XML 24 R14.htm IDEA: XBRL DOCUMENT v3.21.1
Loans Receivable, Net and Allowance for Loan Losses
6 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Loans Receivable, Net and Allowance for Loan Losses

6.

Loans Receivable, Net and Allowance for Loan Losses

Loans receivable consist of the following (in thousands):

 

 

 

March 31, 2021

 

 

September 30, 2020

 

Real estate loans:

 

 

 

 

 

 

 

 

Residential

 

$

588,775

 

 

$

610,172

 

Construction

 

 

9,664

 

 

 

11,853

 

Commercial

 

 

555,404

 

 

 

509,628

 

Commercial

 

 

115,202

 

 

 

139,603

 

Obligations of states and political subdivisions

 

 

69,573

 

 

 

79,230

 

Home equity loans and lines of credit

 

 

39,094

 

 

 

40,800

 

Auto loans

 

 

24,619

 

 

 

39,795

 

Other

 

 

1,628

 

 

 

2,293

 

 

 

 

1,403,959

 

 

 

1,433,374

 

Less allowance for loan losses

 

 

17,154

 

 

 

15,400

 

Net loans

 

$

1,386,805

 

 

$

1,417,974

 

 

During 2020 and 2021 the Company participated in the Paycheck Protection Program (“PPP”), administered directly by the U.S. SBA. The PPP provides loans to small businesses who were affected by economic conditions as a result of COVID-19 to provide cash-flow assistance to employers who maintain their payroll (including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on existing debt during the COVID-19 emergency. The PPP loans are fully guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan is made as long as certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. PPP loans are included in the Commercial loan category.

 

In accordance with the SBA terms and conditions on these PPP loans, the Company received approximately $2.4 million in fees associated with the processing of these loans. Upon funding of the loan, these fees were deferred and will be amortized over the life of the loan as an adjustment to yield in accordance with FASB ASC 310-20-25-2.

 

Included in commercial loans in the above table are 488 loans totaling $64.4 million originated by the Company under the Payroll Protection Program through the quarter ended March 31, 2021 compared to 673 loans totaling $76.8 million at September 30, 2020.   These loans mature in two or five years.

 

Purchased loans acquired in a business combination are recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.

 

 

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands):

 

 

 

March 31, 2021

 

 

September 30, 2020

 

 

 

Acquired Loans

with Specific

Evidence or

Deterioration in

Credit Quality

(ASC 310-30)

 

 

Acquired Loans

with Specific

Evidence or

Deterioration in

Credit Quality

(ASC 310-30)

 

Outstanding balance

 

$

969

 

 

$

1,086

 

Carrying amount

 

$

908

 

 

$

1,025

 

 

 

The following tables show the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated (in thousands):

 

 

 

Total Loans

 

 

Individually

Evaluated for

Impairment

 

 

Loans Acquired

with Deteriorated

Credit Quality

 

 

Collectively

Evaluated for

Impairment

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

588,775

 

 

$

2,994

 

 

$

 

 

$

585,781

 

Construction

 

 

9,664

 

 

 

 

 

 

 

 

 

9,664

 

Commercial

 

 

555,404

 

 

 

11,478

 

 

 

908

 

 

 

543,018

 

Commercial

 

 

115,202

 

 

 

7,282

 

 

 

 

 

 

107,920

 

Obligations of states and political subdivisions

 

 

69,573

 

 

 

 

 

 

 

 

 

69,573

 

Home equity loans and lines of credit

 

 

39,094

 

 

 

95

 

 

 

 

 

 

38,999

 

Auto loans

 

 

24,619

 

 

 

76

 

 

 

 

 

 

24,543

 

Other

 

 

1,628

 

 

 

10

 

 

 

 

 

 

1,618

 

Total

 

$

1,403,959

 

 

$

21,935

 

 

$

908

 

 

$

1,381,116

 

 

 

 

Total Loans

 

 

Individually

Evaluated for

Impairment

 

 

Loans Acquired

with Deteriorated

Credit Quality

 

 

Collectively

Evaluated for

Impairment

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

610,172

 

 

$

3,949

 

 

$

 

 

$

606,223

 

Construction

 

 

11,853

 

 

 

 

 

 

 

 

 

11,853

 

Commercial

 

 

509,628

 

 

 

11,322

 

 

 

1,025

 

 

 

497,281

 

Commercial

 

 

139,603

 

 

 

1,595

 

 

 

 

 

 

138,008

 

Obligations of states and political sub divisions

 

 

79,230

 

 

 

 

 

 

 

 

 

79,230

 

Home equity loans and lines of credit

 

 

40,800

 

 

 

117

 

 

 

 

 

 

40,683

 

Auto loans

 

 

39,795

 

 

 

210

 

 

 

 

 

 

39,585

 

Other

 

 

2,293

 

 

 

11

 

 

 

 

 

 

2,282

 

Total

 

$

1,433,374

 

 

$

17,204

 

 

$

1,025

 

 

$

1,415,145

 

 

The Company maintains a loan review system that allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. The Company does not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

A loan is considered to be a troubled debt restructuring (“TDR”) loan when the Company grants a concession to the borrower that it would not otherwise consider because of the borrower’s financial condition. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates that are less than the current market rate for new obligations with similar risk. TDR loans that are in compliance with their modified terms and that yield a market rate at the time of modification may be removed from TDR status after one year of performance.

The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount at the dates indicated, if applicable (in thousands):

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Associated

Allowance

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

2,845

 

 

$

4,112

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

4,164

 

 

 

6,454

 

 

 

 

Commercial

 

 

2,098

 

 

 

2,199

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

95

 

 

 

181

 

 

 

 

Auto loans

 

 

38

 

 

 

62

 

 

 

 

Other

 

 

10

 

 

 

22

 

 

 

 

Total

 

 

9,250

 

 

 

13,030

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

149

 

 

 

182

 

 

 

19

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

7,314

 

 

 

7,441

 

 

 

66

 

Commercial

 

 

5,184

 

 

 

5,186

 

 

 

1,121

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

Auto loans

 

 

38

 

 

 

44

 

 

 

13

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

12,685

 

 

 

12,853

 

 

 

1,219

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

2,994

 

 

 

4,294

 

 

 

19

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

11,478

 

 

 

13,895

 

 

 

66

 

Commercial

 

 

7,282

 

 

 

7,385

 

 

 

1,121

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

95

 

 

 

181

 

 

 

 

Auto loans

 

 

76

 

 

 

106

 

 

 

13

 

Other

 

 

10

 

 

 

22

 

 

 

 

Total Impaired Loans

 

$

21,935

 

 

$

25,883

 

 

$

1,219

 

 

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Associated

Allowance

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

3,699

 

 

$

5,070

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

4,203

 

 

 

6,342

 

 

 

 

Commercial

 

 

1,539

 

 

 

1,625

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

117

 

 

 

222

 

 

 

 

Auto Loans

 

 

72

 

 

 

131

 

 

 

 

Other

 

 

11

 

 

 

22

 

 

 

 

Total

 

 

9,641

 

 

 

13,412

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

250

 

 

 

271

 

 

 

26

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

7,119

 

 

 

7,169

 

 

 

132

 

Commercial

 

 

56

 

 

 

57

 

 

 

20

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

Auto Loans

 

 

138

 

 

 

143

 

 

 

43

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

7,563

 

 

 

7,640

 

 

 

221

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

3,949

 

 

 

5,341

 

 

 

26

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

11,322

 

 

 

13,511

 

 

 

132

 

Commercial

 

 

1,595

 

 

 

1,682

 

 

 

20

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

117

 

 

 

222

 

 

 

 

Auto Loans

 

 

210

 

 

 

274

 

 

 

43

 

Other

 

 

11

 

 

 

22

 

 

 

 

Total Impaired Loans

 

$

17,204

 

 

$

21,052

 

 

$

221

 

 

 

The following table represents the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired (in thousands):

 

 

 

For the Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

Average

Recorded

Investment

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,369

 

 

$

3,825

 

 

$

2

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

6,671

 

 

 

2,140

 

 

 

6

 

 

 

8

 

Commercial

 

 

1,448

 

 

 

1,061

 

 

 

 

 

 

1

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

95

 

 

 

195

 

 

 

 

 

 

 

Auto loans

 

 

51

 

 

 

201

 

 

 

 

 

 

1

 

Other

 

 

10

 

 

 

14

 

 

 

 

 

 

 

Total

 

 

9,644

 

 

 

7,436

 

 

 

8

 

 

 

10

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

146

 

 

 

292

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

7,158

 

 

 

165

 

 

 

 

 

 

 

Commercial

 

 

1,728

 

 

 

60

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

 

31

 

 

 

88

 

 

 

 

 

 

 

Other

 

 

 

 

 

15

 

 

 

 

 

 

 

Total

 

 

9,063

 

 

 

620

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1,515

 

 

 

4,117

 

 

 

2

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

13,829

 

 

 

2,305

 

 

 

6

 

 

 

8

 

Commercial

 

 

3,176

 

 

 

1,121

 

 

 

 

 

 

1

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

95

 

 

 

195

 

 

 

 

 

 

 

Auto loans

 

 

82

 

 

 

289

 

 

 

 

 

 

1

 

Other

 

 

10

 

 

 

29

 

 

 

 

 

 

 

Total Impaired Loans

 

$

18,707

 

 

$

8,056

 

 

$

8

 

 

$

10

 

 

 

 

The Company uses a ten-point internal risk-rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as Pass-rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are fundamentally sound yet exhibit potentially unacceptable credit risk or deteriorating trends or characteristics which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans that are 90 or more days past due are considered Substandard. Loans in the Doubtful category have all the weaknesses inherent in loans classified as Substandard with the added characteristic that their weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in the Loss category are considered uncollectible and of little value that their continuance as bankable assets is not warranted. Certain residential real estate loans, construction loans, home equity loans and lines of credit, auto loans and other consumer loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or non-performing.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Bank’s commercial loan officers are responsible for the timely and accurate risk rating recommendation for the loans in their portfolios at origination and on an ongoing basis. The Bank’s commercial loan officers perform an annual review of all commercial relationships $750,000 or greater. Confirmation of the appropriate risk grade is included in the review on an ongoing basis. The Bank engages an external consultant to conduct loan reviews on at least a semi-annual basis. Generally, the external consultant reviews commercial relationships greater than $1,000,000 and/or all criticized relationships. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, and Doubtful or Loss within the internal risk rating system at March 31, 2021 and September 30, 2020 (in thousands):

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

or Loss

 

 

Total

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

$

513,341

 

 

$

18,859

 

 

$

23,204

 

 

$

 

 

$

555,404

 

Commercial

 

 

107,785

 

 

 

 

 

 

7,417

 

 

 

 

 

 

115,202

 

Obligations of states and political subdivisions

 

 

69,573

 

 

 

 

 

 

 

 

 

 

 

 

69,573

 

Total

 

$

690,699

 

 

$

18,859

 

 

$

30,621

 

 

$

 

 

$

740,179

 

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

or Loss

 

 

Total

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

$

479,475

 

 

$

15,022

 

 

$

15,131

 

 

$

 

 

$

509,628

 

Commercial

 

 

137,860

 

 

 

 

 

 

1,743

 

 

 

 

 

 

139,603

 

Obligations of states and political subdivisions

 

 

79,230

 

 

 

 

 

 

 

 

 

 

 

 

79,230

 

Total

 

$

696,565

 

 

$

15,022

 

 

$

16,874

 

 

$

 

 

$

728,461

 

 

All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or non-performing. The following tables present the risk ratings in the consumer categories of performing and non-performing loans at March 31, 2021 and September 30, 2020 (in thousands):

 

 

 

Performing

 

 

Non-

performing

 

 

Total

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

585,286

 

 

$

3,489

 

 

$

588,775

 

Construction

 

 

9,664

 

 

 

 

 

 

9,664

 

Home equity loans and lines of credit

 

 

38,899

 

 

 

195

 

 

 

39,094

 

Auto loans

 

 

24,534

 

 

 

85

 

 

 

24,619

 

Other

 

 

1,611

 

 

 

17

 

 

 

1,628

 

Total

 

$

659,994

 

 

$

3,786

 

 

$

663,780

 

 

 

 

Performing

 

 

Non-

performing

 

 

Total

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

605,549

 

 

$

4,623

 

 

$

610,172

 

Construction

 

 

11,853

 

 

 

 

 

 

11,853

 

Home equity loans and lines of credit

 

 

40,581

 

 

 

219

 

 

 

40,800

 

Auto loans

 

 

39,572

 

 

 

223

 

 

 

39,795

 

Other

 

 

2,282

 

 

 

11

 

 

 

2,293

 

Total

 

$

699,837

 

 

$

5,076

 

 

$

704,913

 

 

 

The Company further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of March 31, 2021 and September 30, 2020 (in thousands):

 

 

 

 

 

 

 

31-60 Days

 

 

61-89 Days

 

 

90 + Days

Past

Due and

 

 

 

 

 

 

Total

 

 

Purchased

Credit Impaired

 

 

Total

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Loans

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

583,941

 

 

$

843

 

 

$

502

 

 

$

 

 

$

3,489

 

 

$

4,834

 

 

$

 

 

$

 

 

$

588,775

 

Construction

 

 

9,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,664

 

Commercial

 

 

539,326

 

 

 

2,255

 

 

 

 

 

 

 

 

 

12,915

 

 

 

15,170

 

 

 

230

 

 

 

678

 

 

 

555,404

 

Commercial

 

 

107,374

 

 

 

497

 

 

 

13

 

 

 

 

 

 

7,318

 

 

 

7,828

 

 

 

 

 

 

 

 

 

115,202

 

Obligations of states and political

   subdivisions

 

 

69,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,573

 

Home equity loans and lines of credit

 

 

38,751

 

 

 

95

 

 

 

53

 

 

 

 

 

 

195

 

 

 

343

 

 

 

 

 

 

 

 

 

39,094

 

Auto loans

 

 

24,246

 

 

 

288

 

 

 

 

 

 

 

 

 

85

 

 

 

373

 

 

 

 

 

 

 

 

 

24,619

 

Other

 

 

1,611

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

17

 

 

 

 

 

 

 

 

 

1,628

 

Total

 

$

1,374,486

 

 

$

3,978

 

 

$

568

 

 

$

 

 

$

24,019

 

 

$

28,565

 

 

$

230

 

 

$

678

 

 

$

1,403,959

 

 

 

 

 

 

 

 

 

31-60 Days

 

 

61-89 Days

 

 

90 + Days

Past

Due and

 

 

 

 

 

 

Total

 

 

Purchased

Credit Impaired

 

 

Total

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Loans

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

604,168

 

 

$

979

 

 

$

402

 

 

$

 

 

$

4,623

 

 

$

6,004

 

 

$

 

 

$

 

 

$

610,172

 

Construction

 

 

11,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,853

 

Commercial

 

 

494,881

 

 

 

1,085

 

 

 

 

 

 

 

 

 

12,637

 

 

 

13,722

 

 

 

236

 

 

 

789

 

 

 

509,628

 

Commercial

 

 

137,769

 

 

 

6

 

 

 

 

 

 

 

 

 

1,828

 

 

 

1,834

 

 

 

 

 

 

 

 

 

139,603

 

Obligations of states and political

   subdivisions

 

 

79,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79,230

 

Home equity loans and lines of credit

 

 

40,533

 

 

 

48

 

 

 

 

 

 

 

 

 

219

 

 

 

267

 

 

 

 

 

 

 

 

 

40,800

 

Auto loans

 

 

38,971

 

 

 

593

 

 

 

8

 

 

 

 

 

 

223

 

 

 

824

 

 

 

 

 

 

 

 

 

39,795

 

Other

 

 

2,282

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

11

 

 

 

 

 

 

 

 

 

2,293

 

Total

 

$

1,409,687

 

 

$

2,711

 

 

$

410

 

 

$

 

 

$

19,541

 

 

$

22,662

 

 

$

236

 

 

$

789

 

 

$

1,433,374

 

 

The allowance for loan losses is maintained at a level necessary to absorb loan losses that are both probable and reasonably estimable. Management, in determining the allowance for loan losses, considers the losses inherent in its loan portfolio and changes in the nature and volume of loan activities, along with the general economic and real estate market conditions. The allowance for loan losses consists of two elements: (1) an allocated allowance, which comprises allowances established on specific loans and class allowances based on historical loss experience and current trends, and (2) an unallocated allowance based on general economic conditions and other risk factors in our markets and portfolios. We maintain a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. General loan loss allowances are based upon a combination of factors including, but not limited to, actual loan loss experience, composition of the loan portfolio, current economic conditions, management’s judgment and losses which are probable and reasonably estimable. In addition, for the three months ended March 31, 2021, consideration was given and a credit provision was recorded for loans granted short term payment relief The allowance is increased through provisions charged against current earnings and recoveries of previously charged-off loans. Loans that are determined to be uncollectible are charged against the allowance. While management uses available information to recognize probable and reasonably estimable loan losses, future loss provisions may be necessary, based on changing economic conditions. Payments received on impaired loans generally are either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. The allowance for loan losses as of March 31, 2021 was maintained at a level that represents management’s best estimate of losses inherent in the loan portfolio, and such losses were both probable and reasonably estimable.

In addition, the FDIC and the Pennsylvania Department of Banking and Securities, as an integral part of their examination process, have periodically reviewed our allowance for loan losses. The banking regulators may require that we recognize additions to the allowance based on its analysis and review of information available to it at the time of its examination.

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the allowance for loan losses (“ALL”). When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

The following table summarizes changes in the primary segments of the ALL for the three and six months ended March 31, 2021 and 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

Commercial

 

 

Political

 

 

Lines of

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

Loans

 

 

Subdivisions

 

 

Credit

 

 

Auto Loans

 

 

Loans

 

 

Unallocated

 

 

Total

 

ALL balance at December 31, 2020

 

$

4,507

 

 

$

135

 

 

$

7,862

 

 

$

904

 

 

$

508

 

 

$

350

 

 

$

620

 

 

$

22

 

 

$

1,233

 

 

$

16,141

 

Charge-offs

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(72

)

 

 

 

 

 

 

 

 

(76

)

Recoveries

 

 

65

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

2

 

 

 

103

 

 

 

 

 

 

 

 

 

189

 

Provision

 

 

(269

)

 

 

(18

)

 

 

1,062

 

 

 

866

 

 

 

(21

)

 

 

(15

)

 

 

(212

)

 

 

(2

)

 

 

(491

)

 

 

900

 

ALL balance at March 31, 2021

 

$

4,299

 

 

$

117

 

 

$

8,943

 

 

$

1,770

 

 

$

487

 

 

$

337

 

 

$

439

 

 

$

20

 

 

$

742

 

 

$

17,154

 

ALL balance at December 31, 2019

 

$

4,161

 

 

$

82

 

 

$

3,604

 

 

$

2,241

 

 

$

340

 

 

$

369

 

 

$

1,232

 

 

$

24

 

 

$

694

 

 

$

12,747

 

Charge-offs

 

 

(8

)

 

 

 

 

 

(9

)

 

 

 

 

 

 

 

 

(11

)

 

 

(211

)

 

 

(3

)

 

 

 

 

 

(242

)

Recoveries

 

 

5

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

2

 

 

 

148

 

 

 

1

 

 

 

 

 

 

174

 

Provision

 

 

172

 

 

 

(27

)

 

 

950

 

 

 

(61

)

 

 

19

 

 

 

(9

)

 

 

(65

)

 

 

7

 

 

 

(486

)

 

 

500

 

ALL balance at March 31, 2020

 

$

4,330

 

 

$

55

 

 

$

4,563

 

 

$

2,180

 

 

$

359

 

 

$

351

 

 

$

1,104

 

 

$

29

 

 

$

208

 

 

$

13,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL balance at September 30, 2020

 

$

4,301

 

 

$

127

 

 

$

7,209

 

 

$

874

 

 

$

555

 

 

$

337

 

 

$

780

 

 

$

25

 

 

$

1,192

 

 

$

15,400

 

Charge-offs

 

 

(4

)

 

 

 

 

 

(76

)

 

 

(9

)

 

 

 

 

 

(8

)

 

 

(227

)

 

 

(1

)

 

 

 

 

 

(325

)

Recoveries

 

 

65

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

 

3

 

 

 

175

 

 

 

 

 

 

 

 

 

279

 

Provision

 

 

(63

)

 

 

(10

)

 

 

1,774

 

 

 

905

 

 

 

(68

)

 

 

5

 

 

 

(289

)

 

 

(4

)

 

 

(450

)

 

 

1,800

 

ALL balance at March 31, 2021

 

$

4,299

 

 

$

117

 

 

$

8,943

 

 

$

1,770

 

 

$

487

 

 

$

337

 

 

$

439

 

 

$

20

 

 

$

742

 

 

$

17,154

 

ALL balance at September 30, 2019

 

$

4,243

 

 

$

53

 

 

$

3,806

 

 

$

1,870

 

 

$

343

 

 

$

329

 

 

$

1,384

 

 

$

28

 

 

$

574

 

 

$

12,630

 

Charge-offs

 

 

(29

)

 

 

 

 

 

(9

)

 

 

 

 

 

 

 

 

(40

)

 

 

(582

)

 

 

(5

)

 

 

 

 

 

 

(665

)

Recoveries

 

 

6

 

 

 

 

 

 

18

 

 

 

1

 

 

 

 

 

 

3

 

 

 

309

 

 

 

2

 

 

 

 

 

 

 

339

 

Provision

 

 

110

 

 

 

2

 

 

 

748

 

 

 

309

 

 

 

16

 

 

 

59

 

 

 

(7

)

 

 

4

 

 

 

(366

)

 

 

875

 

ALL balance at March 31, 2020

 

$

4,330

 

 

$

55

 

 

$

4,563

 

 

$

2,180

 

 

$

359

 

 

$

351

 

 

$

1,104

 

 

$

29

 

 

$

208

 

 

$

13,179

 

 

 

During the three months ended March 31, 2021, the Company recorded provision expense for the commercial real estate loans and commercial loans segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Provision expense was also recorded for possible loan losses due to the economic slowdown caused by COVID-19 restrictions. Credit provisions were recorded for loan loss for the residential real estate loans, construction real estate loans, obligations of states and political subdivisions, home equity loans and lines of credit, auto loans and other loan segments.

 

During the three months ended March 31, 2020 the Company recorded provision expense for the residential real estate loans, commercial real estate loans, obligations of states and political subdivisions and other loan segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions were recorded for loan loss for the construction real estate, commercial loans, home equity loans and lines of credit and auto loan segments.

 

During the six months ended March 31, 2021, the Company recorded provision expense for the commercial real estate loans, commercial loans and home equity loans and lines of credit segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Provision expense was also recorded for possible loan losses due to the economic slowdown caused by COVID-19 restrictions. Credit provisions were recorded for loan loss for the residential real estate loans, construction real estate loans, obligations of states and political subdivisions, auto loan and other loan segments.

 

During the six months ended March 31, 2020 the Company recorded provision expense for the residential real estate loans, commercial real estate loans, obligations of states and political subdivisions, construction real estate, commercial loans, home equity loans and lines of credit and other loan segments, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Credit provisions were recorded for loan loss for the auto loan segment.

 

 

 

 

The Company is closely monitoring all customer credit positions, particularly loans requesting payment relief.  Such loans, as of March 31, 2021, amounted to approximately 2.9% of total loans outstanding, including $38.4 million in commercial real estate loans, $738,000 in commercial loans and $2.2 million in mortgage loans.  As the economic slowdown continues to evolve due to COVID-19 restrictions, our customers may experience decreased cash flows, which may correlate to an inability to make timely loan payments.  This, in turn, may require further increases in our allowance for loan losses and increases in the level of charge-offs in our loan portfolio.

 

The following table summarizes the primary segments of the ALL, segregated into two categories, the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of March 31, 2021 and September 30, 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

Commercial

 

Political

 

Lines of

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Residential

 

Construction

 

Commercial

 

Loans

 

Subdivisions

 

Credit

 

Auto Loans

 

Loans

 

Unallocated

 

Total

 

Individually

   evaluated for

   impairment

 

$

19

 

$

 

$

66

 

$

1,121

 

$

 

$

 

$

13

 

$

 

$

 

$

1,219

 

Collectively

   evaluated for

   impairment

 

 

4,280

 

 

117

 

 

8,877

 

 

649

 

 

487

 

 

337

 

 

426

 

 

20

 

 

742

 

 

15,935

 

ALL balance at March 31, 2021

 

$

4,299

 

$

117

 

$

8,943

 

$

1,770

 

$

487

 

$

337

 

$

439

 

$

20

 

$

742

 

$

17,154

 

Individually

   evaluated for

   impairment

 

$

26

 

$

 

$

132

 

$

20

 

$

 

$

 

$

43

 

$

 

$

 

$

221

 

Collectively

   evaluated for

   impairment

 

 

4,275

 

 

127

 

 

7,077

 

 

854

 

 

555

 

 

337

 

 

737

 

 

25

 

 

1,192

 

 

15,179

 

ALL balance at September 30, 2020

 

$

4,301

 

$

127

 

$

7,209

 

$

874

 

$

555

 

$

337

 

$

780

 

$

25

 

$

1,192

 

$

15,400

 

 

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. Despite the above allocations, the allowance for loan losses is general in nature and is available to absorb losses from any loan segment.

 

 

         The following is a summary of troubled debt restructuring granted during the three months ended March 31, 2021 (dollars in thousands):

 

 

 

For the Three Months Ended March 31, 2021

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1

 

 

$

75

 

 

$

75

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

Auto loans

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total

 

$

1

 

 

$

75

 

 

$

75

 

 

There were no new troubled debt restructurings granted for the three months ended March 31, 2020.

 

The following is a summary of troubled debt restructuring granted during the six months ended March 31, 2021 and 2020 (dollars in thousands):

 

 

 

For the Six Months Ended March 31, 2021

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1

 

 

$

75

 

 

$

75

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

Auto loans

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

1

 

 

$

75

 

 

$

75

 

 

 

 

For the Six Months Ended March 31, 2020

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1

 

 

$

540

 

 

$

540

 

Construction

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

Auto loans

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

1

 

 

$

540

 

 

$

540

 

 

  The one new troubled debt restructuring granted for the three and six months ended March 31, 2021, totaled $75,000 and was granted interest rate and terms concessions.   The one troubled debt restructuring granted for the six months ended March 31, 2020, totaled $540,000 and was granted an interest rate concession.

For the three and six months ended March 31, 2021 and 2020, no loans defaulted on a restructuring agreement within one year of modification.

 

The Company continues to closely monitor all customer credit positions, particularly loans requesting payment relief.  As of March 31, 2021, approximately 23 of our commercial clients had requested loan payment deferrals or payments of interest only on loans totaling $39.2 million. We have had similar requests from approximately 12 mortgage customers totaling $2.2 million.  In accordance with interagency guidance issued in March 2020, these short-term deferrals are not considered troubled debt restructurings (“TDRs”) unless the borrower was previously experiencing financial difficulty.  As the economic slowdown continues to evolve due to COVID-19 restrictions, our customers may experience decreased cash flows, which may correlate to an inability to make timely loan payments. This, in turn may require further increases in our allowance for loan losses and increases in the level of chargeoffs in our loan portfolio.

There can be no assurance that our non-performing assets will not increase in the future due to the impact of COVID-19 or otherwise.  We will continue to closely monitor credit risk and our exposure to increased loan losses resulting from the impact of COVID-19 on our commercial and consumer clients.