XML 50 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2022
Leases  
SCHEDULE OF OPERATING LEASES

 

   Lease 1   Lease 2 
Initial Lease Term   December 2017 to December 2021    November 2018 to November 2023 
Renewal Term   January 2021 to December 2024    November 2023 to November 2028 
Initial Recognition of right-of-use assets at January 1, 2019  $534,140   $313,301 
Incremental Borrowing Rate   10%   10%
SCHEDULE OF FUTURE MINIMUM PAYMENTS FOR OPERATING LEASE LIABILITIES

 

Amounts due within twelve months of September 30, 2022    
2022  $291,537 
2023   300,286 
2024   309,294 
2025   318,573 
2026   122,912 
Thereafter   63,055 
Total minimum lease payments   1,405,657 
Less: effect of discounting   (291,713)
Present value of future minimum lease payments   1,113,944 
Less: current obligations under leases   188,558 
Long-term lease obligations  $925,386