XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Considerations (Tables)
3 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Financial Assets And Liabilities Not Measured At Fair Value On Recurring Basis [Table Text Block]
The following table presents Aytu’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2016, by level within the fair value hierarchy:
 
 
 
Fair Value Measurements Using
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in Acerus
 
$
1,769,000
 
$
-
 
$
-
 
$
1,769,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant derivative liability
 
$
-
 
$
-
 
$
347,000
 
$
347,000
 
Contingent consideration
 
$
-
 
$
-
 
$
3,930,000
 
$
3,930,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in Acerus
 
$
1,041,000
 
$
-
 
$
-
 
$
1,041,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant derivative liability
 
$
-
 
$
-
 
$
276,000
 
$
276,000
 
Contingent consideration
 
$
-
 
$
-
 
$
3,869,000
 
$
3,869,000
 
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block]
The estimated fair value of the Company’s marketable securities is determined using the quoted price in the active market based on the closing price as of the balance sheet date. 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
As of September 30, 2016
 
Maturity in Years
 
Value at June 30, 2016
 
Gains
 
Losses
Fair Value
 
Investment in Acerus
 
Less than 1 year
 
$
1,041,000
 
$
728,000
 
$
$
1,769,000
 
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
Significant assumptions in valuing the warrant derivative liability, based on estimates of the value of Aytu common stock and various factors regarding the warrants, were as follows as of September 30, 2016 and at issuance:
 
 
 
September 30, 2016
 
 
At Issuance
 
Warrants:
 
 
 
 
 
 
 
 
Volatility
 
 
215.1
%
 
 
75.0
%
Equivalent term (years)
 
 
4.59
 
 
 
5.00
 
Risk-free interest rate
 
 
1.09
%
 
 
1.32
%
Dividend yield
 
 
0.00
%
 
 
0.00
%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth a reconciliation of changes in the fair value of financial liabilities classified as Level 3 in the fair value hierarchy:
 
 
 
Derivative Instruments
 
 
 
 
 
 
Balance as of June 30, 2016
 
$
276,000
 
Warrant issuances
 
 
-
 
Change in fair value included in earnings
 
 
71,000
 
Balance as of September 30, 2016
 
$
347,000