XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENTS
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
SEGMENTS
21.
SEGMENTS

The Company manages its U.S. market and its international market as separate reportable operating segments, with the international segment consisting of operations in Brazil, Argentina, Chile, Colombia, Peru, Ecuador, Honduras, El Salvador, Nicaragua, Costa Rica, Panama, Guatemala, Bolivia, Curacao and Paraguay. Each segment’s revenue is derived from admissions and concession sales and other ancillary revenues. The Company uses Adjusted EBITDA, as shown in the reconciliation table below, as the primary measure of segment profit and loss to evaluate

performance and allocate its resources. The Company does not report asset information by segment because that information is not used to evaluate Company performance or allocate resources between segments.

The following table is a breakdown of select financial information by reportable operating segment for the periods presented:

 

 

Year Ended December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

Revenues

 

 

 

 

 

 

 

 

 

U.S.

 

$

2,594,246

 

 

$

559,184

 

 

$

1,296,343

 

International

 

 

702,196

 

 

 

129,401

 

 

 

216,842

 

Eliminations

 

 

(13,343

)

 

 

(2,275

)

 

 

(2,721

)

Total revenues

 

$

3,283,099

 

 

$

686,310

 

 

$

1,510,464

 

Adjusted EBITDA (1)

 

 

 

 

 

 

 

 

 

U.S.

 

$

615,161

 

 

$

(226,981

)

 

$

84,223

 

International

 

 

129,884

 

 

 

(49,899

)

 

 

(4,271

)

Total Adjusted EBITDA

 

$

745,045

 

 

$

(276,880

)

 

$

79,952

 

Capital expenditures

 

 

 

 

 

 

 

 

 

U.S.

 

$

230,561

 

 

$

64,026

 

 

$

78,305

 

International

 

 

73,066

 

 

 

19,904

 

 

 

17,237

 

Total capital expenditures

 

$

303,627

 

 

$

83,930

 

 

$

95,542

 

(1)
Distributions from equity investees are reported entirely within the U.S. operating segment.

The following table sets forth a reconciliation of net income to Adjusted EBITDA for the periods presented:

 

 

Year Ended December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

Net income (loss)

 

$

193,848

 

 

$

(617,948

)

 

$

(422,215

)

Add (deduct):

 

 

 

 

 

 

 

 

 

Income taxes

 

 

79,912

 

 

 

(309,376

)

 

 

(16,802

)

Interest expense (1)

 

 

99,941

 

 

 

129,871

 

 

 

149,702

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

6,527

 

Other (income) expense (2)

 

 

(22,441

)

 

 

62,369

 

 

 

43,532

 

Distributions from DCIP (3)

 

 

23,696

 

 

 

10,383

 

 

 

 

Other cash distributions from equity investees (4)

 

 

29,670

 

 

 

15,047

 

 

 

156

 

Non-cash distributions from DCIP (5)

 

 

 

 

 

(12,915

)

 

 

 

Depreciation and amortization

 

 

261,155

 

 

 

259,776

 

 

 

265,363

 

Impairment of long-lived and other assets

 

 

57,001

 

 

 

152,706

 

 

 

20,845

 

(Gain) loss on disposal of assets and other

 

 

12,008

 

 

 

(8,923

)

 

 

8,025

 

Restructuring charges

 

 

 

 

 

20,369

 

 

 

(1,001

)

Non-cash rent expense

 

 

(4,360

)

 

 

2,357

 

 

 

(3,451

)

Share based awards compensation expense

 

 

14,615

 

 

 

19,404

 

 

 

29,271

 

Adjusted EBITDA

 

$

745,045

 

 

$

(276,880

)

 

$

79,952

 

(1)
Includes amortization of debt issuance costs.
(2)
Includes interest income, foreign currency exchange loss, interest expense – NCM and equity in income (loss) of affiliates and excludes distributions from NCM.
(3)
See discussion of cash distributions from DCIP, which were recorded as a reduction of the Company’s investment in DCIP for the years ended December 31, 2019 and 2020, in Note 9. These distributions are reported entirely within the U.S. operating segment.
(4)
Reflects cash distributions received from equity investees, other than those from DCIP noted above, that were recorded as a reduction of the respective investment balances (see Notes 8 and 9). These distributions are reported entirely within the U.S. operating segment.
(5)
Reflects non-cash distribution of projectors from DCIP (see Note 9). These distributions are reported entirely within the U.S. operating segment.

Financial Information About Geographic Area

The following tables are a breakdown of select financial information by geographic area for the periods presented:

 

 

Year Ended December 31,

 

 

2019

 

2020

 

2021

Revenues

 

 

 

 

 

 

U.S.

 

$2,594,246

 

$559,184

 

$1,296,343

Brazil

 

302,074

 

59,321

 

73,468

Other international countries

 

400,122

 

70,080

 

143,374

Eliminations

 

                           (13,343)

 

                             (2,275)

 

                             (2,721)

Total

 

$3,283,099

 

$686,310

 

$1,510,464

 

 

 

As of December 31,

 

 

2020

 

2021

Theatre properties and equipment, net

 

 

 

 

U.S.

 

$1,392,780

 

$1,208,701

Brazil

 

72,080

 

56,750

Other international countries

 

150,202

 

117,395

Total

 

$1,615,062

 

$1,382,846