Share-Based Compensation (Tables)

12 Months Ended

Dec. 30, 2017

Employee Share-based Compensation Tables

Weighted average assumptions of stock options granted

Year Ended December	2017			2016			2015
Expected term	6 years			6 years			6 years
Volatility		72	%		73	%		76	%
Dividend Yield		0	%		0	%		0	%
Risk-free rate		2	%		1	%		2	%

Service Period Based Stock Options

				Weighted Average
						Remaining				Aggregate
	Number of			Exercise		Contractual		Fair		Intrinsic
	Shares			Price		Term		Value		Value
Outstanding at January 3, 2015		4,241,386		$	3.39		7.00
Options Granted		730,562			3.66		10.00	$	2.28
Options Classification from Employee     to Non-Employee		(514,024	)		2.79		7.78
Options Exercised		(40,236	)		2.37					$	58,000
Options Forfeited		(103,425	)		3.93
Outstanding at January 2, 2016		4,314,263		$	3.50		6.44
Options Granted		742,485			3.91		10.00	$	2.49
Options Exercised		(238,423	)		2.67					$	502,000
Options Expired		(183,334	)		4.50
Options Forfeited		(353,840	)		4.15
Outstanding at December 31, 2016		4,281,151		$	3.52		6.36			$	1,352,000
Options Granted		1,110,404			3.25		10.00	$	2.07
Options Exercised		(863,712	)		2.42					$	2,455,000
Options Expired		(3,334	)		4.50
Options Forfeited		(73,483	)		3.88
Outstanding at December 30, 2017		4,451,026		$	4.45		5.76			$	10,740,000	*
Exercisable at December 30, 2017		2,937,613		$	3.54		5.18			$	7,230,000	*

*The aggregate intrinsic values in the table above are based on the Company’s closing stock price of $5.88 on the last day of business for the year ended December 30, 2017.

Performance Based Stock Options

			Weighted Average
					Remaining			Aggregate
	Number of		Exercise		Contractual		Fair	Intrinsic
	Shares		Price		Term		Value	Value
Outstanding at January 3, 2015		66,668	$	1.89		8.08
Options Granted		-		-
Options Exercised		-		-
Options Forfeited		-		-
Outstanding at January 2, 2016		66,668	$	1.89		7.08
Options Granted		-		-
Options Exercised		-		-
Options Forfeited		-		-
Outstanding at December 31, 2016		66,668	$	1.89		6.08
Options Granted		-		-
Options Exercised		-		-
Options Forfeited		-		-
Outstanding at December 30, 2017		66,668	$	1.89		5.08		$	266,000
Exercisable at December 30, 2017		66,668	$	1.89		5.08		$	266,000

Market Based Stock Options

			Weighted Average
					Remaining				Aggregate
	Number of		Exercise		Contractual		Fair		Intrinsic
	Shares		Price		Term		Value		Value
Outstanding at December 31, 2016		-	$	-		-
Options Granted		1,000,000		4.24		10.00	$	3.04
Options Exercised		-		-
Options Forfeited		-		-
Outstanding at December 30, 2017		1,000,000	$	4.24		9.24			$	1,640,000
Exercisable at December 30, 2017		55,556	$	4.24		9.24			$	91,000

Market Based Stock Options assumptions

Volatility:	67%
Contractual Term:	10 years
Risk Free Rate:	2.4%
Cost of Equity:	15.7%

Restricted stock awards granted to employees

				Weighted Average
				Award-Date
	Shares			Fair Value
Unvested shares at January 3, 2015		530,007		$	3.54
Granted		-			-
Vested		(173,336	)		4.23
Forfeited		-			-
Unvested shares at January 2, 2016		356,671		$	3.21
Granted		-			-
Vested		(6,668	)		4.23
Forfeited		-			-
Unvested shares at December 31, 2016		350,003		$	3.20
Granted		500,000			5.08
Vested		(666,668	)		4.60
Forfeited		-			-
Unvested shares at December 30, 2017		183,335		$	3.25
Expected to Vest as of December 30, 2017		183,335		$	3.25

Non-Employee stock options

				Weighted Average
						Remaining		Aggregate
	Number of			Exercise		Contractual		Intrinsic
	Shares			Price		Term		Value
Outstanding at January 3, 2015		350,158		$	4.05		5.46
Options Granted		-			-
Options Classification from Employee         to Non-Employee		514,024			2.79		7.78
Options Exercised		-			-
Options Forfeited		-			-
Outstanding at January 2, 2016		864,182		$	3.31		6.04
Options Granted		40,000			2.85		10.00
Options Exercised		(41,667	)		1.92			$	98,000
Options Forfeited		-			-
Outstanding at December 31, 2016		862,515		$	3.35		5.23
Options Granted		175,000			4.89		10.00
Options Exercised		(21,042	)		3.88			$	24,000
Options Forfeited		-			-
Outstanding at December 30, 2017		1,016,473		$	3.61		5.16	$	2,361,000	*
Exercisable at December 30, 2017		824,806		$	3.35		4.15	$	2,088,000	*

Non-Employee stock options assumptions

Year Ended December	2017			2016			2015
Contractual term		6 years			5 years			N/A
Volatility		69	%		73	%		N/A
Dividend yield		0	%		0	%		N/A
Risk-free rate		2	%		2	%		N/A

Restricted stock award activity

				Weighted Average
	Shares			Fair Value
Unvested shares at January 3, 2015		25,333		$	2.70
Granted		46,668			2.58
Vested		(54,668	)		3.63
Forfeited		-			-
Unvested shares at January 2, 2016		17,333		$	3.66
Granted		-			-
Vested		(7,333	)		3.79
Forfeited		-			-
Unvested shares at December 31, 2016		10,000		$	3.31
Granted		-			-
Vested		(8,000	)		3.63
Forfeited		-			-
Unvested shares expected to vest at December 30, 2017		2,000		$	5.88