XML 118 R48.htm IDEA: XBRL DOCUMENT v3.20.1
RESTATEMENT OF PREVIOUSLY FILED FINANCIAL INFORMATION - Restatement of Statement of Cash Flows (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities                                      
Net income $ 5,026,692 $ 8,858,000 $ 11,342,597 $ 4,269,260 $ (7,079,308) $ 5,693,628 $ 4,719,806 $ 5,665,634 $ (4,509,935) $ 3,073,760 $ 1,910,763 $ 1,279,281 $ 15,611,857   $ 24,469,857   $ 29,496,551 $ 8,999,760 $ 1,753,869
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                      
Depreciation, depletion and amortization       12,929,054                 27,544,324   41,659,494   56,204,269 39,024,886 20,517,780
Accretion expense       215,945                 445,179   681,386   943,707 606,459 567,968
Share-based compensation       834,465                 1,643,199   2,436,035   3,082,625 3,870,934 3,685,079
Deferred income tax provision       1,918,144                 5,049,219   7,498,112   9,500,517 2,537,837 3,862,827
Excess tax deficiency related to share-based compensation   355,990 434,720 2,946,615   $ 724,073 $ 0 1,158,604         3,380,940 $ 1,158,604 3,737,325 $ 434,530      
Change in fair value of derivative instruments       340,685                 (1,189,545)   (3,066,913)   3,000,078 (3,968,286) 3,968,286
Changes in assets and liabilities:                                      
Accounts receivable       (15,808,739)                 (9,847,686)   (7,095,256)   (10,035,648) 666,283 (9,980,206)
Prepaid expenses and retainers       180,452                 (6,388,823)   (6,060,699)   (1,878,667) (318,190) 268,080
Accounts payable       2,111,804                 (451,965)   (1,055,397)   12,320,308 4,435,269 12,375,772
Settlement of asset retirement obligation       (107,770)                 (384,956)   (615,732)   (1,295,966) (577,824) (766,595)
Net Cash Provided by Operating Activities       9,829,915                 35,411,743   62,588,212   106,616,221 70,357,321 42,806,204
Cash Flows From Investing Activities                                      
Payments to purchase oil and natural gas properties       (13,358,132)                 (268,120,579)   (263,262,046)   (3,400,411) (4,656,484) (28,682,298)
Payments to develop oil and natural gas properties       (42,228,740)                 (81,051,832)   (122,004,117)   (152,125,320) (198,870,366) (124,680,469)
Proceeds from disposal of fixed assets subject to depreciation       0                 0   0   0 105,536 0
Net Cash Used in Investing Activities       (55,586,872)                 (349,172,411)   (385,266,163)   (423,040,251) (203,421,314) (157,912,960)
Cash Flows From Financing Activities                                      
Proceeds from revolving line of credit       45,000,000                 321,000,000   327,000,000   327,000,000 39,500,000 0
Proceeds from issuance of common stock, net of offering costs       0                 0   0   0 81,821,138 59,026,956
Reduction of financing lease liability                         (24,076)   (86,686)   (153,417) 0 0
Net Cash Provided by Financing Activities       45,000,000                 320,975,924   326,913,314   323,064,926 121,421,138 59,026,956
Net Increase (Decrease) in Cash       (756,957)                 7,215,256   4,235,363   6,640,896 (11,642,855) (56,079,800)
Cash at Beginning of Period 7,599,089 10,578,982 2,606,769 3,363,726       $ 15,006,581       $ 71,086,381 3,363,726 $ 15,006,581 3,363,726 $ 15,006,581 3,363,726 15,006,581 71,086,381
Cash at End of Period 10,004,622 7,599,089 10,578,982 2,606,769 3,363,726       15,006,581       10,578,982   7,599,089   10,004,622 3,363,726 15,006,581
Supplemental Cash Flow Information                                      
Cash paid for interest       708,951                 932,896   5,821,545   10,364,313 323,916 0
Noncash Investing and Financing Activities                                      
Asset retirement obligation incurred during development       175,173                 441,244   602,090   631,727 1,311,956 1,297,289
Operating lease assets obtained in exchange for new operating lease liability                         539,577   539,577   2,319,185 0 0
Financing lease assets obtained in exchange for new financing lease liability                         637,757   947,435   858,513 0 0
Capitalized expenditures attributable to drilling projects financed through current liabilities       34,605,000                 41,800,000   26,958,655   15,170,000 26,000,000 23,000,000
Acquisition of oil and gas properties                                      
Assumption of joint interest billing receivable 1,464,394 1,464,394 1,464,394 1,464,394 0       0       1,464,394   1,464,394   1,464,394 0 0
Assumption of prepaid assets 2,864,554 2,864,554 2,864,554 2,864,554 0       0       2,864,554   2,864,554   2,864,554 0 0
Assumption of accounts and revenue payables (1,234,861) (1,234,862) (1,234,862) (1,234,862) 0       0       (1,234,862)   (1,234,862)   (1,234,861) 0 0
Asset retirement obligation incurred through acquisition (3,705,941) (2,979,645) (2,979,645) (2,979,645) 0       0       (2,979,645)   (2,979,645)   (3,705,941) 0 0
Acquisition payable to be settled through equity       (28,356,396)                              
Acquisition payable to be settled through cash payment       (256,877,766)                              
Common stock issued as partial consideration in asset acquisition 28,331,327 (28,356,396) (28,356,396)   0       0       (28,356,396)   (28,356,396)   28,331,327 0 0
Oil and gas properties subject to amortization 305,004,775 296,910,774 296,910,774 285,119,721 0       $ 0       296,910,774   296,910,774   305,004,775 0 $ 0
As Previously Reported                                      
Cash Flows From Operating Activities                                      
Net income   9,888,356 12,375,254 11,089,443                 23,464,697   33,353,053        
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                      
Depreciation, depletion and amortization       12,929,054                 27,544,324   41,659,494        
Accretion expense       215,945                 445,179   681,386        
Share-based compensation       834,465                 1,643,199   2,436,035        
Deferred income tax provision       1,918,144                 5,049,219   7,498,112        
Excess tax deficiency related to share-based compensation       (3,873,568)                 (4,471,900)   (5,145,871)        
Change in fair value of derivative instruments       340,685                 (1,189,545)   (3,066,913)        
Changes in assets and liabilities:                                      
Accounts receivable       (15,808,739)                 (9,847,686)   (7,095,256)        
Prepaid expenses and retainers       180,452                 (6,388,823)   (6,060,699)        
Accounts payable       2,111,804                 (451,965)   (1,055,397)        
Settlement of asset retirement obligation       (107,770)                 (384,956)   (615,732)        
Net Cash Provided by Operating Activities       9,829,915                 35,411,743   62,588,212        
Cash Flows From Investing Activities                                      
Payments to purchase oil and natural gas properties       (13,358,132)                 (268,120,579)   (263,262,046)        
Payments to develop oil and natural gas properties       (42,228,740)                 (81,051,832)   (122,004,117)        
Proceeds from disposal of fixed assets subject to depreciation       0                 0   0        
Net Cash Used in Investing Activities       (55,586,872)                 (349,172,411)   (385,266,163)        
Cash Flows From Financing Activities                                      
Proceeds from revolving line of credit       45,000,000                 321,000,000   327,000,000        
Proceeds from issuance of common stock, net of offering costs       0                 0   0        
Reduction of financing lease liability                         (24,076)   (86,686)        
Net Cash Provided by Financing Activities       45,000,000                 320,975,924   326,913,314        
Net Increase (Decrease) in Cash       (756,957)                 7,215,256   4,235,363        
Cash at Beginning of Period $ 7,599,089 10,578,982 2,606,769 3,363,726                 3,363,726   3,363,726   $ 3,363,726    
Cash at End of Period   7,599,089 10,578,982 2,606,769 $ 3,363,726               10,578,982   7,599,089     $ 3,363,726  
Supplemental Cash Flow Information                                      
Cash paid for interest       708,951                 932,896   5,821,545        
Noncash Investing and Financing Activities                                      
Asset retirement obligation incurred during development       175,173                 441,244   602,090        
Operating lease assets obtained in exchange for new operating lease liability                         539,577   539,577        
Financing lease assets obtained in exchange for new financing lease liability                         637,757   947,435        
Capitalized expenditures attributable to drilling projects financed through current liabilities       34,605,000                 41,800,000   26,958,655        
Acquisition of oil and gas properties                                      
Assumption of joint interest billing receivable   1,464,394 1,464,394 1,464,394                 1,464,394   1,464,394        
Assumption of prepaid assets   2,864,554 2,864,554 2,864,554                 2,864,554   2,864,554        
Assumption of accounts and revenue payables   (1,234,862) (1,234,862) (1,234,862)                 (1,234,862)   (1,234,862)        
Asset retirement obligation incurred through acquisition   (2,979,645) (2,979,645) (2,979,645)                 (2,979,645)   (2,979,645)        
Acquisition payable to be settled through equity       (28,356,396)                              
Acquisition payable to be settled through cash payment       (256,877,766)                              
Common stock issued as partial consideration in asset acquisition   (28,356,396) (28,356,396)                   (28,356,396)   (28,356,396)        
Oil and gas properties subject to amortization   296,910,774 296,910,774 285,119,721                 296,910,774   296,910,774        
Restatement Adjustment                                      
Cash Flows From Operating Activities                                      
Net income   $ (1,030,356) $ (1,032,657) (6,820,183)                 (7,852,840)   (8,883,196)        
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                      
Excess tax deficiency related to share-based compensation       $ 6,820,183                 $ 7,852,840   $ 8,883,196