UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 23, 2014
ESSA Bancorp, Inc.
(Exact Name of Registrant as Specified in its Charter)
Pennsylvania | 001-33384 | 20-8023072 | ||
(State or Other Jurisdiction) of Incorporation) |
(Commission File No.) | (I.R.S. Employer Identification No.) |
200 Palmer Street, Stroudsburg, Pennsylvania | 18360 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (570) 421-0531
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operation and Financial Condition. |
On July 23, 2014, ESSA Bancorp, Inc. (the Company) issued a press release reporting its financial results for the period ended June 30, 2014.
A copy of the press release announcing the results is attached as Exhibit 99.1. The information in the preceding Item, as well as Exhibit 99.1, shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.
Item 9.01 | Financial Statements and Exhibits |
(a) Financial Statements of Businesses Acquired. Not applicable.
(b) Pro Forma Financial Information. Not applicable.
(c) Shell Company Transactions. Not applicable.
(d) Exhibits.
Exhibit |
Description | |
99.1 | Press release issued by the Company on July 23, 2014 announcing its financial results for the period ended June 30, 2014. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
ESSA BANCORP, INC. | ||||||
DATE: July 24, 2014 | By: | /s/ Gary S. Olson | ||||
Gary S. Olson, President and | ||||||
Chief Executive Officer |
Exhibit 99.1
Date: | July 23, 2014 | |
Contact: | Gary S. Olson, President & CEO | |
Corporate Office: | 200 Palmer Street | |
Stroudsburg, Pennsylvania 18360 | ||
Telephone: | (570) 421-0531 |
ESSA BANCORP, INC. ANNOUNCES FISCAL THIRD QUARTER,
NINE MONTH 2014 FINANCIAL RESULTS
Stroudsburg, Pennsylvania, July 23, 2014 ESSA Bancorp, Inc. (NASDAQ Global MarketSM: ESSA), the holding company for ESSA Bank & Trust, a $1.56 billion asset financial institution providing full service retail and commercial banking, financial and investment services, today announced results for the fiscal three and nine month periods ended June 30, 2014.
The Company reported net income of $2.6 million, or $0.24 per diluted share, for the three months ended June 30, 2014, compared with net income of $1.9 million, or $0.16 per diluted share, for the three months ended June 30, 2013.
For the nine months ended June 30, 2014, the Company reported net income of $6.1 million, or $0.56 per diluted share, compared with net income of $6.8 million, or $0.58 per diluted share, for the corresponding 2013 period. Results for the three and nine month periods ended June 30, 2014 reflect earnings contribution from Franklin Security Bancorp, acquired in April, 2014, a reduced provision for loan losses, declines in the accretion of the fair market adjustments that resulted from the Companys acquisition of First Star Bancorp, along with lower gains from the sales of investments and loans compared to the three and nine month periods ended June 30, 2013.
The Companys year-to-date 2014 results included $522,000 in merger-related costs. Following the close of the fiscal second quarter, the Company completed its acquisition of Franklin Security Bancorp on April 4, 2014, expanding the Companys presence in the Wilkes-Barre and Scranton, Pennsylvania markets, adding approximately $219.5 million in total assets, $155.5 million in loans and $163.1 million in deposits.
Gary S. Olson, President and CEO, commented: The positive contribution of the earnings-accretive Franklin acquisition was immediately evident in our net income, total assets, loan and deposit portfolios. Further, the acquisition added clients in commercial banking, and contributions from indirect automobile lending, which represents a new line of business and opportunity for ESSA.
As we anticipated, the acquisition did not have a negative impact the Companys overall asset quality, demonstrated in part by a nonperforming assets to total assets ratio of 1.68% in our fiscal third quarter, compared with 1.89% at the start of our fiscal year, before the acquisition closed. We have also carefully analyzed the Companys sensitivity to interest rate risk, and we have maintained a stable risk profile when comparing pre- and post-acquisition levels.
We have been very pleased with the earnings and asset contributions made by our Franklin and First Star Bancorp acquisitions, which we believe have demonstrated our ability to continue transitioning to a larger and more geographically diverse organization. While acquisitions and their related expenses add a certain level of distraction to the financial statements, we feel the Companys core earnings clearly reflect the benefits we have derived from our acquisitions.
The Companys pre-tax core earnings, excluding the accretion of the fair market adjustments that resulted from the Companys acquisitions, gains on the sale of securities and loans, and the Franklin merger related expenses, were $7.3 million in the fiscal year-to-date ended June 30, 2014 compared with $5.5 million in the fiscal year-to-date ended June 30, 2013. In fiscal third quarter 2014, core earnings were $3.3 million compared with $1.7 million in fiscal third quarter 2013.
We believe our core strategy to enhance shareholder value through organic and acquisitive growth is adding value for the Company and its shareholders, Olson explained. Key measures of shareholder value resulting from the Companys operating performance have increased, which we have enhanced through stock repurchases and cash dividends. Throughout this period of significant activity and growth, we have leveraged our capital to generate earnings, while maintaining a capital position exceeding regulatory standards for a well-capitalized institution.
The Companys total stockholders equity increased to $171.3 million at June 30, 2014 compared to $166.4 million at the beginning of fiscal 2014, and the Companys tangible book value rose to $13.40 per share at June 30, 2014, up from $12.57 a year ago. The Companys Board of Directors authorized an increased cash dividend on common shares in the fiscal second quarter of 2014, and the Company utilized a portion of its capital to repurchase shares. During the three months ended June 30, 2014, the Company repurchased 61,900 shares at an average cost of $10.53 per share, and has repurchased 121,125 shares during the fiscal year-to-date 2014 at an average cost of $10.92 per share.
Income Statement Review
Net interest income increased $1.2 million, or 12.67%, to $11.1 million for the three months ended June 30, 2014, from $9.8 million for the comparable period in 2013, reflecting increased interest from commercial, consumer, and retained residential mortgage loans receivable and an increase in the Companys interest rate spread to 3.02% from 2.95% compared with the prior years fiscal third quarter. These increases were partially offset by a decline in the Companys average net earning assets of $8.7 million.
For the nine months of fiscal 2014, net interest income decreased 3.04% to $29.5 million from $30.5 million for the comparable period in 2013. The decline was primarily attributable to a decrease in the Companys interest rate spread to 2.91% for the 2014 period from 3.03% for the comparable period in 2013, the previously noted decline in the accretion of fair market value adjustments, and a decrease in the Companys average net earning assets of $7.8 million.
The net interest margin was 3.09% for the three months ended June 30, 2014 compared to a net interest margin of 3.06% for the comparable period in 2013. The net interest margin was 2.99% for the nine months ended June 30, 2014 compared to a net interest margin of 3.14% for the comparable period in 2013. The Companys net interest rate spread was 2.79% and the net interest margin was 2.89% for the quarter ended March 31, 2014.
The Companys provision for loan losses declined by 54.55% to $500,000 for the three months ended June 30, 2014, compared to $1.1 million for the three months ended June 30, 2013. Net loan charge-offs in fiscal third quarter 2014 were $326,000 compared with $588,000 in fiscal third quarter 2013. The provision for loan losses decreased to $2.0 million for the nine months ended June 30, 2014, compared with $3.0 million for the nine months ended June 30, 2013. Net loan chargeoffs for the year-to-date 2014 period were $1.2 million compared to chargeoffs of $2.1 million for the comparable 2013 period, a 42.86% decrease.
2
Noninterest income increased 16.67% to $2.1 million for the three months ended June 30, 2014, compared with the three months ended June 30, 2013, reflecting increased service fees on deposit accounts, growth in trust and investment fees, and growth in other income. For the nine months ended June 30, 2014, noninterest income declined to $5.5 million compared with $6.3 million for the nine months of 2013.
The year-over-year change reflected moderate growth in deposit account service fees and income from the Companys trust and investment segment, a decline in gain on sale of investments, lower service fees on loan accounts, and no gain on loan sales during the nine months ended June 30, 2014, compared with a $426,000 gain on loan sales in the nine months of 2013. In fiscal 2014, the Company has primarily retained originated residential mortgage loans rather than selling them in the secondary market, to capture the benefits of generating interest income from loans approved under what management believes is high credit standards and a strong underwriting process.
Noninterest expense increased 11.54% to $9.1 million for the three months ended June 30, 2014 compared to $8.2 million for the comparable period in 2013, primarily reflecting expenses related to the April 4, 2014 merger with Franklin Security Bancorp.
Noninterest expense increased 1.14% to $24.7 million for the nine month period ended June 30, 2014 compared to $24.4 million for the comparable period in 2013. The merger with Franklin resulted in increases in merger related expenses of $522,000 and contributed to the increase in data processing expense of $271,000. Gain on foreclosed real estate decreased $382,000. These increases were partially offset by lower compensation and employee benefits of $737,000 and other expenses of $190,000. Compensation and employee benefits declined primarily due to decreases in employee incentive and pension expenses.
Balance Sheet, Asset Quality and Capital Adequacy
Total assets increased $186.9 million, or 13.62%, to $1.56 billion at June 30, 2014, compared to $1.37 billion at September 30, 2013 due primarily to the April 4, 2014 merger with Franklin.
Loans receivable, net of an $8.8 million allowance for loan losses, were $1.05 billion at June 30, 2014 compared to loans receivable, net of an $8.1 million allowance for loan losses, of $928.2 million at September 30, 2013. Residential mortgage lending declined year-over-year, reflecting continuing sluggishness in the housing market in northeastern Pennsylvania. The Company added $83.2 million of indirect auto loans and $58.7 million of commercial loans to its portfolio at June 30, 2014 compared with September 30, 2013, primarily reflecting loans added in the Franklin acquisition.
Total deposits increased $102.0 million, or 9.80%, to $1.14 billion at June 30, 2014, from $1.04 billion at September 30, 2013. During the same period, borrowings increased $72.0 million. Olson explained that in fiscal 2014, FHLB borrowings have been attractively priced compared to brokered certificates. A highlight of the deposit growth was a 33.35% increase in non-interest bearing checking accounts, primarily reflecting new accounts added as a result of the Franklin acquisition. Nonperforming assets totaled $26.2 million, or 1.68%, of total assets at June 30, 2014, compared with $26.0 million, or 1.89%, of total assets at September 30, 2013. The allowance for loan losses was $8.8 million, or 0.83%, of loans outstanding at June 30, 2014, compared to $8.1 million, or 0.86%, of loans outstanding at September 30, 2013. The loans acquired from Franklin Security Bancorp were acquired at their fair market value. No allowance was provided for these loans at June 30, 2014.
The Bank continued to demonstrate financial strength, with a tier 1 leverage ratio of 9.83%, exceeding accepted regulatory standards for a well-capitalized institution. The Company maintained a tangible equity to total assets ratio of 9.85%.
3
The Companys return on average assets and return on average equity, respectively, were 0.68% and 5.95% for the three months ended June 30, 2014 compared with 0.54% and 4.36% for the corresponding period of fiscal 2013. The Companys return on average assets and return on average equity, respectively, were 0.58% and 4.78% for the nine months ended June 30, 2014 compared to 0.65% and 5.19% for the comparable period in fiscal 2013.
Olson concluded: We believe the Company has demonstrated success integrating acquisitions and maximizing the benefits from growing our franchise. We have also been able to maintain a strong capital position throughout this period and have built shareholder value in the process. Difficult economic conditions in our served markets present challenges. We are looking to meet those challenges head-on by competing aggressively for lending business on all fronts, expanding our geographical footprint, and offering a wide range of what we feel are best-of-class banking capabilities to build relationships with retail customers and businesses.
About The Company
ESSA Bancorp (NASDAQ: ESSA), headquartered in Stroudsburg, PA, is the holding company for ESSA Bank & Trust, a $1.56 billion asset institution with 27 banking offices serving markets in Northeastern Pennsylvania, including Monroe County and Lehigh and Northampton Counties in the Lehigh Valley. The Bank provides a full range of retail and commercial banking services, asset management, investment advisory, insurance and employee benefits consulting.
ESSA Bank & Trust, a wholly-owned subsidiary of ESSA Bancorp, Inc., has total assets of more than $1.55 billion and is the leading service-oriented financial institution headquartered in Stroudsburg, Pennsylvania. ESSA Bank & Trust maintains its corporate headquarters in downtown Stroudsburg, Pennsylvania and has 27 community offices throughout the Greater Pocono, Lehigh Valley, Scranton and Wilkes-Barre markets in Pennsylvania. In addition to being one of the regions largest mortgage lenders, ESSA Bank & Trust offers a full range of retail, commercial financial services, and financial advisory and asset management capabilities. ESSA Bancorp, Inc. stock trades on The NASDAQ Global Select Market(SM) under the symbol ESSA.
Forward-Looking Statements
Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as may, will, believe, expect, estimate, anticipate, continue, or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including compliance costs and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Companys financial performance and could cause the Companys actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions, that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
4
NON-GAAP Disclosures
This press release contains both financial measures based on accounting principles generally accepted in the United States (GAAP) and non-GAAP based financial measures, which are used where management believes it to be helpful in understanding the Companys results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
FINANCIAL TABLES FOLLOW
5
ESSA BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
June 30, 2014 |
September 30, 2013 |
|||||||
(dollars in thousands) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 18,600 | $ | 22,393 | ||||
Interest-bearing deposits with other institutions |
4,880 | 4,255 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
23,480 | 26,648 | ||||||
Certificates of deposit |
1,767 | 1,767 | ||||||
Investment securities available for sale |
375,024 | 315,622 | ||||||
Loans receivable (net of allowance for loan losses of $8,836 and $8,064) |
1,050,125 | 928,230 | ||||||
Regulatory stock, at cost |
12,757 | 9,415 | ||||||
Premises and equipment, net |
17,121 | 15,747 | ||||||
Bank-owned life insurance |
29,484 | 28,797 | ||||||
Foreclosed real estate |
2,967 | 2,111 | ||||||
Intangible assets, net |
2,599 | 2,466 | ||||||
Goodwill |
10,259 | 8,817 | ||||||
Deferred income taxes |
10,971 | 11,183 | ||||||
Other assets |
22,624 | 21,512 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 1,559,178 | $ | 1,372,315 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Deposits |
$ | 1,143,095 | $ | 1,041,059 | ||||
Short-term borrowings |
78,749 | 23,000 | ||||||
Other borrowings |
145,550 | 129,260 | ||||||
Advances by borrowers for taxes and insurance |
11,924 | 4,962 | ||||||
Other liabilities |
8,563 | 7,588 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
1,387,881 | 1,205,869 | ||||||
|
|
|
|
|||||
STOCKHOLDERS EQUITY |
||||||||
Common stock |
181 | 181 | ||||||
Additional paid in capital |
182,642 | 182,440 | ||||||
Unallocated common stock held by the Employee Stock Ownership Plan |
(10,193 | ) | (10,532 | ) | ||||
Retained earnings |
75,781 | 71,709 | ||||||
Treasury stock, at cost |
(77,445 | ) | (76,117 | ) | ||||
Accumulated other comprehensive income (loss) |
331 | (1,235 | ) | |||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
171,297 | 166,446 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,559,178 | $ | 1,372,315 | ||||
|
|
|
|
6
ESSA BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
For the Three Months Ended June 30 |
For the Nine Months Ended June 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
INTEREST INCOME |
||||||||||||||||
Loans receivable |
$ | 11,807 | $ | 11,032 | $ | 32,173 | $ | 34,310 | ||||||||
Investment securities: |
||||||||||||||||
Taxable |
1,632 | 1,370 | 4,682 | 4,558 | ||||||||||||
Exempt from federal income tax |
173 | 73 | 318 | 200 | ||||||||||||
Other investment income |
173 | 16 | 317 | 63 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
13,785 | 12,491 | 37,490 | 39,131 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INTEREST EXPENSE |
||||||||||||||||
Deposits |
2,015 | 1,757 | 5,909 | 5,576 | ||||||||||||
Short-term borrowings |
54 | 27 | 104 | 109 | ||||||||||||
Other borrowings |
619 | 858 | 1,951 | 2,994 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
2,688 | 2,642 | 7,964 | 8,679 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INTEREST INCOME |
11,097 | 9,849 | 29,526 | 30,452 | ||||||||||||
Provision for loan losses |
500 | 1,100 | 2,000 | 2,950 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
10,597 | 8,749 | 27,526 | 27,502 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NONINTEREST INCOME |
||||||||||||||||
Service fees on deposit accounts |
828 | 797 | 2,342 | 2,315 | ||||||||||||
Services charges and fees on loans |
283 | 277 | 572 | 774 | ||||||||||||
Trust and investment fees |
260 | 230 | 701 | 641 | ||||||||||||
Gain(loss) on sale of investments, net |
(10 | ) | 11 | 226 | 749 | |||||||||||
Gain on sale of loans, net |
| 11 | | 426 | ||||||||||||
Earnings on Bank-owned life insurance |
234 | 235 | 687 | 709 | ||||||||||||
Insurance commissions |
205 | 231 | 625 | 638 | ||||||||||||
Other |
300 | 8 | 326 | 32 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
2,100 | 1,800 | 5,479 | 6,284 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Compensation and employee benefits |
4,912 | 4,690 | 13,577 | 14,314 | ||||||||||||
Occupancy and equipment |
1,051 | 956 | 3,034 | 2,935 | ||||||||||||
Professional fees |
441 | 549 | 1,348 | 1,453 | ||||||||||||
Data processing |
977 | 687 | 2,426 | 2,155 | ||||||||||||
Advertising |
243 | 170 | 463 | 425 | ||||||||||||
Federal Deposit Insurance Corporation Premiums |
266 | 261 | 730 | 739 | ||||||||||||
Gain on foreclosed real estate |
(65 | ) | (100 | ) | (116 | ) | (498 | ) | ||||||||
Merger related costs |
176 | | 522 | | ||||||||||||
Amortization of intangible assets |
282 | 250 | 756 | 749 | ||||||||||||
Other |
812 | 691 | 1,987 | 2,177 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense |
9,095 | 8,154 | 24,727 | 24,449 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
3,602 | 2,395 | 8,278 | 9,337 | ||||||||||||
Income taxes |
976 | 519 | 2,146 | 2,542 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 2,626 | $ | 1,876 | $ | 6,132 | $ | 6,795 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.24 | $ | 0.16 | $ | 0.56 | $ | 0.58 | ||||||||
Diluted |
$ | 0.24 | $ | 0.16 | $ | 0.56 | $ | 0.58 |
7
For the Three Months Ended June 30, |
For the Nine Months Ended June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||||
CONSOLIDATED AVERAGE BALANCES: |
||||||||||||||||
Total assets |
$ | 1,552,943 | $ | 1,384,932 | $ | 1,423,198 | $ | 1,392,223 | ||||||||
Total interest-earning assets |
1,442,235 | 1,291,018 | 1,321,142 | 1,298,466 | ||||||||||||
Total interest-bearing liabilities |
1,290,266 | 1,130,375 | 1,173,645 | 1,143,141 | ||||||||||||
Total stockholders equity |
176,586 | 172,101 | 171,084 | 175,045 | ||||||||||||
PER COMMON SHARE DATA: |
||||||||||||||||
Average shares outstanding - basic |
10,837,591 | 11,409,791 | 10,864,361 | 11,764,901 | ||||||||||||
Average shares outstanding - diluted |
10,837,591 | 11,409,791 | 10,864,361 | 11,764,901 | ||||||||||||
Book value shares |
11,823,878 | 12,215,811 | 11,823,878 | 12,215,811 | ||||||||||||
Net interest rate spread |
3.02 | % | 2.95 | % | 2.91 | % | 3.03 | % | ||||||||
Net interest margin |
3.09 | % | 3.06 | % | 2.99 | % | 3.14 | % |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES:
For the Three Months Ended June 30, |
For the Nine Months Ended June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||||
Income before income taxes |
$ | 3,602 | $ | 2,395 | $ | 8,278 | $ | 9,337 | ||||||||
Deduct: accretion of fair market value adjustments from acquisitions |
462 | 653 | 1,315 | 2,705 | ||||||||||||
Deduct gains/add losses from sales of loans and investments |
(10 | ) | 22 | 226 | 1,175 | |||||||||||
Add: Merger related costs |
176 | | 522 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Pre-tax core earnings: |
$ | 3,326 | $ | 1,720 | $ | 7,259 | $ | 5,457 | ||||||||
|
|
|
|
|
|
|
|
8
D!
M\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"F`*B`JP"M@+!
M`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*`Y8#H@.N`[H#
MQP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
M609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E
M!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/":0)
MN@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X`+F`NP
M"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT#8X-J0W##=X-
M^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[!`)$"800Q!A
M$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3
M(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585>!6;%;T5X!8#
M%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*&*\8U1CZ&2`9
M11EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<`APJ'%(<>QRC
M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB`5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*@6N!S8(P@I*"
M](-7@[J$'82`A..%1X6KA@Z& N)=.^'.B'6C&S1RZI/+Y&FP2`\@2X9IR/2)6'8LO.#Q'I.M>.M?G\-W\%
MSI_A2R"?;'5]CZO(RAO)4J