XML 40 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of fair value of consideration transferred - UniRush
The following table summarizes the fair value of consideration transferred:
 
Consideration
 
(In thousands)
Cash, including proceeds from notes payable
$
142,154

Fair value of contingent consideration
21,500

Total consideration
$
163,654

Schedule of assets acquired and liabilities assumed - UniRush
The allocation of the purchase price was as follows:
 
February 28, 2017
 
(In thousands)
Assets:
 
Cash and cash equivalents
$
656

Accounts receivable, net
5,745

Prepaid expenses and other assets
5,146

Property and equipment, net
4,233

Intangible assets
69,000

Goodwill
93,435

Total assets:
178,215

 
 
Liabilities:
 
Accounts payable
10,861

Other liabilities
3,700

Total liabilities:
14,561

 
 
Net assets acquired
$
163,654

Schedule of pro forma information - UniRush
The pro forma results for the nine months ended September 30, 2017 have been presented for comparative purposes only and are not indicative of what would have occurred had the UniRush acquisition been made as of January 1, 2016, or of any potential results which may occur in the future.
 
Nine Months Ended September 30,
 
2018
 
2017
 
(In thousands, except per share data)
 
 
 
(Pro forma)
Net revenues
$
803,924

 
$
696,447

Net income attributable to common stock
$
104,431

 
$
66,026

Basic earnings per common share
$
2.01

 
$
1.31

Diluted earnings per common share
$
1.92

 
$
1.25

Basic weighted-average common shares issued and outstanding
52,046

 
50,330

Diluted weighted-average common shares issued and outstanding
54,437

 
52,788