XML 27 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Oct. 01, 2011
Oct. 02, 2010
Cash Flows From Operating Activities  
Net loss$ (5,403,866)$ (1,153,010)
Adjustments to reconcile net loss to net cash (used in) operating activities:  
Depreciation247,024232,786
Amortization of intangibles55,84355,053
Share-based compensation expense2,469,827706,221
Changes in operating assets and liabilities:  
Trade receivables352,731(86,376)
Inventories(1,077,763)(545,563)
Prepaid expenses and other assets(381,502)(171,821)
Accounts payable791,949267,294
Accrued expenses341,453113,244
Customer deposits and other127,327(37,866)
Deferred rent(20,814)(16,497)
Due to officers (1,178,206)
Net cash (used in) operating activities(2,497,791)(1,814,741)
Cash Flows From Investing Activities  
Purchases of leasehold improvements and equipment126,369124,759
Purchase of intangible assets26,00030,000
Net cash (used in) investing activities(152,369)(154,759)
Cash Flows From Financing Activities  
Proceeds from issuance of common stock 3,486,626
Proceeds from exercise of stock options26,398 
Proceeds from exercise of warrants2,524,4991,041,749
Principal payments on capital leases57,88844,621
Net cash provided by financing activities2,493,0094,483,754
Net increase (decrease) in cash(157,151)2,514,254
Cash Beginning of Period2,226,459471,378
Cash Ending of Period2,069,3082,985,632
Supplemental Disclosures of Cash Flow Information  
Cash payments for interest24,60426,555
Supplemental Schedule of Noncash Investing Activity  
Capital lease obligation incurred for the purchase of equipment $ 264,958