XML 34 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsequent Events (Details) (USD $)
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2012
Assets      
Cash and cash equivalents $ 2,075,926 $ 1,699,969 $ 3,150,978
Accounts receivable:      
Trade receivables, net of allowance 4,741,672 4,966,717  
Due from factor 116,762 165,971  
Inventory 192,245 171,682  
Prepaid expenses and other current assets 317,263 327,532  
Prepaid royalties 552,689 351,852  
Current assets of discontinued operations 0    
Total current assets 7,996,557 7,683,723  
Other assets:      
Property and equipment, net of accumulated depreciation 527,374 831,231  
Intangible assets, net of accumulated amortization 55,235 123,482  
Deposits and other assets 463,461 286,073  
Noncurrent assets of discontinued operations 0    
Total assets 9,042,627 8,924,509  
Current liabilities:      
Accounts payable and accrued expenses 8,710,072 7,530,034  
Capital lease obligations, current 324,802 221,461  
Notes payable, current 11,601 55,293  
Deferred revenue 158,359    
Other liability 143,304 0  
Current liabilities of discontinued operations 0    
Total current liabilities 9,348,138 8,106,225  
Long term liabilities:      
Capital lease obligations, long term 113,415 493,045  
Long term liabilities of discontinued operations 0    
Total liabilities 9,461,553 8,610,329  
Commitments and contingencies        
Stockholders' equity (deficiency):      
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding 0 0  
Common stock; $0.001 par value; 100,000,000 shares authorized; 17,600,242 and 16,970,465 shares issued and outstanding, respectively 17,600 16,970  
Additional paid-in capital 15,406,033 14,213,443  
Accumulated deficit (15,858,656) (13,992,238)  
Accumulated other comprehensive income 16,097 76,005  
Total stockholders' equity (deficiency) (418,926) 314,180 (434,564)
Total liabilities and stockholders' equity (deficiency) 9,042,627 8,924,509  
Scenario, Adjustment [Member]
     
Assets      
Cash and cash equivalents (191,259)    
Accounts receivable:      
Trade receivables, net of allowance (746,685)    
Due from factor (116,762)    
Inventory (192,245)    
Prepaid expenses and other current assets (234,232)    
Prepaid royalties 0    
Current assets of discontinued operations 1,481,183    
Total current assets 0    
Other assets:      
Property and equipment, net of accumulated depreciation (418,460)    
Intangible assets, net of accumulated amortization 0    
Deposits and other assets (453,752)    
Noncurrent assets of discontinued operations 872,212    
Total assets 0    
Current liabilities:      
Accounts payable and accrued expenses (2,960,378)    
Capital lease obligations, current (324,802)    
Notes payable, current (11,601)    
Deferred revenue (158,359)    
Other liability (143,304)    
Current liabilities of discontinued operations 3,598,444    
Total current liabilities 0    
Long term liabilities:      
Capital lease obligations, long term (113,415)    
Long term liabilities of discontinued operations 113,415    
Total liabilities 0    
Commitments and contingencies       
Stockholders' equity (deficiency):      
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding 0    
Common stock; $0.001 par value; 100,000,000 shares authorized; 17,600,242 and 16,970,465 shares issued and outstanding, respectively 0    
Additional paid-in capital 0    
Accumulated deficit 0    
Accumulated other comprehensive income 0    
Total stockholders' equity (deficiency) 0    
Total liabilities and stockholders' equity (deficiency) 0    
Pro Forma [Member]
     
Assets      
Cash and cash equivalents 1,884,667    
Accounts receivable:      
Trade receivables, net of allowance 3,994,987    
Due from factor 0    
Inventory 0    
Prepaid expenses and other current assets 83,031    
Prepaid royalties 552,689    
Current assets of discontinued operations 1,481,183    
Total current assets 7,996,557    
Other assets:      
Property and equipment, net of accumulated depreciation 108,914    
Intangible assets, net of accumulated amortization 55,235    
Deposits and other assets 9,709    
Noncurrent assets of discontinued operations 872,212    
Total assets 9,042,627    
Current liabilities:      
Accounts payable and accrued expenses 5,749,694    
Capital lease obligations, current 0    
Notes payable, current 0    
Deferred revenue 0    
Other liability 0    
Current liabilities of discontinued operations 3,598,444    
Total current liabilities 9,348,138    
Long term liabilities:      
Capital lease obligations, long term 0    
Long term liabilities of discontinued operations 113,415    
Total liabilities 9,461,553    
Commitments and contingencies       
Stockholders' equity (deficiency):      
Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding 0    
Common stock; $0.001 par value; 100,000,000 shares authorized; 17,600,242 and 16,970,465 shares issued and outstanding, respectively 17,600    
Additional paid-in capital 15,406,033    
Accumulated deficit (15,858,656)    
Accumulated other comprehensive income 16,097    
Total stockholders' equity (deficiency) (418,926)    
Total liabilities and stockholders' equity (deficiency) $ 9,042,627