EX-12.1 92 a2177321zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges

Ratio of Earnings to Fixed Charges
(In thousands)

 
  For Fiscal Years Ended September 30,
  Six Months
Ended
March 31,

 
  2002
  2003
  2004
  2005
  2006
  2006
  2007
Fixed Charges:                            
Interest expense   2,149   1,508   3,434   4,109   1,890   1,041   63,403
Estimated interest in rental expense   23,528   25,592   30,217   34,456   37,373   18,243   19,857
   
 
 
 
 
 
 
Total Fixed Charges   25,677   27,100   33,651   38,565   39,263   19,284   83,260
   
 
 
 
 
 
 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Pre-tax income from continuing operations   154,810   169,718   167,369   189,615   180,109   105,632   37,986
Adds:                            
Fixed charges   25,677   27,100   33,651   38,565   39,263   19,284   83,260
   
 
 
 
 
 
 
Earnings   180,487   196,818   201,020   228,180   219,372   124,916   121,246
   
 
 
 
 
 
 

Ratio of earnings to fixed charges

 

7.0

 

7.3

 

6.0

 

5.9

 

5.6

 

6.5

 

1.5



QuickLinks