NPORT-EX 2 core-altinst_tei3.htm SCHEDULE OF INVESTMENTS AND NOTES


Hatteras Core Alternatives TEI Institutional Fund, L.P.
  Schedule of Investments 
   
June 30, 2020 (Unaudited)
 
Hatteras Core Alternavitves TEI Institutional Fund, L.P. (1)
       
           
 
Investments in Hatteras Master Fund, L.P., at value - (100.04%)
   
 $   135,825,142
 
Liabilities in excess of other assets - (-0.04%)
   
(57,563)
 
Partners’ capital — (100.00%)
     
 $   135,767,579
           
 
(1) Invests the majority of its assets in Hatteras Master Fund, L.P.
   
 
      The Schedule of Investments of Hatteras Master Fund, L.P. is included below.
 



Hatteras Master Fund LP
Schedule of Investments
     
June 30, 2020 (Unaudited)
             
Investments in Adviser Funds — (100.54%)
 
Shares
Cost
Fair Value
   
Event Driven - (6.08%)
       
   
Harbinger Capital Partners Fund I, L.P. (Acquired 10/1/2007)(a)(b)(c)(d)
11,188,445
394,315
   
Harbinger Credit Distressed Blue Line Fund, L.P. (Acquired 4/1/2010)(a)(b)(c)(e)
12,326,927
909,171
   
King Street Capital, L.P. (Acquired 12/1/2017)(a)(b)(c)(e)
 
5,486,233
5,256,517
   
Perry Partners, L.P. (Acquired 10/1/2007)(a)(b)(c)
   
3,033
3,663
   
Sculptor Asia Domestic Partners, L.P. (Acquired 1/1/2006)(a)(b)(c)(d)
 
56,922
13,455
   
Third Point Partners Qualified, L.P. (Acquired 8/1/2017)(a)(b)(c)(e)
 
10,611,091
10,753,508
   
Total Event Driven
   
39,672,651
17,330,629
             
   
Long Short Equity — (1.13%)
       
   
Camcap Resources, L.P. (Acquired 6/1/2007)(a)(b)(c)
 
487,559
17,428
   
PIPE Equity Partners (Acquired 10/1/2004)(a)(b)(c)
   
3,845,244
120,691
   
PIPE Select Fund, LLC (Acquired 10/1/2004)(a)(b)(c)
   
3,218,604
2,261,784
   
The Raptor Private Holdings, L.P. (Acquired 11/1/2005)(a)(b)(c)
 
155,648
42,503
   
Valiant Capital Partners, L.P. (Acquired 9/1/2008)(a)(b)(c)(e)
 
354,270
790,128
   
Total Long Short Equity
   
8,061,325
3,232,534
             
   
Macro — (5.04%)
       
   
Aspect US Fund LLC - Diversified Class (Acquired 10/10/2017)(a)(b)(e)
 
5,939,110
6,188,690
   
Graham Absolute Return Trading Ltd. (Acquired 12/1/2017)(a)(b)(e)
 
8,679,089
8,010,684
   
Touradji Private Equity Onshore Fund, LTD. (Acquired 3/1/2009)(a)(b)(c)(d)
1,773,871
197,959
   
Total Macro
   
16,392,070
14,397,333
             
   
Relative Value — (6.52%)
       
   
BDCM Partners I, L.P. (Acquired 2/1/2012)(a)(b)(c)
   
6,490,138
9,550,669
   
D.E. Shaw Composite Fund, LLC (Acquired 4/1/2006) (a)(b)(c)
 
156,351
185,786
   
Drawbridge Special Opportunities Fund, L.P. (Acquired 4/1/2006)(a)(b)(c)
172,653
200,212
   
HBK Multi-Strategy Fund, L.P. (Acquired 7/1/2017)(a)(b)(c)(e)
 
7,954,390
8,590,777
   
Prospect Harbor Credit Partners, L.P. (Acquired 4/1/2008)(a)(b)(c)
 
13,705
52,013
   
Stark Investments, L.P. (Acquired 11/1/2010)(a)(b)(c)
 
50,084
17,167
   
Stark Select Asset Fund, LLC (Acquired 2/1/2010)(a)(b)(c)
 
19,907
20,397
   
Total Relative Value
   
14,857,228
18,617,021
             
   
Private Investments — (81.77%)
       
   
ABRY Advanced Securities Fund III, L.P. (Acquired 6/1/2014)(a)(b)(d)
 
3,223,742
1,939,069
   
ABRY Advanced Securities Fund, L.P. (Acquired 8/1/2008)(a)(b)(d)
 
256,690
100,207
   
ABRY Partners VI, L.P. (Acquired 3/3/2008)(a)(b)
   
1,447,267
162,125
   
ABRY Partners VII, L.P. (Acquired 11/8/2011)(a)(b)
   
1,816,101
1,047,409
   
ABRY Partners VIII, L.P. (Acquired 5/1/2015)(b)(d)
   
1,970,343
2,197,182
   
Accel-KKR Capital Partners III, L.P. (Acquired 9/30/2008)(a)(b)
 
                          -
30,049
   
Accel-KKR Capital Partners IV, L.P. (Acquired 7/1/2013)(b)
 
1,687,042
2,771,589
   
Angeles Equity Partners I, L.P. (Acquired 1/11/2016)(b)
 
974,948
809,436
   
Arclight Energy Partners Fund V, L.P. (Acquired 7/1/2006)(a)(b)
 
2,904,135
1,788,019
   
Ascendent Capital Partners I, L.P. (Acquired 7/1/2012)(b)(d)
 
1,385,007
1,801,326
   
BDCM Opportunity Fund II, L.P. (Acquired 3/1/2006)(b)
 
2,022,505
4,451,584
   
Benson Elliot Real Estate Partners II, L.P. (Acquired 6/1/2006)(a)(b)(g)
 
3,448,324
840,281
   
Cadent Energy Partners II, L.P. (Acquired 2/1/2008)(b)
 
4,797,649
3,293,029
   
Canaan Natural Gas Fund X, L.P. (Acquired 8/7/2008)(a)(b)
 
6,152,301
532,270
   
CDH Fund IV, L.P. (Acquired 7/13/2010)(b)(d)
   
1,035,991
1,992,820
   
China Special Opportunities Fund III, L.P. (Acquired 1/18/2011)(b)(d)
 
4,288,045
7,162,530
   
Claremont Creek Ventures II, L.P. (Acquired 11/22/2008)(a)(b)
 
2,946,392
1,448,841
   
Claremont Creek Ventures, L.P. (Acquired 12/1/2005)(a)(b)
 
1,476,005
9,526
   
Colony Investors VII, L.P. (Acquired 3/1/2006)(a)(b)
   
2,221,355
31,000
   
Colony Investors VIII, L.P. (Acquired 10/12/2006)(b)
   
6,143,940
155,200
   
Crosslink Crossover Fund V, L.P. (Acquired 3/1/2007)(a)(b)
 
234,054
344,559
   
Crosslink Crossover Fund VI, L.P. (Acquired 5/31/2011)(a)(b)
 
2,392,334
4,742,671
   
CX Partners Fund LTD. (Acquired 4/1/2009)(b)(d)
   
2,447,681
2,070,000
   
Dace Ventures I, L.P. (Acquired 6/1/2007)(a)(b)
   
2,271,989
920,750
   
Darwin Private Equity I, L.P. (Acquired 8/1/2007)(b)(g)
 
4,664,569
428,745
   
ECP IHS (Mauritius) Limited (Acquired 9/1/2014)(a)(b)(f)
 
7,413,981
11,936,737
   
EMG AE Permian Co-Investment, L.P. (Acquired 7/1/2014)(a)(b)
 
3,000,000
                          -
   
EMG Ascent 2016, L.P. (Acquired 12/28/2015)(a)(b)
   
4,203,815
5,192,288
   
EMG Ascent Secondary Fund, L.P. (Acquired 9/7/2017)(a)(b)
 
116,829
173,924
   
EMG Investment, LLC (Acquired 12/21/2010)(b)
   
                          -
127,595
   
EnerVest Energy Institutional Fund X-A, L.P. (Acquired 6/1/2005)(a)(b)
2,155,939
4,415
   
EnerVest Energy Institutional Fund XI-A, L.P. (Acquired 4/1/2007)(a)(b)
6,143,719
76,961
   
Fairhaven Capital Partners, L.P. (Acquired 3/1/2008)(a)(b)
 
4,521,533
2,219,439
   
Florida Real Estate Value Fund, L.P. (Acquired 11/12/2010)(b)
 
                          -
201,170
   
Forum European Realty Income III, L.P. (Acquired 2/1/2008)(b)(d)
 
1,993,925
298,933
   
Garrison Opportunity Fund, LLC (Acquired 1/12/2010)(a)(b)
 
                          -
262,262
   
Garrison Opportunity Fund II A, LLC (Acquired 3/8/2011)(a)(b)
 
                          -
1,131,714
   
Gavea Investment Fund II, L.P. (Acquired 5/1/2007)(a)(b)(d)
 
7,831
16,842
   
Gavea Investment Fund III, L.P. (Acquired 9/18/2008)(a)(b)(d)
 
                          -
114,822
   
Glade Brook Private Investors II L.P. (Acquired 1/27/2014)(a)(b)
 
4,302,378
398,688
   
Glade Brook Private Investors III LLC (Acquired 11/1/2014)(a)(b)
 
3,162,845
2,610,221
   
Glade Brook Private Opportunities Fund, LLC (Acquired 5/1/2015)(a)(b)
1,547,831
1,388,962
   
Glade Brook Private Investors X LLC (Acquired 11/08/2017)(a)(b)
 
                          -
2,305
   
Great Point Partners I, L.P. (Acquired 4/1/2006)(a)(b)
 
985,634
156,214
   
Greenfield Acquisition Partners V,L.P. (Acquired 4/1/2008)(b)
 
2,331,247
73,655
   
GTIS Brazil Real Estate Fund, L.P. (Acquired 7/25/2008)(b)
 
6,529,779
4,537,363
   
Halifax Capital Partners III, L.P. (Acquired 8/1/2012)(b)
 
3,244,681
1,945,025
   
Hancock Park Capital III, L.P. (Acquired 3/1/2006)(a)(b)
 
808,899
164,020
   
Intervale Capital Fund, L.P. (Acquired 2/1/2008)(a)(b)
 
2,415,112
2,738,401
   
J.C. Flowers II, L.P. (Acquired 12/23/2015)(b)(d)
   
                          -
39,033
   
J.C. Flowers III, L.P. (Acquired 10/1/2009)(b)(d)
   
4,061,008
1,610,551
   
L C Fund V, L.P. (Acquired 7/1/2011)(b)(d)
   
2,936,179
4,351,149
   
Light Street Argon, L.P. (Acquired 5/1/2014)(a)(b)
   
757,340
1,058,198
   
Light Street SPVH, L.P. (Acquired 8/25/2015)(a)(b)
   
2,000,000
2,605,874
   
Lighthouse Capital Partners VI, L.P. (Acquired 2/1/2007)(a)(b)
 
219,968
121,590
   
Lyfe Capital Fund, L.P. (Acquired 11/6/2015)(b)(d)
   
2,368,312
4,556,539
   
Merit Energy Partners F-II, L.P. (Acquired 3/1/2006)(a)(b)
 
1,099,281
300,406
   
Mid Europa Fund III, L.P. (Acquired 10/1/2007)(b)(h)
   
3,394,507
141,295
   
Monomoy Capital Partners III, L.P. (Acquired 5/6/2011)(b)
 
1,791,120
1,577,140
   
Natural Gas Partners IX, L.P. (Acquired 12/1/2005)(b)
 
564,297
176,599
   
New Horizon Capital III, L.P. (Acquired 1/1/2009)(b)(d)
 
927,992
1,691,529
   
NGP Energy Technology Partners II, L.P. (Acquired 1/23/2009)(b)
 
3,487,801
1,377,425
   
NGP Midstream & Resources Follow-On Fund, L.P. (Acquired 10/7/2007)(b)
649,307
896,547
   
NGP Midstream & Resources, L.P. (Acquired 10/7/2007)(b)
 
2,589,594
362,556
   
Northstar Equity Partners III Limited (Acquired 6/1/2011)(b)(d)
 
3,309,733
2,395,002
   
OCM Mezzanine Fund II, L.P. (Acquired 3/1/2006)(b)
 
382,661
                          -
   
Octave Japan Infrastructure Fund I (Acquired 7/1/2014)(a)(b)(i)
 
1,304,398
1,228,913
   
ORBIS Real Estate Fund I, L.P. (Acquired 11/1/2006)(a)(b)(f)
 
2,288,670
465,403
   
Orchid Asia IV, L.P. (Acquired 8/1/2007)(b)(d)
   
2,523,435
18,248,208
   
Patron Capital III, L.P. (Acquired 3/1/2007)(b)(g)
   
3,718,296
288,527
   
Phoenix Asia Real Estate Investments L.P. (Acquired 9/24/2007)(a)(b)(d)
2,235,211
1,974,581
   
Pine Brook Capital Partners, L.P. (Acquired 2/1/2008)(b)
 
4,596,155
422,773
   
Private Equity Investment Fund IV, L.P. (Acquired 3/1/2006)(a)(b)
 
1,331,360
266,273
   
Private Equity Investment Fund V, L.P (Acquired 4/1/2009)(a)(b)
 
12,442,343
7,124,751
   
Rockwood Capital Real Estate Partners Fund VII, L.P. (Acquired 9/1/2006)(b)
2,913,547
61,120
   
Roundtable Healthcare Partners III, L.P. (Acquired 10/29/2010)(a)(b)
 
4,665,459
6,932,217
   
Saints Capital VI, L.P. (Acquired 4/1/2008)(b)
   
5,391,845
1,398,798
   
Sanderling Venture Partners VI Co-Investment L.P. (Acquired 5/1/2005)(a)(b)
525,136
408,452
   
Sanderling Venture Partners VI, L.P. (Acquired 5/1/2005)(b)
 
735,999
854,181
   
SBC U.S. Fund II, L.P. (Acquired 8/30/2011)(a)(b)
   
2,628,106
1,557,960
   
Sentient Global Fund IV, L.P. (Acquired 6/1/2011)(a)(b)
 
5,527,480
1,796,111
   
Sentient Global Resources Fund III, L.P. (Acquired 7/21/2008)(b)(d)
 
11,966,779
3,290,666
   
Singerman Real Estate Opportunity Fund, L.P. (Acquired 5/28/2012)(b)
980,621
763,572
   
Sovereign Capital L.P. III (Acquired 3/22/2010)(b)(g)
   
                          -
1,063,501
   
Square Mile Partners III, L.P. (Acquired 7/17/2008)(a)(b)
 
1,791,262
39,663
   
Sterling Capital Partners Venture Fund II, L.P. (Acquired 8/1/2005)(a)(b)
1,375,262
132,922
   
Sterling Group Partners III, L.P. (Acquired 4/21/2010)(a)(b)
 
3,807,242
1,664,056
   
Strategic Value Global Opportunities Fund I-A, L.P. (Acquired 11/1/2006)(a)(b)
1,836,663
559,781
   
Sweetwater Secondaries Fund II LP (Acquired 6/12/2018) (a)(b)(j)
 
11,619,557
20,098,673
   
TDR Capital AS 2013 L.P. (Acquired 12/1/2013)(a)(b)(g)
 
6,184,080
24,383
   
Tenaya Capital V, L.P. (Acquired 7/1/2007)(b)
   
2,370,489
1,312,147
   
The Column Group, L.P. (Acquired 7/7/2007)(a)(b)
   
4,234,818
4,619,653
   
The Energy & Minerals Group Fund II L.P. (Acquired 6/1/2011)(b)
 
4,040,468
4,385,367
   
The Energy & Minerals Group Fund III L.P. (Acquired 10/8/2015)(b)
 
2,918,996
1,443,348
   
The Energy & Minerals Group Fund IV L.P. (Acquired 10/8/2015)(b)
 
1,839,793
1,794,016
   
The Founders Fund III,L.P. (Acquired 5/24/2010)(a)(b)
 
4,277,667
17,098,080
   
The Founders Fund IV, L.P. (Acquired 1/1/2012)(a)(b)
 
1,811,920
9,811,082
   
The Founders Fund VI, L.P. (Acquired 9/1/2017)(a)(b)
 
960,000
1,257,756
   
Tiger Global Private Investments Partners X, L.P. (Acquired 12/31/2016)(b)(d)
2,005,944
3,207,984
   
Tiger Global Private Investments Partners VI, L.P. (Acquired 11/8/2010)(b)(d)
2,216,261
3,179,746
   
Tiger Global Private Investments Partners VII, L.P. (Acquired 2/24/2012)(b)(d)
1,586,107
1,526,011
   
TPF II, L.P. (Acquired 10/1/2008)(a)(b)
   
1,814,310
200,796
   
Trivest Fund IV, L.P. (Acquired 11/1/2007)(a)(b)
   
900,258
126,091
   
Trivest Fund V, L.P. (Acquired 5/24/2013)(b)
   
2,194,786
2,788,344
   
Trivest Growth Investment Fund (Acquired 1/17/2017)(b)
 
1,501,543
1,982,032
   
Urban Oil and Gas Partners A-1, L.P. (Acquired 4/29/2010)(a)(b)
 
6,874,263
1,400,000
   
Urban Oil and Gas Partners B-1, L.P. (Acquired 12/1/2012)(b)
 
2,384,012
1,829,525
   
VCFA Private Equity Partners IV, L.P. (Acquired 3/1/2005)(b)
 
1,051,702
102,290
   
VCFA Venture Partners V, L.P. (Acquired 9/1/2006)(b)
 
2,798,624
928,032
   
Voyager Capital Fund III, L.P. (Acquired 5/1/2007)(a)(b)
 
1,731,182
1,154,158
   
WCP Real Estate Fund I, L.P. (Acquired 4/1/2007)(a)(b)
 
742,933
81,169
   
Westview Capital Partners II, L.P. (Acquired 8/21/2009)(a)(b)
 
1,841,054
1,495,597
   
Zero2IPO China Fund II, L.P. (Acquired 8/8/2008)(a)(b)(d)
 
3,140,218
857,310
   
Total Investments in Private Investments
   
295,481,396
233,462,055
   
Total Investments in Adviser Funds
   
374,464,670
287,039,572
             
   
Investments in Private Companies - (0.00%)
       
   
Illumitex, Inc., Common Stock (Acquired 6/1/2011)(a)(b)(j)
                 12,278
1,499,369
                          -
   
Total Investments in Private Companies
   
1,499,369
                          -
   
Investments in Private Company Call Options - (0.00%)
     
   
Illumitex, Inc., Exercise Price $0.03, 10/24/2022 (Acquired 6/1/2011)(a)(b)(j)
                   1,106
                            -
                          -
   
Total Investments in Private Company Call Options
   
                            -
                          -
             
             
   
Total Investments (cost $375,964,039) (100.54%)
     
287,039,572
   
Liabilities in Excess of Other Assets (-0.54%)
     
(1,551,017)
   
Partners’ capital — (100.00%)
     
285,488,555
             
   
(a) Non-income producing.
       
   
(b) Adviser Funds and securities that are issued in private placement transactions may have limited resale or redemptions terms.
   
(c) The Adviser Fund has imposed gates on or has limited redemptions. The total cost and fair value of these investments as of
   
June 30, 2020 was $64,365,075 and $39,378,144, respectively.
     
   
(d) Domiciled in Cayman Islands.
       
   
(e) All or a portion of this position is held in custody by U.S Bank N.A., as collateral for a credit facility.
   
The total cost and fair value of these investments as of June 30, 2020 was $63,781,375 and $51,588,981, respectively.
   
(f) Domiciled in Mauritius.
       
   
(g) Domiciled in United Kingdom.
       
   
(h) Domiciled in Guernsey.
       
   
(i) Domiciled in Japan.
       
   
(j) Security value is determined using significant unobservable inputs.
   



Valuation of Investments

The Hatteras Master Fund, L.P. (the “Fund”) classifies its assets and liabilities that are reported at fair value, not valued using net asset value (“NAV”) as the practical expedient into three levels based on the lowest level of input that is significant to the fair value measurement. Estimated values may differ from the values that would have been used if a ready market existed or if the investments were liquidated at the valuation date.
 
The three-tier hierarchy distinguishes between (1) inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the reporting entity (observable inputs) and (2) inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances (unobservable inputs) and to establish classification of fair value measurements for disclosure purposes. Various inputs may be used in determining the value of the Master Fund’s investments. The inputs are summarized in the three broad levels listed below:
 
Level 1 — quoted prices (unadjusted) in active markets for identical assets and liabilities.
 
Level 2 — Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly.
 
Level 3 — Inputs to the valuation methodology are unobservable and significant to the fair value measurement. This includes situations where there is little, if any, market activity for the asset or liability.

Investments at Value
 
Level 1
   
Level 2
   
Level 3
   
Investments
Valued at NAV
   
Total
 
Investments in Adviser Funds
                             
Event Driven
 
$
-
   
$
-
   
$
-
   
$
17,330,629
   
$
17,330,629
 
Long Short Equity
   
-
     
-
     
-
     
3,232,534
     
3,232,534
 
Macro
   
-
     
-
     
-
     
14,397,333
     
14,397,333
 
Relative Value
   
-
     
-
     
-
     
18,617,021
     
18,617,021
 
Private Investments
   
-
     
-
     
20,098,673
     
213,363,382
     
233,462,055
 
Investments in Private Companies
   
-
     
-
     
-
     
-
     
-
 
Other Financial Instruments
                                       
Private Companies Call Options
   
-
     
-
     
-
     
-
     
-
 
     Total
 
$
-
   
$
-
   
$
20,098,673
   
$
266,940,899
   
$
287,039,572
 

The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value on recurring basis:

Level 3 Investments
 
Balances as of
March 31, 2020
   
Net Realized
Gain (Loss)
   
Change in
Unrealized
Appreciation/
(Depreciation
   
Distributions
   
Gross
Purchases
   
Gross Sales
   
Balance as of
June 30, 2020
 
Private Investments
 
$
21,536,120
   
$
-
   
$
(1,437,447
)
 
$
-
   
$
-
   
$
-
   
$
20,098,673
 
Private Companies
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total Level 3 Investments
 
$
21,536,120
   
$
-
   
$
(1,437,447
)
 
$
-
   
$
-
   
$
-
   
$
20,098,673
 

For the period ended June 30, 2020, there were no transfers into or out of Level 1, Level 2 or Level 3.
 
Should a transfer between Levels occur, it is the Fund’s policy to recognize transfers in and out of all Levels at the beginning of reporting period.
 
The change in unrealized appreciation/(depreciation) during the period from Level 3 investments held at June 30, 2020 is $(1,437,447).
 
The following is a summary of quantitative information about significant unobservable valuation inputs for Level 3 Fair Value Measurements for investments held as of June 30, 2020:

Type of Level 3 Investment
 
Fair Value as of
June 30, 2020
 
Valuation Techniques
 
Unobservable Input
 
Preferred Stock
               
   Private Investments
 
$
20,098,673
 
 Dilution estimate
 
 Partner commitment percentage
 
   Private Companies
   
-
 
 Current value method
 
 Recent round of financing
 
Total Level 3 Investments
 
$
20,098,673