-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SF/HRZZrEfKsI0DpVNfExy9LkbIfKWnM327FW6HJWYT/1wuDeDVVPbA5IDpR2pWc 3IR7pGzwzBzlNMcKby16NQ== 0001047469-08-008518.txt : 20080730 0001047469-08-008518.hdr.sgml : 20080730 20080730064758 ACCESSION NUMBER: 0001047469-08-008518 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080730 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080730 DATE AS OF CHANGE: 20080730 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Tyco Electronics Ltd. CENTRAL INDEX KEY: 0001385157 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-ELECTRONIC PARTS & EQUIPMENT, NEC [5065] IRS NUMBER: 980518048 STATE OF INCORPORATION: D0 FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33260 FILM NUMBER: 08977260 BUSINESS ADDRESS: STREET 1: 96 PITTS BAY ROAD, 2ND FL CITY: PEMBROKE STATE: D0 ZIP: HM08 BUSINESS PHONE: (441) 298-9732 MAIL ADDRESS: STREET 1: 96 PITTS BAY ROAD, 2ND FL CITY: PEMBROKE STATE: D0 ZIP: HM08 8-K 1 a2187067z8-k.htm 8-K
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 30, 2008

TYCO ELECTRONICS LTD.
(Exact Name of Registrant as Specified in its Charter)

Bermuda   98-0518048
(Jurisdiction of Incorporation)   (IRS Employer Identification Number)

001-33260
(Commission File Number)

Second Floor, 96 Pitts Bay Road
Pembroke, HM 08, Bermuda

(Address of Principal Executive Offices, including Zip Code)

441-294-0607
(Registrant's Telephone Number, including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02.    Results of Operations and Financial Condition

        On July 30, 2008, Tyco Electronics Ltd. (the "Company") issued a press release reporting the Company's third quarter results for fiscal 2008. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated by reference in this Item 2.02.

Item 8.01.    Other Events

        In the press release furnished as Exhibit 99.1 to this report, the Company announced an additional $750 million share repurchase program.

Item 9.01.    Financial Statements and Exhibits

    (d)
    Exhibits

Exhibit
No.
  Description
  99.1   Press release issued July 30, 2008

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    TYCO ELECTRONICS LTD.
(Registrant)

 

 

By:

 

/s/ 
TERRENCE R. CURTIN   

Terrence R. Curtin
Executive Vice President and Chief Financial Officer

Date: July 30, 2008

 

 

 

 

3




QuickLinks

SIGNATURES
EX-99.1 2 a2187067zex-99_1.htm EX-99.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

GRAPHIC

FOR IMMEDIATE RELEASE

Contacts:   Media Relations:
Sheri Woodruff
    610-893-9555 Office
    609-933-9243 Mobile
    swoodruff@tycoelectronics.com
  Investor Relations:
John Roselli
    610-893-9559 Office
    john.roselli@tycoelectronics.com
Keith Kolstrom
    610-893-9551 Office
    keith.kolstrom@tycoelectronics.com


TYCO ELECTRONICS REPORTS STRONG THIRD QUARTER RESULTS

    Net Sales Increased 19 Percent to $3.9 Billion; Organic Sales Growth of 11 Percent

    Earnings Per Share (EPS) From Continuing Operations of $0.66 on a GAAP Basis; Adjusted EPS of $0.70, an Increase of 43 Percent Over Prior Year

    Income From Operations of $537 Million; Adjusted Operating Income of $560 Million, an Increase of 22 Percent

    Company Now Expects 2008 Adjusted EPS From Continuing Operations of $2.63 to $2.65, an Increase of 23 Percent to 24 Percent Over Prior Year

    Board of Directors Authorizes a $750 Million Increase to Share Repurchase Program, Bringing Total Authorization to $2.0 Billion

        PEMBROKE, Bermuda—July 30, 2008—Tyco Electronics Ltd. (NYSE: TEL; BSX: TEL) today reported net sales of $3.9 billion for the fiscal third quarter ended June 27, 2008, an increase of 19 percent over the prior-year period. Excluding currency effects, organic sales growth was 11 percent. GAAP diluted earnings per share (EPS) from continuing operations were $0.66 for the quarter, compared to a loss of $1.88 in the prior-year period. Included in EPS from continuing operations were $0.04 of net charges—comprised of $0.02 per share of restructuring costs and a $0.02 per share charge related to the company's portion of a Tyco International securities litigation settlement. This compares to $2.37 per share of charges in the prior-year quarter. Adjusted EPS from continuing operations were $0.70 in the quarter, an increase of 43 percent over last year's adjusted EPS of $0.49.

        "Since we became an independent company one year ago, we've delivered four quarters of solid results," said Tyco Electronics Chief Executive Officer Tom Lynch. "In the third quarter, we continued to benefit from the breadth of our business, which enabled us to grow 11 percent organically. This growth, coupled with improved operating leverage in our Electronic Components segment and a favorable sales mix in our Undersea and Wireless segments, resulted in a 22 percent increase in operating income."

1


        Organic Sales Growth, Adjusted Operating Income, Adjusted EPS, Adjusted Operating Margin and Free Cash Flow are all non-GAAP financial measures and are described at the end of this press release. For a reconciliation of these non-GAAP measures, see the attached tables. All dollar amounts are pre-tax and stated in millions. All comparisons are to the quarter ended June 29, 2007 unless otherwise indicated.

($ in millions)
  June 27, 2008   June 29, 2007   $ Change   % Change  

Net Sales

  $ 3,908   $ 3,292   $ 616     19 %

Operating Income/(Loss)

  $ 537   $ (507 ) $ 1,044     NM  

Restructuring-Related Costs

  $ (16 ) $ (25 )            

Other Items, Net

  $ (7 ) $ (941 )            
                       

Adjusted Operating Income

  $ 560   $ 459   $ 101     22 %

Operating Margin

    13.7 %   NM              

Adjusted Operating Margin

    14.3 %   13.9 %            

        GAAP operating income was $537 million, compared to an operating loss of $507 million in the prior-year period. The operating margin on a GAAP basis was 13.7 percent. Included in the current quarter operating income was a $7 million net charge related to the company's portion of a Tyco International securities litigation settlement and $16 million of restructuring costs. Included in prior-year operating income were $25 million of restructuring costs, $50 million of separation-related costs and $891 million of costs related to the company's share of Tyco International's securities class action litigation settlement. Excluding these items in both periods, adjusted operating income was $560 million compared to $459 million a year ago, an increase of 22 percent. The adjusted operating margin was 14.3 percent, compared to 13.9 percent a year ago, primarily reflecting the benefit of higher sales volumes, productivity improvements in the Electronic Components segment, and a favorable sales mix in the Undersea Telecommunications and Wireless Systems segments.

CASH FLOW

        Free cash flow was $283 million in the quarter, a decrease of 13 percent from the prior-year quarter. Higher income levels compared to the prior-year quarter were more than offset by a decrease in deferred revenue and the timing of interest payments.

OTHER ITEMS

    During the quarter, Tyco Electronics announced that it entered into a definitive agreement to sell its Radio Frequency Components and Subsystem business for $425 million in cash. On July 28, Tyco Electronics signed a definitive agreement to sell its automotive radar sensors business for $42 million in cash. The results of both businesses were previously reported as discontinued operations.

    Tyco Electronics' Board of Directors has authorized a $750 million increase in the company's share repurchase program. This brings the total share repurchase program authorization to $2.0 billion.

ORDERS

        Total company orders grew 28 percent compared to the prior year. On an organic basis, excluding the effects of currency translation, orders grew 20 percent and the book-to-bill ratio was 1.07. Excluding the company's Undersea Telecommunications and Wireless Systems segments, which are project-oriented businesses with uneven order patterns, orders grew 13 percent overall and 5 percent organically in the quarter, and the book-to-bill ratio was 1.00.

2


FISCAL 2008 OUTLOOK

        The company now expects adjusted EPS from continuing operations of $2.63 to $2.65 for the full fiscal year 2008, compared to $2.14 in the prior year—an increase of 23 to 24 percent. This compares to the company's prior outlook of $2.60 to $2.66 per share. The company continues to expect restructuring-related costs of approximately $130 million ($0.17 per share) for the full year. The company further expects full-year sales growth of 14 to 16 percent with organic sales growth of 7 to 9 percent. This outlook assumes stable foreign exchange rates and raw material prices for the remainder of the fiscal year and excludes the one-time $1.15 per share benefit related to the company's tax sharing agreement from the adoption of FIN 48.

        For the fourth quarter of fiscal 2008, the company expects sales growth of 6 to 8 percent over prior-year sales of $3.5 billion, with organic sales growth of 1 to 2 percent. The company further expects diluted EPS from continuing operations of $0.56 to $0.58, which includes restructuring costs of approximately $0.09 per share. Adjusted EPS from continuing operations are expected to be $0.65 to $0.67, an increase of 12 to 16 percent over the prior-year quarter. This outlook assumes a 35 percent tax rate and Other Income of approximately $10 to $15 million.

        "In the fourth quarter, we again expect double-digit EPS growth and solid cash flow," Lynch said. "Our organic growth outlook reflects some recent softening of order rates in the automotive and telecom service provider markets. We continue to expect solid growth in the majority of our industrial and infrastructure businesses."

SEGMENT RESULTS

        Tyco Electronics is comprised of four reporting segments: Electronic Components, Network Solutions, Undersea Telecommunications and Wireless Systems.

Electronic Components

        The Electronic Components segment is one of the world's largest suppliers of passive electronic components, including connectors and interconnect systems, relays, switches, circuit protection devices, touchscreens, sensors, and wire and cable.

($ in millions)
  June 27, 2008   June 29, 2007   $ Change   % Change   Organic Growth  

Net Sales

  $ 2,930   $ 2,551   $ 379     15 %   6 %

Operating Income

  $ 417   $ 314   $ 103     33 %      

Restructuring-Related Costs

  $ (11 ) $ (18 )                  

Other Items

  $ 0   $ (20 )                  
                             

Adjusted Operating Income

  $ 428   $ 352   $ 76     22 %      

Operating Margin

    14.2 %   12.3 %                  

Adjusted Operating Margin

    14.6 %   13.8 %                  

        Sales in the segment grew 15 percent year over year, or 6 percent organically. On an organic basis, strong growth in industrial (+23 percent), communications (+10 percent), automotive (+7 percent) and aerospace and defense (+7 percent) markets was partially offset by lower growth in the appliance (+2 percent) market and sales declines in the computer (-2 percent) and consumer electronics (-6 percent) markets. In automotive, growth of 12 percent in markets outside North America more than offset an 18 percent decline in North America.

        Operating income increased by $103 million and adjusted operating income grew $76 million. The adjusted operating margin increased due to higher volumes and productivity improvements, which more than offset increased raw material costs. Restructuring costs in the quarter were $11 million, compared to $18 million of restructuring and $20 million of separation-related costs in the prior-year quarter.

3


Network Solutions

        The Network Solutions segment is one of the world's largest suppliers of infrastructure components and systems for the communication service provider, building networks and energy markets.

($ in millions)
  June 27, 2008   June 29, 2007   $ Change   % Change   Organic Growth  

Net Sales

  $ 573   $ 500   $ 73     15 %   6 %

Operating Income

  $ 66   $ 72   $ (6 )   (8 )%      

Restructuring-Related Costs

  $ (4 ) $ (4 )                  

Other Items

  $ 0   $ (3 )                  
                             

Adjusted Operating Income

  $ 70   $ 79   $ (9 )   (11 )%      

Operating Margin

    11.5 %   14.4 %                  

Adjusted Operating Margin

    12.2 %   15.8 %                  

        Segment sales grew 15 percent compared to the prior-year quarter, or 6 percent organically. On an organic basis, sales to the building networks and energy markets grew 15 percent and 5 percent respectively. Sales to the communication service provider market were essentially flat, with strong growth in North America offset by the continuation of slower network investment by certain European telecommunications carriers.

        Operating income decreased by $6 million and adjusted operating income decreased by $9 million. The decrease in the adjusted operating margin primarily relates to a lower-margin sales mix and lower productivity levels. Restructuring costs in the quarter were $4 million, compared to $4 million of restructuring and $3 million of separation-related costs in the prior-year quarter.

Undersea Telecommunications

        The company's Undersea Telecommunications segment is a world leader in developing, manufacturing, installing and maintaining the world's most advanced fiber optic undersea networks.

($ in millions)
  June 27, 2008   June 29, 2007   $ Change   % Change   Organic Growth  

Net Sales

  $ 278   $ 154   $ 124     81 %   81 %

Operating Income

  $ 39   $ 16   $ 23     144 %      

Restructuring-Related Costs

  $ (1 ) $ (2 )                  

Other Items

  $ 0   $ (1 )                  
                             

Adjusted Operating Income

  $ 40   $ 19   $ 21     111 %      

Operating Margin

    14.0 %   10.4 %                  

Adjusted Operating Margin

    14.4 %   12.3 %                  

        Sales in the segment grew 81 percent organically versus the prior year, due to continued investment in undersea fiber optic network capacity, primarily in emerging markets. Adjusted operating income increased $21 million and the adjusted operating margin increased to 14.4 percent, driven by higher volumes and a favorable project mix. Restructuring-related costs in the quarter were $1 million, compared to $2 million of restructuring and $1 million of separation-related costs in the prior-year quarter.

4


Wireless Systems

        The Wireless Systems segment is a leading innovator of wireless technology for critical communications.

($ in millions)
  June 27, 2008   June 29, 2007   $ Change   % Change   Organic Growth  

Net Sales

  $ 127   $ 87   $ 40     46 %   43 %

Operating Income

  $ 22   $ 7   $ 15     214 %      

Restructuring-Related Costs

  $ 0   $ (1 )                  

Other Items

  $ 0   $ (1 )                  
                             

Adjusted Operating Income

  $ 22   $ 9   $ 13     144 %      

Operating Margin

    17.3 %   8.0 %                  

Adjusted Operating Margin

    17.3 %   10.3 %                  

        Sales in the segment grew $40 million versus the prior year, primarily due to increased radio sales related to the federally-mandated re-banding efforts of a customer. Adjusted operating income increased $13 million due to higher sales volumes and a favorable sales mix. There were no Other Items in the quarter, compared to $1 million of restructuring and $1 million of separation-related costs in the prior-year quarter.

ABOUT TYCO ELECTRONICS

        Tyco Electronics Ltd. is a leading global provider of engineered electronic components, network solutions, undersea telecommunication systems and wireless systems, with 2007 sales of $13.0 billion to customers in more than 150 countries. We design, manufacture and market products for customers in industries from automotive, appliance and aerospace and defense to telecommunications, computers and consumer electronics. With over 7,000 engineers and worldwide manufacturing, sales and customer service capabilities, Tyco Electronics' commitment is our customers' advantage. More information on Tyco Electronics can be found at www.tycoelectronics.com.

CONFERENCE CALL AND WEBCAST

        The company will hold a conference call for investors today beginning at 8:30 a.m. EST. The call can be accessed in three ways:

    At Tyco Electronics' website: http://investors.tycoelectronics.com.

    By telephone: For both "listen-only" participants and those participants who wish to take part in the question-and-answer portion of the call, the telephone dial-in number in the United States is (800) 230-1092. The telephone dial-in number for participants outside the United States is (651) 291-0618.

    An audio replay of the conference call will be available beginning at 10:30 a.m. on July 30, 2008 and ending at 11:59 p.m. on August 6, 2008. The dial-in number for participants in the United States is (800) 475-6701. For participants outside the United States, the replay dial-in number is (320) 365-3844. The replay access code for all callers is 942723.

NON-GAAP MEASURES

        "Organic Sales Growth," "Adjusted Operating Income," "Adjusted Earnings Per Share," "Adjusted Operating Margin," and "Free Cash Flow" (FCF) are non-GAAP measures and should not be considered replacements for GAAP results.

        "Organic Sales Growth" is a useful measure used by the company to measure the underlying results and trends in the business. The difference between reported net sales growth (the most comparable GAAP

5



measure) and Organic Sales Growth (the non-GAAP measure) consists of the impact from foreign currency, acquisitions and divestitures. Organic Sales Growth is a useful measure of the company's performance because it excludes items that: i) are not completely under management's control, such as the impact of foreign currency exchange; or ii) do not reflect the underlying growth of the company, such as acquisition and divestiture activity. It is also a component of the company's compensation programs. The limitation of this measure is that it excludes items that have an impact on the company's sales. This limitation is best addressed by using organic sales growth in combination with the GAAP numbers. See the accompanying tables to this press release for the reconciliation presenting the components of Organic Sales Growth.

        The company has presented its operating income before unusual items including costs related to the separation, legal settlements, restructuring costs and other income or charges ("Adjusted Operating Income"). The company utilizes Adjusted Operating Income to assess segment level core operating performance and to provide insight to management in evaluating segment operating plan execution and underlying market conditions. It is also a significant component in the company's incentive compensation plans. Adjusted Operating Income is a useful measure for investors because it better reflects the company's underlying operating results, trends and the comparability of these results between periods. The difference between Adjusted Operating Income and operating income (the most comparable GAAP measure) consists of the impact of charges related to litigation settlement costs, separation-related costs and restructuring costs and other income or charges that may mask the underlying operating results and/or business trends. The limitation of this measure is that it excludes the financial impact of items that would otherwise either increase or decrease the company's reported operating income. This limitation is best addressed by using Adjusted Operating Income in combination with operating income (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease on reported results.

        The company has presented adjusted diluted earnings per share, which is earnings per share from continuing operations before unusual items, including costs related to the separation, legal settlements, restructuring costs, loss on retirement of debt and other income or charges ("Adjusted Earnings Per Share"). The company presents Adjusted Earnings Per Share because we believe that it is appropriate for investors to consider results excluding these items in addition to our results in accordance with GAAP. We believe such a measure provides a picture of our results that is more comparable among periods since it excludes the impact of unusual items, which may recur occasionally, but tend to be irregular as to timing, thereby making comparisons between periods more difficult. This limitation is best addressed by using Adjusted Earnings Per Share in combination with earnings per share (the most comparable GAAP measure) in order to better understand the amounts, character and impact of any increase or decrease on reported results.

        The company has presented its operating margin before unusual items including costs related to the separation, legal settlements, restructuring costs and other income or charges ("Adjusted Operating Margin"). The company presents and forecasts its Adjusted Operating Margin before unusual items to give investors a perspective on the underlying business results. Because the company cannot predict the amount and timing of such items and the associated charges or gains that will be recorded in the company's financial statements, it is difficult to include the impact of those items in the forecast.

        "Free Cash Flow" (FCF) is a useful measure of the company's cash generation which is free from any significant existing obligation. The difference between cash flows from operating activities (the most comparable GAAP measure) and FCF (the non-GAAP measure) consists mainly of significant cash outflows that the company believes are useful to identify. FCF permits management and investors to gain

6



insight into the number that management employs to measure cash that is free from any significant existing obligation. The difference reflects the impact from:

    net capital expenditures,

    voluntary pension contributions, and 

    cash impact of unusual items.  

        Net capital expenditures are subtracted because they represent long-term commitments. Voluntary pension contributions are subtracted from the GAAP measure because this activity is driven by economic financing decisions rather than operating activity. The company forecasts its cash flow results excluding any voluntary pension contributions because it has not yet made a determination about the amount and timing of any future such contributions. In addition, the company's forecast excludes the cash impact of unusual items because the company cannot predict the amount and timing of such items.

        The limitation associated with using FCF is that it subtracts cash items that are ultimately within management's and the Board of Directors' discretion to direct and that therefore may imply that there is less or more cash that is available for the company's programs than the most comparable GAAP measure. This limitation is best addressed by using FCF in combination with the GAAP cash flow numbers.

        FCF as presented herein may not be comparable to similarly-titled measures reported by other companies. The measure should be used in conjunction with other GAAP financial measures. Investors are urged to read the company's financial statements as filed with the Securities and Exchange Commission, as well as the accompanying tables to this press release that show all the elements of the GAAP measures of Cash Flows from Operating Activities, Cash Flows from Investing Activities, Cash Flows from Financing Activities and a reconciliation of the company's total cash and cash equivalents for the period. See the accompanying tables to this press release for a cash flow statement presented in accordance with GAAP and a reconciliation presenting the components of FCF.

FORWARD-LOOKING STATEMENTS

        This release may contain certain "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. The forward-looking statements in this release include statements addressing the following subjects: future financial condition and operating results. Economic, business, competitive and/or regulatory factors affecting Tyco Electronics' businesses are examples of factors, among others, that could cause actual results to differ materially from those described in the forward-looking statements. In addition, Tyco Electronics' historical combined financial information is not necessarily representative of the results it would have achieved as an independent, publicly-traded company and may not be a reliable indicator of its future results. Tyco Electronics has no intention and is under no obligation to update or alter (and expressly disclaims any such intention or obligation to do so) its forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. More detailed information about these and other factors is set forth in Tyco Electronics' Annual Report on Form 10-K for the fiscal year ended September 28, 2007, as retrospectively adjusted to reflect the Radio Frequency Components and Subsystem and Automotive Sensors businesses as discontinued operations in the Company's Current Report on Form 8-K filed June 27, 2008, and Quarterly Reports on Form 10-Q for the quarterly periods ended December 28, 2007 and March 28, 2008, as well as in current reports on Form 8-K filed by Tyco Electronics.

# # #

7


TYCO ELECTRONICS LTD.

CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS (UNAUDITED)

 
  For the
Quarters Ended
  For the
Nine Months Ended
 
 
  June 27,
2008
  June 29,
2007
  June 27,
2008
  June 29,
2007
 
 
  (in millions, except per share data)
 

Net sales

  $ 3,908   $ 3,292   $ 11,128   $ 9,471  

Cost of sales

    2,911     2,455     8,269     7,015  
                   
 

Gross income

    997     837     2,859     2,456  

Selling, general, and administrative expenses

    437     403     1,257     1,198  

Litigation settlement, net

    7     891     30     891  

Separation costs

        25         25  

Restructuring and other charges, net

    16     25     62     42  
                   
 

Income (loss) from operations

    537     (507 )   1,510     300  

Interest income

    6     11     25     40  

Interest expense

    (43 )   (57 )   (142 )   (175 )

Other income (expense)

    1     (232 )   606     (232 )
                   
 

Income (loss) from continuing operations before income taxes

                         
   

and minority interest

    501     (785 )   1,999     (67 )

Income taxes

    (182 )   (147 )   (508 )   (347 )

Minority interest

    (2 )   (1 )   (4 )   (3 )
                   
 

Income (loss) from continuing operations

    317     (933 )   1,487     (417 )

Income (loss) from discontinued operations, net of income taxes

    13     (435 )   93     (393 )
                   
 

Net income (loss)

  $ 330   $ (1,368 ) $ 1,580   $ (810 )
                   

Basic earnings (loss) per share:

                         
 

Income (loss) from continuing operations

  $ 0.66   $ (1.88 ) $ 3.05   $ (0.84 )
 

Income (loss) from discontinued operations

    0.03     (0.87 )   0.19     (0.79 )
                   
 

Net income (loss)

  $ 0.69   $ (2.75 ) $ 3.24   $ (1.63 )
                   

Diluted earnings (loss) per share:

                         
 

Income (loss) from continuing operations

  $ 0.66   $ (1.88 ) $ 3.03   $ (0.84 )
 

Income (loss) from discontinued operations

    0.02     (0.87 )   0.19     (0.79 )
                   
 

Net income (loss)

  $ 0.68   $ (2.75 ) $ 3.22   $ (1.63 )
                   

Weighted-average number of shares outstanding:

                         
 

Basic

    478     497     487     497  
 

Diluted

    482     497     490     497  

TYCO ELECTRONICS LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 
  June 27,
2008
  September 28,
2007
 
 
  (in millions, except
share data)

 

Assets

             

Current Assets:

             
 

Cash and cash equivalents

  $ 730   $ 942  
 

Accounts receivable, net of allowance for doubtful accounts of $49 and $57, respectively

    2,872     2,594  
 

Inventories

    2,427     2,049  
 

Class action settlement escrow

        928  
 

Class action settlement receivable

        2,064  
 

Prepaid expenses and other current assets

    563     589  
 

Deferred income taxes

    238     325  
 

Assets held for sale

    307     505  
           
   

Total current assets

    7,137     9,996  

Property, plant, and equipment, net

    3,642     3,412  

Goodwill

    7,206     7,177  

Intangible assets, net

    513     526  

Deferred income taxes

    1,985     1,397  

Receivable from Tyco International Ltd. and Covidien

    1,269     844  

Other assets

    362     336  
           
   

Total Assets

  $ 22,114   $ 23,688  
           

Liabilities and Shareholders' Equity

             

Current Liabilities:

             
 

Current maturities of long-term debt

  $ 21   $ 5  
 

Accounts payable

    1,573     1,343  
 

Class action settlement liability

        2,992  
 

Accrued and other current liabilities

    1,445     1,417  
 

Deferred revenue

    294     181  
 

Liabilities held for sale

    86     266  
           
   

Total current liabilities

    3,419     6,204  

Long-term debt

    3,171     3,373  

Long-term pension and postretirement liabilities

    648     607  

Deferred income taxes

    271     271  

Income taxes

    2,337     1,242  

Other liabilities

    667     599  
           
 

Total Liabilities

    10,513     12,296  
           

Commitments and contingencies

             

Minority interest

    10     15  

Shareholders' equity:

             
 

Preferred shares, $0.20 par value, 125,000,000 shares authorized; none outstanding

         
 

Common shares, $0.20 par value, 1,000,000,000 shares authorized; 500,076,677 and 497,467,930 issued, respectively

    100     99  
 

Capital in excess:

             
   

Share premium

    61     13  
   

Contributed surplus

    10,077     10,029  
 

Accumulated earnings

    928     186  
 

Treasury stock, at cost, 24,697,757 and 44,454 shares, respectively

    (870 )   (2 )
 

Accumulated other comprehensive income

    1,295     1,052  
           
   

Total Shareholders' Equity

    11,591     11,377  
           
   

Total Liabilities and Shareholders' Equity

  $ 22,114   $ 23,688  
           

TYCO ELECTRONICS LTD.

CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)

 
  For the
Quarters Ended
  For the
Nine Months Ended
 
 
  June 27,
2008
  June 29,
2007
  June 27,
2008
  June 29,
2007
 
 
  (in millions)
 

Cash Flows From Operating Activities:

                         

Net income (loss)

  $ 330   $ (1,368 ) $ 1,580   $ (810 )
 

(Income) loss from discontinued operations, net of income taxes

    (13 )   435     (93 )   393  
                   

Income (loss) from continuing operations

    317     (933 )   1,487     (417 )

Adjustments to reconcile net cash provided by operating activities:

                         
 

Class action settlement

        891     (936 )   891  
 

Depreciation and amortization

    143     130     414     381  
 

Deferred income taxes

    76     64     203     121  
 

Tax sharing income

    (1 )       (606 )    
 

Loss on retirement of debt

        232         232  
 

Other

    27     40     67     87  
 

Changes in assets and liabilities, net of the effects of acquisitions and divestitures:

                         
   

Accounts receivable, net

    (89 )   (71 )   (160 )   (84 )
   

Inventories

    (20 )   14     (307 )   (202 )
   

Accounts payable

    43     38     77     41  
   

Accrued and other liabilities

    (6 )   47     (40 )   (26 )
   

Income taxes

    (17 )   (163 )       (163 )
   

Deferred revenue

    (32 )   33     115     58  
   

Other

    3     (24 )   60     (45 )
                   
     

Net cash provided by continuing operating activities

    444     298     374     874  
     

Net cash (used in) provided by discontinued operating activities

    (40 )   5     (23 )   8  
                   
     

Net cash provided by operating activities

    404     303     351     882  
                   

Cash Flows From Investing Activities:

                         

Capital expenditures

    (167 )   (135 )   (450 )   (732 )

Proceeds from sale of property, plant, and equipment

    6     1     37     32  

Class action settlement escrow

        (921 )   936     (921 )

Proceeds from divestiture of discontinued operations, net of cash retained by businesses sold

            102     227  

Other

    (4 )   13     (21 )   11  
                   
     

Net cash (used in) provided by continuing investing activities

    (165 )   (1,042 )   604     (1,383 )
     

Net cash used in discontinued investing activities

    (1 )   (3 )   (5 )   (14 )
                   
     

Net cash (used in) provided by investing activities

    (166 )   (1,045 )   599     (1,397 )
                   

Cash Flows From Financing Activities:

                         

Net increase in commercial paper

    1         651      

Repayment of long-term debt

    (400 )   (67 )   (1,351 )   (74 )

Proceeds from long-term debt

    400     3,631     500     3,631  

Allocated debt activity

        (3,772 )       (3,743 )

Net transactions with former parent

        1,379         1,139  

Repurchase of common shares

    (240 )       (832 )    

Payment of common dividends

    (69 )       (205 )    

Proceeds from exercise of share options

    23         51      

Transfers to discontinued operations

    (11 )   (172 )   (11 )   (181 )

Other

    (3 )   (18 )   (12 )   (3 )
                   
     

Net cash (used in) provided by continuing financing activities

    (299 )   981     (1,209 )   769  
     

Net cash provided by (used in) discontinued financing activities

    27     (2 )   12     11  
                   
     

Net cash (used in) provided by financing activities

    (272 )   979     (1,197 )   780  
                   

Effect of currency translation on cash

    2     10     19     22  

Net (decrease) increase in cash and cash equivalents

    (32 )   247     (228 )   287  

Less: net decrease (increase) in cash and cash equivalents related to discontinued operations

    14         16     (5 )

Cash and cash equivalents at beginning of period

    748     507     942     472  
                   

Cash and cash equivalents at end of period

  $ 730   $ 754   $ 730   $ 754  
                   

Supplemental Cash Flow Information:

                         

Income taxes paid, net of refunds

  $ 106   $ 252   $ 305   $ 388  

Reconciliation to Free Cash Flow:

                         

Net cash provided by continuing operating activities

  $ 444   $ 298   $ 374   $ 874  

Capital expenditures, net

    (161 )   (134 )   (413 )   (700 )

Class action settlement

            936      

Income tax advance payment

        163         163  
                   

Free cash flow(1)

  $ 283   $ 327   $ 897   $ 337  
                   

(1)
Free cash flow is a non-GAAP measure. See description of non-GAAP measures contained in this release.

TYCO ELECTRONICS LTD.

CONSOLIDATED AND COMBINED SEGMENT DATA (UNAUDITED)

 
  For the Quarters Ended    
  For the Nine Months Ended    
 
 
  June 27,
2008
   
  June 29,
2007
   
  June 27,
2008
   
  June 29,
2007
   
 
 
  ($ in millions)
 

Net Sales:

                                                 

Electronic Components

  $ 2,930         $ 2,551         $ 8,330         $ 7,481        

Network Solutions

    573           500           1,602           1,375        

Undersea Telecommunications

    278           154           864           352        

Wireless Systems

    127           87           332           263        
                                           
 

Total

  $ 3,908         $ 3,292         $ 11,128         $ 9,471        
                                           

Income (Loss) from Operations:

                                                 

Electronic Components

  $ 417     14.2 % $ 314     12.3 % $ 1,188     14.3 % $ 992     13.3 %

Network Solutions

    66     11.5 %   72     14.4 %   188     11.7 %   185     13.5 %

Undersea Telecommunications

    39     14.0 %   16     10.4 %   121     14.0 %   19     5.4 %

Wireless Systems

    22     17.3 %   7     8.0 %   43     13.0 %   20     7.6 %

Litigation settlement, net and

                                                 
 

separation costs

    (7 )         (916 )         (30 )         (916 )      
                                           
 

Total

  $ 537     13.7 % $ (507 )   (15.4 )% $ 1,510     13.6 % $ 300     3.2 %
                                           

TYCO ELECTRONICS LTD.

NET SALES GROWTH RECONCILIATION (UNAUDITED)

 
  Change in Net Sales for the Quarter Ended
June 27, 2008 versus Net Sales for the Quarter
Ended June 29, 2007
  Percentage of
Segment's Total
Net Sales for the
Quarter Ended
June 27, 2008
 
 
  Organic(1)   Translation(2)   Total  
 
  ($ in millions)
   
 

Electronic Components(3):

                                     
 

Automotive

  $ 70     6.9 % $ 115   $ 185     18.3 %   41 %
 

Computer

    (5 )   (2.0 )   11     6     2.3     9  
 

Communications

    20     9.9     18     38     18.4     8  
 

Industrial

    34     23.3     19     53     36.6     7  
 

Aerospace and Defense

    11     7.3     10     21     13.5     6  
 

Appliance

    2     1.6     10     12     9.2     5  
 

Consumer Electronics

    (3 )   (5.5 )   4     1     2.1     1  
 

Other

    27     4.5     36     63     10.5     23  
                           
   

Total

    156     6.1     223     379     14.9     100  
                           

Network Solutions(3):

                                     
 

Energy

    11     5.0     23     34     15.3     45  
 

Communication Service Provider

    (1 )   (0.7 )   10     9     6.3     27  
 

Building Networks

    18     15.2     11     29     24.2     26  
 

Other

        0.2     1     1     7.1     2  
                           
   

Total

    28     5.7     45     73     14.6     100 %
                           

Undersea Telecommunications

    126     81.3     (2 )   124     80.5        
                             

Wireless Systems

    38     42.9     2     40     46.0        
                             
 

Total

  $ 348     10.6 % $ 268   $ 616     18.7 %      
                             

 

 
  Change in Net Sales for the Nine Months Ended
June 27, 2008 versus Net Sales for the Nine
Months Ended June 29, 2007
  Percentage of
Segment's Total
Net Sales for the
Nine Months Ended
June 27, 2008
 
 
  Organic(1)   Translation(2)   Total  
 
  ($ in millions)
   
 

Electronic Components(3):

                                     
 

Automotive

  $ 165     5.6 % $ 297   $ 462     15.7 %   41 %
 

Computer

    (34 )   (4.4 )   30     (4 )   (0.5 )   9  
 

Communications

    88     15.2     45     133     22.9     9  
 

Industrial

    73     17.3     44     117     27.8     6  
 

Aerospace and Defense

    37     8.5     24     61     14.2     6  
 

Appliance

    (10 )   (2.5 )   27     17     4.4     5  
 

Consumer Electronics

    (15 )   (9.9 )   9     (6 )   (3.9 )   2  
 

Other

    (20 )   (1.1 )   89     69     3.9     22  
                           
   

Total

    284     3.8     565     849     11.3     100  
                           

Network Solutions(3):

                                     
 

Energy

    37     6.1     64     101     16.4     45  
 

Communication Service Provider

    22     5.8     27     49     12.5     27  
 

Building Networks

    44     13.4     31     75     22.9     25  
 

Other

    (3 )   (6.2 )   5     2     4.7     3  
                           
   

Total

    100     7.3     127     227     16.5     100 %
                           

Undersea Telecommunications

    510     145.2     2     512     145.5        
                             

Wireless Systems

    62     23.7     7     69     26.2        
                             
 

Total

  $ 956     10.1 % $ 701   $ 1,657     17.5 %      
                             

(1)
Represents the change in net sales resulting from volume and price changes, before consideration of acquisitions, divestitures, and the impact of changes in foreign currency exchange rates. Organic net sales growth is a non-GAAP measure. See description of non-GAAP measures in this release.

(2)
Represents the change in net sales resulting from changes in foreign currency exchange rates.

(3)
Industry end market information about net sales is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.

TYCO ELECTRONICS LTD.

ADJUSTED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

For the Quarter Ended June 27, 2008

 
   
  Adjustments    
 
 
  U.S. GAAP   Restructuring
and Other
Charges, Net
  Other Items,
Net(1)
  Adjusted
Results
(Non-GAAP)(2)
 
 
  (in millions, except per share data)
 

Net sales

  $ 3,908   $   $   $ 3,908  

Cost of sales

    2,911             2,911  
                   
 

Gross income

    997             997  

Selling, general, and administrative expenses

    437             437  

Litigation settlement, net

    7         (7 )    

Restructuring and other charges, net

    16     (16 )        
                   
 

Income from operations

    537     16     7     560  

Interest income

    6             6  

Interest expense

    (43 )           (43 )

Other income

    1             1  
                   
 

Income from continuing operations before income taxes and minority interest

    501     16     7     524  

Income taxes

    (182 )   (5 )       (187 )

Minority interest

    (2 )           (2 )
                   
 

Income from continuing operations

  $ 317   $ 11   $ 7   $ 335  
                   

Basic earnings per share:

                         
 

Income from continuing operations

  $ 0.66               $ 0.70  

Diluted earnings per share:

                         
 

Income from continuing operations

  $ 0.66               $ 0.70  

Weighted-average number of shares outstanding:

                         
 

Basic

    478                 478  
 

Diluted

    482                 482  


ADJUSTED CONSOLIDATED INCOME FROM OPERATIONS BY SEGMENT (UNAUDITED)

For the Quarter Ended June 27, 2008

 
   
  Adjustments    
 
 
  U.S. GAAP   Restructuring
and Other
Charges, Net
  Other Items,
Net(1)
  Adjusted
Results
(Non-GAAP)(2)
 
 
  (in millions)
 

Income from Operations:

                         

Electronic Components

  $ 417   $ 11   $   $ 428  

Network Solutions

    66     4         70  

Undersea Telecommunications

    39     1         40  

Wireless Systems

    22             22  

Litigation settlement, net

    (7 )       7      
                   
 

Total

  $ 537   $ 16   $ 7   $ 560  
                   

(1)
Consists of $7 million of net costs related to the settlement of legacy securities litigation.

(2)
Adjusted results is a non-GAAP measure. See description of non-GAAP measures contained in this release.

TYCO ELECTRONICS LTD.

ADJUSTED COMBINED STATEMENT OF OPERATIONS (UNAUDITED)

For the Quarter Ended June 29, 2007

 
   
  Adjustments    
 
 
  U.S. GAAP   Litigation
Settlement, Net
  Separation
Related
Costs(1)
  Restructuring
and Other
Charges, Net
  Loss on
Retirement
of Debt
  Adjusted
Results
(Non-GAAP)(2)
 
 
  (in millions, except per share data)
 

Net sales

  $ 3,292   $   $   $   $   $ 3,292  

Cost of sales

    2,455                     2,455  
                           
 

Gross income

    837                     837  

Selling, general, and administrative expenses

    403         (25 )           378  

Litigation settlement, net

    891     (891 )                

Separation costs

    25         (25 )            

Restructuring and other charges, net

    25             (25 )        
                           
 

Income (loss) from operations

    (507 )   891     50     25         459  

Interest income

    11                     11  

Interest expense

    (57 )                           (57 )

Other expense

    (232 )               232      
                           
 

Income (loss) from continuing operations before income

                                     
   

taxes and minority interest

    (785 )   891     50     25     232     413  

Income taxes

    (147 )       (14 )   (9 )       (170 )

Minority interest

    (1 )                   (1 )
                           
 

Income (loss) from continuing operations

  $ (933 ) $ 891   $ 36   $ 16   $ 232   $ 242  
                           

Basic and diluted earnings (loss) per share:

                                     
 

Income (loss) from continuing operations

  $ (1.88 )                         $ 0.49  

Weighted-average number of shares outstanding:

                                     
 

Basic and diluted

    497                             497  


ADJUSTED COMBINED INCOME (LOSS) FROM OPERATIONS BY SEGMENT (UNAUDITED)

For the Quarter Ended June 29, 2007

 
   
  Adjustments    
 
 
  U.S. GAAP   Litigation
Settlement, Net
  Separation
Related
Costs(1)
  Restructuring
and Other
Charges, Net
  Loss on
Retirement
of Debt
  Adjusted
Results
(Non-GAAP)(2)
 
 
  (in millions)
 

Income (Loss) from Operations:

                                     

Electronic Components

  $ 314   $   $ 20   $ 18   $   $ 352  

Network Solutions

    72         3     4         79  

Undersea Telecommunications

    16         1     2         19  

Wireless Systems

    7         1     1         9  

Litigation settlement, net and separation costs

    (916 )   891     25              
                           
 

Total

  $ (507 ) $ 891   $ 50   $ 25   $   $ 459  
                           

(1)
Includes $25 million of separation costs, primarily related to employee costs, and $25 million of costs related to building separate company functions that did not exist in the prior year.

(2)
Adjusted results is a non-GAAP measure. See description of non-GAAP measures contained in this release.

TYCO ELECTRONICS LTD.

ADJUSTED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

For the Nine Months Ended June 27, 2008

 
   
  Adjustments    
 
 
  U.S. GAAP   Restructuring
and Other
Charges, Net
  Tax Sharing
Income(1)
  Other Items,
Net(2)
  Adjusted
Results
(Non-GAAP)(3)
 
 
  (in millions, except per share data)
 

Net sales

  $ 11,128   $   $   $   $ 11,128  

Cost of sales

    8,269     (1 )           8,268  
                       
 

Gross income

    2,859     1             2,860  

Selling, general, and administrative expenses

    1,257             36     1,293  

Litigation settlement, net

    30             (30 )    

Restructuring and other charges, net

    62     (62 )            
                       
 

Income from operations

    1,510     63         (6 )   1,567  

Interest income

    25                 25  

Interest expense

    (142 )               (142 )

Other income

    606         (572 )       34  
                       
 

Income from continuing operations before

                               
   

income taxes and minority interest

    1,999     63     (572 )   (6 )   1,484  

Income taxes

    (508 )   (19 )       20     (507 )

Minority interest

    (4 )               (4 )
                       
 

Income from continuing operations

  $ 1,487   $ 44   $ (572 ) $ 14   $ 973  
                       

Basic earnings per share:

                               
 

Income from continuing operations

  $ 3.05                     $ 2.00  

Diluted earnings per share:

                               
 

Income from continuing operations

  $ 3.03                     $ 1.99  

Weighted-average number of shares outstanding:

                               
 

Basic

    487                       487  
 

Diluted

    490                       490  


ADJUSTED CONSOLIDATED INCOME FROM OPERATIONS BY SEGMENT (UNAUDITED)

For the Nine Months Ended June 27, 2008

 
   
  Adjustments    
 
 
  U.S. GAAP   Restructuring
and Other
Charges, Net
  Tax Sharing
Income(1)
  Other Items,
Net(2)
  Adjusted
Results
(Non-GAAP)(3)
 
 
  (in millions)
 

Income from Operations:

                               

Electronic Components

  $ 1,188   $ 41   $   $ (36 ) $ 1,193  

Network Solutions

    188     18             206  

Undersea Telecommunications

    121     3             124  

Wireless Systems

    43     1             44  

Litigation settlement, net

    (30 )           30      
                       
 

Total

  $ 1,510   $ 63   $   $ (6 ) $ 1,567  
                       

(1)
In connection with the adoption of FIN 48, the Company recorded income pursuant to its Tax Sharing Agreement with Tyco International and Covidien.

(2)
Consists of a $36 million gain on the sale of real estate and $30 million of net costs related to the settlement of legacy securities litigation.

(3)
Adjusted results is a non-GAAP measure. See description of non-GAAP measures contained in this release.

TYCO ELECTRONICS LTD.

ADJUSTED COMBINED STATEMENT OF OPERATIONS (UNAUDITED)

For the Nine Months Ended June 29, 2007

 
   
  Adjustments    
 
 
  U.S. GAAP   Litigation
Settlement, Net
  Separation
Related
Costs(1)
  Restructuring
and Other
Charges, Net
  Loss on
Retirement
of Debt
  Adjusted
Results
(Non-GAAP)(2)
 
 
  (in millions, except per share data)
 

Net sales

  $ 9,471   $   $   $   $   $ 9,471  

Cost of sales

    7,015                     7,015  
                           
 

Gross income

    2,456                     2,456  

Selling, general, and administrative expenses

    1,198         (41 )           1,157  

Litigation settlement, net

    891     (891 )                

Separation costs

    25         (25 )            

Restructuring and other charges, net

    42             (42 )        
                           
 

Income from operations

    300     891     66     42         1,299  

Interest income

    40                     40  

Interest expense

    (175 )                           (175 )

Other expense

    (232 )               232      
                           
 

Income (loss) from continuing operations before income taxes and minority interest

    (67 )   891     66     42     232     1,164  

Income taxes

    (347 )       (19 )   (14 )       (380 )

Minority interest

    (3 )                   (3 )
                           
 

Income (loss) from continuing operations

  $ (417 ) $ 891   $ 47   $ 28   $ 232   $ 781  
                           

Basic and diluted earnings (loss) per share:

                                     
 

Income (loss) from continuing operations

  $ (0.84 )                         $ 1.57  

Weighted-average number of shares outstanding:

                                     
 

Basic and diluted

    497                             497  


ADJUSTED COMBINED INCOME FROM OPERATIONS BY SEGMENT (UNAUDITED)

For the Nine Months Ended June 29, 2007

 
   
  Adjustments    
 
 
  U.S. GAAP   Litigation
Settlement, Net
  Separation
Related
Costs(1)
  Restructuring
and Other
Charges, Net
  Loss on
Retirement
of Debt
  Adjusted
Results
(Non-GAAP)(2)
 
 
  (in millions)
 

Income from Operations:

                                     

Electronic Components

  $ 992   $   $ 33   $ 34   $   $ 1,059  

Network Solutions

    185         5     4         194  

Undersea Telecommunications

    19         1     3         23  

Wireless Systems

    20         2     1         23  

Litigation settlement, net and separation costs

    (916 )   891     25              
                           
 

Total

  $ 300   $ 891   $ 66   $ 42   $   $ 1,299  
                           

(1)
Includes $25 million of separation costs, primarily related to employee costs, and $41 million of costs related to building separate company functions that did not exist in the prior year.

(2)
Adjusted results is a non-GAAP measure. See description of non-GAAP measures contained in this release.



QuickLinks

TYCO ELECTRONICS REPORTS STRONG THIRD QUARTER RESULTS
TYCO ELECTRONICS LTD. CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS (UNAUDITED)
TYCO ELECTRONICS LTD. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
TYCO ELECTRONICS LTD. CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)
TYCO ELECTRONICS LTD. CONSOLIDATED AND COMBINED SEGMENT DATA (UNAUDITED)
TYCO ELECTRONICS LTD. NET SALES GROWTH RECONCILIATION (UNAUDITED)
TYCO ELECTRONICS LTD. ADJUSTED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) For the Quarter Ended June 27, 2008
ADJUSTED CONSOLIDATED INCOME FROM OPERATIONS BY SEGMENT (UNAUDITED) For the Quarter Ended June 27, 2008
TYCO ELECTRONICS LTD. ADJUSTED COMBINED STATEMENT OF OPERATIONS (UNAUDITED) For the Quarter Ended June 29, 2007
ADJUSTED COMBINED INCOME (LOSS) FROM OPERATIONS BY SEGMENT (UNAUDITED) For the Quarter Ended June 29, 2007
TYCO ELECTRONICS LTD. ADJUSTED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) For the Nine Months Ended June 27, 2008
ADJUSTED CONSOLIDATED INCOME FROM OPERATIONS BY SEGMENT (UNAUDITED) For the Nine Months Ended June 27, 2008
TYCO ELECTRONICS LTD. ADJUSTED COMBINED STATEMENT OF OPERATIONS (UNAUDITED) For the Nine Months Ended June 29, 2007
ADJUSTED COMBINED INCOME FROM OPERATIONS BY SEGMENT (UNAUDITED) For the Nine Months Ended June 29, 2007
GRAPHIC 3 g352310.jpg G352310.JPG begin 644 g352310.jpg M_]C_X``02D9)1@`!`0$!;`%L``#__@`S35),3%]'4D%02$E#4SI;5%E#3UU4 M64-/7TY%5U-?4D5,14%315\T0U],3T=/+D504__;`$,`!P4&!@8%!P8&!@@( M!PD+$@P+"@H+%Q`1#1(;%QP<&A<:&1TA*B0='R@@&1HE,B4H+"TO,"\=(S0X M-"XW*BXO+O_;`$,!"`@("PH+%@P,%BX>&AXN+BXN+BXN+BXN+BXN+BXN+BXN M+BXN+BXN+BXN+BXN+BXN+BXN+BXN+BXN+BXN+BXN+O_``!$(`'T"K`,!(@`" M$0$#$0'_Q``<``$``@(#`0``````````````!@(7(C)5861Q@=(C M1)&4-#9#1:'")#,X4G-T@J-"8G*QLK/P_\0`&@$!`0$!`0$!```````````` M``$#`@0%!O_$`#41``$!!@,'!`("`@$%```````!`@,$4J'1$105!1,A,5%A ML1)!4Y$6\$-Q!C*!(C-"8H+_V@`,`P$``A$#$0`_`/I%$1`$1$`1$0!$1`$1 M$`1$0!$1`$1$`1$0!$1`$1$`1$0!$1`$1$`1$0!$1`$1$`1$0!$1`$1$`1$0 M!$1`$1$`1$0!$1`$1$`1$0!$1`%PGE;#"^5_T&-+G?@!FN:(%*TJ>T6OC+M" MQAS?#-[MWE6GJ>UNYP$C5V//[97C_*IKC'%<]@FBAI;<:Q[F%[MI&CMV#8#] MJA.';O7XXQ-5>E4C:"FAA#C(7DY;>T_DO0^;5AUO&'*-?_6!\YPRK MQ_NFXA4P_P#3$]F$>TV[8AQ)26@X?B@BDTG2SF9W[-K023M;^`_-6NT@C,$$ M?8HM%AFG&31&]W M!MJM%;TY?_LB M%T8]_J3?_P#D)O\`X%0ZGTL'RVK$<0(LESIJ>*YL`V02Z`#)P!X'<[\5LPPC M3'<\[;QIEOM[DXPI?8\1V6*ZQ4[X&2/>SNWN!(T7%OA^"W*HZUUU9'@3#-JI M8ZB2.XW.HCG;32B*25C7O=W;7D@-TO;F-@*DEKME=!?J2"AP_76:V5D4L%=% M-7QR,>"PZ+V-TW$/!\1X':NFW*(J\>M#AW$*J)PQY5+-14K7UMVK,+VZRP54 MHN5D]*GJ'-<=)_HCM%@/B=+2:?MR4A=-4XFJ<1W>UW#T6**W,H:*=\A;&V5[ M>\>[["-)C=+>%%<*G%5.DB$7@B?N&)9*UV(;HRRV2NNTD3I64L3I2QIR+@/# M-5U8F4MHOMF9766ZV&MDD,'>MJO2*6M<6G)KG%QVG>,P#GXJ7]I']0[]_P`F M_P#]ESNT1M$]E.D>JTPJ^Z'E&)\0^CBJU'KW0%G>9QUD#G%N6>QH=F3EX*0V M.ZTE[M5-=*%SC3SMTFZ0R<#GD01[001^2KV[5./+1AR"O?<;>;HF6S#^$\/V1U776ZNF<9#3S".6K;H&0C3)`;I$YG:- M@(6BNT7EA^_V9H]:95<<>7OA_P`4;B"1HO+= MX_!0W#M)<+?BFA]`P_6VBV3Q2,JX*BNCE8\@`L>UNFXZ0.PD>!VJ.T=36.PC M@VSP05513UT]6:B"EF$,D[8WO<&:9(R!)S.T$@9*(Y1??]XV*K]47%4_>%RZ M4S5;6&"X6O$L)I+)56:SS4\OI4536QRM#FC-LC&Z;B#O!RV;=JB]RBII<*5M MXMUJOM54QQ/J&7^JJNY+B#F'M;IYZ/L:&@$*(YQ7#']^RK$*B8X?OT7BBKC% M-%7U]QME;+;G7RWMH6][;HJSN9&2$Y]\&Y@/V;-I6HJ+IW>%J>TV=]Y_;7D4 M512U$@CJJ=C@7]PU[CL!R`#B=Q.U1'.*)@I5?X*N*%O(JRM=%<+;B*U36K#5 M=:*620Q5D=1<&21S,+3D[1[PDO:LH@*FQ%VBWJD](CIK&#$XN9'*YL@.6X'=ORVKWX.M`NE@H[C7 M'5YOMDMD%18+&^[U#Y@Q\+-+YC=$G2V?:`/S6ZM=!';X#%&XNS=F7$9$KVE; MP;IERPB>C#JAG$MM/6E_ZL>Y1K.UC&PC^ M*M?"-PNMSL<%=>K0SS\2!G^:K&U?[15VV9_Z&?_KC6II[ ML[LVQ/C6TSS/%+44KJRW!Q^D\_0`\Q'_`$+ZC;MEM,&$P7!%/G,/&F>+2XIB MJ%_!P.X@KA%-%+F8I&/`.1T7`Y+YD=37.UX4PG8S<):$XGJ345M47D'NR6MC M:3GNT7:1'B2K,;@:UX!BK,1V.NKC44EOG=Z+-+I,G>&9AQ`RSRWY;OP633A& M??GR-&7RM>W]EH.FB8]L;I&->[Z+2X`G\`N?@OG[".!*/&.$)\5WF^UTEXG, MKQ/WVRG+"=X_+/PR!&62G78?>[C>\%:5SEDGEI:AU.V:0YE[`&D9GQ(SRS_! M1MRC**J+CAS*P^5I414Y\C5W?M'Q.S%]UP[8L+1W)]"[:6R.#BW)NTC\79+9 MV[%^,A:;Y<[YA2.VQ6^C=-$'RG.9XVZ/X9`YG\%`1;\2W'MBQ9#A>\16RK:W M2DED;I!S/V?S=Q\2HT\XV.+@,G$;S^"D,4 MLS-CFDY%^PD;`<]NXC8N6H=.*XX<\/^#I MF(7@F'0^@)98XFZ4LC6-SRS3"2UKAM`)=OSW-.Y1EPC2(J+S.E?JRJXIR/H!D MT3W.:R1CG-V.`<"1^*Y%S0[7"2DLU9<*&F-?+#"Y\<$3LS*X#8T$9[2O-A2ZUMYLL-PN- MIFM=2]S@ZEE)+F@'(':!OWJB;#3RV"M[2\,4U7/)04ULG?&'NVAPRR.S8#D[ M(D;\EY/6ER/9[@G#T%?-1TUVK)F5-2'$'1$P;EG[/G9D>.07>6X8(O[AB*:*7/NI&/R.1T7`Y%9[QFGW>FW3RST<]N7X*!89[-K/A:\PW&TW M&N9(('QNAEFS9,X@?/(&6>7LW;53K:..QW5\_:!;;\RK=5B5EZI*@N8]ND#E M["TY':#GD=VQ9L.66U7TJ=M/6F43U(?42+A!+'-#'-$\/C>T.:X;B",P5S7G M/0$1$`1$0'DNM!!=+95VVI+Q!51.BD+#D[1<,CD?:NM]JHY+-ZGFB$U'W`IR MR3;I,#UX`R().1 M7;:\+4E%-<>)PCIA,.'(T ME)AJUTM[N=ZBC=Z5<8Q'/F[YN0&1R'AGD,UU6O"5FMN&Y<.10.EM\P>)&RNT MG/TM^9V?E^`4@13UM=2[MGI^J1>AP=1TU71U%1<[K7MHG:=-#65&G'$[+(.` M`&9`)R)SR6ZO5MI[Q:JNUU9>*>JC,3S&Y$5MI5Q50C#*)@B'0RFA; M2-I"T/A$8CT7[=)N661]NQ1^/!=HCL;+('U?HL,YJ*9W?924K\\QW;@,VY9G M+?O*DZ(C2IR4JL,KS0C]JPO24%R%TFK:^XUS(S%%-73"0Q-.\-```SR&9RS* MZS@ZT&PTEE!J&Q4B6QT;ZK] MG$/#+9F='>`20,AL4S1-XUU(KIA4PP([<<*T=9-2545;7T5;2P"G;54DH9(^ M/_==F"'#/;M&]<6X.LQL]3:YF3U#:F7OY:F64F=\OA)I[PX9#++"!$10Z"(B`(B(`B(@"(B`(B(`B(@"(B`(B(`B(@"(B`(B(`B(@"(B`(B(` MB(@"(B`(B(`B(@"(B`(B("(TV"J:GQ[4XR%=,Z>>+NC3EHT`-%HSSW_^%5=B M^&;M.Q=:Z*AP]<:,43WQ5M75QEC1#IY^S?D"1X_.RR\5>[ZRDCJ&TTE3"V=_ MT8G2`.=^`WKT+9A\K*^KW]C%ITC28)R]R-8MP;9<466*TUT+HHX,O1Y(<@Z' M(9#1^S+81XK186[-8+-=F72X7ZXWB:*%T$3*IWS&1N&3FD$G,9>&Y6$BY1ZV MC/I1>!VKME5]2IQ*HJ^QJW&HJ&6W$%TM]LJ7:4U!$[-COLW[O9F"K$P]9+=A MZTP6JUP=U2P@Y`G,N)WN)\2?:MFB-/6VDP:4,NV65Q1"KL0=DE+>,0U]\;B" MX4DU8_2888G.Y=XXX$#/9I9)L%4N%*V6:>.E*X88[/'6>]4]WK\3W>ZSTS"RG;42D,8TC(@C,YC[-RGZ MP2`"20`-Y*F];P5,>9=TQBBX.&3CENR/L5B/D8P`O>UH)`&9RS M)W!!(PR.C#VE[0"6Y[0#N.7Y%7?/,$X\B;ICCPYE=U_9A3U^%Z&P55^KYC2U M1JC52Y/>]Q!&6W<`"I;B;#ELQ+9GVBZQ.D@)#FN:=%S'#Q5=M['K=%64LEWOMQNU'1G.GHZAV4;-NXC,[/L&6:DHP32C'VN8K9 MA.(>Y%,�RT-#//?N4M>]L;'/>X-:T9EQ.0`]JRQS7M:]C@YKAF"#F"%TKY MM>:D1TPG)""/[.J-UXQ-=/651IWVF?3R,T&Y1!V6UOM.SQ7'Y,;)-@NFPK6S M33QTSWR050`;+&YQ)S'AXY9>*GRP'`D@$9C>/8IOF^HW3'0KW"W9K'9;JRZ5 MF(KI;:ZR33U];422 M05S0"P:1_9O+RPPR=UD<]OS MBS(>!"FR9#V+3U]C+=]R-7"EN5-A^EAIYJVHD$D;JQS9/V[XS_K-$Y[#GX#+ M(9@9;%J:Z.[EA%+%>PWT8"W?M?G,GTG9F?-VT?0RT\QH@^*G:9#V*(W@57>/ MN0TVN[3UM.^HJKDUDU7.VI$52YC!#HN,>B`?FC2#,BIXBN\4FZ0@5QMEXFM]=1/9734\8F$/ M[8F1[1-$Y@T\](G1#\LSF8.GO M=]+//(J;(F\4NZ0@-138D;+3Q=]7B-C-"GE9I2.:\3.&E*`\!V;-#Z>8(S\5 MRN%KO4U)*.\N$KJL5T4\9J#HAGSS#HC/)NT-`(VD'(J>9!$WBDW2=324]/3W M.T/ME125\X:9E371W26LJJ9TDCZ-P8\ M50.30_(@!@;HAH.;1\[,;58J9!1&U0JNT4A3I<2-D]#DIZU\_I0D=/'EW7=^ MC;0#GN[WPRW[=R]@@NE)A&EB/IM76R-B]*>Z9QE87:/>.&B0=FWYK2/L4I1% M;[!'?2GIJ85$0;-HF1YC#.X)W_-=IO\@4YR'L17>=B(Z[D#H+?>:JKBII MY[LRVMDF^>9GQ/<#''HYDO+\M/3RS.?Y;%Q937:G%9424EQDK:JEI.]>V9X: M,LFRD!KA\]NTY#(G;D=JGR9!-XHW2%8UU9<:&C#;G55S"(:GT1HJQ#*'"0]V M]X+LWC1+0`2XCQ:25L[8,00W)L]<*][H\WZ+&N&A^EXY:6EXY% M3H@'+,#8LY#V(KSAR(CKCS,-.;04>J9)X-6A^_T6JBJK7B^ M?=>4>J:\7S[KRCU3)/!JT/W^BU455:\7S[KRCU37B^?=>4>J9)X-6A^_T6JB MJK7B^?=>4>J:\7S[KRCU3)/!JT/W^BU455:\7S[KRCU37B^?=>4>J9)X-6A^ M_P!%JHJJUXOGW7E'JFO%\^Z\H]4R3P:M#]_HM5%56O%\^Z\H]4UXOGW7E'JF M2>#5H?O]%JHJIUYOGW7E'JN+L=7T<+RCU3)/!JT/W^BV$53''=]'"T'$&9_H?)/57(O1JT/W+B14T> MT/$/W/DGJNIW:-B,;O0N2?U)D7O8:M#]_HNI%2+NTG$@'[ER#^I=+NTW$P)R M]!Y!_4JD`][$7;$.G7Z+T14*>U'%`\*'D']2X'M3Q3[*#D']2NGONQSK,-W^ MB_47S^>U7%0\*#D']2ZW=K&*QX4'\N?U)I[[L=)M>'7K]'T(B^>#VM8L]EO_ M`)<_J76[M%M_EC^I=;NV?&0W>K?Y8_J3(/>QTD M>Z4^FT7S&SMFQO)(V.-EN=(\AK6BF.9)W#Z2^DK7Z9ZNI?6!8:WNF]^6#)NG ME\[(>S/-8/7#3K#U&[I^R]_U/4B(L38(B(`B(@"(B`(B(`B(@"(B`(B(`B(@ M"(B`(B(`B(@"(B`(B(`B(@"(B`(B(`B(@"(B`(B(`B(@"(B`(B("F,6_UEN7 M_%_RA:=;C%O]9;E_Q?\`*%IU]YU_HG]'XJ(_[K7]KY"(B[,@B(@"(B`(B(`B M(@"(B`(B(`B(@!7!RYE<'(#@Y=;O!=CEUN\%4!UOW+J=O*[7[EU.WE4IUG<5 MT/W+O.XKH?N72!3H?]%>9V\KTO\`HKS.WE=(9M'F=O74Y=KMZZG+0R0ZW+I? MN7_Q]Z$=^AVG<(B+RGI"(B`(B(`B(@"(B`(B(`B(@" M(B`(B(`B(@"(B`(B(`B(@"(B`(B(`B(@"(B`(B(`B(@"(B`(B(`B(@"(B`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`NL MX:C/[V_R!2`(KKVT/DHECE?\:V7\56KD4.JFRRFO[1^2B6+^/[.3^*JW(*>SZG/]Z2\H=5P/9U3G^]9> M4.JGJ*:]M#Y*)8NA;/3^.JW)';<2FW4%-04MNB9!3Q-B8T/.P`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`\8.7[U=/B): MI<9UQ-132#FGQ$M4N3.N)J*:0(MWZA/%CE^]9]0G MBQR_>FGQ$M4N,ZXFHII`LA;L6$\6.7[T]1'BQR_>B[/B):I32H%N_4 M)XO_`+?O3U">+_[?O33XB6J7)G',WDTJ+=>HCQ8Y?O6?41XL+'+]Z>HSQ0Y?O4T^(EJEQG'/7R:99"W/J,\4.7[T%C/%#E^] M-/B):II#Q0Y?O619#Q0Y?O33XB6J7)FW/7R:=%N/4AXHODTX60MOZD/%#E^]9]2GBAR_>B0$1+5+D6+<]?)_ "_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----