N-CSR 1 a08-15959_1ncsr.htm N-CSR

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number

811-22001

 

TDX Independence Funds, Inc.

(Exact name of registrant as specified in charter)

 

420 Lexington Avenue,
Suite 2550
New York, New York

 

10170

(Address of principal executive offices)

 

(Zip code)

 

David M. Kelley

TDX Independence Funds, Inc.

420 Lexington Avenue

Suite 2550

New York, New York 10170

(Name and address of agent for service)

 

Registrant’s telephone number, including area code:

(212) 867-7400

 

 

Date of fiscal year end:

May 31, 2008

 

 

 

 

Date of reporting period:

May 31, 2008

 

 



 

Item 1. Report to Stockholders.

 

The Registrant’s annual report transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940 is as follows:

 



ANNUAL REPORT

May 31, 2008

TDX Independence Funds, Inc.

(formerly TDAX Funds, Inc.)

TDX Independence 2010 Exchange-Traded Fund
(formerly TDAX Independence 2010 Exchange-Traded Fund)

TDX Independence 2020 Exchange-Traded Fund
(formerly TDAX Independence 2020 Exchange-Traded Fund)

TDX Independence 2030 Exchange-Traded Fund
(formerly TDAX Independence 2030 Exchange-Traded Fund)

TDX Independence 2040 Exchange-Traded Fund
(formerly TDAX Independence 2040 Exchange-Traded Fund)

TDX Independence In-Target Exchange-Traded Fund
(formerly TDAX Independence In-Target Exchange-Traded Fund)



TDX Independence Funds, Inc.

TABLE OF CONTENTS

    Page  
Shareholder Letter     1    
Management's Discussion on Fund Performance     3    
Fund Performance Overview  
TDX Independence 2010 Exchange-Traded Fund     4    
TDX Independence 2020 Exchange-Traded Fund     6    
TDX Independence 2030 Exchange-Traded Fund     8    
TDX Independence 2040 Exchange-Traded Fund     10    
TDX Independence In-Target Exchange-Traded Fund     12    
Fees and Expenses     15    
Schedule of Investments  
TDX Independence 2010 Exchange-Traded Fund     17    
TDX Independence 2020 Exchange-Traded Fund     23    
TDX Independence 2030 Exchange-Traded Fund     29    
TDX Independence 2040 Exchange-Traded Fund     35    
TDX Independence In-Target Exchange-Traded Fund     41    
Statements of Assets and Liabilities     46    
Statements of Operations     48    
Statements of Changes in Net Assets     50    
Financial Highlights     52    
Notes to Financial Statements     54    
Report of Independent Registered Public Accounting Firm     61    
Frequency Distribution of Discounts & Premiums (Unaudited)     62    
Officers and Directors (Unaudited)     63    
Additional Information (Unaudited)     65    

 



This Page is Intentionally Left Blank




TO OUR SHAREHOLDERS:

It is a pleasure to present the first Annual Report for TDX Independence Funds, Inc. This report covers the period from the launch of the five TDX Independence Funds on NYSE Arca on October 1, 2007 through May 31, 2008.

During the six months that have elapsed since our last report, the TDX Independence Exchange-Traded Funds have steadily increased in assets. As of May 31, 2008, assets under management for the five TDX Independence Exchange-Traded Funds totaled $170 million, representing a 53% increase from the $111 million reported on November 30, 2007.

The TDX Independence family of exchange-traded funds (ETFs) was, at launch, the first target-date ETFs to enter the market — and they are still the only ones. TDX Independence ETFs continue to be well positioned to take advantage of the growing interest in target-date funds. According to the Investment Company Institute, the Washington, D.C.-based association of U.S. investment companies, target-date mutual funds are still one of the fastest growing segments of the mutual fund industry, with $421 billion in assets at the end of 2007, up from $303 billion as of the end of 20061.

Each TDX Independence ETF tracks an index (designed by Zacks Investment Research) of 500 securities, comprised of equities (domestic and international) and fixed income. As each TDX Independence ETF approaches its target date, portfolio weightings automatically shift from an overweight in equities to an overweight in fixed income. Upon reaching the target date, each index has a very conservative allocation. Over the five years after the target date is reached, allocations shift from conservative to more moderately-conservative allocations and thereafter remain static to perpetuity.

Mixing debt and equity securities in a single ETF, which is what the TDX Independence ETFs do, is a ground breaking innovation, providing simplicity for investors looking to buy a complex product in one simple, easy trade. In recognition of this unique design, the TDX Independence ETFs received the Most Innovative ETF Product for the Americas Award by industry group Exchangetradedfunds.com earlier this year.

In the months ahead, we hope to increase awareness among investors and to have our TDX Independence ETFs recognized as innovative tools that can help investors meet all kinds of life events. We take great pride in these products that strive to help you reach your investment goals.

Thank you for your continued support.

Very truly yours,

   
Anthony F. Dudzinski   David M. Kelley  
Chairman &   President &  
Chief Operating Officer   Chief Executive Officer  

 

1 Investment Company Institute 2008 Fact Book.


1



This Page is Intentionally Left Blank


2



TDX Independence Funds, Inc.

MANAGEMENT'S DISCUSSION ON FUND PERFORMANCE

In the eight months since the launch of the TDX Independence ETFs, the ongoing credit crisis, slowing economic growth, higher energy prices and rising inflation all contributed to a challenging investment environment. During the period from October 1, 2007 through May 31, 2008, the Federal Reserve Board cut its key federal funds rate seven times for a total of three percentage points in an effort to ease the credit crunch and stabilize the markets. The aggressive easing in interest rates did not, however, stem the decline in domestic and international equities indexes. Over the eight month period ending May 31, 2008, the Standard & Poor's 500 Index declined 8.23%, the Russell 3000 Index declined 7.59% and the NASDAQ Composite Index fell 7.49%. Additionally, International markets were not immune to the downturn as the Morgan Stanley Capital International Europe, Autraliasia and Far East Index declined 10.27% over the same period. The combination of the Federal Reserve's rate cuts and weakness in the equity markets drove many investors to seek shelter in fixed income securities. The Lehman Brothers US Aggregate Bond Index returned 4.14% over the same period, with much of the positive performance coming from short-term Treasuries as the Lehman Brothers US Aggregate 3 Year Treasury Index returned 4.29%. However, this flight to quality put pressure on high-yielding corporate bonds as the Lehman Brothers US High Yield Index climbed only 0.15%.

The TDX Independence ETFs had a wide range of returns since their inception on October 1, 2007 (For specific performance results, please refer to the Fund Performance Section on the following pages of this report). The wide range in the performance of the five TDX Independence ETFs was due to the varying allocations in the funds to domestic equities, international equities and fixed income securities. The range of performance among the TDX Independence ETFs is illustrated by the difference in returns between the TDX In-Target and TDX 2040 ETFs. The In-Target ETF, which was allocated heavily towards short-term US Treasuries, experienced positive performance with a return of 2.12% during the period from inception through May 31, 2008. The 2040 ETF, which had the heaviest exposure to equities, both domestic and international, fell 8.14% during the same period.

The S&P 500 is a broad-based index designed to measure the performance of the domestic economy as represented by 500 large capitalization stocks.

The Russell 3000 is a broad-based index representing approximately 98% of the investable US equity market.

The NASDAQ Composite is a broad-based index of NASDAQ-listed securities commonly used as a barometer of technology stock performance.

THE MSCI EAFE is a broad-based index representing the largest stocks by market capitalization in 21 developed countries in Europe, Australasia and the Far East.

The Lehman Brothers US Aggregate Bond Index is a broad-based index designed to represent the US investment-grade bond universe.

The Lehman Brothers Aggregate 3 Year Treasury Index is a subset of the Lehman Brothers US Aggregate Bond Index representing 3 year US government Treasury bonds.


3



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY

TDX Independence 2010 Exchange-Traded Fund (TDD)

The TDX Independence 2010 ETF began trading on NYSE Arca, Inc. ("NYSE Arca") on October 1, 2007. It seeks to track the performance, before fees and expenses, of the Zacks 2010 Lifecycle Index. Both the fund's equity and bond portfolios held fewer securities than the underlying index, a constraint imposed by the relatively small size of the portfolio. The Fund's investment strategy includes sampling of the securities within the underlying index in an effort to replicate the performance of the index.

The equity portfolio of the underlying index declined significantly since inception. The Financial, Information Technology and Telecommunication Sectors, which account for most of the index's performance, were down 20.1%, 17.9% and 13.6%, respectively. Additionally, the securities held in the fund in the Financial, Information Technology, and Telecommunication Sectors underperformed their benchmark by 0.61%, 2.50%, and 0.06%, respectively, contributing to an overall underperformance of 0.67%. The TDD fixed income portfolio underperformed the underlying index by about 0.04%, due to security selection in five to six year corporate bonds.

Performance as of 5/31/08

Cumulative Total Return  
    Net Asset Value   Market Price   Zacks 2010
Lifecycle
Index
  Dow Jones
Target 2010
Index
 
Six Month1     -1.14 %     -1.02 %     -0.92 %     0.92 %  
Since Inception1,2     -0.99 %     -0.96 %     -0.87 %     2.76 %  

 

1 Returns of less than one year are cumulative.

2 Total returns are calculated based on the commencement of trading, 10/1/07. The Zacks 2010 Lifecycle Index return is a price return and does not include dividend or interest payments. The fund is new and has only a very short performance history. The returns shown may not be illustrative of longer-term performance.

The preceding performance chart is provided for comparative purposes and represents the period noted. The Fund's net asset value per share ("NAV") is calculated by dividing the value of the Fund's total assets less total liabilities by the number of shares outstanding. The market price return is based on the change in the market price on NYSE Arca of a share of the fund from inception through May 31, 2008. The price used to calculate market price returns is the mid-point of the bid/ask spread for fund shares at 4 p.m. Eastern Time on NYSE Arca. NAV and market returns assume that dividends and capital gain distributions have been reinvested in the Fund at NAV and market price, respectively. The Dow Jones Target Date Indexes are indexes whose allocations are automatically adjusted to reduce potential risk over time. Each index in the series allocates among U.S. and global stock, bond and cash subindexes on a monthly basis to measure predefined relative risk levels.

An index is a statistical measure of a specified financial market or sector. An index does not actually hold a portfolio of securities, incur expenses or pay any transaction costs. Therefore index returns do not reflect deductions for fees or expenses and are not available for direct investment. In comparison, the Fund's performance is negatively impacted by these deductions. Fund returns do not reflect brokerage commissions or taxes on transactions in Fund shares or that a shareholder would pay on Fund distributions. Total returns for a period less than one year have not been annualized.

Performance quoted represents past performance and does not guarantee future results. Current performance may be higher or lower than the performance quoted. Performance data current to the most recent month end may be obtained by visiting www.tdxindependencefunds.com. Investment in the Fund poses investment risk including possible loss of principal. The investment return and principal value of an investment will fluctuate, so that shares, when sold or redeemed, may be worth more or less than their original cost. The total expense ratio in the most recent prospectus is estimated at 0.73%. Amerivest, sub-advisor to the fund, has agreed to cap the expense ratio at 0.65% until at least 9/30/08.

Growth of a $10,000 Investment in TDD3 as of 5/31/08

3 Based on Net Asset Value from commencement of trading, 10/1/07.

Asset Class Breakdown

as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS).


4



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY (CONTINUED)

TDX Independence 2010 Exchange-Traded Fund (TDD) (Continued)

Top Ten Holdings4 as of 5/31/08

Top Ten Equity Holdings  
Description   Shares   Market Value   % of Net Assets  
Exxon Mobil Corp.     1,756     $ 155,863       0.6 %  
EOG Resources, Inc.     987       126,958       0.5 %  
Procter & Gamble (The) Co.     1,866       123,250       0.5 %  
Wal-Mart Stores, Inc.     2,000       115,480       0.5 %  
Johnson & Johnson     1,698       113,324       0.5 %  
United Technologies Corp.     1,588       112,811       0.5 %  
Exelon Corp.     1,249       109,911       0.4 %  
American Express Co.     2,246       104,101       0.4 %  
Chevron Corp.     1,003       99,447       0.4 %  
AT&T, Inc.     2,440       97,356       0.4 %  
Top Ten Fixed Income Holdings  
Description   Principal Amount   Market Value   % of Net Assets  
U.S. Treasury Note, 6.00%, 8/15/09   $ 2,304,100     $ 2,402,746       9.6 %  
Fed. Home Loan Mort. Corp., 4.50%, 1/15/13     1,268,000       1,294,935       5.2 %  
Fed. National Mort. Association, 5.00%, 9/15/08     908,000       915,575       3.7 %  
U.S. Treasury Note, 3.5%, 2/15/10     799,000       811,859       3.3 %  
U.S. Treasury Note, 4.75%, 11/15/08     712,800       721,711       2.9 %  
Citigroup, Inc., 6.00%, 2/21/12     608,000       618,668       2.5 %  
Fed. National Mort. Association, 5.00%, 4/15/15     588,000       610,590       2.4 %  
US Treasury Note, 4.75%, 5/15/14     396,300       422,431       1.7 %  
Merrill Lynch & Co., Inc.,
Series C MTN, 5.00%, 1/15/15
    407,000       376,142       1.5 %  
Wachovia Corp., 5.25%, 8/1/14     357,000       346,189       1.4 %  

 

4 Holdings are subject to change without notice and there is no guarantee that the Fund will remain invested in any particular security. For a complete list of holdings go to www.tdxindependencefunds.com.

Sector Breakdown as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS).


5



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY

TDX Independence 2020 Exchange-Traded Fund (TDH)

The TDX Independence 2020 ETF began trading on NYSE Arca, Inc. ("NYSE Arca") on October 1, 2007. It seeks to track the performance, before fees and expenses, of the Zacks 2020 Lifecycle Index. Both the fund's equity and bond portfolios held fewer securities than the underlying index, a constraint imposed by the relatively small size of the portfolio. The Fund's investment strategy includes sampling of the securities within the underlying index in an effort to replicate the performance of the index.

The equity portfolio of the underlying index declined significantly since inception. The Financial, Information Technology and Telecommunication Sectors, which account for most of the index's performance, were down 20.1%, 17.9% and 13.6%, respectively. Additionally, the securities held in the fund in the Financial and Information Technology Sectors underperformed their benchmark by 1.47% and 1.95%, respectively, contributing to an overall underperformance of 0.21%. The TDH fixed income portfolio tracked its underlying index closely, with a slight underperformance of 0.01%.

Performance as of 5/31/08

Cumulative Total Return  
    Net Asset Value   Market Price   Zacks 2020
Lifecycle
Index
  Dow Jones
Target 2020
Index
 
Six Month1     -3.73 %     -3.62 %     -3.80 %     -0.37 %  
Since Inception1,2     -4.82 %     -4.55 %     -4.42 %     -0.40 %  

 

1 Returns of less than one year are cumulative.

2 Total returns are calculated based on the commencement of trading, 10/1/07. The Zacks 2020 Lifecycle Index return is a price return and does not include dividend or interest payments. The fund is new and has only a very short performance history. The returns shown may not be illustrative of longer-term performance.

The preceding performance chart is provided for comparative purposes and represents the period noted. The Fund's net asset value per share ("NAV") is calculated by dividing the value of the Fund's total assets less total liabilities by the number of shares outstanding. The market price return is based on the change in the market price on NYSE Arca of a share of the fund from inception through May 31, 2008. The price used to calculate market price returns is the mid-point of the bid/ask spread for fund shares at 4 p.m. Eastern Time on NYSE Arca. NAV and market returns assume that dividends and capital gain distributions have been reinvested in the Fund at NAV and market price, respectively. The Dow Jones Target Date Indexes are indexes whose allocations are automatically adjusted to reduce potential risk over time. Each index in the series allocates among U.S. and global stock, bond and cash subindexes on a monthly basis to measure predefined relative risk levels.

An index is a statistical measure of a specified financial market or sector. An index does not actually hold a portfolio of securities, incur expenses or pay any transaction costs. Therefore index returns do not reflect deductions for fees or expenses and are not available for direct investment. In comparison, the Fund's performance is negatively impacted by these deductions. Fund returns do not reflect brokerage commissions or taxes on transactions in Fund shares or that a shareholder would pay on Fund distributions. Total returns for a period less than one year have not been annualized.

Performance quoted represents past performance and does not guarantee future results. Current performance may be higher or lower than the performance quoted. Performance data current to the most recent month end may be obtained by visiting www.tdxindependencefunds.com. Investment in the Fund poses investment risk including possible loss of principal. The investment return and principal value of an investment will fluctuate, so that shares, when sold or redeemed, may be worth more or less than their original cost. The total expense ratio in the most recent prospectus is estimated at 0.73%. Amerivest, sub-advisor to the fund, has agreed to cap the expense ratio at 0.65% until at least 9/30/08.

Growth of a $10,000 Investment in TDH3 as of 5/31/08

3 Based on Net Asset Value from commencement of trading, 10/1/07.

Asset Class Breakdown

as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS).


6



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY (CONTINUED)

TDX Independence 2020 Exchange-Traded Fund (TDH) (Continued)

Top Ten Holdings4 as of 5/31/08

Top Ten Equity Holdings  
Description   Shares   Market Value   % of Net Assets  
Exxon Mobil Corp.     6,326     $ 561,496       1.3 %  
Procter & Gamble (The) Co.     7,031       464,398       1.1 %  
Wal-Mart Stores, Inc.     7,125       411,397       0.9 %  
United Technologies Corp.     5,649       401,304       0.9 %  
Johnson & Johnson     6,008       400,973       0.9 %  
Exelon Corp.     4,526       398,288       0.9 %  
EOG Resoruces, Inc.     3,043       391,421       0.9 %  
Chevron Corp.     3,933       389,957       0.9 %  
American Express Co.     8,246       382,201       0.9 %  
Pfizer, Inc.     19,190       371,518       0.9 %  
Top Ten Fixed Income Holdings  
Description   Principal Amount   Market Value   % of Net Assets  
U.S. Treasury Note, 8.125%, 8/15/19   $ 690,900     $ 919,491       2.1 %  
Fed. Home Loan Mort. Corp., 4.50%, 1/15/13     728,000       743,464       1.7 %  
U.S. Treasury Note, 7.625%, 2/15/25     529,700       711,081       1.6 %  
Citigroup, Inc., 6.00%, 2/21/12     607,000       617,648       1.4 %  
Fed. Home Loan Mort. Corp., 6.25%, 7/15/32     516,000       588,013       1.4 %  
U.S. Treasury Note, 6.25%, 5/15/30     355,000       429,356       1.0 %  
HSBC Finance Corp., 6.375%, 11/27/12     409,000       421,334       1.0 %  
U.S. Treasury Note, 4.75%, 5/15/14     384,300       409,640       0.9 %  
Morgan Stanley, 5.30%, 3/01/13     418,000       407,583       0.9 %  
Goldman Sachs Group, LP, 5.00%, 10/01/14     409,000       391,928       0.9 %  

 

4 Holdings are subject to change without notice and there is no guarantee that the Fund will remain invested in any particular security. For a complete list of holdings go to www.tdxindependencefunds.com.

Sector Breakdown as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS).


7



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY

TDX Independence 2030 Exchange-Traded Fund (TDN)

The TDX Independence 2030 ETF began trading on NYSE Arca, Inc. ("NYSE Arca") on October 1, 2007. It seeks to track the performance, before fees and expenses, of the Zacks 2030 Lifecycle Index. Both the fund's equity and bond portfolios held fewer securities than the underlying index, a constraint imposed by the relatively small size of the portfolio. The Fund's investment strategy includes sampling of the securities within the underlying index in an effort to replicate the performance of the index.

The equity portfolio of the underlying index declined significantly since inception. The Financial, Information Technology and Telecommunication Sectors, which account for most of the index's performance, were down 20.1%, 17.9% and 13.6%, respectively. Additionally, the securities held in the fund in the Financial and Information Technology Sectors underperformed their benchmark by 1.75% and 2.25%, respectively, contributing to an overall underperformance of 0.35%. The TDN fixed income portfolio tracked its underlying index closely, with a slight out-performance of 0.03%.

Performance as of 5/31/08

Cumulative Total Return  
    Net Asset Value   Market Price   Zacks 2030
Lifecycle
Index
  Dow Jones
Target 2030
Index
 
Six Month1     -5.45 %     -5.39 %     -5.20 %     -1.37 %  
Since Inception1,2     -7.59 %     -7.45 %     -6.76 %     -2.80 %  

 

1 Returns of less than one year are cumulative.

2 Total returns are calculated based on the commencement of trading, 10/1/07. The Zacks 2030 Lifecycle Index return is a price return and does not include dividend or interest payments. The fund is new and has only a very short performance history. The returns shown may not be illustrative of longer-term performance.

The preceding performance chart is provided for comparative purposes and represents the period noted. The Fund's net asset value per share ("NAV") is calculated by dividing the value of the Fund's total assets less total liabilities by the number of shares outstanding. The market price return is based on the change in the market price on NYSE Arca of a share of the fund from inception through May 31, 2008. The price used to calculate market price returns is the mid-point of the bid/ask spread for fund shares at 4 p.m. Eastern Time on NYSE Arca. NAV and market returns assume that dividends and capital gain distributions have been reinvested in the Fund at NAV and market price, respectively. The Dow Jones Target Date Indexes are indexes whose allocations are automatically adjusted to reduce potential risk over time. Each index in the series allocates among U.S. and global stock, bond and cash subindexes on a monthly basis to measure predefined relative risk levels.

An index is a statistical measure of a specified financial market or sector. An index does not actually hold a portfolio of securities, incur expenses or pay any transaction costs. Therefore index returns do not reflect deductions for fees or expenses and are not available for direct investment. In comparison, the Fund's performance is negatively impacted by these deductions. Fund returns do not reflect brokerage commissions or taxes on transactions in Fund shares or that a shareholder would pay on Fund distributions. Total returns for a period less than one year have not been annualized.

Performance quoted represents past performance and does not guarantee future results. Current performance may be higher or lower than the performance quoted. Performance data current to the most recent month end may be obtained by visiting www.tdxindependencefunds.com. Investment in the Fund poses investment risk including possible loss of principal. The investment return and principal value of an investment will fluctuate, so that shares, when sold or redeemed, may be worth more or less than their original cost. The total expense ratio in the most recent prospectus is estimated at 0.73%. Amerivest, sub-advisor to the fund, has agreed to cap the expense ratio at 0.65% until at least 9/30/08.

Growth of a $10,000 Investment in TDN3 as of 5/31/08

3 Based on Net Asset Value from commencement of trading, 10/1/07.

Asset Class Breakdown

as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS).


8



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY (CONTINUED)

TDX Independence 2030 Exchange-Traded Fund (TDN) (Continued)

Top Ten Holdings4 as of 5/31/08

Top Ten Equity Holdings  
Description   Shares   Market Value   % of Net Assets  
Exxon Mobil Corp.     6,567     $ 582,887       1.8 %  
Procter & Gamble (The) Co.     7,361       486,193       1.5 %  
Chevron Corp.     4,591       455,198       1.4 %  
Wal-Mart Stores, Inc.     7,554       436,168       1.3 %  
Johnson & Johnson     6,465       431,473       1.3 %  
American Express Co.     9,254       428,923       1.3 %  
United Technologies Corp.     5,988       425,387       1.3 %  
Exelon Corp.     4,640       408,319       1.2 %  
EOG Resources, Inc.     3,174       408,272       1.2 %  
Pfizer, Inc.     19,924       385,728       1.2 %  
Top Ten Fixed Income Holdings  
Description   Principal Amount   Market Value   % of Net Assets  
US Treasury, 4.75%, 05/15/14   $ 210,300     $ 224,167       0.7 %  
Lincoln National Corp., 7.00%, 05/17/66     153,000       141,727       0.4 %  
US Treasury, 8.125%, 08/15/19     98,200       130,690       0.4 %  
Fed. Home Loan Mort. Corp., 6.25%, 07/15/32     111,000       126,491       0.4 %  
US Treasury, 3.50%, 2/15/10     118,000       119,899       0.4 %  
US Treasury, 7.625%, 02/15/25     87,600       117,596       0.4 %  
US Treasury, 6.25%, 05/15/30     95,800       115,866       0.4 %  
American General Finance, 5.375%, 10/01/12     118,000       114,256       0.4 %  
Proctor & Gamble, 5.55%, 03/05/37     111,000       106,605       0.3 %  
Travelers (The) Cos., Inc., 6.25%, 03/15/37     118,000       101,640       0.3 %  

 

4 Holdings are subject to change without notice and there is no guarantee that the Fund will remain invested in any particular security. For a complete list of holdings go to www.tdxindependencefunds.com.

Sector Breakdown as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS).


9



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY

TDX Independence 2040 Exchange-Traded Fund (TDV)

The TDX Independence 2040 ETF began trading on NYSE Arca, Inc. ("NYSE Arca") on October 1, 2007. It seeks to track the performance, before fees and expenses, of the Zacks 2040 Lifecycle Index. Both the fund's equity and bond portfolios held fewer securities than the underlying index, a constraint imposed by the relatively small size of the portfolio. The Fund's investment strategy includes sampling of the securities within the underlying index in an effort to replicate the performance of the index.

The equity portfolio of the underlying index declined significantly since inception. The Financial, Information Technology and Telecommunication Sectors, which account for most of the index's performance, since inception, were down 20.1%, 17.9% and 13.6%, respectively. Additionally, the securities held in the fund in the Financial and Information Technology Sectors underperformed their benchmark by 0.83% and 2.87%, respectively, contributing to an overall underperformance of 0.22%. The TDV fixed income portfolio slightly outperformed its benchmark due to security selection. The fund underweighted certain financial securities held in the index, which added value.

Performance as of 5/31/08

Cumulative Total Return  
    Net Asset Value   Market Price   Zacks 2040
Lifecycle
Index
  Dow Jones
Target 2040
Index
 
Six Month1     -5.68 %     -5.64 %     -7.26 %     -1.86 %  
Since Inception1,2     -8.14 %     -7.93 %     -9.16 %     -3.96 %  

 

1 Returns of less than one year are cumulative.

2 Total returns are calculated based on the commencement of trading, 10/1/07. The Zacks 2040 Lifecycle Index return is a price return and does not include dividend or interest payments. The fund is new and has only a very short performance history. The returns shown may not be illustrative of longer-term performance.

The preceding performance chart is provided for comparative purposes and represents the period noted. The Fund's net asset value per share ("NAV") is calculated by dividing the value of the Fund's total assets less total liabilities by the number of shares outstanding. The market price return is based on the change in the market price on NYSE Arca of a share of the fund from inception through May 31, 2008. The price used to calculate market price returns is the mid-point of the bid/ask spread for fund shares at 4 p.m. Eastern Time on NYSE Arca. NAV and market returns assume that dividends and capital gain distributions have been reinvested in the Fund at NAV and market price, respectively. The Dow Jones Target Date Indexes are indexes whose allocations are automatically adjusted to reduce potential risk over time. Each index in the series allocates among U.S. and global stock, bond and cash subindexes on a monthly basis to measure predefined relative risk levels.

An index is a statistical measure of a specified financial market or sector. An index does not actually hold a portfolio of securities, incur expenses or pay any transaction costs. Therefore index returns do not reflect deductions for fees or expenses and are not available for direct investment. In comparison, the Fund's performance is negatively impacted by these deductions. Fund returns do not reflect brokerage commissions or taxes on transactions in Fund shares or that a shareholder would pay on Fund distributions. Total returns for a period less than one year have not been annualized.

Performance quoted represents past performance and does not guarantee future results. Current performance may be higher or lower than the performance quoted. Performance data current to the most recent month end may be obtained by visiting www.tdxindependencefunds.com. Investment in the Fund poses investment risk including possible loss of principal. The investment return and principal value of an investment will fluctuate, so that shares, when sold or redeemed, may be worth more or less than their original cost. The total expense ratio in the most recent prospectus is estimated at 0.73%. Amerivest, sub-advisor to the fund, has agreed to cap the expense ratio at 0.65% until at least 9/30/08.

Growth of a $10,000 Investment in TDV3 as of 5/31/08

3 Based on Net Asset Value from commencement of trading, 10/1/07.

Asset Class Breakdown

as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS).


10



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY (CONTINUED)

TDX Independence 2040 Exchange-Traded Fund (TDV) (Continued)

Top Ten Holdings4 as of 5/31/08

Top Ten Equity Holdings  
Description   Shares   Market Value   % of Net Assets  
Exxon Mobil Corp.     8,159     $ 724,192       1.9 %  
Procter & Gamble (The) Co.     9,075       599,404       1.6 %  
Wal-Mart Stores, Inc.     9,304       537,213       1.4 %  
American Express Co.     11,475       531,865       1.4 %  
United Technologies Corp.     7,403       525,908       1.4 %  
Exelon Corp.     5,900       519,201       1.4 %  
Johnson & Johnson     7,580       505,889       1.4 %  
EOG Resources, Inc.     3,923       504,615       1.3 %  
Chevron Corp.     5,073       502,988       1.3 %  
Pfizer, Inc.     24,861       481,309       1.3 %  
Top Ten Fixed Income Holdings  
Description   Principal Amount   Market Value   % of Net Assets  
U.S. Treasury, 7.50%, 11/15/16   $ 71,000     $ 88,435       0.2 %  
American Express Co., 6.80%, 9/01/66     64,000       60,700       0.2 %  
Lincoln National Corp., 7.00%, 5/17/66     55,000       50,948       0.1 %  
Fed. Home Loan Mort. Corp., 6.25%, 07/15/32     40,000       45,582       0.1 %  
Bristol-Myers Squibb Co., 5.875%, 11/15/36     46,000       42,881       0.1 %  
U.S. Treasury, 3.50%, 2/15/2010     40,100       40,745       0.1 %  
Procter & Gamble (The) Co., 5.55%, 3/05/37     41,000       39,377       0.1 %  
Burlington Northern Santa Fe Corp., 6.15%,
05/01/37
    40,000       37,958       0.1 %  
Eli Lilly & Co., 5.55%, 3/15/37     41,000       37,940       0.1 %  
Vale Overseas Ltd., 6.875%, 11/21/36     38,000       37,851       0.1 %  

 

4 Holdings are subject to change without notice and there is no guarantee that the Fund will remain invested in any particular security. For a complete list of holdings go to www.tdxindependencefunds.com.

Sector Breakdown as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS).


11



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY

TDX Independence In-Target Exchange-Traded Fund (TDX)

The TDX Independence In-Target ETF began trading on NYSE Arca, Inc. ("NYSE Arca") on October 1, 2007. It seeks to track the performance, before fees and expenses, of the Zacks In-Target Lifecycle Index. Both the fund's equity and bond portfolios held fewer securities than the underlying index, a constraint imposed by the relatively small size of the portfolio. The Fund's investment strategy includes sampling of the securities within the underlying index in an effort to replicate the performance of the index.

The equity portfolio of the underlying index declined significantly since inception, with the Financial, Information Technology and Telecommunication Sectors, which account for most of the index's performance, down 20.1%, 17.9% and 13.6%, respectively. Additionally, the securities held in the fund in the Financial, Information Technology, and Telecommunication Sectors underperformed their benchmark by 2.74%, 4.47% and 3.86%, respectively, contributing to an overall underperformance of 0.92%. The TDX fixed income portfolio closely tracked the underlying index, holding over half of the securities in the index and tilted toward government securities.

Performance as of 5/31/08

Cumulative Total Return  
    Net Asset Value   Market Price   Zacks In-Target
Lifecycle
Index
  Dow Jones
Target Today
Index
 
Six Month1     0.99 %     1.12 %     0.77 %     1.00 %  
Since Inception1,2     2.12 %     1.38 %     2.13 %     2.53 %  

 

1 Returns of less than one year are cumulative.

2 Total returns are calculated based on the commencement of trading, 10/1/07. The Zacks In-Target Lifecycle Index return is a price return and does not include dividend or interest payments. The fund is new and has only a very short performance history. The returns shown may not be illustrative of longer-term performance.

The preceding performance chart is provided for comparative purposes and represents the period noted. The Fund's net asset value per share ("NAV") is calculated by dividing the value of the Fund's total assets less total liabilities by the number of shares outstanding. The market price return is based on the change in the market price on NYSE Arca of a share of the fund from inception through May 31, 2008. The price used to calculate market price returns is the mid-point of the bid/ask spread for fund shares at 4 p.m. Eastern Time on NYSE Arca. NAV and market returns assume that dividends and capital gain distributions have been reinvested in the Fund at NAV and market price, respectively. The Dow Jones Target Date Indexes are indexes whose allocations are automatically adjusted to reduce potential risk over time. Each index in the series allocates among U.S and global stock, bond and cash subindexes on a monthly basis to measure predefined relative risk levels.

An index is a statistical measure of a specified financial market or sector. An index does not actually hold a portfolio of securities, incur expenses or pay any transaction costs. Therefore index returns do not reflect deductions for fees or expenses and are not available for direct investment. In comparison, the Fund's performance is negatively impacted by these deductions. Fund returns do not reflect brokerage commissions or taxes on transactions in Fund shares or that a shareholder would pay on Fund distributions. Total returns for a period less than one year have not been annualized.

Performance quoted represents past performance and does not guarantee future results. Current performance may be higher or lower than the performance quoted. Performance data current to the most recent month end may be obtained by visiting www.tdxindependencefunds.com. Investment in the Fund poses investment risk including possible loss of principal. The investment return and principal value of an investment will fluctuate, so that shares, when sold or redeemed, may be worth more or less than their original cost. The total expense ratio in the most recent prospectus is estimated at 0.73%. Amerivest, sub-advisor to the fund, has agreed to cap the expense ratio at 0.65% until at least 9/30/08.

Growth of a $10,000 Investment in TDX3 as of 5/31/08

3 Based on Net Asset Value from commencement of trading, 10/1/07.

Asset Class Breakdown

as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS). Sectors representing less than 1% of total investments are included in Other.


12



TDX Independence Funds, Inc.

PERFORMANCE SUMMARY (CONTINUED)

TDX Independence In-Target Exchange-Traded Fund (TDX) (Continued)

Top Ten Holdings4 as of 5/31/08

Top Ten Equity Holdings  
Description   Shares   Market Value   % of Net Assets  
Exxon Mobil Corp.     522     $ 46,333       0.2 %  
Chevron Corp.     362       35,892       0.1 %  
Procter & Gamble (The) Co.     491       32,431       0.1 %  
Wal-Mart Stores, Inc.     555       32,046       0.1 %  
American Express Co.     676       31,332       0.1 %  
Exelon Corp.     354       31,152       0.1 %  
Johnson & Johnson     455       30,368       0.1 %  
United Technologies Corp.     370       26,286       0.1 %  
EOG Resources, Inc.     202       25,983       0.1 %  
Toyota Motor Corp.     480       24,416       0.1 %  
Top Ten Fixed Income Holdings  
Description   Principal Amount   Market Value   % of Net Assets  
US Treasury, 4.625%, 11/15/09   $ 2,851,300     $ 2,939,737       9.6 %  
US Treasury, 3.125%, 10/15/08     2,904,000       2,918,293       9.5 %  
US Treasury, 4.875%, 8/15/09     2,733,600       2,815,611       9.2 %  
US Treasury, 3.125%, 9/15/08     2,730,500       2,713,641       8.9 %  
US Treasury, 4.75%, 11/15/08     2,278,600       2,307,085       7.5 %  
US Treasury, 3.50%, 2/15/10     1,743,200       1,771,255       5.8 %  
US Treasury, 4.50%, 5/15/10     1,633,900       1,692,364       5.5 %  
US Treasury, 6.50%, 2/15/10     1,462,200       1,556,787       5.1 %  
US Treasury, 4.75%, 2/15/10     1,403,400       1,455,699       4.8 %  
US Treasury, 2.625%, 3/15/09     1,234,100       1,239,595       4.1 %  

 

4 Holdings are subject to change without notice and there is no guarantee that the Fund will remain invested in any particular security. For a complete list of holdings go to www.tdxindependencefunds.com.

Sector Breakdown as of 5/31/08*

*Weightings are expressed as a percentage of total investments and may change over time. The sector classifications used above are based on company classifications under Global Industry Classification Standards (GICS). Sectors representing less than 1% of total investments are included in Other.


13



This Page is Intentionally Left Blank


14



TDX Independence Funds, Inc.

FEES AND EXPENSES

As a shareholder of one or more of the various TDX Independence ETFs (each, a "Fund"), you incur advisory fees and other Fund expenses. The expense examples below are intended to help you understand your ongoing costs (in dollars) of investing in a Fund and to compare these costs with the ongoing costs of investing in other funds.

The example is based on an investment of $1,000 invested at the beginning of the period and held through the period ended May 31, 2008.

ACTUAL EXPENSES

The first line in the following tables provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading "Expenses Paid During the Period" to estimate the expenses you paid on your account during this period.

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

The second line in the following tables provides information about hypothetical account values and hypothetical expenses based on the Funds' actual expense ratio and an assumed rate of return of 5% per year before expenses (which is not the Funds' actual return). The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

Please note that the expenses shown in the tables are meant to highlight your ongoing costs only, and do not reflect any transactional costs. Therefore the second line in the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

    Beginning
Account Value
December 1, 2007
  Ending
Account Value
May 31, 2008
  Annualized
Expense Ratio(1)
Based on the
Six-Month Period
  Expenses Paid
During the
Six-Month Period(2)
 
TDX Independence 2010
Exchange-Traded Fund
 
Actual   $ 1,000.00     $ 988.57       0.65 %   $ 3.23    
Hypothetical (5% return before expenses)   $ 1,000.00     $ 1,021.75       0.65 %   $ 3.29    
TDX Independence 2020
Exchange-Traded Fund
 
Actual   $ 1,000.00     $ 962.70       0.65 %   $ 3.19    
Hypothetical (5% return before expenses)   $ 1,000.00     $ 1,021.75       0.65 %   $ 3.29    
TDX Independence 2030
Exchange-Traded Fund
 
Actual   $ 1,000.00     $ 945.52       0.65 %   $ 3.16    
Hypothetical (5% return before expenses)   $ 1,000.00     $ 1,021.75       0.65 %   $ 3.29    
TDX Independence 2040
Exchange-Traded Fund
 
Actual   $ 1,000.00     $ 943.24       0.65 %   $ 3.16    
Hypothetical (5% return before expenses)   $ 1,000.00     $ 1,021.75       0.65 %   $ 3.29    
TDX Independence In-Target
Exchange-Traded Fund
 
Actual   $ 1,000.00     $ 1,010.30       0.65 %   $ 3.27    
Hypothetical (5% return before expenses)   $ 1,000.00     $ 1,021.75       0.65 %   $ 3.29    

 

(1) Amerivest Investment Management, LLC ("Amerivest"), a sub-advisor to the Funds, has contractually agreed to pay Fund operating expenses (excluding, among other things, aquired fund fees and expenses, interest, taxes, brokerage commissions and extraordinary expenses) in order to limit the Net Annual Operating Expenses for shares of each Fund to 0.65% of the Fund's average net assets (the "Expense Cap"). The Expense Cap will remain in effect until at least September 30, 2008. Amerivest is permitted to be reimbursed for fee reductions and/or expense payments made in the prior three fiscal years. This reimbursement may be requested by Amerivest if the aggregate amount actually paid by the Fund toward operating expenses for such fiscal year (taking into account the reimbursement) does not exceed the Expense Cap. Ratios would have been higher if fees were not reduced by Amerivest.

(2) Expenses are calculated using the annualized expense ratio, which represents the ongoing expenses as a percentage of net assets for the period December 1, 2007 to May 31, 2008. Expenses are calculated by multiplying the Fund's annualized expense ratio by the average account value for the period; then multiplying the result by 183 days and then dividing the result by 366.


15



This Page is Intentionally Left Blank


16




TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS

TDX INDEPENDENCE 2010 EXCHANGE-TRADED FUND

May 31, 2008

    Number
of Shares
  Market
Value
 
COMMON STOCKS—30.8%  
CONSUMER DISCRETIONARY—3.2%  
Aeropostale, Inc.*     250     $ 8,735    
ArvinMeritor, Inc.     753       11,272    
Belo Corp., Class A     170       1,625    
Brookfield Homes Corp.     753       11,370    
Cabela's, Inc., Class A*     303       4,197    
Citadel Broadcasting Corp.     585       1,030    
Coach, Inc.*     1,003       36,409    
Collective Brands, Inc.*     753       8,531    
Columbia Sportswear Co.     84       3,681    
Comcast Corp., Class A     2,181       49,072    
Compagnie Financiere Richemont SA,
Class A (Switzerland)
    146       9,077    
Daimler AG (Germany)     80       6,082    
DeVry, Inc.     353       20,139    
DIRECTV Group (The), Inc.*     2,506       70,418    
Fleetwood Enterprises, Inc.*     1,866       7,763    
Gaylord Entertainment Co.*     33       938    
Home Depot (The), Inc.     753       20,602    
HONDA MOTOR Co. Ltd. (Japan)     502       16,786    
J. Crew Group, Inc.*     217       8,088    
Jo-Ann Stores, Inc.*     437       9,837    
Johnson Controls, Inc.     244       8,311    
Jos. A. Bank Clothiers, Inc.*     250       6,800    
Lear Corp.*     295       7,596    
Liberty Global, Inc., Class A*     822       29,469    
Live Nation, Inc.*     417       6,318    
Matsushita Electric Industrial Co. Ltd.
(Japan)
    1,255       28,532    
McDonald's Corp.     1,003       59,497    
Men's Wearhouse (The), Inc.     250       5,183    
New York & Co., Inc.*     1,249       10,442    
Omnicom Group, Inc.     168       8,234    
Pinnacle Entertainment, Inc.*     76       1,054    
Priceline.com, Inc.*     44       5,919    
Regis Corp.     147       4,460    
Rent-A-Center, Inc.*     245       5,140    
Sony Corp. (Japan)     502       25,108    
Sotheby's     250       6,705    
Speedway Motorsports, Inc.     99       2,524    
Steven Madden Ltd.*     250       5,123    
Target Corp.     753       40,179    
Tempur-Pedic International, Inc.     585       6,283    
Time Warner, Inc.     2,000       31,760    
Toyota Motor Corp. (Japan)     1,506       76,610    
Under Armour, Inc., Class A*     116       4,153    
Universal Technical Institute, Inc.*     753       9,729    
Viacom, Inc., Class B*     1,384       49,574    
Yum! Brands, Inc.     1,249       49,584    
              799,939    
CONSUMER STAPLES—2.6%  
Altria Group, Inc.     1,342       29,873    
British American Tobacco PLC
(United Kingdom)
    210       7,835    
Carrefour SA (France)     86       6,023    
Coca-Cola (The) Co.     1,509       86,405    
ConAgra Foods, Inc.     1,751       41,289    

 

    Number
of Shares
  Market
Value
 
CONSUMER STAPLES (Continued)  
CVS Caremark Corp.     753     $ 32,221    
Diageo PLC (United Kingdom)     643       12,516    
Groupe DANONE (France)     24       2,099    
Kraft Foods, Inc., Class A     1,342       43,588    
Longs Drug Stores Corp.     250       11,855    
Nestle SA (Switzerland)     161       78,978    
Pilgrim's Pride Corp.     250       6,500    
Procter & Gamble (The) Co.     1,866       123,250    
Reckitt Benckiser Group PLC
(United Kingdom)
    85       4,996    
Ruddick Corp.     42       1,492    
Tesco PLC (United Kingdom)     2,116       17,316    
Unilever NV (Netherlands)     551       17,986    
Unilever PLC (United Kingdom)     172       5,680    
Wal-Mart Stores, Inc.     2,000       115,480    
              645,382    
ENERGY—3.7%  
Alon USA Energy, Inc.     250       3,828    
Atwood Oceanics, Inc.*     30       3,057    
BG Group PLC (United Kingdom)     975       24,393    
BP PLC (United Kingdom)     6,502       78,124    
Chevron Corp.     1,003       99,447    
ConocoPhillips     1,003       93,379    
Dril-Quip, Inc.*     250       14,585    
ENI S.p.A (Italy)     483       19,651    
EOG Resources, Inc.     987       126,958    
Exterran Holdings, Inc.*     14       1,029    
Exxon Mobil Corp.     1,756       155,863    
International Coal Group, Inc.*     3,006       30,270    
Newpark Resources, Inc.*     1,494       10,533    
Occidental Petroleum Corp.     250       22,983    
Oil States International, Inc.*     250       14,605    
Oilsands Quest, Inc.*     1,920       8,774    
PetroHawk Energy Corp.*     497       14,602    
Petroleum Development Corp.*     250       17,275    
Repsol YPF SA (Spain)     157       6,490    
Royal Dutch Shell PLC, Class A
(United Kingdom)
    1,194       50,731    
Royal Dutch Shell PLC, Class B
(United Kingdom)
    877       36,482    
Schlumberger Ltd. (Netherlands Antilles)     390       39,441    
Ship Finance International Ltd. (Bermuda)     183       5,616    
Total SA (France)     379       33,036    
W-H Energy Services, Inc.*     250       21,383    
              932,535    
FINANCIALS—6.2%  
Advance America Cash Advance Centers, Inc.     125       868    
Alexandria Real Estate Equities, Inc. REIT     30       3,129    
Allianz SE (Germany)     111       20,992    
American Express Co.     2,246       104,101    
American International Group, Inc.     418       15,048    
Apollo Investment Corp.     330       5,957    
Aspen Insurance Holdings Ltd. (Bermuda)     286       7,311    
Assicurazioni Generali S.p.A (Italy)     50       2,077    
Aviva PLC (United Kingdom)     782       9,744    

 

See Notes to Financial Statements.


17



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2010 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
FINANCIALS (Continued)  
AXA (France)     407     $ 14,364    
Banco Bilbao Vizcaya Argentaria SA (Spain)     250       5,567    
Banco Santander SA (Spain)     3,939       81,966    
Bank of America Corp.     1,249       42,478    
Barclays PLC (United Kingdom)     3,284       24,337    
BNP Paribas (France)     212       21,856    
Calamos Asset Management, Inc., Class A     217       4,390    
Cascade Bancorp     448       3,929    
Charles Schwab (The) Corp.     2,835       62,879    
Citigroup, Inc.     1,751       38,329    
CME Group, Inc.     37       15,921    
Cohen & Steers, Inc.     91       2,746    
Commonwealth Bank of Australia (Australia)     10       404    
Credit Suisse Group (Switzerland)     708       35,985    
Deerfield Capital Corp. REIT     2,636       2,451    
Delphi Financial Group, Inc., Class A     250       7,223    
Deutsche Bank AG (Germany)     20       2,136    
Digital Realty Trust, Inc. REIT     589       24,915    
Dollar Financial Corp.*     250       4,983    
FelCor Lodging Trust, Inc. REIT     121       1,798    
First Industrial Realty Trust, Inc. REIT     32       1,003    
Fortis (Belgium)     199       4,868    
Franklin Resources, Inc.     589       59,618    
GAMCO Investors, Inc., Class A     23       1,221    
GFI Group, Inc.     934       11,059    
Goldman Sachs Group (The), Inc.     168       29,637    
Greenhill & Co., Inc.     20       1,205    
Greenlight Capital Re Ltd., Class A
(Cayman Islands)*
    230       4,533    
HBOS PLC (United Kingdom)     1,393       11,011    
Highwoods Properties, Inc. REIT     585       21,060    
HSBC Holdings PLC (United Kingdom)     3,815       64,271    
ING Groep NV (Netherlands)     693       26,429    
Intesa Sanpaolo S.p.A (Italy)     618       4,048    
JPMorgan Chase & Co.     1,003       43,129    
Lincoln National Corp.     1,003       55,324    
Lloyds TSB Group PLC (United Kingdom)     2,972       22,553    
Mitsubishi UFJ Financial Group, Inc. (Japan)     3,765       38,447    
Mizuho Financial Group, Inc. (Japan)     4       20,992    
Montpelier Re Holdings Ltd. (Bermuda)     281       4,712    
Morgan Stanley     168       7,431    
Muenchener Rueckversicherungs-Gesellschaft
AG (Germany)
    50       9,363    
National Australia Bank Ltd. (Australia)     126       3,761    
National City Corp.     2,001       11,686    
Nationwide Health Properties, Inc. REIT     64       2,184    
Nomura Holdings, Inc. (Japan)     1,509       25,601    
Nordea Bank AB (Sweden)     1,994       32,376    
Northern Trust Corp.     585       44,460    
NYSE Euronext     478       30,554    
Odyssey Re Holdings Corp.     585       21,961    
optionsXpress Holdings, Inc.     610       13,932    
PHH Corp.*     250       4,708    
Platinum Underwriters Holdings Ltd.
(Bermuda)
    177       6,278    
Post Properties, Inc. REIT     250       8,878    
Potlatch Corp. REIT     64       3,094    
Prudential PLC (United Kingdom)     738       9,699    

 

    Number
of Shares
  Market
Value
 
FINANCIALS (Continued)  
Ramco-Gershenson Properties Trust REIT     289     $ 6,459    
Realty Income Corp. REIT     753       18,449    
Royal Bank of Scotland Group PLC
(United Kingdom)
    4,129       18,645    
Simon Property Group, Inc. REIT     418       41,532    
SLM Corp.*     1,003       22,738    
Societe Generale (France)     60       6,229    
Sumitomo Mitsui Financial Group, Inc.
(Japan)
    3       25,776    
SVB Financial Group*     122       6,253    
Swiss Re (Switzerland)     121       9,375    
UBS AG (Switzerland)*     1,084       26,043    
UniCredito Italiano S.p.A (Italy)     3,259       22,753    
Vornado Realty Trust REIT     250       24,433    
Wachovia Corp.     757       18,017    
Waddell & Reed Financial, Inc., Class A     250       8,840    
Washington Real Estate Investment Trust REIT     58       1,954    
Wells Fargo & Co.     1,003       27,653    
Westpac Banking Corp. (Australia)     244       5,409    
Zurich Financial Services AG (Switzerland)     60       17,559    
              1,537,087    
HEALTH CARE—3.7%  
Abbott Laboratories     1,003       56,519    
Alexion Pharmaceuticals, Inc.*     136       9,704    
Alpharma, Inc., Class A*     60       1,511    
AMERIGROUP Corp.*     527       14,550    
AstraZeneca PLC (United Kingdom)     394       17,169    
Auxilium Pharmaceuticals, Inc.*     452       14,392    
Becton, Dickinson & Co.     835       70,516    
Bio-Rad Laboratories, Inc., Class A*     43       3,848    
CIGNA Corp.     835       33,901    
Dendreon Corp.*     1,179       6,131    
Genzyme Corp.*     924       63,257    
GlaxoSmithKline PLC (United Kingdom)     1,526       33,579    
Healthspring, Inc.*     58       1,078    
Hologic, Inc.*     500       12,015    
Illumina, Inc.*     197       15,461    
Inverness Medical Innovations, Inc.*     30       1,097    
Johnson & Johnson     1,698       113,324    
Kindred Healthcare, Inc.*     139       3,835    
Magellan Health Services, Inc.*     250       10,063    
McKesson Corp.     835       48,138    
Merck & Co., Inc.     1,249       48,661    
Novartis AG (Switzerland)     933       48,894    
Perrigo Co.     193       7,066    
Pfizer, Inc.     4,878       94,437    
Psychiatric Solutions, Inc.*     54       1,969    
Roche Holding AG (Switzerland)     325       55,901    
Sanofi-Aventis SA (France)     91       6,775    
Sirona Dental Systems, Inc.*     38       1,127    
STERIS Corp.     250       7,563    
Sunrise Senior Living, Inc.*     137       3,628    
Takeda Pharmaceutical Co. Ltd. (Japan)     126       7,293    
Thermo Fisher Scientific, Inc.*     1,249       73,715    
UnitedHealth Group, Inc.     753       25,760    
WellPoint, Inc.*     250       13,955    
              926,832    

 

See Notes to Financial Statements.


18



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2010 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
INDUSTRIALS—3.3%  
ABB Ltd. (Switzerland)     817     $ 26,479    
ABM Industries, Inc.     225       4,912    
Acuity Brands, Inc.     33       1,757    
Aecom Technology Corp.*     470       15,139    
Allegiant Travel Co.*     634       13,251    
Belden, Inc.     69       2,890    
Boeing Co.     589       48,752    
Brady Corp., Class A     585       22,645    
Caterpillar, Inc.     585       48,344    
CDI Corp.     753       21,461    
Compagnie de Saint-Gobain (France)     84       6,767    
Curtiss-Wright Corp.     60       3,091    
Danaher Corp.     168       13,134    
Emerson Electric Co.     753       43,810    
FedEx Corp.     168       15,407    
FreightCar America, Inc.     85       3,706    
Fuel Tech, Inc.*     595       15,137    
General Electric Co.     2,082       63,958    
Granite Construction, Inc.     250       9,143    
IKON Office Solutions, Inc.     421       5,090    
Illinois Tool Works, Inc.     250       13,425    
Ingersoll-Rand Co. Ltd., Class A (Bermuda)     151       6,650    
JetBlue Airways Corp.*     1,870       7,424    
Koninklijke (Royal) Philips Electronics NV
(Netherlands)
    340       13,040    
Manpower, Inc.     250       15,750    
MPS Group, Inc.*       250       2,870    
Mitsubishi Corp. (Japan)     502       17,310    
Northrop Grumman Corp.     757       57,123    
Raven Industries, Inc.     443       16,723    
Regal-Beloit Corp.     65       3,023    
Schneider Electric SA (France)     15       1,882    
Seaboard Corp.     5       8,975    
Siemens AG (Germany)     141       15,978    
Simpson Manufacturing Co., Inc.     753       19,864    
Trane, Inc.     1,003       46,559    
Union Pacific Corp.     336       27,656    
United Parcel Service, Inc., Class B     589       41,831    
United Stationers, Inc.*     67       2,837    
United Technologies Corp.     1,588       112,811    
Waste Connections, Inc.*     121       3,972    
Watson Wyatt Worldwide, Inc., Class A     32       1,874    
              822,450    
INFORMATION TECHNOLOGY—3.6%  
Accenture Ltd., Class A (Bermuda)     402       16,410    
Agilysys, Inc.     250       2,610    
Amkor Technology, Inc.*     1,003       10,692    
Ansoft Corp.*     589       21,487    
Benchmark Electronics, Inc.*     250       4,443    
CANON, Inc. (Japan)     502       27,058    
Cisco Systems, Inc.*     1,751       46,787    
eBay, Inc.*     1,342       40,273    
Entegris, Inc.*     497       3,822    
Equinix, Inc.*     16       1,528    
FLIR Systems, Inc.*     500       19,710    
Foundry Networks, Inc.*     753       10,241    
Google, Inc., Class A*     48       28,118    

 

    Number
of Shares
  Market
Value
 
INFORMATION TECHNOLOGY (Continued)  
Hewlett-Packard Co.     753     $ 35,436    
Intel Corp.     1,921       44,529    
International Business Machines Corp.     250       32,358    
Ixia*     1,509       12,208    
Jack Henry & Associates, Inc.     250       5,950    
Juniper Networks, Inc.*     966       26,584    
Lawson Software, Inc.*     1,053       9,182    
Microsoft Corp.     3,341       94,616    
Motorola, Inc.     7,419       69,219    
Nintendo Co. Ltd. (Japan)     5       2,747    
Nokia Oyj (Finland)     1,266       36,456    
Nuance Communications, Inc.*     778       15,342    
ON Semiconductor Corp.*     1,003       9,920    
Orbcomm, Inc.*     1,875       11,606    
Park Electrochemical Corp.     41       1,212    
Perficient, Inc.*     753       7,989    
Perot Systems Corp., Class A*     757       12,506    
Photronics, Inc.*     379       3,403    
Quest Software, Inc.*     197       3,351    
SAIC, Inc.*     953       18,993    
SAP AG (Germany)     215       11,868    
SAVVIS, Inc.*     240       4,003    
Sonus Networks, Inc.*     1,209       5,187    
Sun Microsystems, Inc.*     5,247       67,949    
Sybase, Inc.*     250       8,005    
Symantec Corp.*     1,756       38,158    
Telefonaktiebolaget LM Ericsson (Sweden)     8,648       23,503    
THQ, Inc.*     67       1,437    
TIBCO Software, Inc.*     355       2,741    
ValueClick, Inc.*     753       15,143    
Veeco Instruments, Inc.*     753       14,480    
Xerox Corp.     1,249       16,961    
              896,221    
MATERIALS—2.0%  
A. Schulman, Inc.     250       5,648    
Alcoa, Inc.     753       30,564    
Anglo American PLC (United Kingdom)     677       45,743    
AptarGroup, Inc.     33       1,476    
ArcelorMittal (Luxembourg)     126       12,497    
BASF AG (Germany)     50       7,489    
Bayer AG (Germany)     80       7,086    
BHP Billiton Ltd. (Australia)     698       28,950    
BHP Billiton PLC (United Kingdom)     1,013       38,316    
CF Industries Holdings, Inc.     250       34,225    
Dow Chemical (The) Co.     585       23,634    
E.I. du Pont de Nemours & Co.     753       36,076    
Glatfelter     163       2,540    
Headwaters, Inc.*     290       3,152    
JFE Holdings, Inc. (Japan)     505       28,511    
NIPPON STEEL Corp. (Japan)     5,020       31,338    
Rio Tinto PLC (United Kingdom)     365       43,675    
Rockwood Holdings, Inc.*     40       1,469    
Southern Copper Corp.     330       36,375    
Terra Industries, Inc.     535       23,342    
Weyerhaeuser Co.     585       36,462    
Xstrata PLC (United Kingdom)     235       18,525    
              497,093    

 

See Notes to Financial Statements.


19



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2010 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
TELECOMMUNICATION SERVICES—1.2%  
Alaska Communications Systems Group, Inc.     283     $ 3,662    
AT&T, Inc.     2,440       97,356    
BT Group PLC (United Kingdom)     2,416       10,599    
Deutsche Telekom AG (Germany)     70       1,171    
France Telecom SA (France)     3       91    
Koninklijke (Royal) KPN NV (Netherlands)     570       10,364    
Qwest Communications International, Inc.     10,047       48,728    
Telefonica SA (Spain)     1,123       32,199    
Time Warner Telecom, Inc., Class A*     427       7,985    
Verizon Communications, Inc.     1,003       38,585    
Vodafone Group PLC (United Kingdom)     18,048       57,869    
              308,609    
UTILITIES—1.3%  
ALLETE, Inc.     84       3,731    
American Electric Power Co., Inc.     753       31,874    
American States Water Co.     70       2,363    
Constellation Energy Group, Inc.     589       50,789    
E.ON AG (Germany)     60       12,752    
Endesa SA (Spain)     565       28,993    
Enel S.p.A (Italy)     812       9,117    
Exelon Corp.     1,249       109,911    
MGE Energy, Inc.     142       4,878    
National Grid PLC (United Kingdom)     918       13,534    
PNM Resources, Inc.      250       3,713    
RWE AG (Germany)     55       7,102    
Suez SA (France)     111       8,263    
Tokyo Electric Power (The) Co., Inc. (Japan)     1,004       24,443    
Westar Energy, Inc.     250       6,000    
              317,463    
Total Common Stocks
(Cost $8,094,282)
            7,683,611    
RIGHTS—0.0%  
FINANCIALS—0.0%  
UBS AG Rights, expiring 6/12/08
(Cost $0)
    1,084       1,442    
    Principal
Amount
  Market
Value
 
CORPORATE BONDS—35.8%  
CONSUMER DISCRETIONARY—1.9%  
Comcast Cable Communications Holdings, Inc.
8.375%, 3/15/13
  $ 189,000       208,642    
Daimler Finance North America LLC
7.30%, 1/15/12
    102,000       108,221    
Home Depot (The), Inc.
5.40%, 3/01/16
    177,000       166,862    
              483,725    
CONSUMER STAPLES—1.7%  
Diageo Finance BV (Netherlands)
5.30%, 10/28/15
    127,000       124,594    
Kroger (The) Co.
5.50%, 2/01/13
    77,000       77,543    
Wal-Mart Stores, Inc.
4.55%, 5/01/13
    230,000       232,307    
              434,444    

 

    Principal
Amount
  Market
Value
 
ENERGY—2.2%  
Apache Corp.
5.25%, 4/15/13
  $ 105,000     $ 106,589    
Enterprise Products Operating LP, Series B
5.60%, 10/15/14
    100,000       97,213    
Hess Corp.
6.65%, 8/15/11
    135,000       141,794    
Kinder Morgan Energy Partners LP
6.75%, 3/15/11
    59,000       61,031    
Spectra Energy Capital LLC
6.25%, 2/15/13
    152,000       154,632    
              561,259    
FINANCIALS—23.7%  
American General Finance Corp., Series H MTN
5.375%, 10/01/12
    203,000       196,559    
Ameriprise Financial, Inc.
5.35%, 11/15/10
    137,000       137,384    
Bank of America Corp.
4.50%, 8/01/10
    310,000       312,590    
4.875%, 1/15/13     27,000       26,666    
Boeing Capital Corp. Ltd.
5.80%, 1/15/13
    102,000       106,905    
Boston Properties LP
6.25%, 1/15/13
    184,000       187,821    
Capital One Financial Corp.
6.15%, 9/01/16
    152,000       135,608    
Citigroup, Inc.
6.00%, 2/21/12
    608,000       618,668    
European Investment Bank (Supranational)
4.625%, 5/15/14
    205,000       210,320    
General Electric Capital Corp., Series A MTN
5.875%, 2/15/12
    187,000       193,483    
Genworth Financial, Inc.
5.75%, 6/15/14
    102,000       99,491    
Goldman Sachs Group, LP
5.00%, 10/01/14
    357,000       342,098    
Goldman Sachs Group (The), Inc.
3.875%, 1/15/09
    127,000       127,024    
HSBC Finance Corp.
6.375%, 11/27/12
    257,000       264,751    
5.50%, 1/19/16     100,000       96,895    
International Lease Finance Corp. Series Q MTN
5.75%, 6/15/11
    257,000       254,016    
iStar Financial, Inc., Series 1
5.875%, 3/15/16
    93,000       80,216    
John Deere Capital Corp.
7.00%, 3/15/12
    102,000       109,819    
JPMorgan Chase & Co.
5.75%, 1/02/13
    127,000       130,218    
Kreditanstalt fuer Wiederaufbau (Germany)
4.25%, 6/15/10
    187,000       191,697    
Lehman Brothers Holdings, Inc. MTN
5.50%, 4/04/16
    152,000       137,265    
Marsh & McLennan Cos., Inc.
5.75%, 9/15/15
    150,000       147,461    
Merrill Lynch & Co, Inc., Series C MTN
5.00%, 1/15/15
    407,000       376,142    
MetLife, Inc.
5.00%, 6/15/15
    102,000       99,313    

 

See Notes to Financial Statements.


20



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2010 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Principal
Amount
  Market
Value
 
FINANCIALS (Continued)  
Morgan Stanley
5.05%, 1/21/11
  $ 100,000     $ 97,777    
5.30%, 3/01/13     273,000       266,197    
National Rural Utilities Cooperative
Finance Corp., Series C MTN
7.25%, 3/01/12
    112,000       119,593    
Royal Bank of Scotland Group PLC
(United Kingdom)
5.00%, 10/01/14
    144,000       136,862    
SLM Corp., Series A MTN
5.375%, 5/15/14
    68,000       57,776    
Wachovia Corp.
5.25%, 8/01/14
    357,000       346,189    
Wells Fargo & Co.
5.00%, 11/15/14
    317,000       308,594    
              5,915,398    
HEALTH CARE—1.3%  
AmerisourceBergen Corp.
5.875%, 9/15/15
    102,000       98,579    
UnitedHealth Group, Inc.
4.875%, 3/15/15
    147,000       134,802    
WellPoint, Inc.
5.25%, 1/15/16
    95,000       88,783    
              322,164    
INDUSTRIALS—0.6%  
United Technologies Corp.
4.375%, 5/01/10
    152,000       153,466    
INFORMATION TECHNOLOGY—0.9%  
International Business Machines Corp.
4.25%, 9/15/09
    112,000       113,391    
Oracle Corp.
5.25%, 1/15/16
    112,000       111,122    
              224,513    
MATERIALS—0.7%  
Alcoa, Inc.
6.00%, 1/15/12
    160,000       162,754    
TELECOMMUNICATION SERVICES—1.6%  
Embarq Corp.
7.082%, 6/01/16
    82,000       79,861    
New Cingular Wireless Services, Inc.
7.875%, 3/01/11
    294,000       315,154    
              395,015    
UTILITIES—1.2%  
Constellation Energy Group, Inc.
4.55%, 6/15/15
    85,000       76,554    
Dominion Resources, Inc., Series C
5.15%, 7/15/15
    167,000       161,945    
Exelon Generation Co. LLC
5.35%, 1/15/14
    59,000       56,859    
              295,358    
Total Corporate Bonds
(Amortized Cost $9,019,929)
            8,948,096    

 

    Principal
Amount
  Market
Value
 
UNITED STATES GOVERNMENT & AGENCIES
OBLIGATIONS—29.3%
 
FEDERAL HOME LOAN MORTGAGE CORP.—5.2%  
4.50%, 1/15/13   $ 1,268,000     $ 1,294,935    
FEDERAL NATIONAL MORTGAGE ASSOCIATION—6.1%  
5.00%, 9/15/08     908,000       915,575    
5.00%, 4/15/15     588,000       610,590    
              1,526,165    
UNITED STATES TREASURY BONDS/NOTES—18.0%  
5.125%, 6/30/08     126,800       127,176    
4.75%, 11/15/08     712,800       721,711    
6.00%, 8/15/09     2,304,100       2,402,746    
3.50%, 2/15/10     799,000       811,859    
4.75%, 5/15/14     396,300       422,431    
              4,485,923    
Total United States Government &
Agencies Obligations
(Amortized Cost $7,231,424)
            7,307,023    
SOVEREIGN BONDS—1.4%  
Italy Government International Bond (Italy)
6.00%, 2/22/11
    220,000       234,510    
United Mexican States, Series A MTN (Mexico)
6.375%, 1/16/13
    98,000       105,203    
Total Sovereign Bonds
(Amortized Cost $334,601)
            339,713    
Total Investments—97.3%
(Amortized Cost $24,680,236)
          $ 24,279,885    
Cash Equivalents—1.7% (a)             417,350    
Other assets less liabilities—1.0%             256,106    
Net Assets—100.0%           $ 24,953,341    

 

MTN - Medium Term Note.

REIT - Real Estate Investment Trust.

* Non-income producing security.

(a) Represents an investment in BNY Hamilton Money Fund, Institutional Shares with annualized 7-day yield of 2.53% at May 31, 2008.

See Notes to Financial Statements.


21



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2010 EXCHANGE-TRADED FUND (Continued)

COUNTRY BREAKDOWN AS OF MAY 31, 2008

    Market
Value
  % of
Net Assets
 
United States   $ 21,164,113       84.9 %  
United Kingdom     814,204       3.3    
Japan     396,252       1.6    
Switzerland     309,733       1.2    
Germany     293,716       1.2    
Italy     292,156       1.2    
Supranational     210,320       0.8    
Netherlands     192,413       0.8    
Spain     155,215       0.6    
France     107,385       0.4    
Mexico     105,203       0.4    
Sweden     55,879       0.2    
Bermuda     46,977       0.2    
Netherlands Antilles     39,441       0.2    
Australia     38,524       0.2    
Finland     36,456       0.1    
Luxembourg     12,497       0.0    
Belgium     4,868       0.0    
Cayman Islands     4,533       0.0    
Total Investments     24,279,885       97.3    
Cash Equivalents     417,350       1.7    
Other assets less liabilities     256,106       1.0    
Net Assets   $ 24,953,341       100.0 %  

 

See Notes to Financial Statements.


22



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS

TDX INDEPENDENCE 2020 EXCHANGE-TRADED FUND

May 31, 2008

    Number
of Shares
  Market
Value
 
COMMON STOCKS—64.3%  
CONSUMER DISCRETIONARY—6.9%  
Aeropostale, Inc.*     2,186     $ 76,379    
ArvinMeritor, Inc.     3,355       50,224    
Brookfield Homes Corp.     2,238       33,794    
Cabela's, Inc., Class A*     3,849       53,309    
Coach, Inc.*     3,355       121,787    
Columbia Sportswear Co.     180       7,888    
Comcast Corp., Class A     8,635       194,288    
Compagnie Financiere Richemont SA,
Class A (Switzerland)
    426       26,484    
Daimler AG (Germany)     427       32,462    
DeVry, Inc.     1,125       64,181    
DIRECTV Group (The), Inc.*     8,915       250,512    
Fleetwood Enterprises, Inc.*     5,593       23,267    
Home Depot (The), Inc.     2,445       66,895    
HONDA MOTOR Co. Ltd. (Japan)     2,705       90,453    
J. Crew Group, Inc.*     797       29,704    
Jo-Ann Stores, Inc.*     1,509       33,968    
Johnson Controls, Inc.     746       25,409    
Jos. A. Bank Clothiers, Inc.*     1,125       30,600    
Lear Corp.*     1,058       27,244    
Liberty Global, Inc., Class A*     2,418       86,685    
Live Nation, Inc.*     1,507       22,831    
Matsushita Electric Industrial Co. Ltd. (Japan)     2,254       51,244    
McDonald's Corp.     4,267       253,117    
Men's Wearhouse (The), Inc.     1,125       23,321    
New York & Co., Inc.*     6,008       50,227    
Omnicom Group, Inc.     1,334       65,379    
Priceline.com, Inc.*     208       27,982    
Regis Corp.     208       6,311    
Rent-A-Center, Inc.*     108       2,266    
Sony Corp. (Japan)     2,479       123,991    
Sotheby's     1,059       28,402    
Speedway Motorsports, Inc.     94       2,396    
Steven Madden Ltd.*     1,325       27,149    
Target Corp.     3,355       179,023    
Tempur-Pedic International, Inc.     2,128       22,855    
Time Warner, Inc.     7,125       113,145    
Toyota Motor Corp. (Japan)     5,424       275,913    
Universal Technical Institute, Inc.*     2,238       28,915    
Viacom, Inc., Class B*     4,945       177,130    
Yum! Brands, Inc.     4,610       183,017    
              2,990,147    
CONSUMER STAPLES—5.4%  
Altria Group, Inc.     4,677       104,110    
British American Tobacco PLC
(United Kingdom)
    842       31,416    
Carrefour SA (France)     473       33,129    
Coca-Cola (The) Co.     5,261       301,245    
ConAgra Foods, Inc.     6,712       158,269    
CVS Caremark Corp.     1,125       48,139    
Diageo PLC (United Kingdom)     1,701       33,111    
Groupe DANONE (France)     423       36,990    
Kraft Foods, Inc., Class A     4,475       145,348    
Longs Drug Stores Corp.     1,125       53,348    
Nestle SA (Switzerland)     581       285,008    
Pilgrim's Pride Corp.     1,125       29,250    

 

    Number
of Shares
  Market
Value
 
CONSUMER STAPLES (Continued)  
Procter & Gamble (The) Co.     7,031     $ 464,397    
Reckitt Benckiser Group PLC
(United Kingdom)
    94       5,525    
Ruddick Corp.     341       12,116    
Tesco PLC (United Kingdom)     13,093       107,146    
Unilever NV (Netherlands)     2,664       86,960    
Unilever PLC (United Kingdom)     499       16,478    
Wal-Mart Stores, Inc.     7,125       411,397    
              2,363,382    
ENERGY—7.9%  
Alon USA Energy, Inc.     1,125       17,224    
Atwood Oceanics, Inc.*     23       2,344    
BG Group PLC (United Kingdom)     2,424       60,645    
BP PLC (United Kingdom)     24,952       299,805    
Chevron Corp.     3,933       389,957    
ConocoPhillips     3,569       332,274    
Dril-Quip, Inc.*     1,094       63,824    
ENI S.p.A (Italy)     1,004       40,848    
EOG Resources, Inc.     3,043       391,421    
Exxon Mobil Corp.     6,326       561,496    
Halliburton Co.     199       9,667    
International Coal Group, Inc.*     11,719       118,010    
Newpark Resources, Inc.*     6,207       43,759    
Occidental Petroleum Corp.     1,325       121,807    
Oil States International, Inc.*     1,125       65,723    
Oilsands Quest, Inc.*     6,906       31,560    
PetroHawk Energy Corp.*     2,445       71,834    
Petroleum Development Corp.*     1,125       77,738    
Royal Dutch Shell PLC, Class A
(United Kingdom)
    5,072       215,501    
Royal Dutch Shell PLC, Class B
(United Kingdom)
    3,779       157,203    
Schlumberger Ltd. (Netherlands Antilles)     1,579       159,684    
Total SA (France)     1,293       112,706    
W-H Energy Services, Inc.*     964       82,451    
              3,427,481    
FINANCIALS—12.7%  
Alexandria Real Estate Equities, Inc. REIT     11       1,147    
Allianz SE (Germany)     460       86,992    
American Express Co.     8,246       382,201    
American International Group, Inc.     2,359       84,924    
Apollo Investment Corp.     532       9,603    
Aspen Insurance Holdings Ltd. (Bermuda)     1,543       39,439    
Assicurazioni Generali S.p.A (Italy)     311       12,919    
Australia & New Zealand Banking
Group Ltd. (Australia)
    211       4,362    
Aviva PLC (United Kingdom)     2,220       27,661    
AXA (France)     1,325       46,763    
Banco Bilbao Vizcaya Argentaria SA (Spain)     797       17,749    
Banco Santander SA (Spain)     14,763       307,199    
Bank of America Corp.     4,677       159,065    
Barclays PLC (United Kingdom)     10,103       74,871    
BNP Paribas (France)     512       52,785    
Calamos Asset Management, Inc., Class A     2,238       45,275    
Cascade Bancorp     2,238       19,627    

 

See Notes to Financial Statements.


23



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2020 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
FINANCIALS (Continued)  
Charles Schwab (The) Corp.     9,568     $ 212,218    
Citigroup, Inc.     6,008       131,515    
CME Group, Inc.     151       64,975    
Cohen & Steers, Inc.     1,125       33,953    
Commerce Group (The), Inc.     1,125       41,366    
Commonwealth Bank of Australia (Australia)     37       1,493    
Credit Suisse Group (Switzerland)     2,319       117,864    
Deerfield Capital Corp. REIT     9,620       8,947    
Delphi Financial Group, Inc., Class A     281       8,118    
Digital Realty Trust, Inc. REIT     1,125       47,588    
Dollar Financial Corp.*     1,325       26,407    
FelCor Lodging Trust, Inc. REIT     2,180       32,395    
Fortis (Belgium)     958       23,433    
Franklin Resources, Inc.     1,905       192,824    
GFI Group, Inc.     834       9,875    
Goldman Sachs Group (The), Inc.     332       58,568    
Greenlight Capital Re Ltd., Class A
(Cayman Islands)*
    1,967       38,770    
HBOS PLC (United Kingdom)     4,740       37,469    
Highwoods Properties, Inc. REIT     1,125       40,500    
HSBC Holdings PLC (United Kingdom)     15,070       253,886    
ING Groep NV (Netherlands)     2,975       113,456    
Intesa Sanpaolo S.p.A (Italy)     2,403       15,740    
JPMorgan Chase & Co.     3,569       153,467    
Lincoln National Corp.     3,389       186,937    
Lloyds TSB Group PLC (United Kingdom)     7,386       56,049    
Mitsubishi UFJ Financial Group, Inc. (Japan)     14,200       145,006    
Mizuho Financial Group, Inc. (Japan)     17       89,215    
Montpelier Re Holdings Ltd. (Bermuda)     600       10,062    
Morgan Stanley     1,325       58,605    
Muenchener Rueckversicherungs-Gesellschaft
AG (Germany)
    35       6,554    
National Australia Bank Ltd. (Australia)     417       12,449    
National City Corp.     8,968       52,373    
Nationwide Health Properties, Inc. REIT     1,125       38,396    
Nomura Holdings, Inc. (Japan)     4,508       76,482    
Nordea Bank AB (Sweden)     5,409       87,824    
Northern Trust Corp.     2,238       170,088    
NYSE Euronext     2,264       144,715    
Odyssey Re Holdings Corp.     1,121       42,082    
optionsXpress Holdings, Inc.     1,325       30,263    
PHH Corp.*     1,125       21,184    
Platinum Underwriters Holdings Ltd.
(Bermuda)
    436       15,465    
Post Properties, Inc. REIT     1,125       39,949    
Potlatch Corp. REIT     37       1,789    
Prudential PLC (United Kingdom)     2,655       34,891    
Ramco-Gershenson Properties Trust REIT     1,125       25,144    
Realty Income Corp. REIT     1,125       27,563    
Royal Bank of Scotland Group PLC
(United Kingdom)
    14,056       63,471    
Simon Property Group, Inc. REIT     1,767       175,569    
SLM Corp.*     4,606       104,418    
Societe Generale (France)     263       27,302    
Sumitomo Mitsui Financial Group, Inc.
(Japan)
    9       77,327    
SVB Financial Group*     1,180       60,475    
Swiss Re (Switzerland)     177       13,714    

 

    Number
of Shares
  Market
Value
 
FINANCIALS (Continued)  
UBS AG (Switzerland)*     4,433     $ 106,502    
UniCredito Italiano S.p.A (Italy)     9,659       67,435    
Vornado Realty Trust REIT     1,334       130,372    
Wachovia Corp.     3,780       89,964    
Waddell & Reed Financial, Inc., Class A     209       7,390    
Washington Real Estate Investment Trust
REIT
    208       7,008    
Wells Fargo & Co.     2,655       73,198    
Westpac Banking Corp. (Australia)     1,424       31,567    
Zurich Financial Services AG (Switzerland)     281       82,236    
              5,528,442    
HEALTH CARE—7.8%  
Abbott Laboratories     3,569       201,113    
Alexion Pharmaceuticals, Inc.*     469       33,463    
AMERIGROUP Corp.*     1,125       31,061    
AstraZeneca PLC (United Kingdom)     1,199       52,247    
Auxilium Pharmaceuticals, Inc.*     2,846       90,617    
Becton, Dickinson & Co.     2,445       206,480    
Bio-Rad Laboratories, Inc., Class A*     32       2,863    
CIGNA Corp.     2,238       90,863    
Dendreon Corp.*     10,437       54,272    
Genzyme Corp.*     3,434       235,092    
GlaxoSmithKline PLC (United Kingdom)     5,575       122,678    
Hologic, Inc.*     1,884       45,273    
Illumina, Inc.*     788       61,842    
Inverness Medical Innovations, Inc.*     34       1,243    
Johnson & Johnson     6,008       400,973    
Kindred Healthcare, Inc.*     273       7,532    
Magellan Health Services, Inc.*     1,125       45,281    
McKesson Corp.     2,238       129,021    
Merck & Co., Inc.     4,677       182,216    
Novartis AG (Switzerland)     3,367       176,447    
Perrigo Co.     505       18,488    
Pfizer, Inc.     19,190       371,518    
Psychiatric Solutions, Inc.*     208       7,586    
Roche Holding AG (Switzerland)     1,217       209,327    
Sanofi-Aventis SA (France)     190       14,146    
Sirona Dental Systems, Inc.*     1,125       33,368    
STERIS Corp.     494       14,944    
Sunrise Senior Living, Inc.*     216       5,720    
Takeda Pharmaceutical Co. Ltd. (Japan)     902       52,207    
Thermo Fisher Scientific, Inc.*     4,839       285,598    
UnitedHealth Group, Inc.     4,182       143,066    
WellPoint, Inc.*     1,334       74,464    
              3,401,009    
INDUSTRIALS—6.7%  
ABB Ltd. (Switzerland)     3,011       97,586    
ABM Industries, Inc.     389       8,492    
Acuity Brands, Inc.     116       6,177    
Aecom Technology Corp.*     2,655       85,518    
Allegiant Travel Co.*     1,687       35,258    
Belden, Inc.     1,125       47,126    
Boeing Co.     1,125       93,116    
Brady Corp., Class A     1,125       43,549    
Caterpillar, Inc.     2,238       184,948    
CDI Corp.     1,325       37,763    

 

See Notes to Financial Statements.


24



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2020 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
INDUSTRIALS (Continued)  
Compagnie de Saint-Gobain (France)     614     $ 49,465    
Curtiss-Wright Corp.     107       5,512    
Danaher Corp.     540       42,217    
Emerson Electric Co.     1,325       77,089    
FedEx Corp.     408       37,418    
FreightCar America, Inc.     128       5,581    
Fuel Tech, Inc.*     2,814       71,588    
General Electric Co.     8,914       273,837    
Granite Construction, Inc.     1,125       41,141    
IKON Office Solutions, Inc.     400       4,836    
Illinois Tool Works, Inc.     2,238       120,181    
Ingersoll-Rand Co. Ltd., Class A (Bermuda)     399       17,572    
JetBlue Airways Corp.*     3,996       15,864    
Koninklijke (Royal) Philips Electronics NV
(Netherlands)
    1,388       53,235    
Manpower, Inc.     1,125       70,875    
Mitsubishi Corp. (Japan)     2,705       93,271    
Northrop Grumman Corp.     2,445       184,500    
PACCAR, Inc.     432       23,064    
Raven Industries, Inc.     1,125       42,469    
Regal-Beloit Corp.     168       7,812    
Seaboard Corp.     18       32,310    
Siemens AG (Germany)     527       59,720    
Simpson Manufacturing Co., Inc.     2,238       59,038    
Trane, Inc.     3,142       145,852    
Union Pacific Corp.     1,950       160,505    
United Parcel Service, Inc., Class B     1,196       84,940    
United Stationers, Inc.*     1,125       47,633    
United Technologies Corp.     5,649       401,304    
Waste Connections, Inc.*     322       10,571    
Watson Wyatt Worldwide, Inc., Class A     208       12,183    
              2,891,116    
INFORMATION TECHNOLOGY—7.6%  
Accenture Ltd., Class A (Bermuda)     853       34,819    
Agilysys, Inc.     2,445       25,526    
Amkor Technology, Inc.*     2,655       28,302    
Anixter International, Inc.*     1,113       72,356    
Ansoft Corp.*     2,158       78,724    
CANON, Inc. (Japan)     2,592       139,710    
Cisco Systems, Inc.*     6,712       179,345    
eBay, Inc.*     4,475       134,295    
Entegris, Inc.*     506       3,891    
Equinix, Inc.*     545       52,042    
FLIR Systems, Inc.*     2,248       88,616    
Foundry Networks, Inc.*     2,445       33,252    
Google, Inc., Class A*     243       142,349    
Hewlett-Packard Co.     2,234       105,132    
Intel Corp.     6,712       155,584    
International Business Machines Corp.     1,148       148,586    
Ixia*     5,593       45,247    
Jack Henry & Associates, Inc.     208       4,950    
Juniper Networks, Inc.*     2,445       67,286    
Lawson Software, Inc.*     4,105       35,796    
MICROS Systems, Inc.*     2,130       70,226    
Microsoft Corp.     11,657       330,127    
Motorola, Inc.     26,782       249,876    
Nintendo Co. Ltd. (Japan)     104       57,140    
Nokia Oyj (Finland)     4,005       115,330    

 

    Number
of Shares
  Market
Value
 
INFORMATION TECHNOLOGY (Continued)  
Nuance Communications, Inc.*     1,858     $ 36,640    
ON Semiconductor Corp.*     2,655       26,258    
Orbcomm, Inc.*     4,187       25,918    
Perficient, Inc.*     2,238       23,745    
Perot Systems Corp., Class A*     2,238       36,972    
Photronics, Inc.*     1,040       9,339    
Quest Software, Inc.*     212       3,606    
SAIC, Inc.*     2,799       55,784    
SAP AG (Germany)     680       37,536    
SAVVIS, Inc.*     851       14,195    
Sonus Networks, Inc.*     5,392       23,132    
Spansion, Inc., Class A*     4,376       13,784    
Sun Microsystems, Inc.*     11,550       149,572    
Sybase, Inc.*     408       13,064    
Symantec Corp.*     6,712       145,852    
Telefonaktiebolaget LM Ericsson (Sweden)     46,205       125,574    
THQ, Inc.*     1,125       24,131    
TIBCO Software, Inc.*     541       4,177    
ValueClick, Inc.*     1,325       26,646    
Veeco Instruments, Inc.*     2,238       43,037    
Xerox Corp.     3,978       54,021    
              3,291,490    
MATERIALS—4.1%  
A. Schulman, Inc.     1,325       29,932    
Alcoa, Inc.     2,238       90,840    
Anglo American PLC (United Kingdom)     2,368       159,997    
Aptargroup, Inc.     1,125       50,310    
ArcelorMittal (Luxembourg)     536       53,160    
BASF AG (Germany)     108       16,174    
Bayer AG (Germany)     500       44,290    
BHP Billiton Ltd. (Australia)     2,211       91,701    
BHP Billiton PLC (United Kingdom)     3,551       134,315    
CF Industries Holdings, Inc.     831       113,764    
Dow Chemical (The) Co.     1,694       68,438    
E.I. du Pont de Nemours and Co.     3,355       160,738    
Glatfelter     859       13,383    
Greif, Inc., Class A     1,121       75,152    
Headwaters, Inc.*     1,038       11,283    
JFE Holdings, Inc. (Japan)     902       50,925    
Newmont Mining Corp.     350       16,636    
NIPPON STEEL Corp. (Japan)     9,016       56,283    
Rio Tinto PLC (United Kingdom)     1,378       164,891    
Rockwood Holdings, Inc.*     1,125       41,310    
Southern Copper Corp.     1,253       138,118    
Terra Industries, Inc.     1,235       53,883    
Weyerhaeuser Co.     1,776       110,698    
Worthington Industries, Inc.     172       3,430    
Xstrata PLC (United Kingdom)     689       54,314    
              1,803,965    
TELECOMMUNICATION SERVICES—2.6%  
Alaska Communications Systems Group, Inc.     584       7,557    
AT&T, Inc.     8,973       358,024    
BT Group PLC (United Kingdom)     6,333       27,784    
Deutsche Telekom AG (Germany)     372       6,220    
Koninklijke (Royal) KPN NV (Netherlands)     1,033       18,782    
Qwest Communications International, Inc.     37,497       181,860    
Telefonica SA (Spain)     4,271       122,459    

 

See Notes to Financial Statements.


25



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2020 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
TELECOMMUNICATION SERVICES (Continued)  
Time Warner Telecom, Inc., Class A*     1,552     $ 29,022    
Verizon Communications, Inc.     4,475       172,153    
Vodafone Group PLC (United Kingdom)     69,410       222,556    
              1,146,417    
UTILITIES—2.6%  
American Electric Power Co., Inc.     3,355       142,017    
Constellation Energy Group, Inc.     1,785       153,921    
E.ON AG (Germany)     373       79,274    
Endesa SA (Spain)     2,145       110,070    
Enel S.p.A (Italy)     4,010       45,024    
Exelon Corp.     4,526       398,288    
MGE Energy, Inc.     423       14,530    
National Grid PLC (United Kingdom)     2,355       34,718    
PNM Resources, Inc.      408       6,059    
RWE AG (Germany)     28       3,616    
Suez SA (France)     643       47,864    
Tokyo Electric Power (The) Co., Inc. (Japan)     3,719       90,540    
Westar Energy, Inc.     588       14,112    
              1,140,033    
Total Common Stocks
(Cost $29,492,362)
            27,983,482    
RIGHTS—0.0%  
FINANCIALS—0.0%  
UBS AG Rights, expiring 6/12/08
(Cost $0)
    3,934       5,234    
    Principal
Amount
  Market
Value
 
CORPORATE BONDS—22.2%  
CONSUMER DISCRETIONARY—1.7%  
CBS Corp.
7.875%, 7/30/30
  $ 45,000       46,679    
Comcast Cable Communications Holdings, Inc.
8.375%, 3/15/13
    137,000       151,237    
Daimler Finance North America LLC
7.30%, 1/15/12
    136,000       144,295    
Home Depot (The), Inc.
5.40%, 3/01/16
    152,000       143,294    
News America, Inc.
6.20%, 12/15/34
    90,000       84,186    
Time Warner, Inc.
7.70%, 5/01/32
    90,000       94,433    
Viacom, Inc.
6.25%, 4/30/16
    81,000       80,388    
              744,512    
CONSUMER STAPLES—0.7%  
Coca-Cola Enterprises, Inc.
8.50%, 2/01/22
    99,000       120,018    
Diageo Finance BV (Netherlands)
5.30%, 10/28/15
    81,000       79,465    
Kroger (The) Co.
5.50%, 2/01/13
    72,000       72,508    
Pepsi Bottling Group (The), Inc., Series B
7.00%, 3/01/29
    48,000       53,494    
              325,485    

 

    Principal
Amount
  Market
Value
 
ENERGY—2.1%  
Anadarko Petroleum Corp.
5.95%, 9/15/16
  $ 152,000     $ 153,417    
Apache Corp.
5.25%, 4/15/13
    99,000       100,499    
Canadian Natural Resources Ltd. (Canada)
5.70%, 5/15/17
    54,000       53,359    
ConocoPhillips
5.90%, 10/15/32
    169,000       166,516    
Enterprise Products Operating LP, Series B
5.60%, 10/15/14
    108,000       104,990    
Hess Corp.
6.65%, 8/15/11
    127,000       133,392    
Kinder Morgan Energy Partners LP
6.75%, 3/15/11
    54,000       55,858    
Spectra Energy Capital LLC
6.25%, 2/15/13
    136,000       138,355    
              906,386    
FINANCIALS—12.9%  
Allstate (The) Corp.
5.55%, 5/09/35
    90,000       77,427    
American General Finance Corp., Series H MTN
5.375%, 10/01/12
    282,000       273,052    
Bank of America Corp.
4.875%, 1/15/13
    338,000       333,816    
Boeing Capital Corp. Ltd.
5.80%, 1/15/13
    146,000       153,021    
Boston Properties LP
6.25%, 1/15/13
    178,000       181,697    
Capital One Financial Corp.
6.15%, 9/01/16
    155,000       138,285    
Citigroup, Inc.
6.00%, 2/21/12
    607,000       617,648    
Credit Suisse (USA), Inc.
7.125%, 7/15/32
    127,000       136,021    
European Investment Bank (Supranational)
4.625%, 5/15/14
    152,000       155,945    
General Electric Capital Corp., Series A MTN
5.875%, 2/15/12
    108,000       111,744    
6.75%, 3/15/32     54,000       54,795    
Goldman Sachs Group, LP
5.00%, 10/01/14
    409,000       391,928    
HSBC Finance Corp.
6.375%, 11/27/12
    409,000       421,334    
Inter-American Development Bank
(Supranational)
4.375%, 9/20/12
    227,000       231,600    
John Deere Capital Corp.
7.00%, 3/15/12
    136,000       146,425    
Landwirtschaftliche Rentenbank,
Series G MTN (Germany)
5.00%, 11/08/16
    227,000       235,332    
Lehman Brothers Holdings, Inc. MTN
5.50%, 4/04/16
    90,000       81,275    
Marsh & McLennan Cos., Inc.
5.75%, 9/15/15
    158,000       155,326    
Merrill Lynch & Co, Inc., Series C MTN
5.00%, 1/15/15
    264,000       243,984    

 

See Notes to Financial Statements.


26



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2020 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Principal
Amount
  Market
Value
 
FINANCIALS (Continued)  
MetLife, Inc.
5.00%, 6/15/15
  $ 182,000     $ 177,205    
Morgan Stanley
5.30%, 3/01/13
    418,000       407,583    
National Rural Utilities Cooperative
Finance Corp., Series C MTN
7.25%, 3/01/12
    81,000       86,492    
Royal Bank of Scotland Group PLC
(United Kingdom)
5.00%, 10/01/14
    108,000       102,647    
Unilever Capital Corp.
5.90%, 11/15/32
    108,000       105,645    
Wachovia Corp.
5.25%, 8/01/14
    364,000       352,977    
Wells Fargo & Co.
5.00%, 11/15/14
    255,000       248,238    
              5,621,442    
HEALTH CARE—0.8%  
Abbott Laboratories
5.875%, 5/15/16
    54,000       55,913    
UnitedHealth Group, Inc.
4.875%, 3/15/15
    155,000       142,138    
WellPoint, Inc.
5.25%, 1/15/16
    108,000       100,933    
Wyeth
5.50%, 2/01/14
    54,000       54,319    
              353,303    
INFORMATION TECHNOLOGY—0.2%  
Oracle Corp.
5.25%, 1/15/16
    81,000       80,365    
MATERIALS—0.9%  
Alcoa, Inc.
6.00%, 1/15/12
    150,000       152,583    
BHP Billiton Finance USA Ltd. (Australia)
4.80%, 4/15/13
    63,000       61,865    
CRH America, Inc.
6.00%, 9/30/16
    54,000       50,389    
E.I. du Pont de Nemours & Co.
5.25%, 12/15/16
    54,000       53,724    
Weyerhaeuser Co.
7.375%, 3/15/32
    90,000       89,110    
              407,671    
TELECOMMUNICATION SERVICES—1.8%  
BellSouth Corp.
6.00%, 11/15/34
    106,000       98,438    
Embarq Corp.
7.082%, 6/01/16
    72,000       70,122    
New Cingular Wireless Services, Inc.
7.875%, 3/01/11
    327,000       350,528    
Verizon Global Funding Corp.
7.75%, 12/01/30
    164,000       182,387    
Vodafone Group PLC (United Kingdom)
5.625%, 2/27/17
    81,000       79,966    
              781,441    

 

    Principal
Amount
  Market
Value
 
UTILITIES—1.1%  
Constellation Energy Group, Inc.
4.55%, 6/15/15
  $ 81,000     $ 72,952    
Dominion Resources, Inc., Series C
5.15%, 7/15/15
    152,000       147,397    
Exelon Generation Co. LLC
5.35%, 1/15/14
    54,000       52,041    
FirstEnergy Corp., Series C
7.375%, 11/15/31
    54,000       58,264    
Oncor Electric Delivery Co.
7.00%, 9/01/22
    54,000       52,009    
Pacific Gas & Electric Co.
6.05%, 3/01/34
    72,000       69,341    
              452,004    
Total Corporate Bonds
(Amortized Cost $9,793,779)
            9,672,609    
UNITED STATES GOVERNMENT & AGENCIES
OBLIGATIONS—10.6%
 
FEDERAL HOME LOAN MORTGAGE CORP.—3.0%  
4.50%, 1/15/13     728,000       743,464    
6.25%, 7/15/32     516,000       588,013    
              1,331,477    
FEDERAL NATIONAL MORTGAGE ASSOCIATION—0.9%  
5.00%, 4/15/15     364,000       377,984    
UNITED STATES TREASURY BONDS/NOTES—6.7%  
3.50%, 2/15/10     152,200       154,650    
4.75%, 5/15/14     384,300       409,640    
7.50%, 11/15/16     234,500       292,081    
8.125%, 8/15/19     690,900       919,491    
7.625%, 2/15/25     529,700       711,081    
6.25%, 5/15/30     355,000       429,356    
              2,916,299    
Total United States Government &
Agencies Obligations
(Amortized Cost $4,600,681)
            4,625,760    
SOVEREIGN BONDS—1.2%  
Province of Quebec Canada (Canada)
7.50%, 9/15/29
    182,000       232,652    
United Mexican States, Series A MTN (Mexico)
6.375%, 1/16/13
    264,000       283,404    
Total Sovereign Bonds
(Amortized Cost $511,465)
            516,056    
Total Investments—98.3%
(Amortized Cost $44,398,287)
        $ 42,803,141    
Cash Equivalents—1.0% (a)           414,916    
Other assets less liabilities—0.7%           321,364    
Net Assets—100.0%           $ 43,539,421    

 

MTN - Medium Term Note.

REIT - Real Estate Investment Trust.

* Non-income producing security.

(a) Represents an investment in BNY Hamilton Money Fund, Institutional Shares with annualized 7-day yield of 2.53% at May 31, 2008.

See Notes to Financial Statements.


27



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2020 EXCHANGE-TRADED FUND (Continued)

COUNTRY BREAKDOWN AS OF MAY 31, 2008

    Market
Value
  % of
Net Assets
 
United States   $ 33,579,601       77.1 %  
United Kingdom     2,631,241       6.0    
Japan     1,469,707       3.4    
Switzerland     1,120,402       2.6    
Germany     608,170       1.4    
Spain     557,477       1.3    
France     421,150       1.0    
Supranational     387,545       0.9    
Netherlands     351,898       0.8    
Canada     286,011       0.6    
Mexico     283,404       0.6    
Sweden     213,398       0.5    
Australia     203,437       0.5    
Italy     181,966       0.4    
Netherlands Antilles     159,684       0.4    
Bermuda     117,357       0.3    
Finland     115,330       0.3    
Luxembourg     53,160       0.1    
Cayman Islands     38,770       0.1    
Belgium     23,433       0.0    
Total Investments     42,803,141       98.3    
Cash Equivalents     414,916       1.0    
Other assets less liabilities     321,364       0.7    
Net Assets   $ 43,539,421       100.0 %  

 

See Notes to Financial Statements.


28




TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS

TDX INDEPENDENCE 2030 EXCHANGE-TRADED FUND

May 31, 2008

    Number
of Shares
  Market
Value
 
COMMON STOCKS—88.1%  
CONSUMER DISCRETIONARY—9.5%  
Aeropostale, Inc.*     2,301     $ 80,397    
ArvinMeritor, Inc.     2,161       32,350    
Brookfield Homes Corp.     2,301       34,745    
Coach, Inc.*     3,823       138,775    
Comcast Corp., Class A     8,967       201,758    
Compagnie Financiere Richemont SA,
Class A (Switzerland)
    776       48,242    
Daimler AG (Germany)     719       54,661    
DeVry, Inc.     1,688       96,300    
DIRECTV Group (The), Inc.*     8,408       236,266    
Home Depot (The), Inc.     1,609       44,022    
HONDA MOTOR Co. Ltd. (Japan)     3,504       117,171    
J. Crew Group, Inc.*     1,062       39,581    
Jo-Ann Stores, Inc.*     2,525       56,838    
Johnson Controls, Inc.     774       26,362    
Jos. A. Bank Clothiers, Inc.*     1,532       41,670    
Lear Corp.*     1,425       36,694    
Liberty Global, Inc., Class A*     2,185       78,332    
Live Nation, Inc.*     2,011       30,467    
Matsushita Electric Industrial Co. Ltd. (Japan)     2,168       49,289    
McDonald's Corp.     3,823       226,781    
Men's Wearhouse (The), Inc.     769       15,941    
New York & Co., Inc.*     6,885       57,559    
Omnicom Group, Inc.     750       36,758    
Priceline.com, Inc.*     721       96,996    
Regis Corp.     769       23,331    
Rent-A-Center, Inc.*     769       16,134    
Sony Corp. (Japan)     2,336       116,839    
Sotheby's     1,481       39,720    
Steven Madden Ltd.*     2,301       47,147    
Target Corp.     3,061       163,335    
Tempur-Pedic International, Inc.     1,536       16,497    
Time Warner, Inc.     8,408       133,519    
Toyota Motor Corp. (Japan)     5,723       291,123    
Universal Technical Institute, Inc.*     2,301       29,729    
Viacom, Inc., Class B*     5,231       187,374    
Yum! Brands, Inc.     4,791       190,203    
              3,132,906    
CONSUMER STAPLES—7.3%  
Altria Group, Inc.     4,591       102,196    
British American Tobacco PLC
(United Kingdom)
    2,057       76,748    
Carrefour SA (France)     496       34,740    
Coca-Cola (The) Co.     4,591       262,881    
ConAgra Foods, Inc.     6,120       144,310    
CVS Caremark Corp.     1,536       65,725    
Diageo PLC (United Kingdom)     2,866       55,788    
Groupe DANONE (France)     174       15,216    
Kraft Foods, Inc., Class A     3,823       124,171    
Longs Drug Stores Corp.     768       36,419    
Nestle SA (Switzerland)     635       311,498    
Pilgrim's Pride Corp.     1,532       39,832    
Procter & Gamble (The) Co.     7,361       486,193    
Tesco PLC (United Kingdom)     13,334       109,118    
Unilever NV (Netherlands)     2,901       94,697    

 

    Number
of Shares
  Market
Value
 
CONSUMER STAPLES (Continued)  
Unilever PLC (United Kingdom)     277     $ 9,147    
Wal-Mart Stores, Inc.     7,554       436,168    
              2,404,847    
ENERGY—10.7%  
Alon USA Energy, Inc.     1,532       23,455    
Atwood Oceanics, Inc.*     23       2,344    
BG Group PLC (United Kingdom)     4,095       102,451    
BP PLC (United Kingdom)     25,096       301,536    
Chevron Corp.     4,591       455,198    
ConocoPhillips     3,823       355,921    
Dril-Quip, Inc.*     768       44,805    
ENI S.p.A (Italy)     1,285       52,280    
EOG Resources, Inc.     3,174       408,272    
Exxon Mobil Corp.     6,567       582,887    
Halliburton Co.     206       10,007    
International Coal Group, Inc.*     12,172       122,572    
Newpark Resources, Inc.*     8,408       59,276    
Occidental Petroleum Corp.     1,534       141,021    
Oil States International, Inc.*     768       44,867    
Oilsands Quest, Inc.*     9,267       42,350    
PetroHawk Energy Corp.*     3,061       89,932    
Petroleum Development Corp.*     769       53,138    
Royal Dutch Shell PLC, Class A
(United Kingdom)
    4,556       193,577    
Royal Dutch Shell PLC, Class B
(United Kingdom)
    3,389       140,979    
Schlumberger Ltd. (Netherlands Antilles)     1,439       145,526    
Total SA (France)     1,202       104,774    
W-H Energy Services, Inc.*     769       65,773    
              3,542,941    
FINANCIALS—17.3%  
Allianz SE (Germany)     352       66,568    
American Express Co.     9,254       428,923    
American International Group, Inc.     2,483       89,388    
Aspen Insurance Holdings Ltd. (Bermuda)     1,390       35,528    
Assicurazioni Generali S.p.A (Italy)     528       21,933    
Aviva PLC (United Kingdom)     3,774       47,024    
AXA (France)     1,295       45,704    
Banco Bilbao Vizcaya Argentaria SA (Spain)     649       14,453    
Banco Santander SA (Spain)     15,402       320,496    
Bank of America Corp.     5,353       182,056    
Barclays PLC (United Kingdom)     9,091       67,371    
BNP Paribas (France)     559       57,631    
Calamos Asset Management, Inc., Class A     1,532       30,992    
Cascade Bancorp     2,301       20,180    
Charles Schwab (The) Corp.     9,992       221,623    
Citigroup, Inc.     8,288       181,424    
CME Group, Inc.     141       60,672    
Cohen & Steers, Inc.     1,532       46,236    
Commerce Group (The), Inc.     769       28,276    
Commonwealth Bank of Australia (Australia)     41       1,654    
Credit Suisse Group (Switzerland)     2,085       105,972    
Deerfield Capital Corp. REIT     9,657       8,981    
Delphi Financial Group, Inc., Class A     433       12,509    
Digital Realty Trust, Inc. REIT     1,532       64,804    

 

See Notes to Financial Statements.


29



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2030 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
FINANCIALS (Continued)  
Dollar Financial Corp.*     1,532     $ 30,533    
Fortis (Belgium)     994       24,314    
Franklin Resources, Inc.     2,019       204,363    
GAMCO Investors, Inc., Class A     769       40,826    
GFI Group, Inc.     3,074       36,396    
Goldman Sachs Group (The), Inc.     422       74,445    
Greenlight Capital Re Ltd., Class A
(Cayman Islands)*
    1,771       34,906    
HBOS PLC (United Kingdom)     5,381       42,536    
Highwoods Properties, Inc. REIT     1,532       55,152    
HSBC Holdings PLC (United Kingdom)     16,657       280,622    
ING Groep NV (Netherlands)     2,364       90,154    
Intesa Sanpaolo S.p.A (Italy)     1,446       9,472    
JPMorgan Chase & Co.     3,823       164,389    
Lincoln National Corp.     3,542       195,377    
Lloyds TSB Group PLC (United Kingdom)     6,629       50,305    
Mitsubishi UFJ Financial Group, Inc. (Japan)     11,980       122,337    
Mizuho Financial Group, Inc. (Japan)     16       83,967    
Morgan Stanley     550       24,327    
Muenchener Rueckversicherungs-Gesellschaft
AG (Germany)
    62       11,610    
National Australia Bank Ltd. (Australia)     416       12,419    
National City Corp.     14,031       81,941    
Nationwide Health Properties, Inc. REIT     769       26,246    
Nomura Holdings, Inc. (Japan)     4,205       71,341    
Nordea Bank AB (Sweden)     2,803       45,511    
Northern Trust Corp.     1,532       116,432    
NYSE Euronext     2,449       156,540    
Odyssey Re Holdings Corp.     769       28,868    
optionsXpress Holdings, Inc.     1,532       34,991    
PHH Corp.*     1,532       28,848    
Platinum Underwriters Holdings Ltd. (Bermuda)     999       35,435    
Post Properties, Inc. REIT     769       27,307    
Prudential PLC (United Kingdom)     3,565       46,850    
Ramco-Gershenson Properties Trust REIT     769       17,187    
Realty Income Corp. REIT     1,532       37,534    
Royal Bank of Scotland Group PLC
(United Kingdom)
    20,811       93,974    
Simon Property Group, Inc. REIT     1,837       182,524    
SLM Corp.*     4,785       108,476    
Societe Generale (France)     294       30,520    
Sumitomo Mitsui Financial Group, Inc. (Japan)     14       120,286    
SVB Financial Group*     768       39,360    
Swiss Re (Switzerland)     146       11,312    
UBS AG (Switzerland)*     3,984       95,715    
UniCredito Italiano S.p.A (Italy)     8,304       57,975    
Vornado Realty Trust REIT     1,574       153,827    
Wachovia Corp.     2,795       66,521    
Waddell & Reed Financial, Inc., Class A     1,532       54,172    
Washington Real Estate Investment Trust REIT     768       25,874    
Wells Fargo & Co.     2,420       66,719    
Westpac Banking Corp. (Australia)     1,446       32,054    
Zurich Financial Services AG (Switzerland)     273       79,894    
              5,723,082    
HEALTH CARE—10.9%  
Abbott Laboratories     3,872       218,187    
Alexion Pharmaceuticals, Inc.*     656       46,806    

 

    Number
of Shares
  Market
Value
 
HEALTH CARE (Continued)  
AMERIGROUP Corp.*     1,534     $ 42,354    
AstraZeneca PLC (United Kingdom)     994       43,314    
Auxilium Pharmaceuticals, Inc.*     2,157       68,679    
Becton, Dickinson & Co.     2,921       246,678    
CIGNA Corp.     2,301       93,421    
Dendreon Corp.*     5,706       29,671    
Genzyme Corp.*     3,672       251,385    
GlaxoSmithKline PLC (United Kingdom)     5,287       116,340    
Hologic, Inc.*     1,537       36,934    
Illumina, Inc.*     769       60,351    
Inverness Medical Innovations, Inc.*     35       1,280    
Johnson & Johnson     6,465       431,473    
Magellan Health Services, Inc.*     768       30,912    
McKesson Corp.     2,301       132,653    
Merck & Co., Inc.     5,072       197,605    
Novartis AG (Switzerland)     3,771       197,619    
Perrigo Co.     1,532       56,087    
Pfizer, Inc.     19,924       385,728    
Psychiatric Solutions, Inc.*     768       28,009    
Roche Holding AG (Switzerland)     1,139       195,911    
Sanofi-Aventis SA (France)     285       21,220    
Sirona Dental Systems, Inc.*     1,534       45,498    
STERIS Corp.     1,532       46,343    
Takeda Pharmaceutical Co. Ltd. (Japan)     679       39,300    
Thermo Fisher Scientific, Inc.*     5,081       299,881    
UnitedHealth Group, Inc.     3,823       130,785    
WellPoint, Inc.*     1,534       85,628    
              3,580,052    
INDUSTRIALS—9.1%  
ABB Ltd. (Switzerland)     4,335       140,496    
ABM Industries, Inc.     1,536       33,531    
Aecom Technology Corp.*     2,758       88,835    
Allegiant Travel Co.*     1,525       31,873    
Belden, Inc.     769       32,213    
Boeing Co.     1,532       126,804    
Caterpillar, Inc.     2,301       190,155    
CDI Corp.     1,532       43,662    
Compagnie de Saint-Gobain (France)     322       25,941    
Danaher Corp.     769       60,120    
Emerson Electric Co.     1,532       89,132    
FedEx Corp.     769       70,525    
Fuel Tech, Inc.*     1,921       48,870    
General Electric Co.     9,943       305,449    
Granite Construction, Inc.     769       28,122    
Illinois Tool Works, Inc.     1,534       82,376    
Ingersoll-Rand Co. Ltd., Class A (Bermuda)     860       37,874    
JetBlue Airways Corp.*     5,353       21,251    
Koninklijke (Royal) Philips Electronics NV
(Netherlands)
    1,502       57,608    
Manpower, Inc.     1,534       96,642    
Mitsubishi Corp. (Japan)     2,102       72,479    
Northrop Grumman Corp.     2,404       181,406    
PACCAR, Inc.     730       38,975    
Raven Industries, Inc.     1,534       57,909    
Seaboard Corp.     21       37,695    
Siemens AG (Germany)     591       66,973    
Simpson Manufacturing Co., Inc.     1,532       40,414    

 

See Notes to Financial Statements.


30



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2030 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
INDUSTRIALS (Continued)  
Trane, Inc.     3,267     $ 151,654    
Union Pacific Corp.     1,538       126,593    
United Parcel Service, Inc., Class B     2,301       163,417    
United Stationers, Inc.*     769       32,559    
United Technologies Corp.     5,988       425,387    
              3,006,940    
INFORMATION TECHNOLOGY—10.4%  
Accenture Ltd., Class A (Bermuda)     1,771       72,292    
Agilysys, Inc.     2,301       24,022    
Amkor Technology, Inc.*     4,591       48,940    
CANON, Inc. (Japan)     2,603       140,303    
Cisco Systems, Inc.*     6,120       163,526    
eBay, Inc.*     3,823       114,728    
FLIR Systems, Inc.*     1,536       60,549    
Foundry Networks, Inc.*     2,301       31,294    
Google, Inc., Class A*     402       235,491    
Hewlett-Packard Co.     2,301       108,285    
Intel Corp.     5,353       124,083    
International Business Machines Corp.     1,192       154,281    
Itron, Inc.*     769       75,039    
Ixia*     5,353       43,306    
Jack Henry & Associates, Inc.     1,532       36,462    
Juniper Networks, Inc.*     3,061       84,239    
Lawson Software, Inc.*     3,676       32,055    
MICROS Systems, Inc.*     1,536       50,642    
Microsoft Corp.     11,749       332,731    
MKS Instruments, Inc.*     769       18,118    
Motorola, Inc.     30,304       282,735    
Nintendo Co. Ltd. (Japan)     154       84,611    
Nokia Oyj (Finland)     4,311       124,142    
Nuance Communications, Inc.*     4,072       80,300    
ON Semiconductor Corp.*     4,591       45,405    
Orbcomm, Inc.*     5,611       34,732    
Perficient, Inc.*     769       8,159    
Perot Systems Corp., Class A*     2,301       38,013    
SAIC, Inc.*     1,055       21,026    
SAP AG (Germany)     362       19,982    
SAVVIS, Inc.*     1,139       18,999    
Sonus Networks, Inc.*     7,157       30,704    
Spansion, Inc., Class A*     1,432       4,511    
Sun Microsystems, Inc.*     12,729       164,840    
Sybase, Inc.*     1,532       49,055    
Symantec Corp.*     5,353       116,321    
Telefonaktiebolaget LM Ericsson (Sweden)     49,055       133,320    
THQ, Inc.*     1,532       32,861    
ValueClick, Inc.*     2,301       46,273    
Veeco Instruments, Inc.*     2,301       44,248    
Xerox Corp.     6,120       83,110    
              3,413,733    
MATERIALS—5.7%  
A. Schulman, Inc.     1,536       34,698    
Alcoa, Inc.     2,301       93,398    
Anglo American PLC (United Kingdom)     2,106       142,294    
Aptargroup, Inc.     769       34,390    
ArcelorMittal (Luxembourg)     284       28,167    
BASF AG (Germany)     301       45,079    

 

    Number
of Shares
  Market
Value
 
MATERIALS (Continued)  
Bayer AG (Germany)     475     $ 42,076    
BHP Billiton Ltd. (Australia)     1,997       82,826    
BHP Billiton PLC (United Kingdom)     3,918       148,196    
CF Industries Holdings, Inc.     1,002       137,174    
Dow Chemical (The) Co.     2,301       92,960    
E.I. du Pont de Nemours & Co.     3,061       146,652    
Glatfelter     1,536       23,931    
Greif, Inc., Class A     769       51,554    
Headwaters, Inc.*     2,301       25,012    
Hercules, Inc.     691       14,255    
JFE Holdings, Inc. (Japan)     701       39,577    
Newmont Mining Corp.     297       14,116    
NIPPON STEEL Corp. (Japan)     14,016       87,496    
Rio Tinto PLC (United Kingdom)     1,529       182,959    
Rockwood Holdings, Inc.*     769       28,238    
Southern Copper Corp.     1,312       144,622    
Terra Industries, Inc.     1,975       86,169    
Weyerhaeuser Co.     1,532       95,490    
Xstrata PLC (United Kingdom)     712       56,127    
              1,877,456    
TELECOMMUNICATION SERVICES—3.5%  
AT&T, Inc.     8,408       335,479    
BT Group PLC (United Kingdom)     18,183       79,772    
Koninklijke (Royal) KPN NV (Netherlands)     451       8,200    
Qwest Communications International, Inc.     41,964       203,525    
Telefonica SA (Spain)     4,443       127,391    
Time Warner Telecom, Inc., Class A*     2,078       38,859    
Verizon Communications, Inc.     3,823       147,071    
Vodafone Group PLC (United Kingdom)     69,962       224,325    
              1,164,622    
UTILITIES—3.7%  
American Electric Power Co., Inc.     2,301       97,401    
American States Water Co.     768       25,920    
Constellation Energy Group, Inc.     1,879       162,026    
E.ON AG (Germany)     376       79,912    
Endesa SA (Spain)     2,598       133,316    
Enel S.p.A (Italy)     4,157       46,675    
Exelon Corp.     4,640       408,319    
MGE Energy, Inc.     769       26,415    
National Grid PLC (United Kingdom)     563       8,300    
PNM Resources, Inc.      1,536       22,810    
Suez SA (France)     1,188       88,434    
Tokyo Electric Power (The) Co., Inc. (Japan)     3,737       90,978    
Westar Energy, Inc.     1,392       33,408    
              1,223,914    
Total Common Stocks
(Cost $30,844,128)
            29,070,493    
RIGHTS—0.0%  
FINANCIALS—0.0%  
UBS AG Rights, expiring 6/12/08
(Cost $0)
    3,984       5,301    

 

See Notes to Financial Statements.


31



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2030 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Principal
Amount
  Market
Value
 
CORPORATE BONDS—8.1%  
CONSUMER DISCRETIONARY—1.2%  
CBS Corp.
7.875%, 7/30/30
  $ 70,000     $ 72,611    
Comcast Cable Communications Holdings, Inc.
8.375%, 3/15/13
    7,000       7,727    
Comcast Corp.
6.45%, 3/15/37
    70,000       67,152    
Home Depot (The), Inc.
5.40%, 3/01/16
    21,000       19,797    
News America, Inc.
6.20%, 12/15/34
    78,000       72,962    
Time Warner Cable, Inc.
6.55%, 5/01/37
    72,000       67,728    
Time Warner, Inc.
7.70%, 5/01/32
    69,000       72,398    
Viacom, Inc.
6.25%, 4/30/16
    13,000       12,902    
              393,277    
CONSUMER STAPLES—0.5%  
Coca-Cola Enterprises, Inc.
8.50%, 2/01/22
    21,000       25,458    
Kroger (The) Co.
5.50%, 2/01/13
    14,000       14,099    
Procter & Gamble (The) Co.
5.55%, 3/05/37
    111,000       106,605    
Wal-Mart Stores, Inc.
4.55%, 5/01/13
    8,000       8,080    
              154,242    
ENERGY—0.5%  
Anadarko Petroleum Corp.
5.95%, 9/15/16
    13,000       13,121    
Apache Corp.
5.25%, 4/15/13
    21,000       21,318    
Canadian Natural Resources Ltd. (Canada)
5.70%, 5/15/17
    12,000       11,857    
ConocoPhillips
5.90%, 10/15/32
    85,000       83,751    
Enterprise Products Operating LP, Series B
5.60%, 10/15/14
    12,000       11,666    
Spectra Energy Capital LLC
6.25%, 2/15/13
    8,000       8,139    
              149,852    
FINANCIALS—3.2%  
Allstate (The) Corp.
5.55%, 5/09/35
    90,000       77,427    
American Express Co.
6.80%, 9/01/66 (a)
    96,000       91,052    
American General Finance Corp., Series H MTN
5.375%, 10/01/12
    118,000       114,256    
Bank of America Corp.
4.875%, 1/15/13
    8,000       7,901    
Boston Properties LP
6.25%, 1/15/13
    6,000       6,125    
Capital One Financial Corp.
6.15%, 9/01/16
    13,000       11,598    

 

    Principal
Amount
  Market
Value
 
FINANCIALS (Continued)  
Capmark Financial Group, Inc.
6.30%, 5/10/17
  $ 12,000     $ 8,819    
Credit Suisse (USA), Inc.
7.125%, 7/15/32
    83,000       88,896    
General Electric Capital Corp., Series A MTN
6.75%, 3/15/32
    77,000       78,134    
Goldman Sachs Group, LP
5.00%, 10/01/14
    12,000       11,499    
HSBC Finance Corp.
6.375%, 11/27/12
    48,000       49,448    
Inter-American Development Bank
(Supranational)
4.375%, 9/20/12
    49,000       49,993    
iStar Financial, Inc., Series 1
5.875%, 3/15/16
    8,000       6,900    
JPMorgan Chase & Co.
5.75%, 1/02/13
    26,000       26,659    
Landwirtschaftliche Rentenbank,
Series G MTN (Germany)
5.00%, 11/08/16
    35,000       36,285    
Lincoln National Corp.
7.00%, 5/17/66 (a)
    153,000       141,727    
Marsh & McLennan Cos., Inc.
5.75%, 9/15/15
    14,000       13,763    
Morgan Stanley
5.30%, 3/01/13
    11,000       10,726    
Royal Bank of Scotland Group PLC
(United Kingdom)
5.00%, 10/01/14
    8,000       7,603    
SLM Corp., Series A MTN
5.375%, 5/15/14
    8,000       6,797    
Travelers (The) Cos., Inc.
6.25%, 3/15/37
    118,000       101,640    
Unilever Capital Corp.
5.90%, 11/15/32
    83,000       81,190    
Wells Fargo & Co.
5.00%, 11/15/14
    12,000       11,682    
              1,040,120    
HEALTH CARE—0.5%  
Abbott Laboratories
5.875%, 5/15/16
    12,000       12,425    
Bristol-Myers Squibb Co.
5.875%, 11/15/36
    84,000       78,305    
Eli Lilly & Co.
5.55%, 3/15/37
    77,000       71,253    
WellPoint, Inc.
5.25%, 1/15/16
    12,000       11,215    
              173,198    
INDUSTRIALS—0.4%  
Burlington Northern Santa Fe Corp.
6.15%, 5/01/37
    76,000       72,121    
CSX Corp.
6.00%, 10/01/36
    78,000       67,118    
              139,239    

 

See Notes to Financial Statements.


32



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2030 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Principal
Amount
  Market
Value
 
MATERIALS—0.5%  
BHP Billiton Finance USA Ltd. (Australia)
4.80%, 4/15/13
  $ 28,000     $ 27,496    
CRH America, Inc.
6.00%, 9/30/16
    10,000       9,331    
Vale Overseas Ltd. (Cayman Islands)
6.875%, 11/21/36
    71,000       70,722    
Weyerhaeuser Co.
7.375%, 3/15/32
    72,000       71,288    
              178,837    
TELECOMMUNICATION SERVICES—0.5%  
BellSouth Corp.
6.00%, 11/15/34
    89,000       82,651    
Embarq Corp.
7.082%, 6/01/16
    9,000       8,765    
Verizon Global Funding Corp.
7.75%, 12/01/30
    70,000       77,848    
Vodafone Group PLC (United Kingdom)
5.625%, 2/27/17
    8,000       7,898    
              177,162    
UTILITIES—0.8%  
Constellation Energy Group
4.55%, 6/15/15
    10,000       9,006    
Dominion Resources, Inc., Series C
5.15%, 7/15/15
    12,000       11,637    
Exelon Generation Co. LLC
5.35%, 1/15/14
    21,000       20,238    
FirstEnergy Corp., Series C
7.375%, 11/15/31
    68,000       73,369    
Midamerican Energy Holdings Co.
6.125%, 4/01/36
    76,000       73,368    
Pacific Gas & Electric Co.
6.05%, 3/01/34
    77,000       74,157    
              261,775    
Total Corporate Bonds
(Amortized Cost $2,762,672)
            2,667,702    
UNITED STATES GOVERNMENT & AGENCIES
OBLIGATIONS—2.5%
 
FEDERAL HOME LOAN MORTGAGE CORP.—0.4%  
6.25%, 7/15/32     111,000       126,491    
UNITED STATES TREASURY BONDS/NOTES—2.1%  
3.50%, 2/15/10     118,000       119,899    
4.75%, 5/15/14     210,300       224,167    
8.125%, 8/15/19     98,200       130,690    
7.625%, 2/15/25     87,600       117,596    
6.25%, 5/15/30     95,800       115,866    
              708,218    
Total United States Government &
Agencies Obligations
(Amortized Cost $831,423)
            834,709    

 

    Principal
Amount
  Market
Value
 
SOVEREIGN BONDS—0.1%  
Province of Quebec Canada (Canada)
7.50%, 9/15/29
  $ 12,000     $ 15,340    
United Mexican States (Mexico)
5.625%, 1/15/17
    6,000       6,180    
United Mexican States, Series A MTN (Mexico)
6.375%, 1/16/13
    8,000       8,588    
Total Sovereign Bonds
(Amortized Cost $30,204)
            30,108    
Total Investments—98.8%
(Amortized Cost $34,468,427)
          $ 32,608,313    
Cash Equivalents—0.5% (b)             176,645    
Other assets less liabilities—0.7%             236,435    
Net Assets—100.0%           $ 33,021,393    

 

MTN - Medium Term Note.

REIT - Real Estate Investment Trust.

* Non-income producing security.

(a) Variable rate coupon. Stated interest rate was in effect at May 31, 2008.

(b) Represents an investment in BNY Hamilton Money Fund, Institutional Shares with annualized 7-day yield of 2.53% at May 31, 2008.

See Notes to Financial Statements.


33



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2030 EXCHANGE-TRADED FUND (Continued)

COUNTRY BREAKDOWN AS OF MAY 31, 2008

    Market
Value
  % of
Net Assets
 
United States   $ 24,335,982       73.7 %  
United Kingdom     2,635,154       8.0    
Japan     1,527,097       4.6    
Switzerland     1,191,960       3.6    
Spain     595,656       1.8    
France     424,180       1.3    
Germany     423,146       1.3    
Netherlands     250,659       0.8    
Italy     188,335       0.6    
Bermuda     181,129       0.5    
Sweden     178,831       0.5    
Australia     156,449       0.5    
Netherlands Antilles     145,526       0.4    
Finland     124,142       0.4    
Cayman Islands     105,628       0.3    
Supranational     49,993       0.2    
Luxembourg     28,167       0.1    
Canada     27,197       0.1    
Belgium     24,314       0.1    
Mexico     14,768       0.0    
Total Investments     32,608,313       98.8    
Cash Equivalents     176,645       0.5    
Other assets less liabilities     236,435       0.7    
Net Assets   $ 33,021,393       100.0 %  

 

See Notes to Financial Statements.


34



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS

TDX INDEPENDENCE 2040 EXCHANGE-TRADED FUND

May 31, 2008

    Number
of Shares
  Market
Value
 
COMMON STOCKS—96.0%  
CONSUMER DISCRETIONARY—10.0%  
Aeropostale, Inc.*     2,529     $ 88,363    
ArvinMeritor, Inc.     3,373       50,494    
Belo Corp., Class A     561       5,363    
Brookfield Homes Corp.     2,535       38,279    
Cabela's, Inc., Class A*     1,689       23,393    
Coach, Inc.*     4,211       152,859    
Columbia Sportswear Co.     346       15,162    
Comcast Corp., Class A     10,952       246,420    
Compagnie Financiere Richemont SA,
Class A (Switzerland)
    951       59,122    
Daimler AG (Germany)     822       62,492    
DeVry, Inc.     854       48,721    
DIRECTV Group (The), Inc.*     9,264       260,318    
Fleetwood Enterprises, Inc.*     5,900       24,544    
Home Depot (The), Inc.     3,373       92,285    
HONDA MOTOR Co. Ltd. (Japan)     2,403       80,354    
J. Crew Group, Inc.*     1,287       47,966    
Jo-Ann Stores, Inc.*     2,498       56,230    
Johnson Controls, Inc.     1,079       36,751    
Jos. A. Bank Clothiers, Inc.*     1,689       45,941    
Lear Corp.*     1,724       44,393    
Liberty Global, Inc., Class A*     2,640       94,644    
Live Nation, Inc.*     2,448       37,087    
Matsushita Electric Industrial Co. Ltd. (Japan)     2,289       52,040    
McDonald's Corp.     4,211       249,797    
Men's Wearhouse (The), Inc.     854       17,703    
New York & Co., Inc.*     8,424       70,425    
Omnicom Group, Inc.     1,689       82,778    
Priceline.com, Inc.*     845       113,678    
Regis Corp.     1,689       51,244    
Rent-A-Center, Inc.*     911       19,113    
Sony Corp. (Japan)     3,090       154,551    
Sotheby's     1,689       45,299    
Speedway Motorsports, Inc.     855       21,794    
Steven Madden Ltd.*     2,529       51,819    
Target Corp.     3,373       179,983    
Tempur-Pedic International, Inc.     1,689       18,140    
Time Warner, Inc.     10,113       160,594    
Toyota Motor Corp. (Japan)     7,095       360,917    
Universal Technical Institute, Inc.*     2,529       32,675    
Viacom, Inc., Class B*     6,382       228,603    
Vivendi (France)     381       15,995    
Yum! Brands, Inc.     5,932       235,500    
              3,773,829    
CONSUMER STAPLES—8.0%  
Altria Group, Inc.     5,900       131,334    
British American Tobacco PLC
(United Kingdom)
    2,302       85,889    
Carrefour SA (France)     591       41,394    
Coca-Cola (The) Co.     5,900       337,834    
ConAgra Foods, Inc.     7,580       178,736    
CVS Caremark Corp.     1,689       72,272    
Diageo PLC (United Kingdom)     3,472       67,584    
Flowers Foods, Inc.     205       5,767    
Groupe DANONE (France)     44       3,848    
Kraft Foods, Inc., Class A     5,053       164,121    

 

    Number
of Shares
  Market
Value
 
CONSUMER STAPLES (Continued)  
Longs Drug Stores Corp.     855     $ 40,544    
Nestle SA (Switzerland)     786       385,571    
Pilgrim's Pride Corp.     1,689       43,914    
Procter & Gamble (The) Co.     9,075       599,404    
Reckitt Benckiser Group PLC
(United Kingdom)
    790       46,430    
Ruddick Corp.     694       24,658    
Tesco PLC (United Kingdom)     16,694       136,615    
Unilever NV (Netherlands)     2,872       93,750    
Unilever PLC (United Kingdom)     911       30,083    
Wal-Mart Stores, Inc.     9,304       537,213    
              3,026,961    
ENERGY—11.9%  
Alon USA Energy, Inc.     1,689       25,859    
Atwood Oceanics, Inc.*     29       2,955    
BG Group PLC (United Kingdom)     4,965       124,218    
BP PLC (United Kingdom)     30,431       365,637    
Chevron Corp.     5,073       502,988    
ConocoPhillips     4,893       455,538    
Dril-Quip, Inc.*     855       49,881    
ENI S.p.A (Italy)     1,941       78,970    
EOG Resources, Inc.     3,923       504,615    
Exxon Mobil Corp.     8,159       724,192    
Halliburton Co.     256       12,436    
International Coal Group, Inc.*     15,122       152,279    
Newpark Resources, Inc.*     10,113       71,297    
Occidental Petroleum Corp.     1,689       155,270    
Oil States International, Inc.*     1,689       98,671    
Oilsands Quest, Inc.*     11,240       51,367    
PetroHawk Energy Corp.*     3,373       99,099    
Petroleum Development Corp.*     1,644       113,600    
Repsol YPF SA (Spain)     1,103       45,596    
Royal Dutch Shell PLC, Class A
(United Kingdom)
    5,522       234,620    
Royal Dutch Shell PLC, Class B
(United Kingdom)
    4,107       170,847    
Schlumberger Ltd. (Netherlands Antilles)     1,749       176,876    
Ship Finance International Ltd. (Bermuda)     1,649       50,608    
Total SA (France)     1,465       127,699    
W-H Energy Services, Inc.*     854       73,043    
              4,468,161    
FINANCIALS—19.0%  
Alexandria Real Estate Equities, Inc. REIT     121       12,620    
Allianz SE (Germany)     426       80,562    
American Express Co.     11,475       531,865    
American International Group, Inc.     3,056       110,016    
Apollo Investment Corp.     653       11,787    
Aspen Insurance Holdings Ltd. (Bermuda)     1,681       42,966    
Assicurazioni Generali S.p.A (Italy)     1,311       54,459    
Australia & New Zealand Banking Group Ltd.
(Australia)
    1,509       31,192    
Aviva PLC (United Kingdom)     1,231       15,338    
AXA (France)     1,457       51,421    
Banco Bilbao Vizcaya Argentaria SA (Spain)     1,200       26,723    
Banco Santander SA (Spain)     19,042       396,240    

 

See Notes to Financial Statements.


35



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2040 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
FINANCIALS (Continued)  
Bank of America Corp.     5,900     $ 200,659    
Barclays PLC (United Kingdom)     11,025       81,703    
BNP Paribas (France)     680       70,105    
Calamos Asset Management, Inc., Class A     854       17,276    
Cascade Bancorp     2,529       22,179    
Charles Schwab (The) Corp.     12,344       273,789    
Citigroup, Inc.     7,580       165,926    
CME Group, Inc.     173       74,442    
Commerce Group (The), Inc.     1,689       62,105    
Commonwealth Bank of Australia (Australia)     41       1,654    
Credit Suisse Group (Switzerland)     2,529       128,538    
Deerfield Capital Corp. REIT     8,542       7,944    
Delphi Financial Group, Inc., Class A     649       18,750    
Deutsche Bank AG (Germany)     17       1,816    
Digital Realty Trust, Inc. REIT     1,689       71,445    
Dollar Financial Corp.*     1,689       33,662    
FelCor Lodging Trust, Inc. REIT     76       1,129    
Fortis (Belgium)     3,085       75,461    
Franklin Resources, Inc.     2,535       256,593    
GFI Group, Inc.     3,419       40,481    
Goldman Sachs Group (The), Inc.     814       143,598    
Greenlight Capital Re Ltd., Class A
(Cayman Islands)*
    2,142       42,219    
HBOS PLC (United Kingdom)     6,525       51,579    
Highwoods Properties, Inc. REIT     1,689       60,804    
HSBC Holdings PLC (United Kingdom)     17,548       295,634    
ING Groep NV (Netherlands)     3,165       120,702    
Intesa Sanpaolo S.p.A (Italy)     1,506       9,865    
JPMorgan Chase & Co.     5,053       217,279    
Lincoln National Corp.     4,213       232,389    
Lloyds TSB Group PLC (United Kingdom)     8,029       60,929    
Mitsubishi UFJ Financial Group, Inc. (Japan)     14,875       151,898    
Mizuho Financial Group, Inc. (Japan)     26       136,447    
Montpelier Re Holdings Ltd. (Bermuda)     933       15,646    
Morgan Stanley     1,529       67,628    
Muenchener Rueckversicherungs-Gesellschaft
AG (Germany)
    89       16,666    
National Australia Bank Ltd. (Australia)     1,385       41,347    
National City Corp.     14,204       82,951    
Nationwide Health Properties, Inc. REIT     1,689       57,646    
Nomura Holdings, Inc. (Japan)     5,721       97,062    
Nordea Bank AB (Sweden)     4,806       78,033    
Northern Trust Corp.     2,529       192,204    
NYSE Euronext     3,039       194,253    
Odyssey Re Holdings Corp.     854       32,059    
optionsXpress Holdings, Inc.     1,689       38,577    
PHH Corp.*     1,689       31,804    
Platinum Underwriters Holdings Ltd.
(Bermuda)
    1,215       43,097    
Post Properties, Inc. REIT     854       30,326    
Potlatch Corp. REIT     193       9,330    
Prudential PLC (United Kingdom)     4,320       56,772    
Ramco-Gershenson Properties Trust REIT     1,689       37,749    
Realty Income Corp. REIT     1,689       41,381    
Royal Bank of Scotland Group PLC
(United Kingdom)
    21,642       97,727    
Simon Property Group, Inc. REIT     2,278       226,342    
SLM Corp.*     5,945       134,773    

 

    Number
of Shares
  Market
Value
 
FINANCIALS (Continued)  
Societe Generale (France)     347     $ 36,022    
Sumitomo Mitsui Financial Group, Inc. (Japan)     16       137,470    
SVB Financial Group*     854       43,768    
Swiss Re (Switzerland)     344       26,654    
UBS AG (Switzerland)*     4,824       115,896    
UniCredito Italiano S.p.A (Italy)     12,408       86,627    
Vornado Realty Trust REIT     1,850       180,801    
Wachovia Corp.     2,529       60,190    
Waddell & Reed Financial, Inc., Class A     1,689       59,723    
Washington Real Estate Investment Trust REIT     694       23,381    
Wells Fargo & Co.     3,770       103,939    
Westpac Banking Corp. (Australia)     1,749       38,771    
Zurich Financial Services AG (Switzerland)     331       96,868    
              7,127,672    
HEALTH CARE—11.7%  
Abbott Laboratories     4,893       275,721    
Alexion Pharmaceuticals, Inc.*     798       56,937    
AMERIGROUP Corp.*     1,689       46,633    
AstraZeneca PLC (United Kingdom)     1,547       67,411    
Auxilium Pharmaceuticals, Inc.*     2,615       83,262    
Becton, Dickinson & Co.     3,405       287,552    
Bio-Rad Laboratories, Inc., Class A*     69       6,174    
CIGNA Corp.     3,373       136,944    
Dendreon Corp.*     6,930       36,036    
Genzyme Corp.*     4,473       306,222    
GlaxoSmithKline PLC (United Kingdom)     6,023       132,536    
Hologic, Inc.*     1,707       41,019    
Illumina, Inc.*     1,055       82,796    
Johnson & Johnson     7,580       505,889    
Kindred Healthcare, Inc.*     304       8,387    
Magellan Health Services, Inc.*     855       34,414    
McKesson Corp.     2,529       145,797    
Merck & Co., Inc.     6,259       243,851    
Novartis AG (Switzerland)     4,821       252,644    
Perrigo Co.     1,689       61,834    
Pfizer, Inc.     24,861       481,309    
Psychiatric Solutions, Inc.*     854       31,145    
Roche Holding AG (Switzerland)     1,385       238,224    
Sanofi-Aventis SA (France)     526       39,163    
Sirona Dental Systems, Inc.*     1,689       50,096    
STERIS Corp.     1,689       51,092    
Sunrise Senior Living, Inc.*     441       11,678    
Takeda Pharmaceutical Co. Ltd. (Japan)     1,259       72,870    
Thermo Fisher Scientific, Inc.*     6,250       368,875    
UnitedHealth Group, Inc.     4,211       144,058    
WellPoint, Inc.*     1,689       94,280    
              4,394,849    
INDUSTRIALS—10.0%  
ABB Ltd. (Switzerland)     4,720       152,974    
ABM Industries, Inc.     620       13,535    
Acuity Brands, Inc.     319       16,987    
Aecom Technology Corp.*     3,426       110,351    
Allegiant Travel Co.*     1,854       38,749    
Belden, Inc.     1,689       70,752    
Boeing Co.     1,689       139,799    
Brady Corp., Class A     854       33,058    

 

See Notes to Financial Statements.


36



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2040 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
INDUSTRIALS (Continued)  
Caterpillar, Inc.     2,567     $ 212,136    
CDI Corp.     1,689       48,137    
Compagnie de Saint-Gobain (France)     397       31,983    
Curtiss-Wright Corp.     252       12,981    
Danaher Corp.     854       66,766    
Emerson Electric Co.     2,529       147,137    
FedEx Corp.     903       82,814    
FreightCar America, Inc.     258       11,249    
Fuel Tech, Inc.*     2,908       73,980    
General Electric Co.     12,633       388,085    
Granite Construction, Inc.     854       31,231    
IKON Office Solutions, Inc.     1,689       20,420    
Illinois Tool Works, Inc.     2,529       135,807    
Ingersoll-Rand Co. Ltd., Class A (Bermuda)     1,047       46,110    
JetBlue Airways Corp.*     6,501       25,809    
Koninklijke (Royal) Philips Electronics NV
(Netherlands)
    1,497       57,416    
Manpower, Inc.     1,689       106,407    
Mitsubishi Corp. (Japan)     2,403       82,858    
MPS Group, Inc.*      3,373       38,722    
Northrop Grumman Corp.     2,529       190,838    
PACCAR, Inc.     957       51,094    
Raven Industries, Inc.     1,689       63,760    
Regal-Beloit Corp.     358       16,647    
Seaboard Corp.     33       59,235    
Siemens AG (Germany)     696       78,872    
Simpson Manufacturing Co., Inc.     1,689       44,556    
Trane, Inc.     3,594       166,833    
Union Pacific Corp.     1,602       131,861    
United Parcel Service, Inc., Class B     2,529       179,610    
United Stationers, Inc.*     855       36,201    
United Technologies Corp.     7,403       525,908    
Waste Connections, Inc.*     887       29,120    
Watson Wyatt Worldwide, Inc., Class A     64       3,748    
              3,774,536    
INFORMATION TECHNOLOGY—11.2%  
Accenture Ltd., Class A (Bermuda)     2,142       87,436    
Agilysys, Inc.     3,373       35,214    
Amkor Technology, Inc.*     5,053       53,865    
Anixter International, Inc.*     854       55,519    
Ansoft Corp.*     79       2,882    
Benchmark Electronics, Inc.*     1,689       30,014    
CANON, Inc. (Japan)     3,204       172,697    
Cisco Systems, Inc.*     6,742       180,146    
eBay, Inc.*     5,061       151,881    
Entegris, Inc.*     4,211       32,383    
FLIR Systems, Inc.*     1,707       67,290    
Foundry Networks, Inc.*     3,373       45,873    
Google, Inc., Class A*     497       291,143    
Hewlett-Packard Co.     3,373       158,733    
Intel Corp.     6,742       156,280    
International Business Machines Corp.     1,481       191,686    
Itron, Inc.*     854       83,333    
Ixia*     5,900       47,731    
Jack Henry & Associates, Inc.     1,689       40,198    
Juniper Networks, Inc.*     3,373       92,825    

 

    Number
of Shares
  Market
Value
 
INFORMATION TECHNOLOGY (Continued)  
Lawson Software, Inc.*     4,450     $ 38,804    
MICROS Systems, Inc.*     1,706       56,247    
Microsoft Corp.     13,477       381,668    
MKS Instruments, Inc.*     854       20,120    
Motorola, Inc.     37,577       350,593    
Nintendo Co. Ltd. (Japan)     197       108,237    
Nokia Oyj (Finland)     4,360       125,553    
Nuance Communications, Inc.*     3,068       60,501    
ON Semiconductor Corp.*     5,053       49,974    
Orbcomm, Inc.*     6,808       42,142    
Perficient, Inc.*     1,689       17,920    
Perot Systems Corp., Class A*     2,529       41,779    
Photronics, Inc.*     1,330       11,943    
Quest Software, Inc.*     414       7,042    
SAIC, Inc.*     924       18,415    
SAP AG (Germany)     818       45,153    
SAVVIS, Inc.*     1,385       23,102    
Sonus Networks, Inc.*     8,891       38,142    
Sun Microsystems, Inc.*     15,541       201,257    
Sybase, Inc.*     1,689       54,082    
Symantec Corp.*     6,744       146,547    
Telefonaktiebolaget LM Ericsson (Sweden)     57,214       155,494    
THQ, Inc.*     1,689       36,229    
TIBCO Software, Inc.*     996       7,689    
ValueClick, Inc.*     2,529       50,858    
Veeco Instruments, Inc.*     2,529       48,633    
Xerox Corp.     6,742       91,556    
              4,206,809    
MATERIALS—6.1%  
A. Schulman, Inc.     2,529       57,130    
Alcoa, Inc.     3,373       136,910    
Anglo American PLC (United Kingdom)     2,880       194,591    
Aptargroup, Inc.     1,689       75,532    
ArcelorMittal (Luxembourg)     744       73,790    
BASF AG (Germany)     283       42,383    
Bayer AG (Germany)     574       50,846    
BHP Billiton Ltd. (Australia)     2,416       100,204    
BHP Billiton PLC (United Kingdom)     3,710       140,329    
CF Industries Holdings, Inc.     1,017       139,227    
Dow Chemical (The) Co.     3,373       136,269    
E.I. du Pont de Nemours & Co.     3,373       161,600    
Glatfelter     1,242       19,350    
Greif, Inc., Class A     855       57,319    
Headwaters, Inc.*     3,373       36,665    
Hercules, Inc.     316       6,519    
JFE Holdings, Inc. (Japan)     801       45,223    
Newmont Mining Corp.     457       21,721    
NIPPON STEEL Corp. (Japan)     16,020       100,006    
Rio Tinto PLC (United Kingdom)     1,697       203,061    
Rockwood Holdings, Inc.*     1,689       62,020    
Southern Copper Corp.     1,627       179,345    
Terra Industries, Inc.     2,014       87,871    
Weyerhaeuser Co.     1,689       105,275    
Worthington Industries, Inc.     451       8,993    
Xstrata PLC (United Kingdom)     871       68,661    
              2,310,840    

 

See Notes to Financial Statements.


37



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2040 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
TELECOMMUNICATION SERVICES—4.0%  
Alaska Communications Systems Group, Inc.     1,765     $ 22,839    
AT&T, Inc.     10,113       403,509    
BT Group PLC (United Kingdom)     22,287       97,777    
Deutsche Telekom AG (Germany)     163       2,726    
Koninklijke (Royal) KPN NV (Netherlands)     1,269       23,073    
Qwest Communications International, Inc.     46,607       226,044    
Telefonica SA (Spain)     5,503       157,783    
Time Warner Telecom, Inc., Class A*     2,513       46,993    
Verizon Communications, Inc.     5,053       194,389    
Vodafone Group PLC (United Kingdom)     97,208       311,686    
              1,486,819    
UTILITIES—4.1%  
American Electric Power Co., Inc.     3,373       142,779    
American States Water Co.     855       28,856    
Constellation Energy Group, Inc.     2,368       204,193    
E.ON AG (Germany)     446       94,789    
Endesa SA (Spain)     2,352       120,692    
Enel S.p.A (Italy)     4,442       49,875    
Exelon Corp.     5,900       519,201    
MGE Energy, Inc.     1,689       58,017    
National Grid PLC (United Kingdom)     2,262       33,347    
PNM Resources, Inc.      2,529       37,556    
Suez SA (France)     1,046       77,863    
Tokyo Electric Power (The) Co., Inc. (Japan)     4,920       119,778    
Westar Energy, Inc.     1,689       40,536    
              1,527,482    
Total Common Stocks
(Cost $38,414,328)
            36,097,958    
RIGHTS—0.0%  
FINANCIALS—0.0%  
UBS AG Rights, expiring 6/12/08
(Amortized Cost $0)
    4,216       5,609    
    Principal
Amount
  Market
Value
 
CORPORATE BONDS—2.5%  
CONSUMER DISCRESIONARY—0.4%  
CBS Corp.
7.875%, 7/30/30
  $ 24,000       24,895    
Comcast Cable Communications Holdings, Inc.
8.375%, 3/15/13
    1,000       1,104    
Comcast Corp.
6.45%, 3/15/37
    39,000       37,414    
Home Depot (The), Inc.
5.40%, 3/01/16
    3,000       2,828    
News America, Inc.
6.20%, 12/15/34
    29,000       27,127    
Time Warner Cable, Inc.
6.55%, 5/01/37
    26,000       24,457    
Time Warner Cable, Inc. 144A
6.55%, 5/01/37
    10,000       9,407    
Time Warner, Inc.
7.70%, 5/01/32
    24,000       25,182    
Viacom, Inc.
6.25%, 4/30/16
    5,000       4,962    
              157,376    

 

    Principal
Amount
  Market
Value
 
CONSUMER STAPLES—0.2%  
CVS Caremark Corp.
6.302%, 6/01/37
  $ 16,000     $ 13,932    
Kroger (The) Co.
5.50%, 2/01/13
    7,000       7,049    
Pepsi Bottling Group (The), Inc., Series B
7.00%, 3/01/29
    4,000       4,458    
Procter & Gamble (The) Co.
5.55%, 3/05/37
    41,000       39,377    
Wal-Mart Stores, Inc.
4.55%, 5/01/13
    2,000       2,020    
              66,836    
ENERGY—0.1%  
Anadarko Petroleum Corp.
5.95%, 9/15/16
    2,000       2,019    
Canadian Natural Resources Ltd. (Canada)
5.70%, 5/15/17
    2,000       1,976    
ConocoPhillips
5.90%, 10/15/32
    25,000       24,632    
Enterprise Products Operating LP, Series B 
5.60%, 10/15/14
    2,000       1,944    
Spectra Energy Capital LLC
6.25%, 2/15/13
    5,000       5,087    
              35,658    
FINANCIALS—0.8%  
Allstate (The) Corp.
5.55%, 5/09/35
    31,000       26,669    
American Express Co.
6.80%, 9/01/66 (a)
    64,000       60,700    
American General Finance Corp., Series H MTN
5.375%, 10/01/12
    8,000       7,746    
Bank of America Corp.
4.875%, 1/15/13
    5,000       4,938    
Boston Properties LP
6.25%, 1/15/13
    1,000       1,021    
Capital One Financial Corp.
6.15%, 9/01/16
    7,000       6,245    
Capmark Financial Group, Inc.
6.30%, 5/10/17
    10,000       7,349    
Credit Suisse (USA), Inc.
7.125%, 7/15/32
    25,000       26,776    
General Electric Capital Corp., Series A MTN
6.75%, 3/15/32
    16,000       16,236    
Goldman Sachs Group, LP
5.00%, 10/01/14
    2,000       1,917    
HSBC Finance Corp.
6.375%, 11/27/12
    8,000       8,241    
Inter-American Development Bank
(Supranational)
4.375%, 9/20/12
    8,000       8,162    
iStar Financial, Inc., Series 1
5.875%, 3/15/16
    3,000       2,588    
JPMorgan Chase & Co.
5.75%, 1/02/13
    5,000       5,127    
Landwirtschaftliche Rentenbank,
Series G MTN (Germany)
5.00%, 11/08/16
    8,000       8,294    
Lincoln National Corp.
7.00%, 5/17/66 (a)
    55,000       50,948    

 

See Notes to Financial Statements.


38



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2040 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Principal
Amount
  Market
Value
 
FINANCIALS (Continued)  
Morgan Stanley
5.30%, 3/01/13
  $ 5,000     $ 4,875    
Royal Bank of Scotland Group PLC
(United Kingdom)
5.00%, 10/01/14
    2,000       1,901    
SLM Corp., Series A MTN
5.375%, 5/15/14
    2,000       1,699    
Travelers (The) Cos., Inc.
6.25%, 3/15/37
    41,000       35,316    
Unilever Capital Corp.
5.90%, 11/15/32
    31,000       30,324    
Wells Fargo & Co.
5.00%, 11/15/14
    2,000       1,947    
              319,019    
HEALTH CARE—0.2%  
Abbott Laboratories
5.875%, 5/15/16
    2,000       2,071    
Bristol-Myers Squibb Co.
5.875%, 11/15/36
    46,000       42,881    
Eli Lilly & Co.
5.55%, 3/15/37
    41,000       37,940    
WellPoint, Inc.
5.25%, 1/15/16
    2,000       1,869    
              84,761    
INDUSTRIALS—0.2%  
Burlington Northern Santa Fe Corp.
6.15%, 5/01/37
    40,000       37,958    
CSX Corp.
6.00%, 10/01/36
    29,000       24,954    
              62,912    
MATERIALS—0.2%  
BHP Billiton Finance USA Ltd. (Australia)
4.80%, 4/15/13
    8,000       7,856    
CRH America, Inc.
6.00%, 9/30/16
    5,000       4,666    
Vale Overseas Ltd. (Cayman Islands)
6.875%, 11/21/36
    38,000       37,851    
Weyerhaeuser Co.
7.375%, 3/15/32
    25,000       24,753    
              75,126    
TELECOMMUNICATION SERVICES—0.2%  
BellSouth Corp.
6.00%, 11/15/34
    32,000       29,717    
Embarq Corp.
7.082%, 6/01/16
    5,000       4,870    
Verizon Global Funding Corp.
7.75%, 12/01/30
    24,000       26,691    
Vodafone Group PLC (United Kingdom)
5.625%, 2/27/17
    2,000       1,974    
              63,252    

 

    Principal
Amount
  Market
Value
 
UTILITIES—0.2%  
Constellation Energy Group, Inc.
4.55%, 6/15/15
  $ 2,000     $ 1,801    
Dominion Resources, Inc., Series C
5.15%, 7/15/15
    2,000       1,939    
Exelon Generation Co. LLC
5.35%, 1/15/14
    5,000       4,819    
FirstEnergy Corp., Series C
7.375%, 11/15/31
    24,000       25,895    
Midamerican Energy Holdings Co.
6.125%, 4/01/36
    29,000       27,996    
Pacific Gas & Electric Co.
6.05%, 3/01/34
    25,000       24,077    
              86,527    
Total Corporate Bonds
(Amortized Cost $987,506)
            951,467    
UNITED STATES GOVERNMENT & AGENCIES
OBLIGATIONS—0.7%
 
FEDERAL HOME LOAN MORTGAGE CORP.—0.1%  
6.25%, 7/15/32     40,000       45,582    
UNITED STATES TREASURY BONDS/NOTES—0.6%  
3.50%, 2/15/10     40,100       40,745    
4.75%, 5/15/14     17,200       18,334    
7.50%, 11/15/16     71,000       88,435    
7.625%, 2/15/25     24,100       32,352    
6.25%, 5/15/30     17,200       20,803    
              200,669    
Total United States Government &
Agencies Obligations
(Amortized Cost $244,077)
            246,251    
SOVEREIGN BONDS—0.1%  
Province of Quebec Canada (Canada)
7.50%, 9/15/29
    6,000       7,670    
United Mexican States, Series A MTN (Mexico)
6.375%, 1/16/13
    8,000       8,588    
Total Sovereign Bonds
(Amortized Cost $16,286)
            16,258    
Total Investments—99.3%
(Amortized Cost $39,662,196)
          $ 37,317,543    
Cash Equivalents—0.2% (b)             92,336    
Other assets less liabilities—0.5%             195,423    
Net Assets—100.0%           $ 37,605,302    

 

MTN - Medium Term Note.

REIT - Real Estate Investment Trust.

* Non-income producing security.

144A - Security is exempt from registration under Rule 144A of the Securities Act of 1933. These securities are considered liquid and may be resold in transactions exempt from registration, normally to qualified institutional buyers. At May 31, 2008, the aggregate market value of these securities amounted to $9,407 or 0.0% of net assets.

(a) Variable rate coupon. Stated interest rate was in effect at May 31, 2008.

(b) Represents an investment in BNY Hamilton Money Fund, Institutional Shares with annualized 7-day yield of 2.53% at May 31, 2008.

See Notes to Financial Statements.


39



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE 2040 EXCHANGE-TRADED FUND (Continued)

May 31, 2008

COUNTRY BREAKDOWN AS OF MAY 31, 2008

    Market
Value
  % of
Net Assets
 
United States   $ 27,207,733       72.4 %  
United Kingdom     3,174,879       8.4    
Japan     1,872,408       5.0    
Switzerland     1,462,100       3.9    
Spain     747,034       2.0    
France     495,493       1.3    
Germany     484,599       1.3    
Netherlands     294,941       0.8    
Bermuda     285,863       0.8    
Italy     279,796       0.8    
Sweden     233,527       0.6    
Australia     221,024       0.6    
Netherlands Antilles     176,876       0.5    
Finland     125,553       0.3    
Cayman Islands     80,070       0.2    
Belgium     75,461       0.2    
Luxembourg     73,790       0.2    
Canada     9,646       0.0    
Mexico     8,588       0.0    
Supranational     8,162       0.0    
Total Investments     37,317,543       99.3    
Cash Equivalents     92,336       0.2    
Other assets less liabilities     195,423       0.5    
Net Assets   $ 37,605,302       100.0 %  

 

See Notes to Financial Statements.


40



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS

TDX INDEPENDENCE IN-TARGET EXCHANGE-TRADED FUND

May 31, 2008

    Number
of Shares
  Market
Value
 
COMMON STOCKS—6.1%  
CONSUMER DISCRETIONARY—0.6%  
Aeropostale, Inc.*     25     $ 874    
ArvinMeritor, Inc.     7       105    
Brookfield Homes Corp.     23       347    
Cabela's, Inc., Class A*     300       4,155    
Citadel Broadcasting Corp.*     670       1,179    
Coach, Inc.*     301       10,926    
Comcast Corp., Class A     543       12,218    
Compagnie Financiere Richemont SA,
Class A (Switzerland)
    112       6,963    
DeVry, Inc.     18       1,027    
DIRECTV Group (The), Inc.*     670       18,826    
Fleetwood Enterprises, Inc.*     549       2,284    
Gaylord Entertainment Co.*     60       1,705    
Home Depot (The), Inc.     302       8,263    
HONDA MOTOR Co. Ltd. (Japan)     179       5,986    
J. Crew Group, Inc.*     90       3,354    
Jo-Ann Stores, Inc.*     203       4,570    
Lear Corp.*     78       2,009    
Liberty Global, Inc., Class A*     209       7,493    
Live Nation, Inc.*     184       2,788    
McDonald's Corp.     352       20,880    
New York & Co., Inc.*     543       4,539    
Omnicom Group, Inc.     54       2,647    
Priceline.com, Inc.*     19       2,556    
Rent-A-Center, Inc.*     240       5,035    
Sony Corp. (Japan)     120       6,002    
Steven Madden Ltd.*     16       328    
Target Corp.     60       3,202    
Time Warner, Inc.     84       1,334    
Toyota Motor Corp. (Japan)     480       24,416    
Under Armour, Inc., Class A*     48       1,718    
Viacom, Inc., Class B*     299       10,710    
Yum! Brands, Inc.     364       14,450    
              192,889    
CONSUMER STAPLES—0.5%  
Altria Group, Inc.     341       7,591    
British American Tobacco PLC
(United Kingdom)
    66       2,463    
Carrefour SA (France)     42       2,942    
Coca-Cola (The) Co.     417       23,877    
ConAgra Foods, Inc.     449       10,587    
Diageo PLC (United Kingdom)     143       2,784    
Kraft Foods, Inc., Class A     280       9,094    
L'Oreal SA (France)     6       729    
Nestle SA (Switzerland)     30       14,716    
Procter & Gamble (The) Co.     491       32,431    
Reckitt Benckiser Group PLC
(United Kingdom)
    24       1,411    
Ruddick Corp.     10       355    
Tesco PLC (United Kingdom)     263       2,152    
Unilever NV (Netherlands)     137       4,472    
Unilever PLC (United Kingdom)     48       1,585    
Wal-Mart Stores, Inc.     555       32,046    
              149,235    

 

    Number
of Shares
  Market
Value
 
ENERGY—0.8%  
BG Group PLC (United Kingdom)     341     $ 8,531    
BP PLC (United Kingdom)     1,728       20,762    
Chevron Corp.     362       35,892    
ConocoPhillips     143       13,313    
ENI S.p.A (Italy)     150       6,103    
EOG Resources, Inc.     202       25,983    
Exxon Mobil Corp.     522       46,333    
International Coal Group, Inc.*     784       7,895    
Newpark Resources, Inc.*     670       4,724    
Occidental Petroleum Corp.     35       3,218    
Oilsands Quest, Inc.*     852       3,894    
Petroleum Development Corp.*     15       1,037    
Repsol YPF SA (Spain)     72       2,976    
Royal Dutch Shell PLC, Class A
(United Kingdom)
    338       14,361    
Royal Dutch Shell PLC, Class B
(United Kingdom)
    262       10,899    
Schlumberger Ltd. (Netherlands Antilles)     119       12,034    
Ship Finance International Ltd. (Bermuda)     125       3,836    
Total SA (France)     118       10,286    
              232,077    
FINANCIALS—1.2%  
Alexander's, Inc.* REIT     1       345    
Alexandria Real Estate Equities, Inc. REIT     13       1,356    
American Express Co.     676       31,332    
American International Group, Inc.     71       2,556    
Apollo Investment Corp.     412       7,437    
Aspen Insurance Holdings Ltd. (Bermuda)     72       1,840    
Assicurazioni Generali S.p.A (Italy)     30       1,246    
Aviva PLC (United Kingdom)     239       2,978    
AXA (France)     54       1,906    
Banco Bilbao Vizcaya Argentaria SA (Spain)     137       3,051    
Banco Santander SA (Spain)     856       17,812    
Bank of America Corp.     497       16,903    
Barclays PLC (United Kingdom)     580       4,298    
BNP Paribas (France)     54       5,567    
Cascade Bancorp     239       2,096    
Charles Schwab (The) Corp.     724       16,058    
Citigroup, Inc.     539       11,799    
CME Group, Inc.     1       430    
Commerce Group (The), Inc.     4       147    
Commonwealth Bank of Australia (Australia)     84       3,389    
Cousins Properties, Inc. REIT     24       635    
Credit Suisse Group (Switzerland)     155       7,878    
Deerfield Capital Corp. REIT     688       640    
Deutsche Bank AG (Germany)     6       641    
Digital Realty Trust, Inc. REIT     33       1,396    
Equity One, Inc. REIT     15       348    
FelCor Lodging Trust, Inc. REIT     301       4,473    
First Industrial Realty Trust, Inc. REIT     60       1,880    
Fortis (Belgium)     143       3,498    
Franklin Resources, Inc.     46       4,656    
Greenlight Capital Re Ltd., Class A
(Cayman Islands)*
    389       7,667    
HBOS PLC (United Kingdom)     455       3,597    

 

See Notes to Financial Statements.


41



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE IN-TARGET EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
FINANCIALS (Continued)  
Highwoods Properties, Inc. REIT     10     $ 360    
HSBC Holdings PLC (United Kingdom)     761       12,821    
ING Groep NV (Netherlands)     90       3,432    
Intesa Sanpaolo S.p.A (Italy)     400       2,620    
JPMorgan Chase & Co.     426       18,318    
Lincoln National Corp.     288       15,886    
Lloyds TSB Group PLC (United Kingdom)     568       4,310    
Maguire Properties, Inc. REIT     42       660    
Mitsubishi UFJ Financial Group, Inc. (Japan)     720       7,352    
Mizuho Financial Group, Inc. (Japan)     1       5,248    
Montpelier Re Holdings Ltd. (Bermuda)     102       1,711    
Morgan Stanley     60       2,654    
Muenchener Rueckversicherungs-Gesellschaft
AG (Germany)
    6       1,124    
National Australia Bank Ltd. (Australia)     96       2,866    
National City Corp.     513       2,996    
Nationwide Health Properties, Inc. REIT     37       1,263    
Nomura Holdings, Inc. (Japan)     600       10,180    
Nordea Bank AB (Sweden)     246       3,994    
Northern Trust Corp.     60       4,560    
NYSE Euronext     136       8,693    
Platinum Underwriters Holdings Ltd. (Bermuda)     83       2,944    
Post Properties, Inc. REIT     28       994    
Potlatch Corp. REIT     31       1,499    
Prudential PLC (United Kingdom)     137       1,800    
Ramco-Gershenson Properties Trust REIT     303       6,772    
Realty Income Corp. REIT     300       7,350    
Royal Bank of Scotland Group PLC
(United Kingdom)
    1,093       4,936    
Simon Property Group, Inc. REIT     41       4,074    
SLM Corp.*     302       6,846    
Societe Generale (France)     24       2,491    
SVB Financial Group*     161       8,251    
Swiss Re (Switzerland)     42       3,254    
UBS AG (Switzerland)*     301       7,231    
UniCredito Italiano S.p.A (Italy)     514       3,589    
Vornado Realty Trust REIT     27       2,639    
Wachovia Corp.     60       1,428    
Washington Real Estate Investment Trust REIT     22       741    
Wells Fargo & Co.     202       5,569    
Zurich Financial Services AG (Switzerland)     24       7,024    
              360,335    
HEALTH CARE—0.8%  
Abbott Laboratories     314       17,694    
Alexion Pharmaceuticals, Inc.*     47       3,353    
AstraZeneca PLC (United Kingdom)     96       4,183    
Auxilium Pharmaceuticals, Inc.*     186       5,922    
Becton, Dickinson & Co.     85       7,178    
CIGNA Corp.     234       9,500    
Dendreon Corp.*     514       2,673    
Genzyme Corp.*     113       7,736    
GlaxoSmithKline PLC (United Kingdom)     191       4,203    
Healthspring, Inc.*     155       2,880    
Illumina, Inc.*     28       2,197    
Inverness Medical Innovations, Inc.*     66       2,413    
Johnson & Johnson     455       30,368    
Kindred Healthcare, Inc.*     143       3,945    
McKesson Corp.     60       3,459    

 

    Number
of Shares
  Market
Value
 
HEALTH CARE (Continued)  
Merck & Co., Inc.     364     $ 14,181    
Novartis AG (Switzerland)     215       11,267    
OSI Pharmaceuticals, Inc.*     90       3,177    
Perrigo Co.     42       1,538    
Pfizer, Inc.     1,249       24,181    
Psychiatric Solutions, Inc.*     180       6,565    
Roche Holding AG (Switzerland)     71       12,212    
Sanofi-Aventis SA (France)     36       2,680    
STERIS Corp.     202       6,111    
Sunrise Senior Living, Inc.*     202       5,349    
Thermo Fisher Scientific, Inc.*     344       20,303    
UnitedHealth Group, Inc.     370       12,658    
              227,926    
INDUSTRIALS—0.6%  
ABB Ltd. (Switzerland)     171       5,542    
ABM Industries, Inc.     202       4,410    
Aecom Technology Corp.*     141       4,542    
Allegiant Travel Co.*     178       3,720    
Belden, Inc.     78       3,267    
Boeing (The) Co.     23       1,904    
Brady Corp., Class A     113       4,374    
Caterpillar, Inc.     187       15,454    
CDI Corp.     202       5,757    
Curtiss-Wright Corp.     99       5,099    
Emerson Electric Co.     60       3,491    
Expeditors International of Washington, Inc.     37       1,742    
FedEx Corp.     23       2,109    
FreightCar America, Inc.     79       3,444    
Fuel Tech, Inc.*     173       4,401    
General Electric Co.     724       22,241    
Granite Construction, Inc.     64       2,340    
Illinois Tool Works, Inc.     60       3,222    
Ingersoll-Rand Co. Ltd., Class A (Bermuda)     66       2,907    
JetBlue Airways Corp.*     490       1,945    
Koninklijke (Royal) Philips Electronics
NV (Netherlands)
    156       5,983    
Mitsubishi Corp. (Japan)     360       12,413    
Northrop Grumman Corp.     60       4,528    
Raven Industries, Inc.     95       3,586    
Regal-Beloit Corp.     87       4,046    
RSC Holdings, Inc.*     353       4,158    
Schneider Electric SA (France)     24       3,011    
Siemens AG (Germany)     41       4,646    
Simpson Manufacturing Co., Inc.     139       3,667    
Trane, Inc.     233       10,816    
Union Pacific Corp.     84       6,914    
United Parcel Service, Inc., Class B     76       5,398    
United Technologies Corp.     370       26,286    
              197,363    
INFORMATION TECHNOLOGY—0.7%  
3Com Corp.*      867       2,185    
Accenture Ltd., Class A (Bermuda)     263       10,736    
Agilysys, Inc.     202       2,109    
Amkor Technology, Inc.*     364       3,880    
Cisco Systems, Inc.*     645       17,234    
CommScope, Inc.*     6       329    
eBay, Inc.*     370       11,104    

 

See Notes to Financial Statements.


42



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE IN-TARGET EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Number
of Shares
  Market
Value
 
INFORMATION TECHNOLOGY (Continued)  
Electronics for Imaging, Inc.*     114     $ 1,889    
Equinix, Inc.*     42       4,011    
Foundry Networks, Inc.*     202       2,747    
Google, Inc., Class A*     7       4,101    
Hewlett-Packard Co.     60       2,824    
Intel Corp.     670       15,531    
International Business Machines Corp.     45       5,824    
Ixia*     485       3,924    
Juniper Networks, Inc.*     280       7,706    
Lawson Software, Inc.*     323       2,817    
Macrovision Solutions Corp.*     169       2,287    
Microsoft Corp.     664       18,803    
Motorola, Inc.     1,902       17,745    
Nokia Oyj (Finland)     342       9,848    
Nuance Communications, Inc.*     239       4,713    
ON Semiconductor Corp.*     370       3,659    
Orbcomm, Inc.*     473       2,928    
Palm, Inc.*     202       1,224    
Perficient, Inc.*     202       2,143    
Quest Software, Inc.*     202       3,436    
SAIC, Inc.*     185       3,687    
SAP AG (Germany)     72       3,974    
SAVVIS, Inc.*     119       1,985    
Sonus Networks, Inc.*     538       2,308    
Spansion, Inc., Class A*     298       939    
Sun Microsystems, Inc.*     1,021       13,222    
Symantec Corp.*     622       13,516    
Telefonaktiebolaget LM Ericsson (Sweden)     1,156       3,142    
TIBCO Software, Inc.*     664       5,126    
Xerox Corp.     664       9,017    
              222,653    
MATERIALS—0.4%  
Alcoa, Inc.     335       13,598    
Anglo American PLC (United Kingdom)     155       10,473    
Aptargroup, Inc.     54       2,415    
ArcelorMittal (Luxembourg)     36       3,570    
BASF AG (Germany)     30       4,493    
Bayer AG (Germany)     36       3,189    
BHP Billiton Ltd. (Australia)     204       8,461    
BHP Billiton PLC (United Kingdom)     173       6,544    
CF Industries Holdings, Inc.     29       3,970    
Dow Chemical (The) Co.     333       13,453    
E.I. du Pont de Nemours & Co.     330       15,810    
Hercules, Inc.     419       8,644    
Rio Tinto PLC (United Kingdom)     96       11,487    
Southern Copper Corp.     36       3,968    
Terra Industries, Inc.     155       6,763    
Xstrata PLC (United Kingdom)     66       5,203    
              122,041    
TELECOMMUNICATION SERVICES—0.3%  
Alaska Communications Systems Group, Inc.     301       3,895    
AT&T, Inc.     419       16,718    
BT Group PLC (United Kingdom)     688       3,018    
Deutsche Telekom AG (Germany)     149       2,492    
FairPoint Communications, Inc.     5       45    
Koninklijke (Royal) KPN NV (Netherlands)     281       5,109    

 

    Number
of Shares
  Market
Value
 
TELECOMMUNICATION SERVICES (Continued)  
Qwest Communications International, Inc.     2,383     $ 11,558    
Telefonica SA (Spain)     155       4,444    
Time Warner Telecom, Inc., Class A*     197       3,684    
Verizon Communications, Inc.     364       14,003    
Vodafone Group PLC (United Kingdom)     4,108       13,172    
              78,138    
UTILITIES—0.2%  
American Electric Power Co., Inc.     60       2,540    
Constellation Energy Group, Inc.     25       2,156    
E.ON AG (Germany)     6       1,275    
Endesa SA (Spain)     114       5,850    
Enel S.p.A (Italy)     335       3,761    
Exelon Corp.     354       31,152    
Iberdrola SA (Spain)     149       2,149    
National Grid PLC (United Kingdom)     329       4,850    
RWE AG (Germany)     30       3,874    
Tokyo Electric Power (The) Co., Inc. (Japan)     341       8,302    
Westar Energy, Inc.     364       8,736    
              74,645    
Total Common Stocks
(Cost $1,894,024)
            1,857,302    
RIGHTS—0.0%  
FINANCIALS—0.0%  
UBS AG Rights, expiring 6/12/08
(Cost $0)
    301       400    
    Principal
Amount
  Market
Value
 
CORPORATE BONDS—10.5%  
CONSUMER DISCRETIONARY—0.2%  
Comcast Cable Communications Holdings, Inc.
8.375%, 3/15/13
  $ 60,000       66,236    
CONSUMER STAPLES—0.3%  
Kroger (The) Co.
5.50%, 2/01/13
    30,000       30,212    
Wal-Mart Stores, Inc.
4.55%, 5/01/13
    60,000       60,601    
              90,813    
ENERGY—0.7%  
Apache Corp.
5.25%, 4/15/13
    42,000       42,636    
Hess Corp.
6.65%, 8/15/11
    54,000       56,718    
Kinder Morgan Energy Partners LP
6.75%, 3/15/11
    42,000       43,445    
Spectra Energy Capital LLC
6.25%, 2/15/13
    60,000       61,039    
              203,838    
FINANCIALS—7.9%  
American Express Co.
4.875%, 7/15/13
    84,000       83,293    
Ameriprise Financial, Inc.
5.35%, 11/15/10
    30,000       30,084    

 

See Notes to Financial Statements.


43



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE IN-TARGET EXCHANGE-TRADED FUND (Continued)

May 31, 2008

    Principal
Amount
  Market
Value
 
FINANCIALS (Continued)  
Bank of America Corp.
4.875%, 1/15/13
  $ 96,000     $ 94,812    
Boeing Capital Corp. Ltd.
5.80%, 1/15/13
    60,000       62,885    
Boston Properties LP
6.25%, 1/15/13
    60,000       61,246    
Citigroup, Inc.
6.00%, 2/21/12
    155,000       157,719    
European Investment Bank (Supranational)
4.625%, 5/15/14
    287,000       294,448    
General Electric Capital Corp. Series A MTN
7.375%, 1/19/10
    30,000       31,640    
5.875%, 2/15/12     30,000       31,040    
Genworth Financial, Inc.
5.75%, 6/15/14
    60,000       58,524    
Goldman Sachs Group, LP
5.00%, 10/01/14
    120,000       114,991    
Goldman Sachs Group (The), Inc.
3.875%, 1/15/09
    120,000       120,023    
HSBC Finance Corp.
6.375%, 11/27/12
    155,000       159,674    
International Bank for Reconstruction &
Development (Supranational)
4.125%, 8/12/09
    233,000       236,325    
International Lease Finance Corp.
Series Q MTN
5.75%, 6/15/11
    155,000       153,200    
John Deere Capital Corp.
7.00%, 3/15/12
    90,000       96,899    
JPMorgan Chase & Co.
5.75%, 1/02/13
    30,000       30,760    
Kreditanstalt fuer Wiederaufbau (Germany)
4.25%, 6/15/10
    96,000       98,411    
Morgan Stanley
5.30%, 3/01/13
    90,000       87,757    
National Rural Utilities Cooperative Finance
Corp., Series C MTN
7.25%, 3/01/12
    36,000       38,441    
Wachovia Corp.
5.25%, 8/01/14
    90,000       87,275    
Washington Mutual, Inc.
4.00%, 1/15/09
    133,000       130,693    
Wells Fargo & Co.
4.875%, 1/12/11
    167,000       167,440    
              2,427,580    
INDUSTRIALS—0.5%  
United Technologies Corp.
4.375%, 5/01/10
    155,000       156,495    
INFORMATION TECHNOLOGY—0.5%  
International Business Machines Corp.
4.25%, 9/15/09
    144,000       145,789    
TELECOMMUNICATION SERVICES—0.1%  
New Cingular Wireless Services, Inc.
7.875%, 3/01/11
    30,000       32,159    

 

    Principal
Amount
  Market
Value
 
UTILITIES—0.3%  
Exelon Generation Co. LLC
5.35%, 1/15/14
  $ 30,000     $ 28,911    
Progress Energy, Inc.
7.10%, 3/01/11
    66,000       69,628    
              98,539    
Total Corporate Bonds
(Amortized Cost $3,231,588)
            3,221,449    
UNITED STATES GOVERNMENT &
AGENCIES OBLIGATIONS—81.7%
 
FEDERAL HOME LOAN MORTGAGE CORP.—3.2%  
4.75%, 3/05/09     601,000       610,572    
4.50%, 1/15/13     371,000       378,881    
              989,453    
FEDERAL NATIONAL MORTGAGE ASSOCIATION—1.1%  
7.25%, 1/15/10     300,000       319,757    
UNITED STATE TREASURY BONDS/NOTES—77.4%  
3.125%, 9/15/08     2,703,500       2,713,641    
4.625%, 9/30/08     420,200       423,976    
3.125%, 10/15/08     2,904,000       2,918,293    
4.75%, 11/15/08     2,278,600       2,307,085    
4.50%, 2/15/09     607,500       617,609    
2.625%, 3/15/09     1,234,100       1,239,595    
4.875%, 8/15/09     2,733,600       2,815,611    
4.625%, 11/15/09     2,851,300       2,939,737    
3.50%, 2/15/10     1,743,200       1,771,255    
4.75%, 2/15/10     1,403,400       1,455,699    
6.50%, 2/15/10     1,462,200       1,556,787    
4.50%, 5/15/10     1,633,900       1,692,364    
3.875%, 7/15/10     994,100       1,019,031    
4.75%, 5/15/14     186,100       198,371    
              23,669,054    
Total United States Government &
Agencies Obligations
(Amortized Cost $24,953,949)
            24,978,264    
SOVEREIGN BONDS—0.4%  
Italy Government International Bond (Italy)
6.00%, 2/22/11
    54,000       57,562    
United Mexican States (Mexico)
4.625%, 10/08/08
    66,000       66,379    
Total Sovereign Bonds
(Amortized Cost $123,493)
            123,941    
Total Investments—98.7%
(Amortized Cost $30,203,054)
          $ 30,181,356    
Cash Equivalents—0.5% (a)             157,003    
Other assets less liabilities—0.8%             237,523    
Net Assets—100.0%           $ 30,575,882    

 

MTN - Medium Term Note.

REIT - Real Estate Investment Trust.

* Non-Income producing security.

(a) Represents an investment in BNY Hamilton Money Fund, Institutional Shares with annualized 7-day yield of 2.53% at May 31, 2008.

See Notes to Financial Statements.


44



TDX Independence Funds, Inc.

SCHEDULE OF INVESTMENTS (CONTINUED)

TDX INDEPENDENCE IN-TARGET EXCHANGE-TRADED FUND (Continued)

May 31, 2008

COUNTRY BREAKDOWN AS OF MAY 31, 2008

    Market
Value
  % of
Net Assets
 
United States   $ 28,898,664       94.5 %  
Supranational     530,773       1.7    
United Kingdom     162,821       0.5    
Germany     124,119       0.4    
Japan     79,899       0.3    
Switzerland     76,487       0.3    
Italy     74,881       0.3    
Mexico     66,379       0.2    
Spain     36,282       0.1    
France     29,612       0.1    
Bermuda     23,974       0.1    
Netherlands     18,996       0.1    
Australia     14,716       0.1    
Netherlands Antilles     12,034       0.0    
Finland     9,848       0.0    
Cayman Islands     7,667       0.0    
Sweden     7,136       0.0    
Luxembourg     3,570       0.0    
Belgium     3,498       0.0    
Total Investments     30,181,356       98.7    
Cash Equivalents     157,003       0.5    
Other assets less liabilities     237,523       0.8    
Net Assets   $ 30,575,882       100.0 %  

 

See Notes to Financial Statements.


45




TDX Independence Funds, Inc.

STATEMENTS OF ASSETS AND LIABILITIES

May 31, 2008

    TDX
INDEPENDENCE 2010
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE 2020
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE 2030
EXCHANGE-TRADED
FUND
 
ASSETS:  
Investments at value   $ 24,279,885     $ 42,803,141     $ 32,608,313    
Foreign currency at value     23,256       45,740       49,512    
Cash equivalents     417,350       414,916       176,645    
Receivables:  
Investment securities sold     16,320       77,177       128,961    
Interest     226,685       206,778       41,130    
Dividends     16,870       58,067       67,232    
Capital stock sold           4,826,160          
Foreign tax reclaim     1,899       6,471       6,959    
From investment advisor     105,573       138,469       120,470    
Total Assets     25,087,838       48,576,919       33,199,222    
LIABILITIES:          
Due to custodian     3,520       7,067       7,037    
Payables:  
Investment securities purchased     1,447       4,826,649       366    
Investment advisory fees     11,837       20,815       16,520    
Investment sub-advisory fees     65,103       114,483       90,860    
Accrued expenses and other liabilities     52,590       68,484       63,046    
Total Liabilities     134,497       5,037,498       177,829    
NET ASSETS   $ 24,953,341     $ 43,539,421     $ 33,021,393    
NET ASSETS CONSIST OF:          
Paid-in capital   $ 25,106,365     $ 44,769,851     $ 34,706,007    
Undistributed net investment income     289,270       424,969       272,900    
Net realized loss on investments and foreign currency transactions     (42,206 )     (59,343 )     (96,216 )  
Net unrealized depreciation on investments and foreign currency transactions     (400,088 )     (1,596,056 )     (1,861,298 )  
Net Assets   $ 24,953,341     $ 43,539,421     $ 33,021,393    
NET ASSETS VALUE, per Common Share (par value $0.0001 per Common Share)   $ 24.93     $ 24.18     $ 23.57    
Number of Common Shares outstanding (12.5 billion Common Shares have been authorized)     1,000,800       1,800,800       1,400,800    
Investments at cost   $ 24,680,236     $ 44,398,287     $ 34,468,427    
Foreign currency at cost   $ 21,289     $ 45,058     $ 48,702    

 

See Notes to Financial Statements.


46



See Notes to Financial Statements.

    TDX
INDEPENDENCE 2040
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE IN-TARGET
EXCHANGE-TRADED
FUND
 
ASSETS:  
Investments at value   $ 37,317,543     $ 30,181,356    
Foreign currency at value     49,387       14,811    
Cash equivalents     92,336       157,003    
Receivables:  
Investment securities sold     101,962       6,252    
Interest     14,133       249,279    
Dividends     76,173       3,833    
Capital stock sold     4,689,939          
Foreign tax reclaim     8,627       469    
From investment advisor     125,059       115,244    
Total Assets     42,475,159       30,728,247    
LIABILITIES:  
Due to custodian     4,140       7,991    
Payables:  
Investment securities purchased     4,692,486       17    
Investment advisory fees     17,585       12,097    
Investment sub-advisory fees     96,717       66,534    
Accrued expenses and other liabilities     58,929       65,726    
Total Liabilities     4,869,857       152,365    
NET ASSETS   $ 37,605,302     $ 30,575,882    
NET ASSETS CONSIST OF:  
Paid-in capital   $ 39,761,013     $ 30,382,900    
Undistributed net investment income     261,751       228,184    
Net realized loss on investments and foreign currency transactions     (71,760 )     (13,657 )  
Net unrealized depreciation on investments and foreign currency transactions     (2,345,702 )     (21,545 )  
Net Assets   $ 37,605,302     $ 30,575,882    
NET ASSETS VALUE, per Common Share (par value $0.0001 per Common Share)   $ 23.49     $ 25.46    
Number of Common Shares outstanding (12.5 billion Common Shares have been authorized)     1,600,800       1,200,800    
Investments at cost   $ 39,662,196     $ 30,203,054    
Foreign currency at cost   $ 44,202     $ 14,556    

 


47



TDX Independence Funds, Inc.

STATEMENTS OF OPERATIONS

    TDX
INDEPENDENCE 2010
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE 2020
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE 2030
EXCHANGE-TRADED
FUND
 
    For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
 
INVESTMENT INCOME:  
Interest   $ 422,621     $ 401,980     $ 108,137    
Dividends     95,335       336,712       371,084    
Amortization/accretion     (41,753 )     (28,351 )     (3,766 )  
Foreign withholding taxes     (4,180 )     (14,211 )     (15,211 )  
Total investment income     472,023       696,130       460,244    
EXPENSES:          
Sub-advisory fees     65,103       114,483       90,860    
Professional fees     32,870       39,060       35,926    
Directors     23,828       34,576       26,522    
Compliance     19,894       30,948       26,138    
Listing fees     15,049       15,049       15,049    
Advisory fees     11,837       20,815       16,520    
Printing     5,210       8,149       6,942    
Other expenses     9,263       11,229       10,435    
Total Expenses     183,054       274,309       228,392    
Less fees waived:  
Sub-advisory fees     (65,103 )     (114,483 )     (90,860 )  
Other fees assumed by the Sub-Advisor     (40,469 )     (23,986 )     (29,610 )  
Net Expenses     77,482       135,840       107,922    
NET INVESTMENT INCOME     394,541       560,290       352,322    
REALIZED AND UNREALIZED GAIN/(LOSS):  
Net realized loss from:  
Investment transactions     (23,786 )     (41,190 )     (89,134 )  
In-kind redemptions                    
Foreign currency transactions     2,051       1,546       2,938    
Net realized loss     (21,735 )     (39,644 )     (86,196 )  
Net unrealized appreciation/(depreciation) on:  
Investments     (400,351 )     (1,595,146 )     (1,860,114 )  
Foreign currency transactions     263       (910 )     (1,184 )  
Net unrealized depreciation     (400,088 )     (1,596,056 )     (1,861,298 )  
Net realized and unrealized loss     (421,823 )     (1,635,700 )     (1,947,494 )  
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $ (27,282 )   $ (1,075,410 )   $ (1,595,172 )  

 

  *  Commencement of Investment Operations.

See Notes to Financial Statements.


48



    TDX
INDEPENDENCE 2040
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE IN-TARGET
EXCHANGE-TRADED
FUND
 
    For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
 
INVESTMENT INCOME:  
Interest   $ 37,063     $ 465,435    
Dividends     428,850       20,779    
Amortization/accretion     (1,273 )     (89,393 )  
Foreign withholding taxes     (17,517 )     (983 )  
Total investment income     447,123       395,838    
EXPENSES:  
Sub-advisory fees     96,717       66,534    
Professional fees     35,771       38,158    
Directors     31,610       21,741    
Compliance     26,017       24,359    
Listing fees     15,049       15,049    
Advisory fees     17,585       12,097    
Printing     6,718       6,439    
Other expenses     10,429       10,039    
Total Expenses     239,896       194,416    
Less fees waived:  
Sub-advisory fees     (96,717 )     (66,534 )  
Other fees assumed by the Sub-Advisor     (28,343 )     (48,710 )  
Net Expenses     114,836       79,172    
NET INVESTMENT INCOME     332,287       316,666    
REALIZED AND UNREALIZED GAIN/(LOSS):  
Net realized loss from:  
Investment transactions     (67,129 )     (13,374 )  
In-kind redemptions              
Foreign currency transactions     2,369       947    
Net realized loss     (64,760 )     (12,427 )  
Net unrealized appreciation/(depreciation) on:  
Investments     (2,344,653 )     (21,698 )  
Foreign currency transactions     (1,049 )     153    
Net unrealized depreciation     (2,345,702 )     (21,545 )  
Net realized and unrealized loss     (2,410,462 )     (33,972 )  
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $ (2,078,175 )   $ 282,694    

 

See Notes to Financial Statements.


49



TDX Independence Funds, Inc.

STATEMENTS OF CHANGES IN NET ASSETS

    TDX
INDEPENDENCE 2010
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE 2020
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE 2030
EXCHANGE-TRADED
FUND
 
    For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
 
OPERATIONS:  
Net investment income   $ 394,541     $ 560,290     $ 352,322    
Net realized loss on investments and foreign currency transactions     (21,735 )     (39,644 )     (86,196 )  
Net unrealized depreciation on investments and foreign currency transactions     (400,088 )     (1,596,056 )     (1,861,298 )  
Net increase/(decrease) in net assets resulting from operations     (27,282 )     (1,075,410 )     (1,595,172 )  
DISTRIBUTIONS TO SHAREHOLDERS FROM:  
Net investment income     (107,322 )     (136,867 )     (82,356 )  
Net realized gain on investment and foreign currency transactions     (18,420 )     (18,140 )     (7,086 )  
Total distributions to shareholders     (125,742 )     (155,007 )     (89,442 )  
SHAREHOLDER TRANSACTIONS:          
Proceeds from shares sold     25,106,365       44,769,838       34,706,007    
Value of shares repurchased                    
Net increase in net assets resulting from shareholder transactions     25,106,365       44,769,838       34,706,007    
Net increase in net assets     24,953,341       43,539,421       33,021,393    
NET ASSETS:          
Beginning of period                    
End of period   $ 24,953,341     $ 43,539,421     $ 33,021,393    
Undistributed net investment income at end of period   $ 289,270     $ 424,969     $ 272,900    
CHANGES IN SHARES OUTSTANDING:          
Shares outstanding, beginning of period                    
Shares sold     1,000,800       1,800,800       1,400,800    
Shares repurchased                    
Shares outstanding, end of period     1,000,800       1,800,800       1,400,800    

 

  *  Commencement of Investment Operations.

See Notes to Financial Statements.


50



    TDX
INDEPENDENCE 2040
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE IN-TARGET
EXCHANGE-TRADED
FUND
 
    For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
 
OPERATIONS:  
Net investment income   $ 332,287     $ 316,666    
Net realized loss on investments and foreign currency transactions     (64,760 )     (12,427 )  
Net unrealized depreciation on investments and foreign currency transactions     (2,345,702 )     (21,545 )  
Net increase/(decrease) in net assets resulting from operations     (2,078,175 )     282,694    
DISTRIBUTIONS TO SHAREHOLDERS FROM:  
Net investment income     (72,901 )     (89,429 )  
Net realized gain on investment and foreign currency transactions     (4,635 )     (283 )  
Total distributions to shareholders     (77,536 )     (89,712 )  
SHAREHOLDER TRANSACTIONS:  
Proceeds from shares sold     39,761,013       30,382,900    
Value of shares repurchased              
Net increase in net assets resulting from shareholder transactions     39,761,013       30,382,900    
Net increase in net assets     37,605,302       30,575,882    
NET ASSETS:  
Beginning of period              
End of period   $ 37,605,302     $ 30,575,882    
Undistributed net investment income at end of period   $ 261,751     $ 228,184    
CHANGES IN SHARES OUTSTANDING:  
Shares outstanding, beginning of period              
Shares sold     1,600,800       1,200,800    
Shares repurchased              
Shares outstanding, end of period     1,600,800       1,200,800    

 

See Notes to Financial Statements.


51



TDX Independence Funds, Inc.

FINANCIAL HIGHLIGHTS

    TDX
INDEPENDENCE 2010
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE 2020
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE 2030
EXCHANGE-TRADED
FUND
 
For a Share outstanding throughout each period   For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
 
Net Asset Value, beginning of period   $ 25.39     $ 25.52     $ 25.60    
Income from Investment Operations:  
Net investment income**     0.55       0.44       0.35    
Net realized and unrealized loss on investments and foreign currency transactions**     (0.80 )     (1.67 )     (2.29 )  
Total from investment operations     (0.25 )     (1.23 )     (1.94 )  
Distributions paid to shareholders from:  
Net investment income     (0.18 )     (0.10 )     (0.08 )  
Net realized capital gains     (0.03 )     (0.01 )     (0.01 )  
Total distributions     (0.21 )     (0.11 )     (0.09 )  
Net Asset Value, end of period   $ 24.93     $ 24.18     $ 23.57    
Total Return***     (0.99 )%     (4.82 )%     (7.59 )%  
Ratios/Supplemental Data:  
Net Assets, end of period (in 000's)   $ 24,953     $ 43,539     $ 33,021    
Ratios to average net assets:  
Expenses, net of expense reimbursements+      0.65 %     0.65 %     0.65 %  
Expenses, prior to expense reimbursements+      1.55 %     1.32 %     1.38 %  
Net investment income+      3.33 %     2.69 %     2.13 %  
Portfolio turnover rate++      22 %     20 %     13 %  

 

  *  Commencement of Investment Operations.
  **  Based on average shares outstanding.
  ***  Total Return is calculated assuming an initial investment made at the Net Asset Value at the beginning of the period, reinvestment of all dividends and distributions at Net Asset Value during the period, and redemption at Net Asset Value on the last day of the period. Total Return calculated for a period of less than one year is not annualized. The Total Return would have been lower if certain fees had not been reimbursed by the investment sub-advisor.
  +  Annualized.
  ++  Portfolio turnover is not annualized and does not include securities received or delivered from processing creations or redemptions.
  (a)  Amount distributed was $0.004 per share.
  (b)  Amount distributed was $0.0005 per share.

See Notes to Financial Statements.


52



    TDX
INDEPENDENCE 2040
EXCHANGE-TRADED
FUND
  TDX
INDEPENDENCE IN-TARGET
EXCHANGE-TRADED
FUND
 
For a Share outstanding throughout each period   For the Period
October 1, 2007*
through
May 31, 2008
  For the Period
October 1, 2007*
through
May 31, 2008
 
Net Asset Value, beginning of period   $ 25.64     $ 25.08    
Income from Investment Operations:  
Net investment income**     0.29       0.43    
Net realized and unrealized loss on investments and foreign currency transactions**     (2.38 )     0.10    
Total from investment operations     (2.09 )     0.53    
Distributions paid to shareholders from:  
Net investment income     (0.06 )     (0.15 )  
Net realized capital gains     (0.00 )(a)     (0.00 )(b)  
Total distributions     (0.06 )     (0.15 )  
Net Asset Value, end of period   $ 23.49     $ 25.46    
Total Return***     (8.14 )%     2.12 %  
Ratios/Supplemental Data:  
Net Assets, end of period (in 000's)   $ 37,605     $ 30,576    
Ratios to average net assets:  
Expenses, net of expense reimbursements+      0.65 %     0.65 %  
Expenses, prior to expense reimbursements+      1.36 %     1.61 %  
Net investment income+      1.89 %     2.62 %  
Portfolio turnover rate++      10 %     21 %  

 

See Notes to Financial Statements.


53




TDX Independence Funds, Inc.

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

TDX Independence Funds, Inc. (the "Company"), formerly TDAX Funds, Inc., was organized as a Maryland corporation on December 22, 2006 and is registered under the Investment Company Act of 1940, as amended (the "Act").

As of May 31, 2008, the following five (5) series of exchange-traded funds ("ETF") (each a "Fund" and collectively the "Funds" or "TDX Independence Exchange-Traded Funds") were in operation and trading:

TDX Independence 2010 Exchange-Traded Fund   "Independence 2010 ETF"  
TDX Independence 2020 Exchange-Traded Fund   "Independence 2020 ETF"  
TDX Independence 2030 Exchange-Traded Fund   "Independence 2030 ETF"  
TDX Independence 2040 Exchange-Traded Fund   "Independence 2040 ETF"  
TDX Independence In-Target Exchange-Traded Fund   "Independence In-Target ETF"  

 

XShares Advisors LLC (the "Advisor") serves as investment advisor to the Funds and has overall responsibility for the general management and administration of the Funds, subject to the supervision of the Funds' Board of Directors.

Each Fund offers shares, known as TDX Independence Target Date Shares that are listed and traded on NYSE Arca, Inc. ("NYSE Arca"). Unlike conventional mutual funds, each Fund issues and redeems shares on a continuous basis, at net asset value, only in large specified lots, consisting of 200,000 shares, each called a "Creation Unit." Except when aggregated in Creation Units, shares are not individually redeemable securities of the Funds.

The investment objective of each Fund is to track the performance, before fees and expenses, of a particular index (the "Underlying Index"). Zacks Investment Research ("Zacks") is the creator of each Underlying Index. Each Underlying Index is comprised of a mix of securities from three broad asset classes, international equities, domestic equities, and fixed income (including, cash, cash equivalents or short-term money market instruments). These Underlying Indexes are designed to reflect a portfolio of investments that can be used for lifecycle investing. Lifecycle investing is an investment technique that starts by targeting a particular investment horizon. That investment horizon corresponds to the date the investor expects to need his or her invested assets.

The underlying indexes for the TDX Independence Exchange-Traded Funds are:

Fund  Index

Independence 2010 ETF   Zacks 2010 Lifecycle Index  
Independence 2020 ETF   Zacks 2020 Lifecycle Index  
Independence 2030 ETF   Zacks 2030 Lifecycle Index  
Independence 2040 ETF   Zacks 2040 Lifecycle Index  
Independence In-Target ETF   Zacks In-Target Lifecycle Index  

 

2. SIGNIFICANT ACCOUNTING POLICIES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("US GAAP") requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates.

A.  Security Valuation The net asset value, or NAV, of each Fund's shares is calculated each business day as of the close of regular trading on the New York Stock Exchange, generally 4:00 p.m., Eastern Time. NAV per share is computed by dividing the net assets by the number of shares outstanding. When calculating the NAV of the Funds' shares, stocks held by a Fund are valued at their market value when reliable market quotations are readily available. Certain short-term debt instruments used to manage a Fund's cash are valued on the basis of amortized cost. The values of any foreign securities held by a Fund are converted into U.S. dollars using an exchange rate obtained from an independent third party.

B.  Fair Value When reliable market quotations are not readily available, securities are priced at their fair value. A Fund also may use fair-value pricing if the value of a security it holds has been materially affected by events occurring before the Fund's pricing time but after the close of the primary markets or exchanges on which the security is traded. Fair-value prices are determined by a committee (the "Pricing Committee) according to procedures adopted by Mellon Capital Management Corporation ("BNY"), formerly BNY Investment Advisors. BNY was delegated by the Board of Directors to perform this function. When fair-value pricing is employed, the prices of securities used by a Fund to calculate its NAV may differ from quoted or published prices for the same securities.


54



C.  Securities Transactions Securities transactions are recorded as of the date that the securities are purchased or sold (trade date). Realized gains and losses from the sale or disposition of securities are calculated on the identified cost-methods. Corporate actions (including cash dividends) are recorded on the ex-date.

D.  Investment Income Dividend income is recorded on the ex-dividend date. Interest income is recorded on the accrual basis.

E.  Dividends and Distributions to Shareholders It is each Fund's policy to comply with all requirements of the Internal Revenue Code of 1986, as amended ("the Code"). Each Fund intends to qualify for and to elect treatment as a separate Regulated Investment Company ("RIC") under Subchapter M of the Code. It is the policy of each Fund to pay out dividends, if any, to investors at least annually. Taxable net realized gains from investment transactions, reduced by capital loss carryforwards, if any, are declared and distributed to shareholders at least annually. The capital loss carryforward amount, if any, is available to offset future net capital gains. The Funds may occasionally be required to make supplemental distributions at some other time during the year. The Funds reserve the right to declare special distributions if, in their reasonable discretion, such action is necessary or advisable to preserve the status of each Fund as a RIC or to avoid imposition of income or excise taxes on undistributed income. Dividends and distributions to shareholders are recorded on the ex-dividend date. The amount of dividends and distributions from net investment income and net realized capital gains are determined in accordance with Federal income tax regulations which may differ from U.S. GAAP. These "book/tax" differences are either considered temporary or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the components of net assets based on their federal tax basis treatment; temporary differences do not require reclassification. Dividends and distributions, which exceed earnings and profit for tax purposes, are reported as a tax return of capital. Each Fund pays out dividends from its net investment income to investors annually. Each Fund distributes any net capital gains annually.

F.  Expenses/Reimbursements Expenses that are directly related to each of the Funds are charged to that respective Fund. Expenses which are not readily identifiable to a specific Fund are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative net assets of each Fund. Each Fund is entitled to use its respective Underlying Index pursuant to a licensing agreement between Zacks and Amerivest Investment Management, LLC ("Amerivest") and a sub-licensing agreement between Amerivest and the Advisor. There is no charge to the Funds in connection with these licensing agreements. Expenses related to the initial organization, registration and offering of the Funds were borne by Amerivest.

G.  Foreign Currency Transactions The accounting records of the Funds are maintained in U.S. dollars. Foreign currencies, as well as investment securities and other assets and liabilities denominated in currencies other than the U.S. dollar shall be translated into U.S. dollars using the applicable exchange rates as of the close of London Exchange. The effects of changes in foreign currency exchange rates on investments in securities are not segregated in the Statements of Operations from the effects of changes in market prices of those securities, but are included with the net realized and unrealized gain or loss on investments in securities. Certain foreign exchange gains and losses included in realized and unrealized gains or losses are included in or are a reduction of ordinary income in accordance with U.S. Federal income tax regulations.

H.  Taxes On July 13, 2006, the Financial Accounting Standards Board ("FASB") released FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48"). FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006 and is to be applied to all open tax years as of the effective date. At this time, management has evaluated the implications of FIN 48 and there is no impact in the financial statements for the period ended May 31, 2008.

I.  Short Term Investments The Fund may invest in short-term instruments, which include obligations of the U.S. government and its agencies or instrumentalities; commercial paper, variable amount master demand notes and other debt securities, including high quality U.S. dollar-denominated short-term bonds and notes issued by domestic and foreign corporations; variable and floating rate securities; bank obligations; repurchase agreements collateralized by these securities; and shares of other investment companies that primarily invest in any of the above-referenced securities.


55



TDX Independence Funds, Inc.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

J.  Security Lending Each Fund may lend portfolio securities to certain qualified institutional investors (typically brokers, dealers, banks, or other financial institutions). The loans are collateralized at all times by cash and/or high grade debt obligations in an amount at least equal to 105% of the current market value of the loaned securities and that collateral is marked to market daily. By lending its investment securities, a Fund attempts to increase its net investment income through the receipt of interest on the collateral received. The Funds will pay reasonable administration and custodial fees in connection with the loan of securities. If the borrower defaults on its obligation to return the securities lent because of insolvency or other reasons, a Fund could experience delays and costs in recovering the securities lent or in gaining access to the collateral. These delays and costs could be greater for foreign securities. If a Fund is not able to recover the securities lent, a Fund may sell the collateral and purchase a replacement investment in the market. The value of the collateral could decrease below the value of the replacement investment by the time the replacement investment is purchased. Cash received as collateral through loan transactions may be invested in other eligible securities. Investing this cash subjects that investment to market appreciation or depreciation.

The securities lending income earned by the Funds, if any, is disclosed on the Statements of Operations.

3. INVESTMENT ADVISORY AND OTHER AGREEMENTS

The Advisor has overall responsibility for the general management and administration of the Funds, subject to the supervision of the Fund's Board of Directors. Under the Investment Advisory Agreement, the Advisor is responsible for arranging sub-advisory, transfer agency, custody, fund administration, and all other non-distribution related services for the Funds to operate. The Advisor will also be responsible for employing any sampling strategy for the Funds. The Investment Advisory Agreement has an initial term of two years and can be terminated with sixty days written notice when authorized either by a majority vote of each Fund's outstanding voting shares or by a vote of a majority of the Company's Board of Directors.

For the services it provides to the Funds, the Advisor receives a unified advisory fee based on a percentage of the daily net assets of each Fund. The advisory fee is calculated daily and paid monthly in arrears. Out of the advisory fee, the Advisor pays, or arranges for the payment of, all fees and expenses of the Sub-Advisors, Transfer Agent, the Administrator and Accounting Agent and the Custodian. Each Fund is responsible for the payment of all other expenses associated with its operation, including but not limited to, brokerage expenses, taxes, interest, fees and expenses of counsel to the Funds, fees and expenses of the Disinterested Directors (including legal counsel fees), certain out-of-pocket expenses of the Advisor or Sub-Advisors, including, but not limited to cost of obtaining prices for security valuations (including manual broker quotes), Federal Reserve charges related to securities transactions, postage and insurance on physical transfer items, telecommunication charges, and proxy voting execution, advice and reporting etc., fees and expenses of the Chief Compliance Officer and expenses associated with the Funds' compliance program, litigation expenses, fees and expenses of the Funds' independent auditors, registration fees, expenses associated with compliance by the Fund with regulatory requirements, including those relating to the development and distribution of its prospectus and shareholder reports, and extraordinary expenses. Pursuant to the Investment Advisory Agreement, the Advisor is authorized to engage one or more sub-advisors to perform any of the services contemplated to be performed by the Advisor under the Investment Advisory Agreement.

Amerivest and BNY act as investment sub-advisors to the Funds (each a "Sub-Advisor" and, together, the "Sub-Advisors"). Amerivest is a wholly owned subsidiary of TD AMERITRADE Holding Corporation. BNY is a separate identifiable division of The Bank of New York Mellon. Pursuant to separate Sub-Advisory Agreements between the Advisor and each Sub-Advisor, the Sub-Advisors will be responsible for the day-to-day management of the Funds, subject to the supervision of the Advisor and the Funds' Board of Directors. In this regard, the Sub-Advisors will be responsible for implementing the replication strategy for each Fund with regard to its underlying index and for general administration, compliance and management services as may be agreed between the Advisor and Sub-Advisors from time to time.

For its services provided to the Funds under the Investment Advisory Agreement, each Fund pays the Advisor a fee equal to 0.65% (per annum) of each Fund's average daily net assets. The fee is accrued daily and paid monthly in arrears.

In accordance with the terms of the Sub-Advisory Agreement with Amerivest, the Advisor will pay Amerivest, out of its own resources, a fee at the annual rate of 0.55% of each Fund's average daily net assets for the first $5 billion in assets and 0.60% of each Fund's average daily net assets in excess of $5 billion.


56



Out of the Sub-Advisory fee, Amerivest pays all fees and expenses of BNY, the Transfer Agent, Administrator and Accounting Agent and Custodian. Amerivest has contractually agreed to reduce its fees and/or pay Fund operating expenses (excluding, among other things, acquired fund fees and expenses, interest, taxes and extraordinary expenses) in order to limit each Fund's net annual operating expenses for shares of the Fund to 0.65% of the Fund's average net assets (the "Expense Cap"). The Expense Cap will remain in effect until at least September 30, 2008. Amerivest is permitted to be reimbursed for fee reductions and/or expense payments made in the prior three fiscal years. This reimbursement may be requested by Amerivest if the aggregate amount actually paid by the Fund toward operating expenses for such fiscal year (taking into account the reimbursement) does not exceed the Expense Cap.

Amerivest pays BNY, out of its own resources, a fee based on a percentage of the average daily net assets of each Fund as set forth below:

•  10 basis points (0.10%) of the first $100 million in combined daily net assets of all Funds; and

•  5 basis points (0.05%) of the combined daily net assets of all Funds in excess of $100 million.

There is a minimum annual fee of $35,000 per Fund.

Expenses related to the initial organization, registration and offering of the Funds were borne by Amerivest.

The amounts subject to reimbursement to Amerivest at May 31, 2008 were as follows:

    Reimbursements available through:  
    5/31/2008   5/31/2009   5/31/2010  
Independence 2010 ETF   $ 105,572     $ 105,572     $ 105,572    
Independence 2020 ETF     138,469       138,469       138,469    
Independence 2030 ETF     120,470       120,470       120,470    
Independence 2040 ETF     125,060       125,060       125,060    
Independence In-Target ETF     115,244       115,244       115,244    

 

For the period ended November 30, 2007, the advisory and sub-advisory fee waivers and expenses assumed by Amerivest were as follows:

    Amerivest
Fee Waiver
  Expense Assumed
by Amerivest
 
Independence 2010 ETF   $ 65,103     $ 40,469    
Independence 2020 ETF     114,483       23,986    
Independence 2030 ETF     90,860       29,610    
Independence 2040 ETF     96,717       28,343    
Independence In-Target ETF     66,534       48,710    

 

The Bank of New York, a wholly-owned subsidiary of The Bank of New York Mellon Corporation, serves as Administrator, Custodian, Accounting Agent and Transfer Agent for each Fund.

ALPS Distributors, Inc. serves as the distributor of Creation Units for each Fund on an agency basis. The Distributor does not maintain a secondary market in shares of the Funds.

The Board of Directors is currently comprised of four Directors, of whom three Directors are not "interested" persons of the Company or the Advisor, as defined under the 1940 Act ("Disinterested Directors"). The Company pays each Disinterested Director an annual fee of $30,000, plus a fee of $4,000 for the attendance of each meeting. Each Disinterested Director will also receive $2,000 per Audit Committee meeting attended, except for the Audit Committee Chairman, who will receive $3,000 per Audit Committee meeting attended. The Company reimburses each Director for their costs and expenses associated with their performance of their duties hereunder, including the cost and expenses associated with attendance of meetings of the Board. Directors' fees and expenses are allocated among the Funds based on each Fund's relative average net assets.


57



TDX Independence Funds, Inc.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4. FEDERAL INCOME TAXES

At May 31, 2008, the components of accumulated earnings/loss on tax-basis were as follows:

    Accumulated
Earnings
  Net Accumulated
Capital and other
Gains/Losses
  Unrealized
Appreciation/
Depreciation
on Investments
  Gross
Unrealized
Appreciation
  Gross
Unrealized
Depreciation
  Unrealized
Appreciation/
Depreciation
on Currency
  Total
Accumulated
Earnings/Loss
 
Independence
2010 ETF
  $ 289,270     $     $ (430,786 )   $ 419,819     $ (850,605 )   $ 263     $ (141,252 )  
Independence
2020 ETF
    427,928       3,594       (1,661,042 )     1,259,727       (2,920,769 )     (910 )     (1,230,430 )  
Independence
2030 ETF
    272,900             (1,902,288 )     1,246,592       (3,148,880 )     (1,184 )     (1,630,572 )  
Independence
2040 ETF
    261,751             (2,412,141 )     1,384,489       (3,796,630 )     (1,049 )     (2,151,439 )  
Independence
In-Target ETF
    231,798       361       (39,330 )     154,039       (193,369 )     153       192,982    

 

At May 31, 2008, the cost of investments for Federal income tax purposes was as follows:

    Cost  
Independence 2010 ETF   $ 24,710,671    
Independence 2020 ETF     44,464,183    
Independence 2030 ETF     34,510,601    
Independence 2040 ETF     39,729,684    
Independence In-Target ETF     30,220,686    

 

Distributions to Shareholders

The tax character of distributions paid during the period ended May 31, 2008 was as follows:

    Distributions paid from
Ordinary Income
 
Independence 2010 ETF   $ 125,742    
Independence 2020 ETF     155,007    
Independence 2030 ETF     89,442    
Independence 2040 ETF     77,536    
Independence In-Target ETF     89,712    

 

Capital losses incurred after October 31 ("post-October losses") within the taxable year are deemed to arise on the first business day of each Fund's next taxable year. Capital losses can be carried forward for a period of eight years.

During the period ended May 31, 2008, the following funds incurred and elected to defer net capital losses as follows:

    Post-October
Losses on
Capital
  Post-October
Losses on
Currency
 
Independence 2010 ETF   $ 11,772     $    
Independence 2020 ETF              
Independence 2030 ETF     54,042          
Independence 2040 ETF     4,272          
Independence In-Target ETF              

 


58



In order to present paid-in capital and accumulated net realized gains or losses on the Statements of Assets and Liabilities that more closely represent their tax character, certain adjustments have been made to additional paid-in capital, undistributed net investment income and accumulated net realized gains or losses on investments. For the period ended May 31, 2008, the adjustments were as follows:

   
Undistributed Net
Investment
Income (Loss)
  Undistributed
Capital
Gains/(Accumulated
Losses)
  Paid in
Capital
 
Independence 2010 ETF   $ 2,051     $ (2,051 )   $    
Independence 2020 ETF     1,546       (1,559 )     13    
Independence 2030 ETF     2,934       (2,934 )        
Independence 2040 ETF     2,365       (2,365 )        
Independence In-Target ETF     947       (947 )        

 

5. INVESTMENT PORTFOLIO TRANSACTIONS

For the period ended May 31, 2008, the cost of investments purchased and proceeds from sale of investments (excluding in-kind transactions and short-term investments) were as follows:

    Purchases   Sales  
Independence 2010 ETF   $ 3,677,574     $ 3,573,865    
Independence 2020 ETF     6,179,312       6,235,552    
Independence 2030 ETF     3,036,529       3,054,552    
Independence 2040 ETF     2,623,397       2,580,339    
Independence In-Target ETF     7,330,609       2,489,208    

 

For the period ended May 31, 2008, the cost of in-kind purchases and the proceeds from in-kind sales were as follows:

    Purchases   Sales  
Independence 2010 ETF   $ 23,284,001     $    
Independence 2020 ETF     44,534,885          
Independence 2030 ETF     34,591,831          
Independence 2040 ETF     39,702,591          
Independence In-Target ETF     16,762,603          

 

6. CAPITAL SHARE TRANSACTIONS

As of May 31, 2008, there were 12.5 billion shares of $0.0001 par value capital shares authorized by the Company. Capital shares are issued and redeemed by each Fund only in Creation Units or multiples thereof. Except when aggregated in Creation Units, shares of each Fund are not redeemable. Transactions in capital shares for each Fund are disclosed in detail in the Statements of Changes in Net Assets. The consideration for the purchase of Creation Units of a Fund generally consists of the in-kind contribution of a designated portfolio of equity securities constituting a portfolio sampling representation of the securities included in the relevant Fund's underlying index and an amount of cash. Investors purchasing and redeeming Creation Units pay a purchase transaction fee and a redemption transaction fee to offset transfer and other transaction costs associated with the issuance and redemption of Creation Units.

7. INDEMNIFICATIONS

In the normal course of business the Company enters into contracts that contain a variety of representations which provide general indemnifications. The Company's maximum exposure under these arrangements cannot be known; however, the Company expects any risk of loss to be remote.


59



TDX Independence Funds, Inc.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

8. NEW ACCOUNTING PRONOUNCEMENT

On September 15, 2006, the FASB released Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("FAS 157") which provides enhanced guidance for measuring fair value. The standard requires companies to provide expanded information about the assets and liabilities measured at fair value and the potential effect of these fair valuations on an entity's financial performance. The standard does not expand the use of fair value in any new circumstances, but provides clarification on acceptable fair valuation methods and applications. Adoption of FAS 157 is required for fiscal years beginning after November 15, 2007. At this time, management is evaluating the implications of FAS 157 and its impact in the financial statements has not yet been determined.

9. SUBSEQUENT EVENT

Effective July 15, 2008, the name of TDAX Funds, Inc. was changed to TDX Independence Funds, Inc. Additionally, each of the funds changed their names as follows:

Former Name   New Name  

 

  

TDAX Independence 2010 ETF   TDX Independence 2010 ETF  
TDAX Independence 2020 ETF   TDX Independence 2020 ETF  
TDAX Independence 2030 ETF   TDX Independence 2030 ETF  
TDAX Independence 2040 ETF   TDX Independence 2040 ETF  
TDAX Independence In-Target ETF   TDX Independence In-Target ETF  

 


60




TDX Independence Funds, Inc.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of
TDX Independence Funds, Inc.

We have audited the accompanying statements of assets and liabilities, including the schedules of investments, of TDX Independence Funds, Inc. (formerly TDAX Funds, Inc.) (the "Company") consisting of: TDX Independence 2010 Exchange-Traded Fund (formerly TDAX Independence 2010 Exchange-Traded Fund), TDX Independence 2020 Exchange-Traded Fund (formerly TDAX Independence 2020 Exchange-Traded Fund), TDX 2030 Independence Exchange-Traded Fund (formerly TDAX Independence 2030 Exchange-Traded Fund), TDX 2040 Independence Exchange-Traded Fund (formerly TDAX Independence 2040 Exchange-Traded Fund) and TDX Independence In-Target Exchange-Traded Fund (formerly TDAX Independence In-Target Exchange-Traded Fund) as of May 31, 2008, and the related statements of operations, changes in net assets and financial highlights for the period from October 1, 2007 (commencement of operations) through May 31, 2008. These financial statements and financial highlights are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of May 31, 2008. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of each of the portfolios constituting TDX Independence Funds, Inc. as of May 31, 2008, the results of their operations, changes in their net assets and their financial highlights for the period from October 1, 2007 (commencement of operations) through May 31, 2008 in conformity with accounting principles generally accepted in the United States of America.

Eisner LLP
New York, New York
July 29, 2008


61



TDX Independence Funds, Inc.

FREQUENCY DISTRIBUTION OF DISCOUNTS & PREMIUMS (UNAUDITED)

The chart below presents information about differences between the per share net asset value ("NAV") of each Fund and the market trading price of each Fund. For these purposes, the "market price" is the mid-point of the highest bid and lowest offer for Fund shares as of the close of trading on the exchange where Fund shares are listed. The term "premium" is sometimes used to describe a market price in excess of NAV and the term "discount" is sometimes used to describe a market price below NAV. The chart presents information about the size and frequency of premiums or discounts. As with other exchange-traded funds, the market price of Fund shares is typically slightly higher or lower than the Fund's per share NAV. Factors that contribute to the differences between market price and NAV include the supply and demand for Fund shares and investors' assessments of the underlying value of a Fund's portfolio securities.

    MARKET PRICE ABOVE OR EQUAL TO NAV   MARKET PRICE BELOW NAV  

   
 
  Basis Point
Differential*
  Number of
Days
  Percentage of
Total Days
  Number of
Days
  Percentage of
Total Days
 
TDX Independence 2010
Exchange-Traded Fund
October 1, 2007** — May 31, 2008
    0 - <.25%     6       3.57 %     1       0.59 %  
      .25 % - <.50%     26       15.48 %     0       0.00 %  
      .50 % - <.75%     89       52.98 %     0       0.00 %  
      .75 % - <1.00%     41       24.40 %     0       0.00 %  
      >=1.00%       5       2.98 %     0       0.00 %  
      Total       167       99.41 %     1       0.59 %  
TDX Independence 2020
Exchange-Traded Fund
October 1, 2007** — May 31, 2008
    0 - <.25%     3       1.78 %     2       1.19 %  
      .25 % - <.50%     26       15.48 %     0       0.00 %  
      .50 % - <.75%     72       42.86 %     0       0.00 %  
      .75 % - <1.00%     54       32.14 %     0       0.00 %  
      >=1.00%       11       6.55 %     0       0.00 %  
      Total       166       98.81 %     2       1.19 %  
TDX Independence 2030
Exchange-Traded Fund
October 1, 2007** — May 31, 2008
    0 - <.25%     8       4.76 %     2       1.19 %  
      .25 % - <.50%     31       18.45 %     1       0.60 %  
      .50 % - <.75%     84       50.00 %     0       0.00 %  
      .75 % - <1.00%     34       20.24 %     0       0.00 %  
      >=1.00%       8       4.76 %     0       0.00 %  
      Total       165       98.21 %     3       1.79 %  
TDX Independence 2040
Exchange-Traded Fund
October 1, 2007** — May 31, 2008
    0 - <.25%     9       5.36 %     2       1.19 %  
      .25 % - <.50%     40       23.81 %     4       2.38 %  
      .50 % - <.75%     78       46.43 %     0       0.00 %  
      .75 % - <1.00%     25       14.88 %     0       0.00 %  
      >=1.00%       9       5.36 %     1       0.59 %  
      Total       161       95.84 %     7       4.16 %  
TDX Independence In-Target
Exchange-Traded Fund
October 1, 2007** — May 31, 2008
    0 - <.25%     6       3.57 %     0       0.00 %  
      .25 % - <.50%     36       21.43 %     0       0.00 %  
      .50 % - <.75%     114       67.86 %     0       0.00 %  
      .75 % - <1.00%     10       5.95 %     0       0.00 %  
      >=1.00%       2       1.19 %     0       0.00 %  
      Total       168       100.00 %     0       0.00 %  

 

* A basis point equals one-hundredth of one percent (0.01%). ** Commencement of investment operations.


62



TDX Independence Funds, Inc.

OFFICERS AND DIRECTORS

Name, Address,
and Age
  Position(s)
Held with
Fund
  Term of
Office and
Length of
Time Served
  Principal
Occupation(s)
During Past 5 Years
  Number of
Portfolios in
Fund Complex
Overseen by
Director
  Other Directorships
held by Director
 

 

Disinterested Directors:

R. Charles Tschampion
Age 62,
25 Great Oak Drive
Short Hills, NJ 07078
  Director, Chairman of the Audit Committee and Member of the Nominating Committee   Since 2007   Director, Industry Relations, CFA Institute since 2005; Managing Director of Investment Research and Managing Director of Defined Contribution Plans, General Motors Asset Management Corporation from 1994 to 2005.     5     Trustee and Member of the Audit Committee, SPDR Select Sector Trust; Trustee of Lehigh University and Chair of the Investment Sub-Committee for the Lehigh University Endowment Fund; Director, Select High Yield Oversees Fund, LLC; Director, Real Estate Information Standards (REIS) Board.  
Ernest J. Scalberg
Age 63,
176 Mal Paso Road
Carmel, CA 93923
  Director, Member of the Audit and Nominating Committees   Since 2007   Associate Vice President for External Programs and Dean of the Fisher Graduate School of International Business, Monterey Institute of International Studies since 2001.     5     Trustee, SPDR Select Sector Trust; Trustee, The International University in Geneva.  
Michael G. Smith
Age 64,
614 Lenox
Glen Ellyn, IL 60137
  Director, Member of the Audit and Nominating Committees   Since 2007   Retired since 1999. Formerly, Managing Director, Corporate and Institutional Client Group, Central Region, Merrill Lynch & Co., Inc.     5     Director, Ivy Funds, Inc.; Director, Northwestern Mutual Series Fund, Inc.; Executive Board Director, Cox Business School, Southern Methodist University.  

 


63



TDX Independence Funds, Inc.

OFFICERS AND DIRECTORS (CONTINUED)

Name, Address,
and Age
  Position(s)
Held with
Fund
  Term of
Office and
Length of
Time Served
  Principal
Occupation(s)
During Past 5 Years
  Number of
Portfolios in
Fund Complex
Overseen by
Director
  Other Directorships
held by Director
 

 

Interested Director/Officers*:

Anthony F. Dudzinski
Age 44,
420 Lexington Avenue
New York, New York 10170
  Director and Chairman of the Board and Chief Operating Officer   Since 2006   President, XShares Group LLC since 2006; Chief Executive Officer and Chief Operating Officer of XShares Advisors LLC since 2006; Vice-President, HealthShares(TM) Inc. since 2006; CEO US Euro Securities from 2004 to 2006; President and COO of M. H. Meyerson & Co., Inc. from 2000 to 2003.     5     N/A  
David M. Kelley
Age 47,
1 Harborside
Financial Center, Plaza 4A Jersey City, NJ 07311
  President and Chief Executive Officer   Since 2006   EVP & CIO of TD AMERITRADE Holding Corporation since 2006; Chief Technology Officer, Corporate Division, Merrill Lynch & Co., Inc. from 2002 to 2005.     N/A     N/A  
David W. Jaffin
Age 54,
420 Lexington Avenue
New York, New York 10170
  Treasurer and Secretary   Since 2006   Chief Operating Officer, XShares Group LLC since 2006; Chief Financial Officer, XShares Advisors LLC since 2006; Secretary and Treasurer, HealthShares(TM) Inc. since 2006; President, Technical Coatings Laboratory from 2000 to 2005.     N/A     N/A  

 

* Officers/Director of the Company are "interested persons" as defined in the 1940 Act.

The Fund's SAI includes additional information about the Fund's Directors and is available by calling 1-800-925-2870, or on the Company's website at www.tdxindependencefunds.com.


64



TDX Independence Funds, Inc.

ADDITIONAL INFORMATION

PROXY VOTING POLICIES AND PROCEDURES

A description of the policies and procedures that the Company uses to determine how to vote proxies related to each Fund's portfolio securities, (and information on how the Funds will have voted proxies during the period ending June 30, 2008 on Form N-PX) is available without charge, upon request, (i) by calling 800-925-2870; (ii) on the Company's website at www.tdxindependencefunds.com; and (iii) on the Securities and Exchange Commission's ("SEC") website at www.sec.gov.

QUARTERLY PORTFOLIO DISCLOSURE

The Funds are required to file their complete schedule of portfolio holdings with the SEC for their first and third fiscal quarters on Form N-Q. Copies of the filings are available without charge, upon request on the SEC's website at www.sec.gov and are available by calling the Company at 800-925-2870. You can also obtain copies of Form N-Q by (i) visiting the SEC's Public Reference Room in Washington, DC (information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330); (ii) sending your request and a duplicating fee to the SEC's Public Reference Room, Washington, DC 20549-0102; or (iii) sending your request electronically to publicinfo@sec.gov.

Information about each Fund's portfolio holdings is available daily at www.tdxindependencefunds.com.


65



This Page is Intentionally Left Blank


66




This material must be accompanied or preceded by a prospectus.

An Investor should consider the fund's investment objective, risks, charges and expenses carefully before investing.

There are risks involved with investing in exchange-traded funds ("ETFs") including possible loss of money. TDX Independence ETFs are not actively managed and are subject to risks similar to stocks, including those related to short selling and margin maintenance. Losses from short sales may be unlimited, and losses from purchases on margin may exceed original investment.

Investments in small and medium capitalization companies may be subject to higher volatility than larger, more established companies.

Investments in foreign securities will be subject to certain risks not associated with domestic securities, such as currency fluctuations, and changes in political and economic conditions.

Investments in fixed income securities will be subject to certain risks as well. The prices of fixed income securities respond to economic developments, particularly interest rate changes, as well as to perceptions about the credit risk of individual issuers. Generally, fixed income securities will decrease in value if interest rates rise, and the volatility of lower rated securities is even greater than that of higher rated securities.

There is no assurance that the investment process will consistently lead to successful investing. Diversification does not eliminate the risk of experiencing investment losses.

The prospectus is not an offer to buy or sell the portfolio shares, nor is the fund soliciting an offer to buy its shares in any jurisdiction where the offer or sale is not permitted.

For this and more complete information about the fund call 800.925.2870 or visit the website www.tdxindependencefunds.com for a prospectus. Please read the prospectus carefully before investing.

TDX Independence ETFs are distributed by ALPS Distributors, Inc., member of FINRA, which is not affiliated with TDX Independence Funds, Inc. or any other affiliate.



TDX Independence Funds, Inc.

INVESTMENT ADVISOR

XShares Advisors LLC
420 Lexington Avenue
Suite 2550
New York, NY 10170

INVESTMENT SUB-ADVISORS

Amerivest Investment Management, LLC
1005 North Ameritrade Place
Bellevue, NE 68005

Mellon Capital Management Corporation
50 Fremont Street
Suite 3900
San Francisco, CA 94105

ADMINISTRATOR, CUSTODIAN,
FUND ACCOUNTANT & TRANSFER AGENT

The Bank of New York
101 Barclay Street
New York, NY 10286

DISTRIBUTOR

ALPS Distributors, Inc.
1290 Broadway
Suite 1100
Denver, CO 80203

INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM

Eisner LLP
750 Third Avenue
New York, NY 10017

LEGAL COUNSEL

Paul, Hastings, Janofsky, Walker LLP
75 East 55th Street
New York, NY 10022

TDX Independence Exchange-Traded Funds




 

Item 2. Code of Ethics.

 

(a)           The Fund has adopted a code of ethics (the “Code of Ethics”) that applies to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. This Code is filed as an exhibit to this report on Form N-CSR under item (a)(1).

 

Item 3. Audit Committee Financial Expert.

 

R. Charles Tschampion is the designated financial expert on the Audit Committee of TDX Independence Funds, Inc. With respect to TDX Independence Funds, Inc., R. Charles Tschampion is not an “interested person” as such terms are defined by
Section 2(a)(19)  of the Act (15 U.S.C. 80a-2(a)(19).

 

Item 4. Principal Accountant Fees and Services.

 

(a)   Audit Fees.  The aggregate fees for the Registrant’s fiscal year ended May 31, 2008 for professional services rendered by the principal accountant for the audit of the Registrant’s annual financial statements and examinations of securities conducted pursuant to rule 17f-2of the 1940 Act were $90,000.

 

(b)   Audit-Related Fees.  The aggregate fees billed for the Registrant’s fiscal year ended May 31, 2008  for professional services rendered by the principal accountant for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the Registrant’s financial statements and are not reported above in Item 4(a) were $0.

 

(c)   Tax Fees.  The aggregate fees billed for the Registrant’s fiscal year ended May 31, 2008 for professional services rendered by the principal accountant for tax compliance, tax advice and tax planning were approximately $9,700.

 

(d)   All Other Fees.   All other aggregate fees billed for the Registrant’s fiscal year ended May 31, 2008 were $0.

 

(e)          Audit Committee Pre-Approval Policies and Procedures.  In accordance with Rule 2-01(c)(7)(A), the Audit Committee pre-approves all of the audit and permissible non-audit services of the Registrant.  All of the services described in paragraphs (b) through (d) above were approved by the Audit Committee in accordance with paragraph (c) (7) (i) (c) of Rule 2-01 of Regulation S-X.

 

(f)           Not applicable.

 

(g)          Not applicable.

 



 

(h)          The Registrant’s Audit Committee has considered whether the provision of non-audit services that were rendered to the Registrant’s investment adviser, and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the Registrant which were not pre-approved (not requiring pre-approval) is compatible with maintaining the principal accountant’s independence.

 

Items 5. Audit Committee of Listed Registrants.

 

The Registrant is a listed issuer as defined in Rule 10A-3 under the Exchange Act and has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Exchange Act. The Registrant’s audit committee members are Ernest J. Scalberg, Michael G. Smith and R. Charles Tschampion.

 

Item 6. Schedule of Investments.

 

The Schedules of Investments are included as part of the report to shareholders filed under Item 1 of this Form.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable.

 

Item 8.  Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable.

 

Item 9.  Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable.

 

Item 10.  Submission of Matters to a Vote of Security Holders.

 

There have been no material changes to the procedures by which the shareholders may recommend nominees to the Registrant’s Board of Directors that would require disclosure herein.

 

Item 11. Controls and Procedures.

 

a)              Based on their evaluation of the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3-(c) under the Investment Company Act of 1940) as of a date within 90 days of the filing date of this report, the Registrant’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that such disclosure controls and procedures are reasonably designed and are operating effectively to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to them by others within those entities, particularly during the period in which this report is being prepared, and that the information required in filings on Form N-CSR is recorded, processed, summarized and reported on a timely basis.

 



 

b)             There were no significant changes in the Registrant’s internal controls over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the Registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.

 

Item 12. Exhibits.

 

(a)(1)       Code of Ethics

 

(a)(2)       Certifications of the Registrant’s Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached as Exhibit 99.CERT.

 

(b)           Certifications of the Registrant’s Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 are attached as Exhibit 99.906CERT.

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant)   TDX Independence Funds, Inc.

 

By:

/s/ David M. Kelley

 

 

 

 

Name:

David M. Kelley

 

 

 

 

Title:

President and Chief Executive Officer

 

 

 

 

Date:

July 28, 2008

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

By:

/s/ David M. Kelley

 

 

 

 

Name:

David M. Kelley

 

 

 

 

Title:

President and Chief Executive Officer

 

 

 

 

Date:

July 28, 2008

 

 

 

By:

/s/ David W. Jaffin

 

 

 

 

Name:

David W. Jaffin

 

 

 

 

Title:

Chief Financial Officer, Secretary and Treasurer

 

 

 

 

Date:

July 28, 2008