XML 52 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
ACQUISITIONS & DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Asset Acquisition
The following table represents the final allocation of the total cost of the Stronghold Acquisition to the assets acquired and liabilities assumed as of the Stronghold Acquisition date:
Consideration:
Shares of Common Stock issued21,339,986 
Common Stock price as of August 31, 2022$3.24 
Common Stock Consideration$69,141,555 
Shares of Preferred Stock issued153,176 
Aggregate Liquidation Preference$153,176,000 
Conversion Price$3.60 
As-Converted Shares of Common Stock42,548,892 
Common Stock Price as of August 31, 2022$3.24 
Preferred Stock Consideration$137,858,446 
Cash consideration:
Closing amount paid to Stronghold121,392,455 
Escrow deposit paid46,500,000 
Cash paid for inventory and fixed assets4,527,103 
Cash paid for realized losses on August oil derivatives1,777,925 
  Cash received for post-close adjustments, net(5,535,839)
Total cash consideration168,661,644 
Fair value of deferred payment liability14,807,276 
Post-close settlement to be paid to Stronghold3,511,170 
Fair value of consideration paid to seller393,980,091 
Direct transaction costs9,162,143 
Total consideration$403,142,234 
Fair value of assets acquired:
Oil and natural gas properties439,589,683 
Inventory and fixed assets4,527,103 
Amount attributable to assets acquired$444,116,786 
Fair value of liabilities assumed:
Suspense liability1,651,596 
Derivative liabilities, marked to market24,784,406 
Asset retirement obligations14,538,550 
Amount attributable to liabilities assumed$40,974,552 
Net assets acquired$403,142,234 
The following table represents the final allocation of the total cost of the Founders Acquisition to the assets acquired and liabilities assumed as of the Founders Acquisition date:
Consideration:
Cash consideration
Escrow deposit released at closing$7,500,000 
Closing amount paid to Founders42,502,799 
Interest from escrow deposit1,747 
Fair value of deferred payment liability14,657,383 
Post-close adjustments(4,139,244)
Total cash consideration$60,522,685 
Direct transaction costs1,361,843 
Total consideration$61,884,528 
Fair value of assets acquired:
Oil and natural gas properties$64,886,472 
Amount attributable to assets acquired$64,886,472 
Fair value of liabilities assumed:
Suspense liability$677,116 
Asset retirement obligations2,090,777 
Ad valorem tax liability234,051 
Amount attributable to liabilities assumed$3,001,944 
Net assets acquired$61,884,528