EX-99.1 2 a18-3452_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

TE Connectivity Announces Results for First Quarter of Fiscal Year 2018

 

Company reports net sales of $3.5 billion, up 14 percent year-over-year as reported, and 8 percent organically; raises guidance for the full year

 

SCHAFFHAUSEN, Switzerland — January 24, 2018 — TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal first quarter, which ended December 29, 2017.

 

First Quarter Highlights

 

·                  Net sales were $3.5 billion, up 14 percent as reported and 8 percent organically over the first quarter of 2017

·                  Diluted earnings per share (EPS) from continuing operations were a loss of $0.11, reflecting a one-time charge associated with new U.S. tax regulations, and adjusted EPS were $1.40

·                  Cash flow from continuing operating activities was $350 million and free cash flow was $127 million, with $355 million returned to shareholders

·                  Orders, excluding SubCom, were $3.5 billion in the quarter, up 11 percent organically from the first quarter of 2017

 

First Quarter Results

 

For the first quarter, the company reported net sales of $3.5 billion, with diluted EPS from continuing operations a loss of $0.11, reflecting a one-time charge associated with new U.S. tax regulations, and adjusted EPS were $1.40. Cash flow from continuing operating activities was $350 million and free cash flow was a $127 million.

 

Excluding SubCom, total orders were $3.5 billion, up 11 percent organically over the first quarter of 2017, and the book-to-bill ratio was 1.06. For the fiscal year to date, the company’s SubCom business has been awarded nearly $400 million in new subsea cable programs, bringing the backlog for that business to more than $1 billion.

 

1



 

“Our employees around the globe continue to fulfill our purpose of creating a safer, sustainable, productive and connected future with our customers, and delivered significant growth in sales and adjusted EPS in the first quarter. Sales increased 14 percent year-over-year, driven by our Transportation and Industrial Solutions segments, and orders grew double-digits across all segments.” said TE Connectivity Chief Executive Officer Terrence Curtin. “Our operational performance and our higher guidance for the year are a testament to the strength and consistent execution of our business model.”

 

2018 Outlook

 

For the fiscal second quarter of 2018, the company expects net sales of $3.55 billion to $3.65 billion, reflecting an increase of 12 percent on an actual basis and 6 percent on an organic basis year over year at the mid-point. Diluted EPS from continuing operations are expected to be $1.18 to $1.22, including net restructuring, acquisition-related and other charges of $0.15. The company expects adjusted EPS of $1.33 to $1.37 which represents a 13 percent improvement at the mid-point versus the

second quarter of 2017.

 

For the full year, the company expects net sales of $14.1 to $14.3 billion, reflecting 8 percent actual and 5 percent organic growth at the mid-point versus the prior year. Diluted EPS from continuing operations are expected to be $3.61 to $3.71, including net restructuring, acquisition-related and other charges of $0.37, and a tax-related charge of $1.42. The company expects adjusted EPS of $5.40 to $5.50, reflecting 13 percent growth at the mid-point compared to fiscal year 2017.

 

Information about TE Connectivity’s use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.

 

Conference Call and Webcast

 

The company will hold a conference call today beginning at 8:30 a.m. ET. The dial-in information is provided here:

 

·                  At TE Connectivity’s website: http://investors.te.com.

·                  By telephone: For both “listen-only” participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in the United States is (800) 230-1059, and for international callers, the dial-in number is (612) 234-9960.

·                  An audio replay of the conference call will be available beginning at 10:30 a.m. ET on January 24, 2018, and ending at 11:59 p.m. ET on February 7, 2018. The dial-in number for participants in the United States

 

2



 

is (800) 475-6701. For participants outside the United States, the dial-in number is (320) 365-3844. The replay access code for all callers is 441428.

 

About TE Connectivity

 

TE Connectivity Ltd. (NYSE: TEL) is a $13 billion global technology and manufacturing leader creating a safer, sustainable, productive, and connected future. For more than 75 years, our connectivity and sensor solutions, proven in the harshest environments, have enabled advancements in transportation, industrial applications, medical technology, energy, data communications, and the home. With 78,000 employees, including more than 7,000 engineers, working alongside customers in nearly 150 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Twitter.

 

Non-GAAP Financial Measures

 

We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. (“GAAP”). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

 

The following provides additional information regarding our non-GAAP financial measures:

 

·                  Organic Net Sales Growth — represents net sales growth (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth is a useful measure of our performance because it excludes items that are not completely under management’s control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our incentive compensation plans.

·                  Adjusted Operating Income and Adjusted Operating Margin — represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition related charges, and other income or charges, if any. We utilize these measures to assess segment level operating performance and to provide insight to

 

3



 

management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in our incentive compensation plans.

·                  Adjusted Other Income (Expense), Net — represents net other income (expense) (the most comparable GAAP financial measure) before special items including tax sharing income related to adjustments to prior period tax returns and other items, if any.

·                  Adjusted Income Tax Expense and Adjusted Effective Tax Rate — represent income tax expense and effective tax rate, respectively (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition related charges, other income or charges, and certain significant tax items, if any.

·                  Adjusted Income from Continuing Operations — represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition related charges, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.

·                  Adjusted Earnings Per Share — represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition related charges, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.

·                  Free Cash Flow (FCF) — is a useful measure of our ability to generate cash. The difference between net cash provided by continuing operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations.

 

Free Cash Flow is defined as net cash provided by continuing operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including net payments related to pre-separation tax matters and cash paid (collected) pursuant to collateral requirements related to cross currency swaps, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments.

 

In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management’s and the Board of Directors’ discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.

 

4



 

Forward-Looking Statements

 

This release contains certain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words “anticipate,” “believe,” “expect,” “estimate,” “plan,” and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, business, economic, competitive and regulatory risks, such as conditions affecting demand for products, particularly in the automotive and data and devices industries; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation, including the effects of the U.S. Tax Cuts and Jobs Act.  More detailed information about these and other factors is set forth in TE Connectivity Ltd.’s Annual Report on Form 10-K for the fiscal year ended Sept. 29, 2017 as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.

 

# # #

 

Contacts:

Media Relations:

Investor Relations:

 

B.J. Talley

Sujal Shah

 

TE Connectivity

TE Connectivity

 

610-893-9553

610-893-9790

 

bj.talley@te.com

sujal.shah@te.com

 

5



 

TE CONNECTIVITY LTD.

 CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

For the Quarters Ended

 

 

 

December 29,

 

December 30,

 

 

 

2017

 

2016

 

 

 

(in millions, except per share data)

 

Net sales

 

$

3,480

 

$

3,063

 

Cost of sales

 

2,303

 

1,996

 

Gross margin

 

1,177

 

1,067

 

Selling, general, and administrative expenses

 

383

 

367

 

Research, development, and engineering expenses

 

176

 

156

 

Acquisition and integration costs

 

2

 

2

 

Restructuring and other charges, net

 

35

 

47

 

Operating income

 

581

 

495

 

Interest income

 

4

 

5

 

Interest expense

 

(26

)

(31

)

Other income (expense), net

 

2

 

(9

)

Income from continuing operations before income taxes

 

561

 

460

 

Income tax expense

 

(600

)

(54

)

Income (loss) from continuing operations

 

(39

)

406

 

Income (loss) from discontinued operations, net of income taxes

 

(1

)

3

 

Net income (loss)

 

$

(40

)

$

409

 

 

 

 

 

 

 

Basic earnings (loss) per share:

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.11

)

$

1.14

 

Income (loss) from discontinued operations

 

 

0.01

 

Net income (loss)

 

(0.11

)

1.15

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.11

)

$

1.13

 

Income (loss) from discontinued operations

 

 

0.01

 

Net income (loss)

 

(0.11

)

1.14

 

 

 

 

 

 

 

Dividends paid per common share

 

$

0.40

 

$

0.33

 

 

 

 

 

 

 

Weighted-average number of shares outstanding:

 

 

 

 

 

Basic

 

352

 

356

 

Diluted

 

352

 

359

 

 



 

TE CONNECTIVITY LTD.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

December 29,

 

September 29,

 

 

 

2017

 

2017

 

 

 

(in millions, except share data)

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

704

 

$

1,218

 

Accounts receivable, net of allowance for doubtful accounts of $21

 

2,378

 

2,290

 

Inventories

 

1,984

 

1,813

 

Prepaid expenses and other current assets

 

667

 

605

 

Total current assets

 

5,733

 

5,926

 

Property, plant, and equipment, net

 

3,527

 

3,400

 

Goodwill

 

5,672

 

5,651

 

Intangible assets, net

 

1,806

 

1,841

 

Deferred income taxes

 

1,615

 

2,141

 

Other assets

 

458

 

444

 

Total Assets

 

$

18,811

 

$

19,403

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term debt

 

$

688

 

$

710

 

Accounts payable

 

1,556

 

1,436

 

Accrued and other current liabilities

 

1,264

 

1,626

 

Deferred revenue

 

127

 

75

 

Total current liabilities

 

3,635

 

3,847

 

Long-term debt

 

3,317

 

3,634

 

Long-term pension and postretirement liabilities

 

1,150

 

1,160

 

Deferred income taxes

 

238

 

236

 

Income taxes

 

303

 

293

 

Other liabilities

 

537

 

482

 

Total Liabilities

 

9,180

 

9,652

 

Commitments and contingencies

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common shares, CHF 0.57 par value, 357,069,981 shares authorized and issued

 

157

 

157

 

Accumulated earnings

 

10,047

 

10,175

 

Treasury shares, at cost, 5,679,926 and 5,356,369 shares, respectively

 

(489

)

(421

)

Accumulated other comprehensive loss

 

(84

)

(160

)

Total Shareholders’ Equity

 

9,631

 

9,751

 

Total Liabilities and Shareholders’ Equity

 

$

18,811

 

$

19,403

 

 



 

TE CONNECTIVITY LTD.

 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

For the Quarters Ended

 

 

 

December 29,

 

December 30,

 

 

 

2017

 

2016

 

 

 

(in millions)

 

Cash Flows From Operating Activities:

 

 

 

 

 

Net income (loss)

 

$

(40

)

$

409

 

(Income) loss from discontinued operations, net of income taxes

 

1

 

(3

)

Income (loss) from continuing operations

 

(39

)

406

 

Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

168

 

160

 

Deferred income taxes

 

511

 

(69

)

Provision for losses on accounts receivable and inventories

 

15

 

4

 

Share-based compensation expense

 

29

 

24

 

Other

 

(6

)

4

 

Changes in assets and liabilities, net of the effects of acquisitions and divestitures:

 

 

 

 

 

Accounts receivable, net

 

(89

)

(30

)

Inventories

 

(185

)

(59

)

Prepaid expenses and other current assets

 

(43

)

31

 

Accounts payable

 

149

 

64

 

Accrued and other current liabilities

 

(250

)

(70

)

Deferred revenue

 

52

 

(59

)

Income taxes

 

7

 

28

 

Other

 

31

 

(30

)

Net cash provided by operating activities

 

350

 

404

 

Cash Flows From Investing Activities:

 

 

 

 

 

Capital expenditures

 

(241

)

(130

)

Proceeds from sale of property, plant, and equipment

 

 

4

 

Other

 

 

(28

)

Net cash used in investing activities

 

(241

)

(154

)

Cash Flows From Financing Activities:

 

 

 

 

 

Net increase in commercial paper

 

241

 

10

 

Proceeds from the issuance of debt

 

119

 

 

Repayment of debt

 

(708

)

 

Proceeds from exercise of share options

 

54

 

25

 

Repurchase of common shares

 

(167

)

(93

)

Payment of common share dividends to shareholders

 

(141

)

(132

)

Other

 

(32

)

(19

)

Net cash used in financing activities

 

(634

)

(209

)

Effect of currency translation on cash

 

11

 

(23

)

Net increase (decrease) in cash and cash equivalents

 

(514

)

18

 

Cash and cash equivalents at beginning of period

 

1,218

 

647

 

Cash and cash equivalents at end of period

 

$

704

 

$

665

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

Interest paid

 

$

41

 

$

40

 

Income taxes paid, net of refunds

 

82

 

96

 

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF FREE CASH FLOW (UNAUDITED)

 

 

 

For the Quarters Ended

 

 

 

December 29,

 

December 30,

 

 

 

2017

 

2016

 

 

 

(in millions)

 

Net cash provided by continuing operating activities

 

$

350

 

$

404

 

Excluding:

 

 

 

 

 

Cash paid (collected) pursuant to collateral requirements related to cross currency swaps

 

18

 

(60

)

Capital expenditures, net

 

(241

)

(126

)

Free cash flow (1)

 

$

127

 

$

218

 

 


(1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.

 



 

TE CONNECTIVITY LTD.

CONSOLIDATED SEGMENT DATA (UNAUDITED)

 

 

 

For the Quarters Ended

 

 

 

December 29,

 

December 30,

 

 

 

2017

 

2016

 

 

 

($ in millions)

 

 

 

Net Sales

 

 

 

Net Sales

 

 

 

Transportation Solutions

 

$

2,032

 

 

 

$

1,675

 

 

 

Industrial Solutions

 

882

 

 

 

795

 

 

 

Communications Solutions

 

566

 

 

 

593

 

 

 

Total

 

$

3,480

 

 

 

$

3,063

 

 

 

 

 

 

Operating

 

Operating

 

Operating

 

Operating

 

 

 

Income

 

Margin

 

Income

 

Margin

 

Transportation Solutions

 

$

420

 

20.7

%

$

348

 

20.8

%

Industrial Solutions

 

102

 

11.6

 

70

 

8.8

 

Communications Solutions

 

59

 

10.4

 

77

 

13.0

 

Total

 

$

581

 

16.7

%

$

495

 

16.2

%

 

 

 

Adjusted

 

Adjusted

 

Adjusted

 

Adjusted

 

 

 

Operating

 

Operating

 

Operating

 

Operating

 

 

 

Income (1)

 

Margin (1)

 

Income (1)

 

Margin (1)

 

Transportation Solutions

 

$

429

 

21.1

%

$

373

 

22.3

%

Industrial Solutions

 

127

 

14.4

 

93

 

11.7

 

Communications Solutions

 

67

 

11.8

 

79

 

13.3

 

Total

 

$

623

 

17.9

%

$

545

 

17.8

%

 


(1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NET SALES GROWTH (UNAUDITED)

 

 

 

Change in Net Sales for the Quarter Ended December 29, 2017

 

 

 

versus Net Sales for the Quarter Ended December 30, 2016

 

 

 

Net

 

Organic Net

 

 

 

 

 

 

 

Sales Growth

 

Sales Growth (1)

 

Translation (2)

 

Acquisitions

 

 

 

($ in millions)

 

Transportation Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

$

242

 

19.0

%

$

131

 

10.2

%

$

57

 

$

54

 

Commercial transportation

 

87

 

40.8

 

73

 

34.2

 

14

 

 

Sensors

 

28

 

15.0

 

20

 

10.6

 

8

 

 

Total

 

357

 

21.3

 

224

 

13.4

 

79

 

54

 

Industrial Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial equipment

 

88

 

23.0

 

66

 

16.9

 

14

 

8

 

Aerospace, defense, oil, and gas

 

2

 

0.8

 

(6

)

(2.2

)

8

 

 

Energy

 

(3

)

(1.9

)

(10

)

(6.1

)

7

 

 

Total

 

87

 

10.9

 

50

 

6.3

 

29

 

8

 

Communications Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Data and devices

 

8

 

3.5

 

4

 

1.9

 

4

 

 

Subsea communications

 

(71

)

(33.2

)

(71

)

(33.2

)

 

 

Appliances

 

36

 

24.3

 

33

 

21.7

 

3

 

 

Total

 

(27

)

(4.6

)

(34

)

(5.7

)

7

 

 

Total

 

$

417

 

13.6

%

$

240

 

7.9

%

$

115

 

$

62

 

 


(1) Organic net sales growth is a non-GAAP financial measure. See description of non-GAAP financial measures.

(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.

(3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended December 29, 2017

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

420

 

$

5

 

$

4

 

$

 

$

429

 

Industrial Solutions

 

102

 

2

 

23

 

 

127

 

Communications Solutions

 

59

 

 

8

 

 

67

 

Total

 

$

581

 

$

7

 

$

35

 

$

 

$

623

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

16.7

%

 

 

 

 

 

 

17.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

2

 

$

 

$

 

$

(1

)

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(600

)

$

(2

)

$

(8

)

$

506

 

$

(104

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

107.0

%

 

 

 

 

 

 

17.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

$

(39

)

$

5

 

$

27

 

$

505

 

$

498

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings (Loss) per Share from Continuing Operations

 

$

(0.11

)

$

0.01

 

$

0.08

 

$

1.42

 

$

1.40

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Includes $567 million of income tax expense related to the tax impacts of the Tax Cuts and Jobs Act and a $61 million income tax benefit related to certain legal entity restructurings.

(3) See description of non-GAAP financial measures.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended December 30, 2016

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

348

 

$

1

 

$

24

 

$

 

$

373

 

Industrial Solutions

 

70

 

2

 

21

 

 

93

 

Communications Solutions

 

77

 

 

2

 

 

79

 

Total

 

$

495

 

$

3

 

$

47

 

$

 

$

545

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

16.2

%

 

 

 

 

 

 

17.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(9

)

$

 

$

 

$

 

$

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(54

)

$

(1

)

$

(13

)

$

(30

)

$

(98

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

11.7

%

 

 

 

 

 

 

19.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

406

 

$

2

 

$

34

 

$

(30

)

$

412

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

1.13

 

$

0.01

 

$

0.09

 

$

(0.08

)

$

1.15

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Income tax benefits associated with the tax impacts of certain intercompany restructurings and the corresponding reduction in the valuation allowance for U.S. tax loss carryforwards.

(3) See description of non-GAAP financial measures.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended March 31, 2017

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

305

 

$

 

$

33

 

$

 

$

338

 

Industrial Solutions

 

88

 

3

 

19

 

 

110

 

Communications Solutions

 

88

 

 

7

 

 

95

 

Total

 

$

481

 

$

3

 

$

59

 

$

 

$

543

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

14.9

%

 

 

 

 

 

 

16.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(10

)

$

 

$

 

$

 

$

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(39

)

$

 

$

(17

)

$

(22

)

$

(78

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

8.8

%

 

 

 

 

 

 

15.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

406

 

$

3

 

$

42

 

$

(22

)

$

429

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

1.13

 

$

0.01

 

$

0.12

 

$

(0.06

)

$

1.19

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Income tax benefits associated with the tax impacts of certain intercompany transactions.

(3) See description of non-GAAP financial measures.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Year Ended September 29, 2017

(UNAUDITED)

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition

 

Restructuring

 

 

 

 

 

 

 

 

 

Related

 

and Other

 

Tax

 

Adjusted

 

 

 

U.S. GAAP

 

Charges (1)

 

Charges, Net (1)

 

Items (2)

 

(Non-GAAP) (3)

 

 

 

($ in millions, except per share data)

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

$

1,307

 

$

3

 

$

67

 

$

 

$

1,377

 

Industrial Solutions

 

369

 

8

 

73

 

 

450

 

Communications Solutions

 

385

 

 

8

 

 

393

 

Total

 

$

2,061

 

$

11

 

$

148

 

$

 

$

2,220

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

15.7

%

 

 

 

 

 

 

16.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(23

)

$

 

$

 

$

7

 

$

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

$

(255

)

$

(3

)

$

(40

)

$

(66

)

$

(364

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

13.2

%

 

 

 

 

 

 

17.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1,673

 

$

8

 

$

108

 

$

(59

)

$

1,730

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share from Continuing Operations

 

$

4.67

 

$

0.02

 

$

0.30

 

$

(0.16

)

$

4.83

 

 


(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Includes income tax benefits associated with the tax impacts of certain intercompany transactions and the corresponding reduction in the valuation allowance for U.S. tax loss carryforwards. Also includes income tax benefits associated with pre-separation tax matters and the related impact to other expense pursuant to the tax sharing agreement with Tyco International and Covidien.

(3) See description of non-GAAP financial measures.

 



 

TE CONNECTIVITY LTD.

RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES

TO FORWARD-LOOKING GAAP FINANCIAL MEASURES

As of January 24, 2018

(UNAUDITED)

 

 

 

Outlook for

 

 

 

 

 

Quarter Ending

 

 

 

 

 

March 30,

 

Outlook for

 

 

 

2018

 

Fiscal 2018

 

Diluted earnings per share from continuing operations (GAAP)

 

$1.18 - $1.22

 

$3.61 - $3.71

 

Restructuring and other charges, net

 

0.14

 

0.32

 

Acquisition related charges

 

0.01

 

0.05

 

Tax Items

 

-

 

1.42

 

Adjusted diluted earnings per share from continuing operations (non-GAAP) (1)

 

$1.33 - $1.37

 

$5.40 - $5.50

 

 

 

 

 

 

 

Net sales growth (GAAP)

 

10% - 13%

 

8% - 9%

 

Translation

 

(4)  

 

(2)  

 

(Acquisitions) divestitures, net

 

(1)  

 

(1)  

 

Organic net sales growth (non-GAAP) (1)

 

5% - 8%

 

5% - 6%

 

 


(1) See description of non-GAAP financial measures.