XML 48 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segmentation
9 Months Ended
Sep. 29, 2012
Interim Financial Statements  
Note 8 .Business Segmentation [Text Block]

Since the year ended December 31, 2011, the Company has generated significant gross sales from its new retail dietary supplement product line, BluScience. As a result, the Company has begun segregating its financial results into two reportable segments.

·Core standards, contract services and ingredients segment includes supply of phytochemical reference standards, which are small quantities of plant-based compounds typically used to research an array of potential attributes, and reference materials, related contract services, and proprietary ingredients.
·Retail dietary supplement products segment which consist of the supply of the BluScience line of dietary supplement products containing our proprietary ingredients to various retail distribution channels.

The “Other” classification includes corporate items not allocated by the Company to each reportable segment. Further, there are no intersegment sales that require elimination. The Company evaluates performance and allocates resources based on reviewing gross margin by reportable segment. Information about the Company’s reporting segments is provided below:

  Core Standards,  Retail      
  Contract Services and  Dietary Supplement      
 Three months ended September 29, 2012  Ingredients segment  Products segment  Other  Total
                     
Gross Sales  $2,039,509   $2,672,703   $—     $4,712,212 
Promotions, discounts and returns   (49,599)   (1,030,369)   —      (1,079,968)
Net sales   1,989,910    1,642,334    —      3,632,244 
                     
Cost of sales   1,539,118    838,873    —      2,377,991 
                     
Gross profit   450,792    803,461    —      1,254,253 
                     
Operating expenses:                    
Sales and marketing   514,029    288,142    —      802,171 
General and administrative   —      —      1,983,720    1,983,720 
Operating expenses   514,029    288,142    1,983,720    2,785,891 
                     
Operating income (loss)  $(63,237)  $515,319   $(1,983,720)  $(1,531,638)

  

  Core Standards,  Retail      
  Contract Services and  Dietary Supplement      
 Three months ended October 1, 2011  Ingredients segment  Products segment  Other  Total
                     
Gross Sales  $1,827,962   $11,311   $—     $1,839,273 
Promotions, discounts and returns   (10,158)   (1,547)   —      (11,705)
Net sales   1,817,804    9,764    —      1,827,568 
                     
Cost of sales   1,274,485    86,616    —      1,361,101 
                     
Gross profit (loss)   543,319    (76,852)   —      466,467 
                     
Operating expenses:                    
Sales and marketing   390,524    259,992    —      650,516 
General and administrative   —      —      2,213,636    2,213,636 
Operating expenses   390,524    259,992    2,213,636    2,864,152 
                     
Operating income (loss)  $152,795   $(336,844)  $(2,213,636)  $(2,397,685)
                     

  

  Core Standards,  Retail      
  Contract Services and  Dietary Supplement      
Nine months ended September 29, 2012  Ingredients segment  Products segment  Other  Total
                     
Gross Sales  $6,113,523   $5,401,230   $—     $11,514,753 
Promotions, discounts and returns   (118,280)   (3,308,613)   —      (3,426,893)
Net sales   5,995,243    2,092,617    —      8,087,860 
                     
Cost of sales   4,413,943    2,259,184    —      6,673,127 
                     
Gross profit (loss)   1,581,300    (166,567)   —      1,414,733 
                     
Operating expenses:                    
Sales and marketing   1,525,545    3,003,706    —      4,529,251 
General and administrative   —      —      6,829,359    6,829,359 
Operating expenses   1,525,545    3,003,706    6,829,359    11,358,610 
                     
Operating income (loss)  $55,755   $(3,170,273)  $(6,829,359)  $(9,943,877)
                     

 Nine months ended October 1, 2011  Core Standards, Contract Services and Ingredients segment   Retail Dietary Supplement Products segment  Other  Total
                     
Gross Sales  $6,313,895   $11,311   $—     $6,325,206 
Promotions, discounts and returns   (18,870)   (1,547)   —      (20,417)
Net sales   6,295,025    9,764    —      6,304,789 
                     
Cost of sales   4,145,705    91,303    —      4,237,008 
                     
Gross profit (loss)   2,149,320    (81,539)   —      2,067,781 
                     
Operating expenses:                    
Sales and marketing   1,306,397    355,601    —      1,661,998 
General and administrative   —      —      5,786,204    5,786,204 
Operating expenses   1,306,397    355,601    5,786,204    7,448,202 
                     
Operating income (loss)  $842,923   $(437,140)  $(5,786,204)  $(5,380,421)
                     

 

At September 29, 2012  Core Standards, Contract Services and Ingredients segment  Retail Dietary Supplement Products segment  Other  Total
                     
Total assets  $3,413,173   $4,054,968   $1,962,480   $9,430,621 

At December 31, 2011  Core Standards, Contract Services and Ingredients segment  Retail Dietary Supplement Products segment  Other  Total
                     
Total assets  $3,167,191   $1,470,268   $1,632,446   $6,269,905