XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Revenue $ 7,931,060us-gaap_SalesRevenueNet $ 7,383,148us-gaap_SalesRevenueNet $ 15,484,456us-gaap_SalesRevenueNet $ 14,000,578us-gaap_SalesRevenueNet
Cost of revenue 6,421,308us-gaap_CostOfGoodsSold 6,067,698us-gaap_CostOfGoodsSold 12,474,899us-gaap_CostOfGoodsSold 11,487,425us-gaap_CostOfGoodsSold
Gross profit 1,509,752us-gaap_GrossProfit 1,315,450us-gaap_GrossProfit 3,009,557us-gaap_GrossProfit 2,513,153us-gaap_GrossProfit
Operating expenses:        
Selling, general and administrative 1,511,315us-gaap_SellingGeneralAndAdministrativeExpense 1,718,559us-gaap_SellingGeneralAndAdministrativeExpense 2,926,783us-gaap_SellingGeneralAndAdministrativeExpense 2,957,872us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 60,792us-gaap_DepreciationAndAmortization 50,770us-gaap_DepreciationAndAmortization 132,880us-gaap_DepreciationAndAmortization 98,321us-gaap_DepreciationAndAmortization
Total operating expenses 1,572,107us-gaap_OperatingExpenses 1,769,329us-gaap_OperatingExpenses 3,059,663us-gaap_OperatingExpenses 3,056,193us-gaap_OperatingExpenses
Loss from operations (62,355)us-gaap_OperatingIncomeLoss (453,879)us-gaap_OperatingIncomeLoss (50,106)us-gaap_OperatingIncomeLoss (543,040)us-gaap_OperatingIncomeLoss
Other expenses:        
Interest expense (4,593)us-gaap_InterestExpense (4,351)us-gaap_InterestExpense (7,791)us-gaap_InterestExpense (5,344)us-gaap_InterestExpense
Other expense (25,299)us-gaap_OtherNonoperatingIncomeExpense (7,175)us-gaap_OtherNonoperatingIncomeExpense (35,848)us-gaap_OtherNonoperatingIncomeExpense (6,389)us-gaap_OtherNonoperatingIncomeExpense
Total other expenses (29,892)us-gaap_NonoperatingIncomeExpense (11,526)us-gaap_NonoperatingIncomeExpense (43,639)us-gaap_NonoperatingIncomeExpense (11,733)us-gaap_NonoperatingIncomeExpense
Loss from continuing operations before provision for income taxes (92,247)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (465,405)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (93,745)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (554,773)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes (1,929)us-gaap_IncomeTaxExpenseBenefit (2,199)us-gaap_IncomeTaxExpenseBenefit (7,367)us-gaap_IncomeTaxExpenseBenefit (9,881)us-gaap_IncomeTaxExpenseBenefit
Loss from continuing operations (94,176)us-gaap_IncomeLossFromContinuingOperations (467,604)us-gaap_IncomeLossFromContinuingOperations (101,112)us-gaap_IncomeLossFromContinuingOperations (564,654)us-gaap_IncomeLossFromContinuingOperations
Discontinued operations:        
Income (loss) from discontinued operations 0us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax 21,048us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (395,344)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (24,849)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Gain from deconsolidation of former French subsidiary 0us-gaap_DeconsolidationGainOrLossAmount 0us-gaap_DeconsolidationGainOrLossAmount 1,548,295us-gaap_DeconsolidationGainOrLossAmount 0us-gaap_DeconsolidationGainOrLossAmount
Income (loss) from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 21,048us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 1,152,951us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (24,849)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) (94,176)us-gaap_NetIncomeLoss (446,556)us-gaap_NetIncomeLoss 1,051,839us-gaap_NetIncomeLoss (589,503)us-gaap_NetIncomeLoss
Other comprehensive income (loss):        
Foreign currency translation (2,338)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (20,549)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (6,694)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (57,523)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Comprehensive income (loss) $ (96,514)us-gaap_ComprehensiveIncomeNetOfTax $ (467,105)us-gaap_ComprehensiveIncomeNetOfTax $ 1,045,145us-gaap_ComprehensiveIncomeNetOfTax $ (647,026)us-gaap_ComprehensiveIncomeNetOfTax
Basic income (loss) per common share:        
Income (loss) per share from continuing operations $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income per share from discontinued operations $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.07us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) per share $ (0.01)us-gaap_IncomeLossFromExtraordinaryItemsNetOfTaxPerBasicShare $ (0.03)us-gaap_IncomeLossFromExtraordinaryItemsNetOfTaxPerBasicShare $ 0.06us-gaap_IncomeLossFromExtraordinaryItemsNetOfTaxPerBasicShare $ (0.03)us-gaap_IncomeLossFromExtraordinaryItemsNetOfTaxPerBasicShare
Basic weighted average common shares outstanding 17,456,711us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 17,171,633us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 17,431,020us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 17,071,049us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted income (loss) per common share:        
Income (loss) per share from continuing operations $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income per share from discontinued operations $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.07us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) per share $ (0.01)us-gaap_IncomeLossFromExtraordinaryItemsNetOfTaxPerDilutedShare $ (0.03)us-gaap_IncomeLossFromExtraordinaryItemsNetOfTaxPerDilutedShare $ 0.06us-gaap_IncomeLossFromExtraordinaryItemsNetOfTaxPerDilutedShare $ (0.03)us-gaap_IncomeLossFromExtraordinaryItemsNetOfTaxPerDilutedShare
Diluted weighted average common shares outstanding 17,456,711us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 17,171,633us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 17,840,559us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 17,071,049us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding