XML 31 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable
12 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Loans Receivable

4.

LOANS RECEIVABLE

Loans receivable consist of the following (in thousands):

 

 

 

2017

 

 

2016

 

Real estate loans:

 

 

 

 

 

 

 

 

Residential

 

$

586,708

 

 

$

596,645

 

Construction

 

 

3,097

 

 

 

1,733

 

Commercial

 

 

318,323

 

 

 

288,447

 

Commercial

 

 

44,129

 

 

 

39,978

 

Obligations of states and political subdivisions

 

 

58,079

 

 

 

56,923

 

Home equity loans and lines of credit

 

 

46,219

 

 

 

48,163

 

Auto loans

 

 

186,646

 

 

 

193,078

 

Other

 

 

2,845

 

 

 

3,302

 

 

 

 

1,246,046

 

 

 

1,228,269

 

Less allowance for loan losses

 

 

9,365

 

 

 

9,056

 

Net loans

 

$

1,236,681

 

 

$

1,219,213

 

 

Included in the September 30, 2017 balances are loans acquired from Eagle National Bank in 2015, First National Community Bank and Franklin Security Bank in 2014 and First Star Bank in 2012.

Upon acquisition, the Company evaluated whether each acquired loan (regardless of size) was within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired loans are loans that have evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. As of the acquisition dates, none of the loans acquired from First National Community Bank and Franklin Security Bank had evidence of credit deterioration.

Changes in the accretable yield for purchased credit-impaired loans were as follows, since acquisition, for the periods ended September 30, 2017 and 2016 (in thousands):

 

 

 

September 30, 2017

 

 

September 30, 2016

 

Balance at beginning of period

 

$

478

 

 

$

258

 

Acquisition of ENB

 

 

-

 

 

 

240

 

Reclassification and other

 

 

215

 

 

 

163

 

Accretion

 

 

(222

)

 

 

(183

)

Balance at end of period

 

$

471

 

 

$

478

 

 

Included in reclassification and other for loans acquired without specific evidence of deterioration in credit quality were $215,000 and $163,000 of reclassifications from nonaccretable discounts to accretable discounts in 2017 and 2016 respectively.

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands):

 

 

 

September 30, 2017

 

 

September 30, 2016

 

 

 

Acquired Loans with Specific

Evidence or Deterioration in

Credit Quality (ASC 310-30)

 

 

Acquired Loans with Specific

Evidence or Deterioration in

Credit Quality (ASC 310-30)

 

Outstanding balance

 

$

5,490

 

 

$

6,893

 

Carrying amount

 

 

4,388

 

 

 

5,563

 

 

There has been $155,000 in allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of September 30, 2017. There has been $236,000 in allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of September 30, 2016. In addition, no allowance for loan losses has been reversed.

Loans serviced by the Company for others amounted to $61,167,000 and $78,497,000 at September 30, 2017 and 2016, respectively.

The Company’s primary business activity is with customers located in counties where its branch offices are located and to a lesser extent, the contiguous counties in the Commonwealth of Pennsylvania. Commercial, residential, and consumer loans are granted. The Company also funds commercial and residential loans originated outside its immediate trade area provided such loans meet the Company’s credit policy guidelines. Although the Company has a diversified loan portfolio at September 30, 2017 and 2016, loans outstanding to individuals and businesses are dependent upon the local economic conditions in its immediate trade area.

 

At September 30, 2017, 2016, and 2015, the Company had nonaccrual loans of $14,263,000, $19,315,000, and $20,105,000,respectively. Additional interest income that would have been recorded under the original terms of the loan agreements amounted to $449,000, $782,000, and $188,000, for the years ended September 30, 2017, 2016, and 2015, respectively.

 

 

The following table shows the amount of loans in each category that was individually and collectively evaluated for impairment at the dates indicated (in thousands):

 

 

 

Total

Loans

 

 

Individually

Evaluated

for Impairment

 

 

Loans

Acquired with

Deteriorated

Credit Quality

 

 

Collectively

Evaluated

for

Impairment

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

586,708

 

 

$

6,202

 

 

$

-

 

 

$

580,506

 

Construction

 

 

3,097

 

 

 

-

 

 

 

-

 

 

 

3,097

 

Commercial

 

 

318,323

 

 

 

7,211

 

 

 

3,775

 

 

 

307,337

 

Commercial

 

 

44,129

 

 

 

1,385

 

 

 

283

 

 

 

42,461

 

Obligations of states and political subdivisions

 

 

58,079

 

 

 

-

 

 

 

-

 

 

 

58,079

 

Home equity loans and lines of credit

 

 

46,219

 

 

 

176

 

 

 

330

 

 

 

45,713

 

Auto Loans

 

 

186,646

 

 

 

572

 

 

 

-

 

 

 

186,074

 

Other

 

 

2,845

 

 

 

30

 

 

 

-

 

 

 

2,815

 

Total

 

$

1,246,046

 

 

$

15,576

 

 

$

4,388

 

 

$

1,226,082

 

 

 

 

Total

Loans

 

 

Individually

Evaluated

for Impairment

 

 

Loans

Acquired with

Deteriorated

Credit Quality

 

 

Collectively

Evaluated

for

Impairment

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

596,645

 

 

$

8,721

 

 

$

-

 

 

$

587,924

 

Construction

 

 

1,733

 

 

 

-

 

 

 

-

 

 

 

1,733

 

Commercial

 

 

288,447

 

 

 

11,237

 

 

 

4,615

 

 

 

272,595

 

Commercial

 

 

39,978

 

 

 

1,698

 

 

 

411

 

 

 

37,869

 

Obligations of states and political subdivisions

 

 

56,923

 

 

 

-

 

 

 

-

 

 

 

56,923

 

Home equity loans and lines of credit

 

 

48,163

 

 

 

361

 

 

 

537

 

 

 

47,265

 

Auto Loans

 

 

193,078

 

 

 

526

 

 

 

-

 

 

 

192,552

 

Other

 

 

3,302

 

 

 

22

 

 

 

-

 

 

 

3,280

 

Total

 

$

1,228,269

 

 

$

22,565

 

 

$

5,563

 

 

$

1,200,141

 

 

The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral, and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. The Company does not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable, excluding purchased impaired credit loans. Also presented are the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired (in thousands).

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Associated

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

4,392

 

 

$

5,730

 

 

$

-

 

 

$

5,373

 

 

$

39

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

7,191

 

 

 

9,396

 

 

 

-

 

 

 

8,816

 

 

 

297

 

Commercial

 

 

1,385

 

 

 

1,575

 

 

 

-

 

 

 

1,579

 

 

 

120

 

Obligations of states and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity loans and lines of credit

 

 

176

 

 

 

258

 

 

 

-

 

 

 

231

 

 

 

-

 

Auto loans

 

 

123

 

 

 

237

 

 

 

-

 

 

 

116

 

 

 

1

 

Other

 

 

30

 

 

 

36

 

 

 

-

 

 

 

8

 

 

 

-

 

Subtotal

 

 

13,297

 

 

 

17,232

 

 

 

-

 

 

 

16,123

 

 

 

457

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

1,810

 

 

 

2,264

 

 

 

154

 

 

 

1,814

 

 

 

-

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

20

 

 

 

1,193

 

 

 

19

 

 

 

360

 

 

 

-

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30

 

 

 

-

 

Obligations of states and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity loans and lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

Auto loans

 

 

449

 

 

 

468

 

 

 

172

 

 

 

263

 

 

 

7

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Subtotal

 

 

2,279

 

 

 

3,925

 

 

 

345

 

 

 

2,470

 

 

 

7

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

6,202

 

 

 

7,994

 

 

 

154

 

 

 

7,187

 

 

 

39

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

7,211

 

 

 

10,589

 

 

 

19

 

 

 

9,176

 

 

 

297

 

Commercial

 

 

1,385

 

 

 

1,575

 

 

 

-

 

 

 

1,609

 

 

 

120

 

Obligations of states and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity loans and lines of credit

 

 

176

 

 

 

258

 

 

 

-

 

 

 

234

 

 

 

-

 

Auto loans

 

 

572

 

 

 

705

 

 

 

172

 

 

 

379

 

 

 

8

 

Other

 

 

30

 

 

 

36

 

 

 

-

 

 

 

8

 

 

 

-

 

Total

 

$

15,576

 

 

$

21,157

 

 

$

345

 

 

$

18,593

 

 

$

464

 

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Associated

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

6,721

 

 

$

9,016

 

 

$

-

 

 

$

7,560

 

 

$

82

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

10,939

 

 

 

12,928

 

 

 

-

 

 

 

12,490

 

 

 

496

 

Commercial

 

 

1,698

 

 

 

1,725

 

 

 

-

 

 

 

1,556

 

 

 

124

 

Obligations of states and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity loans and lines of credit

 

 

361

 

 

 

432

 

 

 

-

 

 

 

553

 

 

 

2

 

Auto loans

 

 

253

 

 

 

365

 

 

 

-

 

 

 

295

 

 

 

2

 

Other

 

 

22

 

 

 

22

 

 

 

-

 

 

 

6

 

 

 

-

 

Subtotal

 

 

19,994

 

 

 

24,488

 

 

 

-

 

 

 

22,460

 

 

 

706

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

2,000

 

 

 

2,151

 

 

 

198

 

 

 

2,314

 

 

 

12

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

298

 

 

 

303

 

 

 

36

 

 

 

1,118

 

 

 

-

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

Obligations of states and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity loans and lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

90

 

 

 

-

 

Auto loans

 

 

273

 

 

 

273

 

 

 

113

 

 

 

241

 

 

 

10

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Subtotal

 

 

2,571

 

 

 

2,727

 

 

 

347

 

 

 

3,765

 

 

 

22

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

8,721

 

 

 

11,167

 

 

 

198

 

 

 

9,874

 

 

 

94

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

11,237

 

 

 

13,231

 

 

 

36

 

 

 

13,608

 

 

 

496

 

Commercial

 

 

1,698

 

 

 

1,725

 

 

 

-

 

 

 

1,558

 

 

 

124

 

Obligations of states and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity loans and lines of credit

 

 

361

 

 

 

432

 

 

 

-

 

 

 

643

 

 

 

2

 

Auto loans

 

 

526

 

 

 

638

 

 

 

113

 

 

 

536

 

 

 

12

 

Other

 

 

22

 

 

 

22

 

 

 

-

 

 

 

6

 

 

 

-

 

Total

 

$

22,565

 

 

$

27,215

 

 

$

347

 

 

$

26,225

 

 

$

728

 

 

The Company uses a ten-point internal risk-rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as Pass-rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are fundamentally sound yet, exhibit potentially unacceptable credit risk or deteriorating trends or characteristics which if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Loans in the Doubtful category have all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in the Loss category are considered uncollectible and of little value that their continuance as bankable assets is not warranted.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death, occurs to raise awareness of a possible credit event. The Company’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Company’s Commercial Loan Officers perform an annual review of all commercial relationships $750,000 or greater. Confirmation of the appropriate risk grade is included in the review on an ongoing basis. The Company engages an external consultant to conduct loan reviews on at least a semiannual basis. Generally, the external consultant reviews commercial relationships greater than $1,000,000 and/or all criticized relationships. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are evaluated for impairment are given separate consideration in the determination of the allowance.

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, and Doubtful within the internal risk rating system as of September 30, 2017 and 2016 (in thousands):

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

$

300,554

 

 

$

3,376

 

 

$

14,393

 

 

$

-

 

 

$

318,323

 

Commercial

 

 

40,996

 

 

 

32

 

 

 

3,101

 

 

 

-

 

 

 

44,129

 

Obligations of states and political subdivisions

 

 

58,079

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

58,079

 

Total

 

$

399,629

 

 

$

3,408

 

 

$

17,494

 

 

$

-

 

 

$

420,531

 

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

$

260,088

 

 

$

8,886

 

 

$

19,473

 

 

$

-

 

 

$

288,447

 

Commercial

 

 

36,684

 

 

 

180

 

 

 

3,114

 

 

 

-

 

 

 

39,978

 

Obligations of states and political subdivisions

 

 

56,923

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56,923

 

Total

 

$

353,695

 

 

$

9,066

 

 

$

22,587

 

 

$

-

 

 

$

385,348

 

 

All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming.

For residential real estate loans, construction real estate loans, home equity loans and lines of credit, auto loans, and other loans, the Company evaluates credit quality based on the performance of the individual credits. The following table presents the recorded investment in the loan classes based on payment activity as of September 30, 2017 and 2016 (in thousands):

 

 

 

Performing

 

 

Nonperforming

 

 

Purchased Credit Impaired

 

 

Total

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

580,116

 

 

$

6,592

 

 

$

-

 

 

$

586,708

 

Construction

 

 

3,097

 

 

 

-

 

 

 

-

 

 

 

3,097

 

Home equity loans and lines of credit

 

 

45,576

 

 

 

313

 

 

 

330

 

 

 

46,219

 

Auto Loans

 

 

185,910

 

 

 

736

 

 

 

-

 

 

 

186,646

 

Other

 

 

2,807

 

 

 

38

 

 

 

-

 

 

 

2,845

 

Total

 

$

817,506

 

 

$

7,679

 

 

$

330

 

 

$

825,515

 

 

 

 

Performing

 

 

Nonperforming

 

 

Purchased Credit Impaired

 

 

Total

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

587,673

 

 

$

8,972

 

 

$

-

 

 

$

596,645

 

Construction

 

 

1,733

 

 

 

-

 

 

 

-

 

 

 

1,733

 

Home equity loans and lines of credit

 

 

47,213

 

 

 

413

 

 

 

537

 

 

 

48,163

 

Auto Loans

 

 

192,734

 

 

 

344

 

 

 

-

 

 

 

193,078

 

Other

 

 

3,271

 

 

 

31

 

 

 

-

 

 

 

3,302

 

Total

 

$

832,624

 

 

$

9,760

 

 

$

537

 

 

$

842,921

 

 

The Company further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of September 30, 2017 and 2016 (in thousands):

 

 

 

 

 

 

 

31-60 Days

 

 

61-90 Days

 

 

Greater than

90 Days Past

Due and

 

 

 

 

 

 

Total

 

 

Purchased Credit Impaired

 

 

Total

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Loans

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

577,034

 

 

$

2,661

 

 

$

421

 

 

$

-

 

 

$

6,592

 

 

$

9,674

 

 

$

-

 

 

$

-

 

 

$

586,708

 

Construction

 

 

3,097

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,097

 

Commercial

 

 

312,098

 

 

 

172

 

 

 

-

 

 

 

-

 

 

 

2,278

 

 

 

2,450

 

 

 

612

 

 

 

3,163

 

 

 

318,323

 

Commercial

 

 

43,298

 

 

 

18

 

 

 

-

 

 

 

-

 

 

 

530

 

 

 

548

 

 

 

-

 

 

 

283

 

 

 

44,129

 

Obligations of states and political

   subdivisions

 

 

58,079

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

58,079

 

Home equity loans and lines of credit

 

 

45,460

 

 

 

101

 

 

 

15

 

 

 

-

 

 

 

313

 

 

 

429

 

 

 

-

 

 

 

330

 

 

 

46,219

 

Auto loans

 

 

185,247

 

 

 

631

 

 

 

32

 

 

 

-

 

 

 

736

 

 

 

1,399

 

 

 

-

 

 

 

-

 

 

 

186,646

 

Other

 

 

2,789

 

 

 

14

 

 

 

4

 

 

 

-

 

 

 

38

 

 

 

56

 

 

 

-

 

 

 

-

 

 

 

2,845

 

Total

 

$

1,227,102

 

 

$

3,597

 

 

$

472

 

 

$

-

 

 

$

10,487

 

 

$

14,556

 

 

$

612

 

 

$

3,776

 

 

$

1,246,046

 

 

 

 

 

 

 

 

31-60

Days

 

 

61-90

Days

 

 

Greater than

90 Days

Past Due and

 

 

 

 

 

 

Total

 

 

Purchased Credit Impaired

 

 

Total

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Past Due

 

 

Accruing

 

 

Non­accrual

 

 

Loans

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

585,517

 

 

$

1,496

 

 

$

660

 

 

$

-

 

 

$

8,972

 

 

$

11,128

 

 

$

-

 

 

$

-

 

 

$

596,645

 

Construction

 

 

1,733

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,733

 

Commercial

 

 

279,019

 

 

 

1,093

 

 

 

191

 

 

 

-

 

 

 

3,529

 

 

 

4,813

 

 

 

-

 

 

 

4,615

 

 

 

288,447

 

Commercial

 

 

38,862

 

 

 

185

 

 

 

57

 

 

 

-

 

 

 

463

 

 

 

705

 

 

 

-

 

 

 

411

 

 

 

39,978

 

Obligations of states and political

   subdivisions

 

 

56,923

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56,923

 

Home equity loans and lines of credit

 

 

47,026

 

 

 

40

 

 

 

147

 

 

 

-

 

 

 

413

 

 

 

600

 

 

 

-

 

 

 

537

 

 

 

48,163

 

Auto loans

 

 

191,785

 

 

 

717

 

 

 

232

 

 

 

-

 

 

 

344

 

 

 

1,293

 

 

 

-

 

 

 

-

 

 

 

193,078

 

Other

 

 

3,264

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

31

 

 

 

38

 

 

 

-

 

 

 

-

 

 

 

3,302

 

Total

 

$

1,204,129

 

 

$

3,538

 

 

$

1,287

 

 

$

-

 

 

$

13,752

 

 

$

18,577

 

 

$

-

 

 

$

5,563

 

 

$

1,228,269

 

 

The allowance for loan losses (“ALL”) is maintained at a level necessary to absorb loan losses that are both probable and reasonably estimable. Management, in determining the allowance for loan losses, considers the losses inherent in its loan portfolio and changes in the nature and volume of loan activities, along with the general economic and real estate market conditions. The allowance for loan losses consists of two elements: (1) an allocated allowance, which comprises allowances established on specific loans and class allowances based on historical loss experience and current trends, (2) an allocated allowance based on general economic conditions and other risk factors in our markets and portfolios, and (3) an unallocated allowance not to exceed 10% of total reserves which acts as a contingency against unforeseen future events which may negatively impact the Company’s loan portfolio. We maintain a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral, and financial condition of the borrowers. General loan loss allowances are based upon a combination of factors including, but not limited to, actual loan loss experience, composition of the loan portfolio, current economic conditions, management’s judgment and losses which are probable and reasonably estimable. The allowance is increased through provisions charged against current earnings and recoveries of previously charged-off loans. Loans that are determined to be uncollectible are charged against the allowance. While management uses available information to recognize probable and reasonably estimable loan losses, future loss provisions may be necessary, based on changing economic conditions. Payments received on impaired loans generally are either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. The allowance for loan losses as of September 30, 2017, is maintained at a level that represents management’s best estimate of losses inherent in the loan portfolio, and such losses were both probable and reasonably estimable.

In addition, the FDIC and the Pennsylvania Department of Banking, as an integral part of their examination process, have periodically reviewed the Company’s allowance for loan losses. The banking regulators may require that the Company recognize additions to the allowance based on their analysis and review of information available to it at the time of their examination.

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged-off against the ALL.

The following table summarizes the primary segments of the ALL, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2017, 2016 and 2015 (in thousands):

 

 

Real

Estate

Loans

 

 

 

 

 

 

Obligations of

States and

Political

 

 

Home Equity

Loans and

Lines of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

Commercial

 

 

Subdivisions

 

 

Credit

 

 

Auto

 

 

Other

 

 

Unallocated

 

 

Total

 

ALL balance at September 30,

   2014

$

5,573

 

 

$

11

 

 

$

663

 

 

$

528

 

 

$

163

 

 

$

470

 

 

$

459

 

 

$

32

 

 

$

735

 

 

$

8,634

 

Charge-offs

 

(1,359

)

 

 

-

 

 

 

(65

)

 

 

(30

)

 

 

-

 

 

 

(27

)

 

 

(596

)

 

 

(6

)

 

 

-

 

 

 

(2,083

)

Recoveries

 

76

 

 

 

-

 

 

 

84

 

 

 

23

 

 

 

-

 

 

 

15

 

 

 

87

 

 

 

8

 

 

 

-

 

 

 

293

 

Provision

 

850

 

 

 

(4

)

 

 

(11

)

 

 

172

 

 

 

26

 

 

 

3

 

 

 

1,620

 

 

 

(7

)

 

 

(574

)

 

 

2,075

 

ALL balance at September 30,

   2015

$

5,140

 

 

$

7

 

 

$

671

 

 

$

693

 

 

$

189

 

 

$

461

 

 

$

1,570

 

 

$

27

 

 

$

161

 

 

$

8,919

 

ALL balance at September 30,

   2015

$

5,140

 

 

$

7

 

 

$

671

 

 

$

693

 

 

$

189

 

 

$

461

 

 

$

1,570

 

 

$

27

 

 

$

161

 

 

$

8,919

 

Charge-offs

 

(1,040

)

 

 

-

 

 

 

(266

)

 

 

(18

)

 

 

-

 

 

 

(209

)

 

 

(1,262

)

 

 

-

 

 

 

-

 

 

 

(2,795

)

Recoveries

 

59

 

 

 

-

 

 

 

52

 

 

 

7

 

 

 

-

 

 

 

9

 

 

 

246

 

 

 

9

 

 

 

-

 

 

 

382

 

Provision

 

267

 

 

 

6

 

 

 

395

 

 

 

200

 

 

 

26

 

 

 

194

 

 

 

1,326

 

 

 

(11

)

 

 

147

 

 

 

2,550

 

ALL balance at September 30,

   2016

$

4,426

 

 

$

13

 

 

$

852

 

 

$

882

 

 

$

215

 

 

$

455

 

 

$

1,880

 

 

$

25

 

 

$

308

 

 

$

9,056

 

ALL balance at September 30,

   2016

$

4,426

 

 

$

13

 

 

$

852

 

 

$

882

 

 

$

215

 

 

$

455

 

 

$

1,880

 

 

$

25

 

 

$

308

 

 

$

9,056

 

Charge-offs

 

(504

)

 

 

-

 

 

 

(1,352

)

 

 

(31

)

 

 

-

 

 

 

(18

)

 

 

(2,009

)

 

 

(9

)

 

 

-

 

 

 

(3,923

)

Recoveries

 

22

 

 

 

-

 

 

 

27

 

 

 

1

 

 

 

-

 

 

 

8

 

 

 

815

 

 

 

9

 

 

 

-

 

 

 

882

 

Provision

 

(66

)

 

 

10

 

 

 

2,231

 

 

 

135

 

 

 

33

 

 

 

25

 

 

 

1,150

 

 

 

(4

)

 

 

(164

)

 

 

3,350

 

ALL balance at September 30,

   2017

$

3,878

 

 

$

23

 

 

$

1,758

 

 

$

987

 

 

$

248

 

 

$

470

 

 

$

1,836

 

 

$

21

 

 

$

144

 

 

$

9,365

 

Individually evaluated for

   impairment

$

154

 

 

$

-

 

 

$

19

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

172

 

 

$

-

 

 

$

-

 

 

$

345

 

Collectively evaluated for

   impairment

 

3,724

 

 

 

23

 

 

 

1,739

 

 

 

987

 

 

 

248

 

 

 

470

 

 

 

1,664

 

 

 

21

 

 

 

144

 

 

 

9,020

 

ALL balance at September 30,

   2017

$

3,878

 

 

$

23

 

 

$

1,758

 

 

$

987

 

 

$

248

 

 

$

470

 

 

$

1,836

 

 

$

21

 

 

$

144

 

 

$

9,365

 

Individually evaluated for

   impairment

$

198

 

 

$

-

 

 

$

36

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

113

 

 

$

-

 

 

$

-

 

 

$

347

 

Collectively evaluated for

   impairment

 

4,228

 

 

 

13

 

 

 

816

 

 

 

882

 

 

 

215

 

 

 

455

 

 

 

1,767

 

 

 

25

 

 

 

308

 

 

 

8,709

 

ALL balance at September 30,

   2016

$

4,426

 

 

$

13

 

 

$

852

 

 

$

882

 

 

$

215

 

 

$

455

 

 

$

1,880

 

 

$

25

 

 

$

308

 

 

$

9,056

 

 

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. The Company allocated increased provisions to the construction loan, commercial real estate, commercial, obligations of states and political subdivisions, home equity loans and lines of credit, and auto loan segments for the year ended September 30, 2017, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Commercial real estate loans, which had charge offs of $1.4 million and balance increases of $29.9 million for the year ended September 30, 2017, had the largest increase in provisions. The Company allocated decreased allowance for loan loss provisions to the residential real estate and other loan segments due to either declining loan balances and/or actual loss experience being less than previously estimated. The provision for auto loans declined from $1.3 million to $1.2 million due to declining balances offsetting net (of recoveries) charge off activity.

The Company allocated increased provisions to the construction loan, commercial real estate, commercial, obligations of states and political subdivisions, residential real estate, and indirect auto loan segments for the year ended September 30, 2016, due to either increased loan balances, changes in the loan mix within the pool, and/or charge-off activity in those segments. Auto loans, which had charge offs of $1.3 million and balance increases of $30.9 million for the year ended September 30, 2016, had the largest increase in provisions. The Company allocated decreased allowance for loan loss provisions to the other loan segments due to declining loan balances and actual loss experience being less than previously estimated.

The Company allocated increased provisions to the residential real estate, commercial, obligations of states and political subdivisions, home equity loans and lines of credit, and auto loans segments for the year ended September 30, 2015, due to either increased loans balances and/or charge-off activity in those segments. Outstanding loan balances of auto loans, which increased $61.6 million from September 30, 2014 to September 30, 2015, had the largest increase in provisions. Despite the above allocations, the allowance for loan losses is general in nature and is available to absorb losses from any loan segment.  

The following is a summary of troubled debt restructurings granted during the periods indicated (in thousands).

 

 

 

For the Year Ended September 30, 2017

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

6

 

 

$

1,154

 

 

$

1,167

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

2

 

 

 

1,208

 

 

 

1,163

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

Obligations of states and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

Home equity loans and lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

Auto loans

 

 

2

 

 

 

37

 

 

 

37

 

Other

 

 

1

 

 

 

22

 

 

 

22

 

Total

 

 

11

 

 

$

2,421

 

 

$

2,389

 

 

 

 

For the Year Ended September 30, 2016

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

12

 

 

$

1,701

 

 

$

1,701

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

4

 

 

 

2,139

 

 

 

2,139

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

Obligations of states and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

Home equity loans and lines of credit

 

 

1

 

 

 

5

 

 

 

5

 

Auto loans

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

 

17

 

 

$

3,845

 

 

$

3,845

 

 

Of the eleven new troubled debt restructurings granted for the year ended September 30, 2017, three loans totaling $1.2 million were granted terms concessions, six loans totaling $832,000  were granted terms and rate concessions and two loans totaling $368,000 were granted rate concessions.

Of the seventeen new troubled debt restructurings granted for the year ended September 30, 2016, eight loans totaling $2.4 million were granted terms and rate concessions and seven loans totaling $1.5 million were granted terms concessions and two loans totaling $29,000 was granted an interest rate concession.

For the year ended September 30, 2017 there were no loan modifications classified as troubled debt restructurings that subsequently defaulted within one year of modification. For the year ended September 30, 2016 there were no loan modifications classified as troubled debt restructurings that subsequently defaulted within one year of modification.  

Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included on the Consolidated Balance Sheet. As of September 30, 2017, included within the foreclosed assets is $819,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu of foreclosure transaction prior to the period end. As of September 30, 2017, the Company has initiated formal foreclosure proceedings on $2.2 million of consumer residential mortgages which have not yet been transferred into foreclosed assets.