UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2012
Commission File Number: 001-35135
Sequans Communications S.A.
(Translation of Registrants name into English)
19 Le Parvis
92073 Paris-La Défense, France
Telephone : +33 1 70 72 16 00
(Address of Principal Executive Office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrants home country), or under the rules of the home country exchange on which the registrants securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrants security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
Exhibit 99.1 to this report, furnished on Form 6-K, shall be incorporated by reference into each of the following Registration Statements under the Securities Act of 1933, as amended, of the registrant: Form S-8 (File Nos. 333-177919 and 333-180487) and Form F-3 (File No. 333-182854).
EXPLANATORY NOTE
On October 25, 2012, Sequans Communications S.A. issued a press release announcing financial results for the third quarter ended September 30, 2012. A copy of the press release is attached to this Form 6-K as Exhibit 99.1 and is incorporated herein by reference.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SEQUANS COMMUNICATIONS S.A. (Registrant) | ||||||
Date: October 25, 2012 | By: | /s/ Deborah Choate | ||||
Deborah Choate | ||||||
Chief Financial Officer |
3
EXHIBIT INDEX
The following exhibit is filed as part of this Form 6-K:
Exhibit |
Description | |
99.1 | Press release dated October 25, 2012 |
4
Exhibit 99.1
NEWS |
Sequans Communications Announces Third Quarter 2012 Financial Results
PARIS, France October 25, 2012 Sequans Communications S.A. (NYSE: SQNS), a 4G chipmaker supplying LTE and WiMAX chips to equipment manufacturers for mobile operators worldwide, today announced financial results for the third quarter ended September 30, 2012.
Third Quarter 2012 Highlights:
Revenues and non-IFRS earnings per share are in line with or better than guidance; gross margin is slightly below guidance.
Revenue: Revenue of $8.0 million increased 13.5% sequentially from the second quarter of 2012 and decreased 69.6% compared to the third quarter of 2011. The sequential increase reflects an increase in shipments of products, partially offset by lower license and maintenance revenues. The decrease compared to the prior year was due to lower sales of WiMAX products, following changes in the WiMAX market in the United States beginning in the second half of 2011.
Gross margin: Gross margin was 48.0% compared to 54.2% in the second quarter of 2012 and 53.6% in the third quarter of 2011.
Operating income (loss): Operating loss was $6.0 million compared to an operating loss of $8.0 million in the second quarter of 2012 and an operating profit of $1.9 million in the third quarter of 2011.
Net profit (loss): Net loss was $5.8 million, or ($0.17) per diluted share/ADS, compared to a net loss of $8.3 million, or ($0.24) per diluted share/ADS in the second quarter of 2012 and a net profit of $3.2 million, or $0.09 per diluted share/ADS in the third quarter of 2011.
Non-IFRS Net profit (loss): Excluding stock-based compensation, non-IFRS net loss was $5.0 million, or ($0.14) per diluted share/ADS, compared to a non-IFRS net loss of $7.4 million, or ($0.21) per diluted share/ADS in the second quarter of 2012, and a non-IFRS net profit of $2.8 million, or $0.08 per diluted share/ADS, in the third quarter of 2011.
In millions of US$ except percentages, shares and per share amounts |
Key Metrics | |||||||||||||||||||||||
Q3 2012 | %* | Q2 2012 | %* | Q3 2011 | %* | |||||||||||||||||||
Revenues |
$ | 8.0 | $ | 7.0 | $ | 26.2 | ||||||||||||||||||
Gross profit |
3.8 | 48.0 | % | 3.8 | 54.2 | % | 14.0 | 53.6 | % | |||||||||||||||
Operating income (loss) |
(6.0 | ) | -74.7 | % | (8.0 | ) | -113.1 | % | 1.9 | 7.1 | % | |||||||||||||
Net profit (loss) |
(5.8 | ) | -72.2 | % | (8.3 | ) | -118.0 | % | 3.2 | 12.3 | % | |||||||||||||
Diluted EPS |
$ | (0.17 | ) | $ | (0.24 | ) | $ | 0.09 | ||||||||||||||||
Number of diluted shares/ADS |
34,683,839 | 34,678,812 | 35,089,236 | |||||||||||||||||||||
Cash flow from (used in) operations |
(3.3 | ) | (6.4 | ) | 5.9 | |||||||||||||||||||
Cash and cash equivalents at quarter-end |
36.4 | 40.7 | 65.5 | |||||||||||||||||||||
Additional information: |
||||||||||||||||||||||||
Stock-based compensation included in operating result |
0.7 | 0.9 | 1.3 | |||||||||||||||||||||
Change in the fair value of convertible notes option component included in financial result |
| | (1.7 | ) | ||||||||||||||||||||
Non-IFRS diluted EPS (excludes stock-based compensation) |
$ | (0.14 | ) | $ | (0.21 | ) | $ | 0.08 |
* | Percentage of revenues |
Sequans reports third quarter 2012 financial results
Page 2
We are reporting revenues in line with guidance, said Georges Karam, Sequans CEO. By optimizing our organization and maintaining stringent control of our expenses, we have been able to report a smaller loss than indicated in our guidance.
We are pleased about the traction we are gaining in LTE with both device manufacturers and operators. We achieved additional design wins during Q3 for our second-generation high-performance chips, which we are calling the streamrichLTE product family, based on their industry-leading throughput and advanced features.
Today, we also introduced the first product in a new family called streamliteLTE tailored to the price/performance requirements of internet-connected consumer electronics such as digital cameras and devices for machine-to-machine applications. Based on our extensive 4G experience and the foresight to include this in our roadmap early on, we have been able to develop and introduce a new chip that will expand our total available market with minimal incremental development expense.
We expect a reduced contribution from sales of our WiMAX solution in Q4 compared to Q3, but sequentially higher LTE revenues in Q4. Although delays in network service launches are pushing out our LTE revenue acceleration, overall, our confidence is growing as we see the dynamics of the LTE market gradually shifting in our favor. As LTE technology matures and coverage expands, we expect growing demand for single-mode LTE solutions, an area where we are particularly well-positioned, concluded Mr. Karam.
Outlook
The following statements are based on managements current assumptions and expectations. These statements are forward-looking and actual results may differ materially. Sequans undertakes no obligation to update these statements.
Sequans expects revenue for the fourth quarter of 2012 to be in the range of $4 to $6 million, with non-IFRS gross margin around 48%. Based on this revenue range and expected gross margin, non-IFRS net loss per diluted share/ADS is expected to be between ($0.22) and ($0.26) for the fourth quarter of 2012, with approximately 34.7 million weighted average number of diluted shares/ADSs. Non-IFRS EPS guidance excludes primarily the impact of stock based compensation.
Conference Call and Webcast
Sequans plans to conduct a teleconference and live webcast to discuss the financial results for the third quarter of 2012 today, October 25, 2012 at 8:00 a.m. EDT /14:00 CEST. To participate in the live call, analysts and investors should dial 800-288-9626 (or +1 612-332-0932 if outside the U.S.). A live and archived webcast of the call will be available from the Investors section of the Sequans website at www.sequans.com/investors/. A replay of the conference call will be available until November 25, 2012, by dialing toll free 800-475-6701 in the U.S., or +1 320-365-3844 from outside the U.S., using the following access code: 265738.
Forward Looking Statements
This press release may contain projections or other forward-looking statements regarding future events or our future financial performance. All statements other than present and historical facts and conditions contained in this release, including any statements regarding our future results of operations and financial positions, business strategy, plans and our objectives for future operations, are forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended). These statements are only predictions and reflect our current beliefs and expectations with respect to future events and are based on assumptions and subject to risk and uncertainties and subject to change at any time. We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements. Actual events or results may differ materially from those contained in the projections or forward-looking statements. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: (i) the contraction or lack of growth of markets in which we compete and in which our products are sold, including WiMAX and LTE markets, (ii) unexpected increases in our expenses, including manufacturing expenses, (iii) our inability to adjust spending quickly enough to offset any unexpected revenue shortfall, (iv) delays or cancellations in spending by our customers, (v) unexpected average selling price reductions, (vi) the significant fluctuation to which our quarterly revenue and operating results are subject due to cyclicality in the wireless communications industry and transitions to new process technologies, (vii) our inability to anticipate the future market demands and future needs of our customers, (viii) our inability to achieve new design wins, and (ix) other factors detailed in documents we file from time to time with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995.
Sequans reports third quarter 2012 financial results
Page 3
Use of Non-IFRS/non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements prepared in accordance with IFRS, we disclose certain non-IFRS, or non-GAAP, financial measures. These measures exclude non-cash charges. We believe that these measures can be useful to facilitate comparisons among different companies. These non-GAAP measures have limitations in that the non-GAAP measures we use may not be directly comparable to those reported by other companies. We seek to compensate for this limitation by providing a reconciliation of the non-GAAP financial measures to the most directly comparable IFRS measures in the table attached to this press release.
About Sequans Communications
Sequans Communications is a 4G chipmaker, supplying LTE and WiMAX chips to equipment manufacturers for mobile operators worldwide. Founded in 2003 to address the WiMAX market, the company expanded in early 2009 to address the LTE market. Sequans chips are inside 4G networks around the world. Sequans is based in Paris, France with additional offices throughout the world, including United States, United Kingdom, Israel, Hong Kong, Singapore, Taiwan, South Korea and China. www.sequans.com
SOURCE: Sequans Communications S.A.
Media Relations: Kimberly Tassin, +1.425.736.0569, Kimberly@sequans.com
Investor Relations: Claudia Gatlin, +1 212.830.9080, Claudia@sequans.com
Condensed financial tables follow
Sequans reports third quarter 2012 financial results
Page 4
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended | ||||||||||||
Sept 30, | June 30, | Sept 30, | ||||||||||
(in thousands of US$, except share and per share amounts) |
2012 | 2012 | 2011 | |||||||||
Revenue : |
||||||||||||
Product revenue |
7,452 | 5,990 | 25,896 | |||||||||
Other revenue |
530 | 1,045 | 334 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
7,982 | 7,035 | 26,230 | |||||||||
|
|
|
|
|
|
|||||||
Cost of revenue |
||||||||||||
Cost of product revenue |
4,104 | 3,177 | 12,129 | |||||||||
Cost of other revenue |
44 | 44 | 54 | |||||||||
|
|
|
|
|
|
|||||||
Total cost of revenue |
4,148 | 3,221 | 12,183 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
3,834 | 3,814 | 14,047 | |||||||||
|
|
|
|
|
|
|||||||
Operating expenses : |
||||||||||||
Research and development |
6,455 | 7,657 | 6,514 | |||||||||
Sales and marketing |
1,470 | 2,009 | 3,252 | |||||||||
General and administrative |
1,871 | 2,108 | 2,430 | |||||||||
Total operating expenses |
9,796 | 11,774 | 12,196 | |||||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
(5,962 | ) | (7,960 | ) | 1,851 | |||||||
|
|
|
|
|
|
|||||||
Financial income (expense): |
||||||||||||
Interest income (expense), net |
22 | 46 | (26 | ) | ||||||||
Foreign exchange gain (loss) |
249 | (354 | ) | (172 | ) | |||||||
Change in the fair value of convertible notes option component |
| | 1,651 | |||||||||
|
|
|
|
|
|
|||||||
Profit (loss) before income taxes |
(5,691 | ) | (8,268 | ) | 3,304 | |||||||
|
|
|
|
|
|
|||||||
Income tax expense |
73 | 36 | 71 | |||||||||
Profit (loss) |
(5,764 | ) | (8,304 | ) | 3,233 | |||||||
Attributable to : |
||||||||||||
Shareholders of the parent |
(5,764 | ) | (8,304 | ) | 3,233 | |||||||
Minority interests |
| | | |||||||||
|
|
|
|
|
|
|||||||
Basic earnings (loss) per share |
$ | (0.17 | ) | $ | (0.24 | ) | $ | 0.09 | ||||
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per share |
$ | (0.17 | ) | $ | (0.24 | ) | $ | 0.09 | ||||
|
|
|
|
|
|
|||||||
Number of shares used for computing: |
||||||||||||
Basic |
34,683,839 | 34,678,812 | 34,561,065 | |||||||||
Diluted |
34,683,839 | 34,678,812 | 35,089,236 | |||||||||
|
|
|
|
|
|
Sequans reports third quarter 2012 financial results
Page 5
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Nine months ended | ||||||||
Sept 30 , | Sept 30 , | |||||||
(in thousands of US$, except share and per share amounts) |
2012 | 2011 | ||||||
Revenue : |
||||||||
Product revenue |
16,756 | 80,746 | ||||||
Other revenue |
2,368 | 1,481 | ||||||
|
|
|
|
|||||
Total revenue |
19,124 | 82,227 | ||||||
|
|
|
|
|||||
Cost of revenue |
||||||||
Cost of product revenue |
8,988 | 40,716 | ||||||
Cost of other revenue |
132 | 183 | ||||||
|
|
|
|
|||||
Total cost of revenue |
9,120 | 40,899 | ||||||
|
|
|
|
|||||
Gross profit |
10,004 | 41,328 | ||||||
|
|
|
|
|||||
Operating expenses : |
||||||||
Research and development |
21,137 | 19,259 | ||||||
Sales and marketing |
5,709 | 9,869 | ||||||
General and administrative |
6,091 | 6,137 | ||||||
|
|
|
|
|||||
Total operating expenses |
32,937 | 35,265 | ||||||
|
|
|
|
|||||
Operating income (loss) |
(22,933 | ) | 6,063 | |||||
|
|
|
|
|||||
Financial income (expense): |
||||||||
Interest income (expense), net |
99 | (363 | ) | |||||
Foreign exchange gain (loss) |
(113 | ) | (275 | ) | ||||
|
|
|
|
|||||
Profit (Loss) before income taxes |
(22,947 | ) | 5,425 | |||||
|
|
|
|
|||||
Income tax expense (benefit) |
164 | 239 | ||||||
Profit (Loss) |
(23,111 | ) | 5,186 | |||||
Attributable to : |
||||||||
Shareholders of the parent |
(23,111 | ) | 5,186 | |||||
Minority interests |
| | ||||||
|
|
|
|
|||||
Basic earnings (loss) per share |
$ | (0.67 | ) | $ | 0.16 | |||
|
|
|
|
|||||
Diluted earnings (loss) per share |
$ | (0.67 | ) | $ | 0.16 | |||
|
|
|
|
|||||
Number of shares used for computing: |
||||||||
Basic |
34,677,746 | 31,931,584 | ||||||
Diluted |
34,677,746 | 32,459,755 | ||||||
|
|
|
|
Sequans reports third quarter 2012 financial results
Page 6
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
At Sept 30, | At December 31, | |||||||
(in thousands of US$) |
2012 | 2011 | ||||||
ASSETS |
||||||||
Non-current assets |
||||||||
Property, plant and equipment |
10,058 | 9,334 | ||||||
Intangible assets |
3,855 | 4,233 | ||||||
Loan and other receivables |
514 | 531 | ||||||
Available for sale assets |
853 | 677 | ||||||
|
|
|
|
|||||
Total non-current assets |
15,280 | 14,775 | ||||||
|
|
|
|
|||||
Current assets |
||||||||
Inventories |
8,389 | 11,660 | ||||||
Trade receivables |
4,837 | 8,373 | ||||||
Prepaid expenses and other receivables |
2,945 | 2,571 | ||||||
Recoverable value added tax |
398 | 2,008 | ||||||
Research tax credit receivable |
7,425 | 4,423 | ||||||
Cash and cash equivalents |
36,430 | 57,220 | ||||||
|
|
|
|
|||||
Total current assets |
60,424 | 86,255 | ||||||
|
|
|
|
|||||
Total assets |
75,704 | 101,030 | ||||||
EQUITY AND LIABILITIES |
||||||||
Equity |
||||||||
Issued capital, euro 0.02 nominal value, 34,683,839 shares authorized, issued and outstanding at September 30, 2012 (34,667,339 at December 31, 2011) |
912 | 912 | ||||||
Share premium |
129,309 | 129,283 | ||||||
Other capital reserves |
12,334 | 9,368 | ||||||
Accumulated deficit |
(77,803 | ) | (54,691 | ) | ||||
Other components of equity |
117 | (628 | ) | |||||
|
|
|
|
|||||
Total equity |
64,869 | 84,244 | ||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Government grant advances and interest-free loans |
141 | 385 | ||||||
Finance lease obligations |
311 | | ||||||
Provisions |
319 | 259 | ||||||
Deferred tax liabilities |
60 | 55 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
831 | 699 | ||||||
|
|
|
|
|||||
Current liabilities |
||||||||
Trade payables |
4,146 | 8,580 | ||||||
Government grant advances and interest-free loans |
661 | 717 | ||||||
Finance lease obligations |
72 | | ||||||
Other current liabilities |
4,190 | 5,846 | ||||||
Deferred revenue |
836 | 869 | ||||||
Provisions |
99 | 75 | ||||||
|
|
|
|
|||||
Total current liabilities |
10,004 | 16,087 | ||||||
|
|
|
|
|||||
Total equity and liabilities |
75,704 | 101,030 |
Sequans reports third quarter 2012 financial results
Page 7
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine months ended September 30, | ||||||||
(in thousands of US$) |
2012 | 2011 | ||||||
Operating activities |
||||||||
Profit (loss) before income taxes |
(22,947 | ) | 5,425 | |||||
Non-cash adjustment to reconcile income before tax to net cash from (used in) operating activities |
||||||||
Depreciation and impairment of property, plant and equipment |
3,450 | 2,854 | ||||||
Amortization and impairment of intangible assets |
1,335 | 1,348 | ||||||
Share-based payment expense |
2,966 | 2,849 | ||||||
Increase (decrease) in provisions |
78 | 297 | ||||||
Financial expense (income) |
(99 | ) | 136 | |||||
Foreign exchange loss (gain) |
(46 | ) | (173 | ) | ||||
Interest free financing benefit |
| 178 | ||||||
Working capital adjustments |
||||||||
Decrease (Increase) in trade receivables and other receivables |
4,856 | 3,993 | ||||||
Decrease (Increase) in inventories |
3,277 | (4,500 | ) | |||||
Decrease (Increase) in research tax credit receivable |
(3,002 | ) | 28 | |||||
Increase (Decrease) in trade payables and other liabilities |
(5,420 | ) | (5,638 | ) | ||||
Increase (Decrease) in deferred revenue |
(33 | ) | (257 | ) | ||||
Increase (Decrease) in government grant advances |
(385 | ) | (486 | ) | ||||
Income tax paid |
(89 | ) | (219 | ) | ||||
Net cash flow from (used in) operating activities |
(16,059 | ) | 5,835 | |||||
Investing activities |
||||||||
Purchase of intangible assets and property, plant and equipment |
(5,078 | ) | (9,440 | ) | ||||
Purchase of financial assets |
(159 | ) | 652 | |||||
Net cash flow used in investments activities |
(5,237 | ) | (8,788 | ) | ||||
Financing activities |
||||||||
IPO proceeds, net of costs |
| 59,924 | ||||||
Proceeds from exercice of stock options and founders warrants |
26 | 406 | ||||||
Proceeds from borrowings and finance lease liabilities |
382 | | ||||||
Repayment of borrowings and finance lease liabilities |
(8 | ) | (36 | ) | ||||
Interest received (paid) |
99 | (278 | ) | |||||
Repayment of interest-free loans |
| (1,321 | ) | |||||
Net cash flows from financing activities |
499 | 58,695 | ||||||
Net increase (decrease) in cash and cash equivalents |
(20,797 | ) | 55,742 | |||||
Net foreign exchange difference |
7 | (5 | ) | |||||
Cash and cash equivalent at January 1 |
57,220 | 9,739 | ||||||
Cash and cash equivalents at end of the period |
36,430 | 65,476 |
Sequans reports third quarter 2012 financial results
Page 8
SEQUANS COMMUNICATIONS S.A.
UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL RESULTS
Three months ended | ||||||||||||
Sept 30, | June 30, | Sept 30, | ||||||||||
(in thousands of US$, except share and per share amounts) |
2012 | 2012 | 2011 | |||||||||
Net IFRS profit (loss) as reported |
(5,764 | ) | (8,304 | ) | 3,233 | |||||||
Add back |
||||||||||||
Stock-based compensation expense according to IFRS 2 |
744 | 917 | 1,253 | |||||||||
Change in the fair value of convertible notes option component |
| | (1,651 | ) | ||||||||
Non-IFRS profit (loss) adjusted |
(5,020 | ) | (7,387 | ) | 2,835 | |||||||
|
|
|
|
|
|
|||||||
IFRS basic earnings (loss) per share as reported |
$ | (0.17 | ) | $ | (0.24 | ) | $ | 0.09 | ||||
Add back |
||||||||||||
Stock-based compensation expense according to IFRS 2 |
$ | 0.03 | $ | 0.03 | $ | 0.04 | ||||||
Change in the fair value of convertible notes option component |
| | $ | (0.05 | ) | |||||||
|
|
|
|
|
|
|||||||
Non-IFRS basic earnings (loss) per share |
$ | (0.14 | ) | $ | (0.21 | ) | $ | 0.08 | ||||
|
|
|
|
|
|
|||||||
IFRS diluted earnings (loss) per share |
$ | (0.17 | ) | $ | (0.24 | ) | $ | 0.09 | ||||
Add back |
||||||||||||
Stock-based compensation expense according to IFRS 2 |
$ | 0.03 | $ | 0.03 | $ | 0.04 | ||||||
Change in the fair value of convertible notes option component |
| | $ | (0.05 | ) | |||||||
|
|
|
|
|
|
|||||||
Non-IFRS diluted earnings (loss) per share |
$ | (0.14 | ) | $ | (0.21 | ) | $ | 0.08 | ||||
|
|
|
|
|
|
Sequans reports third quarter 2012 financial results
Page 9
SEQUANS COMMUNICATIONS S.A.
UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL RESULTS
Nine months ended | ||||||||
Sept 30, | Sept 30, | |||||||
(in thousands of US$, except share and per share amounts) |
2012 | 2011 | ||||||
Net IFRS profit (loss) as reported |
(23,111 | ) | 5,186 | |||||
Add back |
||||||||
Stock-based compensation expense according to IFRS 2 |
2,967 | 2,850 | ||||||
Non-IFRS profit (loss) adjusted |
(20,144 | ) | 8,036 | |||||
|
|
|
|
|||||
IFRS basic earnings (loss) per share as reported |
$ | (0.67 | ) | $ | 0.16 | |||
Add back |
||||||||
Stock-based compensation expense according to IFRS 2 |
$ | 0.09 | $ | 0.09 | ||||
|
|
|
|
|||||
Non-IFRS basic earnings (loss) per share |
$ | (0.58 | ) | $ | 0.25 | |||
|
|
|
|
|||||
IFRS diluted earnings (loss) per share |
$ | (0.67 | ) | $ | 0.16 | |||
Add back |
||||||||
Stock-based compensation expense according to IFRS 2 |
$ | 0.09 | $ | 0.09 | ||||
|
|
|
|
|||||
Non-IFRS diluted earnings (loss) per share |
$ | (0.58 | ) | $ | 0.25 | |||
|
|
|
|
(14LM\$ M#S]V>H9$[CV$K[<`^[_,OTBM=1\*ZX2U'8Z"!\C#ZP,QB6<(]TO8SGR>CZI2 M\Z0L5:I1=-O%5N_1DJ"+@ZIS#H4H\N(]N3 MHMU&VM3/K[I;)'T$2ZI87>=&U.))8J`=J)VXDFVNM?3?=%8RVVVZ1,N+TTPR MM\E[EX`!W,]B^C#"C&`2&T$!TU#3D//ERT'D(\^!87#27#EZL%EP\/I'IP#8 M]Q_9FEF@-O2F:XXN8?CTF,1IHU:[BO\`'*DD$02!"2+730WFC(&!/S?:?(UY M]>G!!;TFZ@_I[]6PVR=VWOA_/,R@CRD7S`%4M`S.7!3@8,ZP]/CN=NSY+E$W M,7)%`*H0BA0-H8H"`@$/JZ*>VUDEOJVAE;"]S'M_= S$3VIU8V M#O>Z26?;=='/ ',8(H<"-0 MX$8$W
\!,=]NP;>:K7
MLU-`SU@`K_1XJ.'9A+/<1OV+H#N$9UR)LAL%=J^-*WD:OV7!5HPBL:O5Z"?Q
M%4K#DDQC]6((S)'%;6Y%T