XML 39 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segmentation and Geographical Distribution
12 Months Ended
Dec. 30, 2017
Intangible Assets Details  
Business Segmentation and Geographical Distribution

Since the year ended December 31, 2016, the Company has made operational changes to merge its scientific and regulatory consulting segment into core standards and contract services segment. Additionally, with the acquisition of Healthspan in March 2017, the Company began selling consumer products that contain the Company's branded NIAGEN® ingredient. The Company made operational changes and began segregating its financial results for consumer products operations.

 

As a result, the Company has the following three reportable segments:

 

●  Ingredients segment develops and commercializes proprietary-based ingredient technologies and supplies these ingredients to consumers in finished products or as raw materials to the manufacturers of consumer products in various industries including the nutritional supplement, food and beverage and animal health industries.

 

●  Consumer products segment provides directly to consumers as well as to distributors finished dietary supplement products that contain the Company's proprietary ingredients.

  

●  Core standards and contract services segment includes (i) supply of phytochemical reference standards, (ii) scientific and regulatory consulting and (iii) other research and development services.

 

On September 5, 2017, the Company completed the sale of the Lab Business which was a part of the core standards and contract services segment. The discontinued operations related to the Lab Business are not included in following statement of operations for business segments.

 

The “Corporate and other” classification includes corporate items not allocated by the Company to each reportable segment. Further, there are no intersegment sales that require elimination. The Company evaluates performance and allocates resources based on reviewing gross margin by reportable segment.

 

Year ended                        
December 30, 2017   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Net sales   $ 11,153,371     $ 5,464,843     $ 4,583,268     $ -     $ 21,201,482  
Cost of sales     5,491,920       2,189,597       3,042,660       -       10,724,177  
                                         
Gross profit     5,661,451       3,275,246       1,540,608       -       10,477,305  
                                         
Operating expenses:                                        
Sales and marketing     1,280,004       2,672,810       506,410       -       4,459,224  
Research and development     2,903,249       1,104,132                       4,007,381  
General and administrative     -       -       -       17,641,889       17,641,889  
Other     745,773       -       -       -       745,773  
Operating expenses     4,929,026       3,776,942       506,410       17,641,889       26,854,267  
                                         
Operating income (loss)   $ 732,425     $ (501,696 )   $ 1,034,198     $ (17,641,889 )   $ (16,376,962 )

 

Year ended                        
December 31, 2016   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Net sales   $ 16,774,641     $ -     $ 4,890,007     $ -     $ 21,664,648  
Cost of sales     7,920,516       -       3,353,598       -       11,274,114  
                                         
Gross profit     8,854,125       -       1,536,409       -       10,390,534  
                                         
Operating expenses:                                        
Sales and marketing     1,196,711       -       361,502       -       1,558,213  
Research and development     2,487,978       -       34,790       -       2,522,768  
General and administrative     -       -       -       9,214,763       9,214,763  
Operating expenses     3,684,689       -       396,292       9,214,763       13,295,744  
                                         
Operating income (loss)   $ 5,169,436     $ -     $ 1,140,117     $ (9,214,763 )   $ (2,905,210 )

 

Year ended                        
January 2, 2016   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Net sales   $ 12,542,314     $ -     $ 5,342,572     $ -     $ 17,884,886  
Cost of sales     6,664,164       -       3,686,117       -       10,350,281  
                                         
Gross profit     5,878,150       -       1,656,455       -       7,534,605  
                                         
Operating expenses:                                        
Sales and marketing     1,111,993       -       395,875       -       1,507,868  
Research and development     891,601       -       -       -       891,601  
General and administrative     -       -       -       7,201,231       7,201,231  
Operating expenses     2,003,594       -       395,875       7,201,231       9,600,700  
                                         
Operating income (loss)   $ 3,874,556     $ -     $ 1,260,580     $ (7,201,231 )   $ (2,066,095 )

 

                               
At December 30, 2017   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Total assets   $ 9,742,400     $ 3,398,800     $ 2,558,801     $ 47,023,599     $ 62,723,600  
                                         

 

                         
At December 31, 2016   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Total assets   $ 13,257,289     $ -     $ 2,547,427     $ 3,947,352     $ 19,752,068  
                                         

 

Revenues from international sources for the ingredients segment approximated $0.4 million, $0.5 million and $0.3 million for the years ended December 30, 2017, December 31, 2016 and January 2, 2016, respectively. Revenues from international sources for the consumer products segment approximated $4.2 million for the year ended December 30, 2017. Revenues from international sources for the core standards and contract services segment from continuing operations approximated $1.0 million, $1.6 million and $1.8 million for the years ended December 30, 2017, December 31, 2016 and January 2, 2016, respectively. International sources which the Company generates revenue from include Europe, North America, South America, Asia, and Oceania.

 

The Company’s long-lived assets are located within the United States.

 

Disclosure of major customers

 

Major customers who accounted for more than 10% of the Company’s total sales from continuing operations were as follows:

 

         Years Ended      
Major Customers   2017     2016     2015  
                   
Customer G - Related Party     19.4 %     *       *  
Customer D     10.2 %     11.0 %     *  
Customer C (1)     *       23.9 %     *  
Customer B     *       *       13.6 %
                         
* Represents less than 10%.                        
(1) There is ongoing litigation with Customer C                        

 

Major customers who accounted for more than 10% of the Company’s total trade receivables were as follows:

 

 

 Percentage of the Company's

Total Trade Receivables

Major Customers   At December 30, 2017     At December 31, 2016  
             
Customer G - Related Party     18.1 %     *  
Customer D     13.4 %     10.2 %
Customer C (1)     41.8 %     45.8 %
                 
* Represents less than 10%.                
(1) There is ongoing litigation with Customer C                

 

Disclosure of major vendors

 

Major vendors who accounted for more than 10% of the Company's total accounts payable were as follows:

 

 

 Percentage of the Company's

Total Accounts Payable

Major Vendors   At December 30, 2017     At December 31, 2016  
             
Vendor A     *       39.5 %
Vendor B     *       20.8 %
Vendor C     14.5 %     *  
Vendor D     10.4 %     *  
Vendor E     10.3 %     *  
                 
* Represents less than 10%.