0001193125-17-245808.txt : 20170802 0001193125-17-245808.hdr.sgml : 20170802 20170802161203 ACCESSION NUMBER: 0001193125-17-245808 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170802 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170802 DATE AS OF CHANGE: 20170802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RingCentral Inc CENTRAL INDEX KEY: 0001384905 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36089 FILM NUMBER: 171000021 BUSINESS ADDRESS: STREET 1: 20 DAVIS DRIVE CITY: BELMONT STATE: CA ZIP: 94002 BUSINESS PHONE: 650-472-4100 MAIL ADDRESS: STREET 1: 20 DAVIS DRIVE CITY: BELMONT STATE: CA ZIP: 94002 8-K 1 d428744d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 2, 2017

 

 

RINGCENTRAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-36089   94-3322844

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

20 Davis Drive, Belmont, CA 94002

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (650) 472-4100

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02. Results of Operations and Financial Condition.

The information in Item 2.02 of this Current Report is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On August 2, 2017, RingCentral, Inc. (the “Company”) issued a press release regarding its financial results for its fiscal quarter ended June 30, 2017. The full text of the Company’s press release is furnished herewith as Exhibit 99.1.

 

Item 9.01. Financial Statements and Exhibits.

(d)    Exhibits

 

Exhibit

  

Description

99.1    Press Release dated August 2, 2017.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: August 2, 2017

 

RINGCENTRAL, INC.
By:  

/s/ Mitesh Dhruv

Name:   Mitesh Dhruv
Title:   Chief Financial Officer


EXHIBIT INDEX

 

Exhibit
No.

  

Description

99.1    Press Release dated August 2, 2017.
EX-99.1 2 d428744dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

RingCentral Announces Second Quarter 2017 Results

Software Subscriptions Revenue up 28%

RingCentral Office® ARR up 37%

GAAP Software Subscriptions Gross Margin of 80.3%; Non-GAAP: 81.3%

Belmont, Calif. – August 2, 2017 – RingCentral, Inc. (NYSE: RNG), a leading provider of global enterprise cloud communications and collaboration solutions, today announced financial results for the second quarter ended June 30, 2017.

Second Quarter Financial Highlights

 

    Software subscriptions revenue grew 28% year-over-year to $110.4 million.

 

    Total revenue grew 30% year-over-year to $119.4 million.

 

    RingCentral Office® annualized exit recurring software subscriptions (ARR) grew 37% year-over-year to $398.9 million.

 

    Total annualized exit recurring software subscriptions (ARR) grew 31% year-over-year to $478.0 million.

 

    GAAP software subscriptions gross margin was 80.3%, up 1.4 points year-over-year, while Non-GAAP software subscriptions gross margin was 81.3%, up 1.3 points year-over-year.

 

    GAAP operating margin was (6.3%), up 0.6 points year-over-year, while Non-GAAP operating margin was 2.9%, up 1.0 point year-over-year.

 

    Net monthly subscriptions dollar retention: RingCentral Office over 100% and overall subscriptions over 99%.

“We delivered another great quarter of results driven by strength in our mid-market and enterprise segments, as well as breakout growth from our channel partners.” said Vlad Shmunis, RingCentral’s Chairman and CEO. “The struggles of legacy on-premise system vendors are becoming well documented. At the same time cloud based solutions are gaining acceptance and RingCentral is increasing its market share. Put simply, cloud is winning and RingCentral is winning in the cloud.”

Financial Results for the Second Quarter 2017

 

    Revenue and Gross Margin: Total revenue was $119.4 million for the second quarter of 2017, up from $91.8 million in the second quarter of 2016, representing 30% growth. Total gross margin was 75.2% for the second quarter of 2017, 0.5% lower compared to 75.7% in the second quarter of 2016.

As of January 1, 2017, RingCentral transitioned from an agency model to a direct phone sales model, under which RingCentral will be recognizing the full sale price and cost of the product instead of receiving a commission for phone sales. Adjusting for the new direct model on a comparable basis, total revenue grew 27% year over year and the total gross margin would have been 1.4% higher year over year.

 

    Net Income (Loss) Per Share: GAAP net loss per share was ($0.09) for the second quarter of 2017 compared with ($0.11) for the second quarter of 2016. Non-GAAP net income per diluted share was $0.04 for the second quarter of 2017, compared with $0.02 per diluted share for the second quarter of 2016.

 

1 | P a g e


    Balance Sheet: Total cash and cash equivalents at the end of the second quarter of 2017 was $167.0 million, compared with $149.7 million at the end of the first quarter of 2017.

Recent Business Highlights

 

    Recognized by Synergy Research Group, an independent market research firm, as the #1 worldwide market share leader in both revenue and subscriber seats for Unified Communications as a Service (UCaaS).

 

    Recognized as a market leader by IHS Markit in the 2017 North American UCaaS Scorecard.

 

    Signed seven customer accounts which each have total contract value (TCV) of seven digits, including ChenMed, and Extra Space Storage.

 

    Expanded TELUS’ cloud communications portfolio for Canadian businesses with the introduction of TELUS Business Connect Mobile which makes the features of an enterprise-grade PBX phone system available on smartphones and tablets.

 

    Released RingCentral Live Reports which enables RingCentral Office customers to monitor in real time the service quality being delivered to their customers.

 

    Launched Business Multimedia Messaging Service (MMS) capabilities enabling customers to send and receive images and multimedia files from their RingCentral business numbers. This capability is unique among our largest competitors.

 

    Expanded RingCentral Connect open platform with new integrations including Microsoft Dynamics and additional integrations with G Suite.

Conference Call Details:

 

    What: RingCentral financial results for the second quarter of 2017 and outlook for the third quarter and full year of 2017.

 

    When: Wednesday, August 2, 2017 at 1:30PM PT (4:30PM ET).

 

    Dial in: To access the call in the United States, please dial (877) 705-6003, and for international callers dial (201) 493-6725. Callers are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining.

 

    Webcast: http://ir.ringcentral.com/ (live and replay).

 

    Replay: A replay of the call will be available via telephone for seven days, beginning two hours after the call. To listen to the telephone replay in the U.S., please dial (844) 512-2921 from the United States or (412) 317-6671 internationally with recording access code 13666007.

About RingCentral

RingCentral, Inc. (NYSE:RNG) is a leading provider of global enterprise cloud communications and collaboration solutions. More flexible and cost-effective than legacy on-premises systems, RingCentral empowers today’s mobile and distributed workforce to communicate, collaborate, and connect from anywhere, on any device. RingCentral unifies voice, video, team messaging and collaboration, conferencing, online meetings, and integrated contact center solutions. RingCentral’s open platform integrates with leading business apps and enables customers to easily customize business workflows. RingCentral is headquartered in Belmont, California, and has offices around the world.

©2017 RingCentral, Inc. All rights reserved. RingCentral, RingCentral Office, RingCentral Connect and the RingCentral logo are trademarks of RingCentral, Inc.

Forward-Looking Statements

This press release contains “forward-looking statements,” including but not limited to, statements regarding our future, our GAAP and non-GAAP guidance, our strength in our mid-market and enterprise segments, our growth from our channel partners, our increasing market share, and our anticipated success in the cloud communications and collaboration market. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are: our ability to grow at our expected rate of growth; our ability to add

 

2 | P a g e


and retain larger and enterprise customers and enter new geographies and markets; our ability to continue to release, and gain customer acceptance of, new and improved versions of our services; our ability to compete successfully against existing and new competitors; our ability to enter into and maintain relationships with carriers and other resellers; our ability to manage our expenses and growth; and general market, political, economic, and business conditions, as well as those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Form 10-Q for the quarter ended March 31, 2017, filed with the Securities and Exchange Commission; and in other filings we make with the Securities and Exchange Commission from time to time.

All forward-looking statements in this press release are based on information available to RingCentral as of the date hereof, and we undertake no obligation to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

Non-GAAP Financial Measures

Our reported financial results include certain Non-GAAP financial measures, including Non-GAAP operating income (loss), Non-GAAP operating margin, Non-GAAP software subscriptions gross margin, Non-GAAP net income (loss), and Non-GAAP net income (loss) per diluted share. Non-GAAP operating income (loss) is defined as operating income (loss) excluding share-based compensation, amortization of acquisition intangibles, and acquisition related matters. Non-GAAP operating margin is defined as Non-GAAP operating income (loss) divided by total GAAP revenue. Non-GAAP software subscriptions gross margin is defined as Non-GAAP subscriptions gross profit divided by GAAP subscription revenue. Non-GAAP net income (loss) is defined as net income (loss) excluding stock-based compensation, intercompany remeasurement gains or losses, acquisition related matters, amortization of acquisition intangibles, and the related income tax effect of these adjustments.

We have included Non-GAAP operating income (loss), Non-GAAP operating margin, Non-GAAP software subscriptions gross margin, Non-GAAP net income (loss), and Non-GAAP net income (loss) per diluted share in this press release because they are key measures used by us to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget, and to develop short and long-term operational plans. In particular, the exclusion of certain expenses in calculating Non-GAAP operating income (loss), Non-GAAP operating margin, Non-GAAP software subscriptions gross margin, Non-GAAP net income (loss), and Non-GAAP net income (loss) per diluted share can provide a useful measure for period-to-period comparisons of our core business.

Although Non-GAAP operating income (loss), Non-GAAP operating margin, Non-GAAP software subscriptions gross margin, Non-GAAP net income (loss), and Non-GAAP net income (loss) per diluted share are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered alongside other financial performance measures. Reconciliations of the Company’s historical non-GAAP financial measures and key metrics to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release.

Other Measures

Our reported results also include our total annualized exit monthly recurring subscriptions, RingCentral Office® annualized exit monthly recurring subscriptions, and net monthly subscriptions dollar retention. We define our total annualized exit monthly recurring subscriptions as our total monthly recurring subscriptions multiplied by 12. Our total monthly recurring subscriptions equal the monthly value of all customer subscriptions in effect at the end of a given month. We believe this metric is a leading indicator of our anticipated subscriptions revenue. We calculate our RingCentral Office® annualized exit monthly recurring subscriptions in the same manner as we calculate our total annualized exit monthly recurring subscriptions, except that only customer subscriptions from RingCentral Office® customers are included when determining monthly recurring subscriptions for the purposes of calculating this key business metric. We define Dollar Net Change as the quotient of (i) the difference of our Monthly Recurring Subscriptions at the end of a period minus our Monthly Recurring Subscriptions at the beginning of a period minus our Monthly Recurring Subscriptions at the end of the period from new customers we added during the period, (ii) all divided by the number of months in the period. We define our Average Monthly Recurring Subscriptions as the average of the Monthly Recurring Subscriptions at the beginning and end of the measurement period.

 

3 | P a g e


Investor Relations Contact:

Paul Thomas, RingCentral

(650) 458-4462

Paul.Thomas@RingCentral.com

Media Contact:

Jennifer Caukin, RingCentral

650-561-6348

Jennifer.Caukin@ringcentral.com

 

4 | P a g e


TABLE 1

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

     June 30,
2017
    December 31,
2016
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 167,015     $ 160,355  

Accounts receivable, net

     33,264       30,243  

Prepaid expenses and other current assets

     17,936       15,313  
  

 

 

   

 

 

 

Total current assets

     218,215       205,911  

Property and equipment, net

     36,613       31,994  

Goodwill

     9,393       9,393  

Acquired intangibles, net

     1,763       2,244  

Other assets

     2,633       3,087  
  

 

 

   

 

 

 

Total assets

   $ 268,617     $ 252,629  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 5,556     $ 7,810  

Accrued liabilities

     49,720       48,322  

Current portion of capital lease obligation

     —         181  

Current portion of long-term debt

     —         14,528  

Deferred revenue

     53,367       45,159  
  

 

 

   

 

 

 

Total current liabilities

     108,643       116,000  

Long-term debt

     —         312  

Sales tax liability

     3,077       3,077  

Other long-term liabilities

     3,175       3,199  
  

 

 

   

 

 

 

Total liabilities

     114,895       122,588  

Stockholders’ equity

    

Common stock

     8       7  

Additional paid-in capital

     404,742       366,800  

Accumulated other comprehensive income

     2,815       2,737  

Accumulated deficit

     (253,843     (239,503
  

 

 

   

 

 

 

Total stockholders’ equity

     153,722       130,041  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 268,617     $ 252,629  
  

 

 

   

 

 

 

 

5 | P a g e


TABLE 2

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2017     2016     2017     2016  

Revenues

        

Software subscriptions

   $ 110,413     $ 86,067     $ 214,100     $ 166,045  

Other

     9,023       5,777       17,127       12,337  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     119,436       91,844       231,227       178,382  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues

        

Software subscriptions

     21,795       18,173       42,058       34,896  

Other

     7,766       4,191       14,809       9,208  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     29,561       22,364       56,867       44,104  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     89,875       69,480       174,360       134,278  

Operating expenses

        

Research and development

     18,617       16,681       35,704       31,607  

Sales and marketing

     60,794       45,662       119,688       87,490  

General and administrative

     18,007       13,441       33,812       27,465  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     97,418       75,784       189,204       146,562  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (7,543     (6,304     (14,844     (12,284

Other income (expense), net

        

Interest expense

     (9     (193     (88     (409

Other income (expense), net

     578       (1,217     700       (1,584
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense), net

     569       (1,410     612       (1,993
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (6,974     (7,714     (14,232     (14,277

Provision for income taxes

     57       57       108       107  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (7,031   $ (7,771   $ (14,340   $ (14,384
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per common share Basic and diluted

   $ (0.09   $ (0.11   $ (0.19   $ (0.20
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average number of shares used in computing net loss per share
Basic and diluted

     75,867       72,649       75,278       72,380  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6 | P a g e


TABLE 3

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

     Six Months Ended
June 30,
 
     2017     2016  

Cash flows from operating activities

    

Net loss

   $ (14,340   $ (14,384

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     7,842       6,953  

Share-based compensation

     19,562       14,214  

Foreign currency remeasurement (gain) loss

     (463     1,708  

Provision for bad debt

     1,003       388  

Deferred income taxes

     (12     (4

Other

     113       113  

Changes in assets and liabilities:

    

Accounts receivable

     (4,024     (5,395

Prepaid expenses and other current assets

     (2,623     (452

Other assets

     501       131  

Accounts payable

     (1,427     (3,911

Accrued liabilities

     3,136       11,492  

Deferred revenue

     8,208       5,448  

Other liabilities

     (24     (1,620
  

 

 

   

 

 

 

Net cash provided by operating activities

     17,452       14,681  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchases of property and equipment

     (8,814     (6,056

Capitalized internal-use software

     (3,488     (961

Restricted investments

     530       —    
  

 

 

   

 

 

 

Net cash used in investing activities

     (11,772     (7,017
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from issuance of stock in connection with stock plans

     17,449       6,168  

Payment of holdback from Glip acquisition

     —         (1,500

Taxes paid related to net share settlement of equity awards

     (1,118     —    

Repayment of debt

     (14,840     (1,875

Repayment of capital lease obligations

     (181     (177
  

 

 

   

 

 

 

Net cash provided by financing activities

     1,310       2,616  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (330     (77

Net increase in cash and cash equivalents

     6,660       10,203  

Cash and cash equivalents

    

Beginning of period

     160,355       137,588  
  

 

 

   

 

 

 

End of period

   $ 167,015     $ 147,791  
  

 

 

   

 

 

 

 

7 | P a g e


TABLE 4

RINGCENTRAL, INC.

RECONCILIATION OF OPERATING INCOME (LOSS)

GAAP MEASURES TO NON-GAAP MEASURES

(Unaudited, in thousands)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2017     2016     2017     2016  

Revenues

        

Software subscriptions

   $ 110,413     $ 86,067     $ 214,100     $ 166,045  

Other

     9,023       5,777       17,127       12,337  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     119,436       91,844       231,227       178,382  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues reconciliation

        

GAAP Software subscriptions cost of revenues

     21,795       18,173       42,058       34,896  

Stock-based compensation

     (997     (780     (1,722     (1,414

Amortization of acquisition intangibles

     (150     (151     (301     (301
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Software subscriptions cost of revenues

     20,648       17,242       40,035       33,181  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Other cost of revenues

     7,766       4,191       14,809       9,208  

Stock-based compensation

     (41     (32     (73     (51
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Other cost of revenues

     7,725       4,159       14,736       9,157  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit and gross margin reconciliation

        

Non-GAAP Subscriptions

     81.3     80.0     81.3     80.0

Non-GAAP Other

     14.4     28.0     14.0     25.8

Non-GAAP Gross profit

     76.2     76.7     76.3     76.3

Operating expenses reconciliation

        

GAAP Research and development

     18,617       16,681       35,704       31,607  

Stock-based compensation

     (2,342     (1,857     (4,201     (3,495

Acquisition related matters

     (178     (242     (443     (483
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Research and development

     16,097       14,582       31,060       27,629  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of total revenues non-GAAP

     13.5     15.9     13.4     15.5

GAAP Sales and marketing

     60,794       45,662       119,688       87,490  

Stock-based compensation

     (3,926     (2,578     (7,451     (4,768

Amortization of acquisition intangibles

     (76     (105     (180     (210
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Sales and marketing

     56,792       42,979       112,057       82,512  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of total revenues non-GAAP

     47.6     46.8     48.5     46.3

GAAP General and administrative

     18,007       13,441       33,812       27,465  

Stock-based compensation

     (3,321     (2,230     (6,115     (4,486

Acquisition related matters

     —         (47     —         (59
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP General and administrative

     14,686       11,164       27,697       22,920  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of total revenues non-GAAP

     12.3     12.2     12.0     12.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations reconciliation

        

GAAP loss from operations

     (7,543     (6,304     (14,844     (12,284

Stock-based compensation

     10,627       7,477       19,562       14,214  

Amortization of acquisition intangibles

     226       256       481       511  

Acquisition related matters

     178       289       443       542  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Income from operations

   $ 3,488     $ 1,718     $ 5,642     $ 2,983  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Operating margin

     2.9     1.9     2.4     1.7

 

8 | P a g e


TABLE 5

RINGCENTRAL, INC.

RECONCILIATION OF NET INCOME (LOSS)

GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2017     2016     2017     2016  

Net Income (loss) reconciliation

        

GAAP Net loss

   $ (7,031   $ (7,771   $ (14,340   $ (14,384

Stock-based compensation

     10,627       7,477       19,562       14,214  

Amortization of acquisition intangibles

     226       256       481       511  

Acquisition related matters

     178       289       443       542  

Intercompany remeasurement loss (gain)

     (435     1,258       (478     1,596  

Income tax expense effects *

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Net income

   $ 3,565     $ 1,509     $ 5,668     $ 2,479  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net income (loss) per share Reconciliation between GAAP and non-GAAP weighted average shares used in computing basic and diluted net income / (loss) per common share:

        

Weighted average number of shares used in computing net loss per share

     75,867       72,649       75,278       72,380  

Effect of dilutive securities

     6,192       3,148       5,579       3,128  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average shares used in computing non-GAAP net income per share

     82,059       75,797       80,857       75,508  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Net loss per share

   $ (0.09   $ (0.11   $ (0.19   $ (0.20
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Net income per share

   $ 0.04     $ 0.02     $ 0.07     $ 0.03  
  

 

 

   

 

 

   

 

 

   

 

 

 
* The non-GAAP adjustments do not have an impact on our income tax provision due to our history of non-GAAP losses and full valuation allowance on our deferred taxes.

 

9 | P a g e

GRAPHIC 3 g428744img001.jpg GRAPHIC begin 644 g428744img001.jpg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