XML 66 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Stockholders' Equity - USD ($)
Total
Vyrix Pharmaceuticals [Member]
Luoxis Diagnostics [Member]
Common Stock [Member]
Common Stock [Member]
Vyrix Pharmaceuticals [Member]
Common Stock [Member]
Luoxis Diagnostics [Member]
Parent [Member]
Parent [Member]
Vyrix Pharmaceuticals [Member]
Parent [Member]
Luoxis Diagnostics [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Vyrix Pharmaceuticals [Member]
Additional Paid-in Capital [Member]
Luoxis Diagnostics [Member]
Receivables from Stockholder [Member]
Receivables from Stockholder [Member]
Luoxis Diagnostics [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Luoxis Diagnostics [Member]
Beginning Balance at Jun. 30, 2013 $ 9,811,197     $ 544     $ 10,471,515     $ 4,418,385         $ (5,079,247)  
Beginning Balance, shares at Jun. 30, 2013       5,437,158                        
Investment from Ampio in Vyrix   $ 637,210           $ 637,210                
Issuance of common stock in exchange for Vyrix Aquired Assets         $ 246     $ (11,108,725)     $ 11,108,479          
Issuance of common stock in exchange for Vyrix Aquired Assets, shares         2,464,268                      
Stock-based compensation 499,690                 499,690            
Stock-based compensation, shares       0                        
Net loss (5,578,690)                           (5,578,690)  
Ending Balance at Jun. 30, 2014 5,369,407     $ 790           16,026,554         (10,657,937)  
Ending Balance, shares at Jun. 30, 2014       7,901,426                        
Issurance of common stock to Ampio in exchange for Aytu debt       $ 260           11,999,740            
Issurance of common stock to Ampio in exchange for Aytu debt, shares       2,597,339                        
Ampio stock subscription payment 5,000,000                       $ 5,000,000      
Liabilities paid pursuant to the merger (20,013)                 (20,013)            
Luoxis options paid-out pursuant to the merger     $ (27,476)                 $ (27,476)        
Luoxis options paid-out pursuant to the merger, shares     0     0     0     0   0   0
Reverse merger       $ 160           (160)            
Reverse merger, shares       1,596,468                        
Stock-based compensation 1,017,938                 1,017,938            
Net loss (7,723,404)                           (7,723,404)  
Ending Balance at Jun. 30, 2015 $ 15,616,452     $ 1,426           $ 38,996,367     $ (5,000,000)   $ (18,381,341)  
Ending Balance, shares at Jun. 30, 2015       14,259,681