) |
Net (increase) decrease in unrealized losses | 44,923 | 82,274 |
Net realized and unrealized gains (losses) | $ 14,209 | $ 66,092 |
CORPORATE LOANS (Details 3) $ in Millions |
Mar. 31, 2016
USD ($)
issuer
loan
|
Dec. 31, 2015
USD ($)
issuer
loan
|
---|---|---|
Recorded investment in impaired loans and related allowances for credit losses | ||
Number of loans in default | loan | 1 | 1 |
Estimated fair value of corporate loans in default | $ 105.1 | $ 113.6 |
Number of issuers in default | issuer | 1 | 1 |
Corporate loans, at estimated fair value | ||
Recorded investment in impaired loans and related allowances for credit losses | ||
Par amount of non-accrual loans | $ 435.2 | $ 435.2 |
Estimated fair value of non-accrual loans | $ 115.6 | $ 127.5 |
CORPORATE LOANS (Details 4) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2016
USD ($)
issuer
|
Dec. 31, 2015
USD ($)
issuer
|
|
Concentration risk | ||
Estimated fair value of corporate loans | $ | $ 4,783,419 | $ 5,188,610 |
Corporate Loans | ||
Concentration risk | ||
Number of issuers with whom a specified percentage of estimated fair value or amortized cost of corporate loans is concentrated | issuer | 20 | 20 |
Number of issuers with the largest concentration of corporate loans | issuer | 3 | 3 |
Corporate Loans | Percent to total investment in corporate loans, debt securities and other investments | Top Twenty Issuers | ||
Concentration risk | ||
Concentration risk (as a percent) | 31.00% | 31.00% |
Corporate Loans | Percent to total investment in corporate loans, debt securities and other investments | Top three largest | ||
Concentration risk | ||
Concentration risk (as a percent) | 8.00% | 8.00% |
Estimated fair value of corporate loans | $ | $ 390,800 | $ 434,600 |
CORPORATE LOANS (Details 5) - Estimated Fair Value - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Pledged assets | ||
Pledged as collateral for collateralized loan obligation secured debt | $ 4,491,601 | $ 4,917,123 |
Total loans pledged as collateral | $ 4,491,601 | $ 4,917,123 |
EQUITY METHOD INVESTMENTS AND INTERESTS IN JOINT VENTURES AND PARTNERSHIPS (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Equity Method Investments and Joint Ventures [Abstract] | ||
Interests in joint ventures and partnerships, at estimated fair value | $ 748,329 | $ 888,408 |
Equity investments, at estimated fair value | 244,462 | 262,946 |
Estimated fair value of equity method investments | $ 400,800 | $ 506,500 |
Maritime Finance Company | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership percentage | 31.00% | |
LCI Helicopters Limited | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership percentage | 33.00% | |
Mineral Acquisition Company | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership percentage | 70.00% |
EQUITY METHOD INVESTMENTS AND INTERESTS IN JOINT VENTURES AND PARTNERSHIPS (Details 2) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Gain (Loss) on Investments [Line Items] | ||
Gain (Loss) on Investments | $ (138,032) | $ 19,899 |
Net income (loss) attributable to noncontrolling interests | 15,535 | 6,071 |
Equity Method Investments | ||
Gain (Loss) on Investments [Line Items] | ||
Net realized gains (losses) | 725 | 1,424 |
Net (increase) decrease in unrealized losses | (15,992) | (22,426) |
Gain (Loss) on Investments | (15,267) | (21,002) |
Interests in Joint Ventures and Partnerships | ||
Gain (Loss) on Investments [Line Items] | ||
Net realized gains (losses) | (2,162) | 0 |
Net (increase) decrease in unrealized losses | (83,093) | (26,499) |
Gain (Loss) on Investments | $ (85,255) | $ (26,499) |
DERIVATIVE INSTRUMENTS (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Summary of aggregate notional amount and estimated net fair value of the derivative instruments | ||
Estimated Fair Value | $ (33,399) | $ (3,040) |
Free-Standing Derivatives: | Interest rate swaps | ||
Summary of aggregate notional amount and estimated net fair value of the derivative instruments | ||
Derivative asset, notional amount | 281,333 | 297,667 |
Estimated Fair Value | (53,229) | (41,743) |
Free-Standing Derivatives: | Foreign exchange forward contracts and options | ||
Summary of aggregate notional amount and estimated net fair value of the derivative instruments | ||
Derivative liability, notional amount | (383,238) | (375,524) |
Estimated Fair Value | 19,332 | 38,608 |
Free-Standing Derivatives: | Options | ||
Summary of aggregate notional amount and estimated net fair value of the derivative instruments | ||
Estimated Fair Value | $ 498 | $ 95 |
DERIVATIVE INSTRUMENTS (Details 2) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Counterparty One | ||
Notional amount | ||
Net liability | $ 400 | |
Net asset | $ 2,400 | |
Collateral posted | 6,900 | 20,700 |
Counterparty Two | ||
Notional amount | ||
Net asset | 700 | 1,600 |
Collateral held | 100 | 100 |
Counterparty Three | ||
Notional amount | ||
Net asset | 5,200 | 9,100 |
Collateral held | 33,700 | 23,600 |
Free-Standing Derivatives: | Interest rate swaps | ||
Notional amount | ||
Notional | 281,300 | 297,700 |
Free-Standing Derivatives: | Foreign exchange forward contracts and options | ||
Notional amount | ||
Notional amount of liability | $ 383,238 | $ 375,524 |
SHAREHOLDERS' EQUITY (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Stock-based compensation | ||
Preferred shares, shares issued | 14,950,000 | 14,950,000 |
Preferred shares, shares outstanding | 14,950,000 | 14,950,000 |
Series A LLC Preferred Shares | ||
Stock-based compensation | ||
Preferred shares, shares issued | 14,950,000.00 | |
Preferred shares, shares outstanding | 14,950,000 | |
Preferred shares, dividend rate (as a percent) | 7.375% | |
Restricted common shares | ||
Stock-based compensation | ||
Unvested awards (in shares) | 37,214 |
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Millions |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Debt Instrument | ||
Estimated future contributions for interests in joint ventures and partnerships | $ 121.0 | $ 163.0 |
Guarantees | ||
Non-recourse debt | 1,400.0 | 1,600.0 |
Corporate loans, at estimated fair value | ||
Debt Instrument | ||
Unfunded financing commitments for corporate loans | $ 7.4 | $ 8.6 |
MANAGEMENT AGREEMENT AND RELATED PARTY TRANSACTIONS (Details 2) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Management Agreement and Related Party Transactions | ||
Total CLO management fees | $ 7,276,000 | $ 10,220,000 |
Manager | Base Management Fees | ||
Management Agreement and Related Party Transactions | ||
Total CLO management fees | 1,029,000 | 4,053,000 |
Manager | Incentive Fees | ||
Management Agreement and Related Party Transactions | ||
Total CLO management fees | 0 | 0 |
Collateral manager | CLO Management Fees | ||
Management Agreement and Related Party Transactions | ||
Total CLO management fees | $ 6,247,000 | $ 6,167,000 |
MANAGEMENT AGREEMENT AND RELATED PARTY TRANSACTIONS (Details 3) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Management Agreement and Related Party Transactions | ||
Total CLO management fees | $ 7,276 | $ 10,220 |
Manager | Base Management Fees | ||
Management Agreement and Related Party Transactions | ||
Base management fees, gross | 5,783 | 8,491 |
CLO management fees credit | (4,754) | (4,438) |
Total CLO management fees | $ 1,029 | $ 4,053 |
MANAGEMENT AGREEMENT AND RELATED PARTY TRANSACTIONS (Details 4) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Management Agreement and Related Party Transactions | ||
Total CLO management fees | $ 7,276 | $ 10,220 |
Collateral manager | CLO Management Fees | ||
Management Agreement and Related Party Transactions | ||
Base management fees, gross | 1,493 | 1,729 |
CLO management fees credit | 4,754 | 4,438 |
Total CLO management fees | $ 6,247 | $ 6,167 |
SUBSEQUENT EVENTS (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
May. 09, 2016 |
Mar. 24, 2016 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Subsequent events | ||||
Dividends, preferred stock | $ 6,891 | $ 6,891 | ||
Series A LLC Preferred Shares | ||||
Subsequent events | ||||
Dividends, preferred stock | $ 6,900 | |||
Cash distribution declared (in dollars per share) | $ 0.460938 | |||
Subsequent Event | Common Shares | ||||
Subsequent events | ||||
Cash distribution declared (in dollars per share) | $ 245,741 | |||
Dividends, common stock | $ 24,600 |