UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
(Amendment No. 1)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File No.: 00-54624
US HIGHLAND, INC. | ||
(Exact name of registrant as specified in its charter) |
Nevada |
| 26-4144571 |
(State or other jurisdiction of incorporation) |
| (IRS Employer Identification No.) |
3500 Lennox Road, Suite 1500, Atlanta, Georgia 30309
(Address of principal executive offices)
(404) 419-2253
(Registrant’s telephone number, including area code)
___________________________________________________________
Former name, former address and former fiscal year, if changed since last report
Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 and Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to files such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes. ¨ No. x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to files such reports). Yes. ¨ No. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
APPLICABLE ONLY TO CORPORATE ISSUERS:
As of May 15, 2018, there were 435,981,911 shares of the registrant's common stock, par value $0.01 per share outstanding.
EXPLANATORY NOTE
The sole purpose of this Amendment No. 1 to US Highland, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 (the “Form 10-Q”) is to file Exhibit 101 with the Form 10-Q in accordance with Rule 405 of Regulation S-T. Due to a technical error, the eXtensible Business Reporting Language (“XBRL”) data associated with the Form 10-Q was inadvertently omitted from that filing. No other changes have been made to the Form 10-Q, and this Amendment No. 1 does not reflect events occurring subsequent to the original filing date, and does not modify or update in any way disclosures made in the original filing.
Item 6. Exhibits
Exhibit |
| Description |
|
|
|
| ||
|
|
|
| Section 906 Certification of Principal Financial and Accounting Officer | |
|
|
|
Exhibit 101 consists of the following materials from the Form 10-Q, filed with the Securities and Exchange Commission on May 21, 2018, formatted in XBRL: | ||
|
|
|
101.INS |
| XBRL Instance Document |
|
|
|
101.SCH |
| XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
| XBRL Taxonomy Calculation Linkbase Document |
|
|
|
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
| XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
2 |
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
U.S. HIGHLAND, INC. | |||
Date: May 24, 2018 | By: | /s/ Everett M. Dickson | |
| Name: | Everett M. Dickson | |
Title: | Chief Executive Officer | ||
(Principal Executive Officer) | |||
|
|
|
|
|
|
|
|
Date: May 24, 2018 | By: | /s/ Everett M. Dickson |
|
| Name: | Everett M. Dickson |
|
| Title: | Interim Chief Financial Officer |
|
|
| (Principal Financial and Accounting Officer) |
|
3 |
EXHIBIT 32.1
Certification of Principal Executive Officer
Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Everett M. Dickson, the Chief Executive Officer of U.S. Highland, Inc. (the “Company”), hereby certify, that, to my knowledge:
1. | The Quarterly Report on Form 10-Q/A for the period ended March 31, 2018 (the “Report”) of the Company fully complies with the requirements of Section 13(a)/15(d) of the Securities Exchange Act of 1934; and |
|
|
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: May 24, 2018 | By: | /s/ Everett M. Dickson | |
| Name: | Everett M. Dickson | |
Title: | Chief Executive Officer | ||
|
| (Principal Executive Officer) |
|
EXHIBIT 32.2
Certification of Principal Financial Officer
Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Everett M. Dickson, the Interim Chief Financial Officer of U.S. Highland, Inc. (the “Company”), hereby certify, that, to my knowledge:
1. | The Quarterly Report on Form 10-Q/A for the period ended March 31, 2018 (the “Report”) of the Company fully complies with the requirements of Section 13(a)/15(d) of the Securities Exchange Act of 1934; and |
|
|
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: May 24, 2018 | By: | /s/ Everett M. Dickson | |
| Name: | Everett M. Dickson | |
Title: | Interim Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
May 15, 2018 |
|
Document And Entity Information | ||
Entity Registrant Name | US HIGHLAND, INC. | |
Entity Central Index Key | 0001381871 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 435,981,911 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2018 |
Consolidated Condensed Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Consolidated Condensed Statements Of Operations | ||
Revenue | ||
Operating Expenses | ||
General and administrative | 25,423 | |
Professional fees | 37,000 | 27,562 |
Total Operating Expenses | 62,423 | 27,562 |
Loss from operations | (62,423) | (27,562) |
Other Income (Expense) | ||
Interest expense | (39,742) | (192,249) |
Change in fair value of derivatives | 194,734 | (27,242) |
Loss on convertible notes | (36,305) | |
Total other income (expense) | 118,687 | (219,491) |
Income (loss) before provision for income taxes | 56,264 | (247,053) |
Provision for income taxes | ||
Net Income (Loss) | $ 56,264 | $ (247,053) |
Income (loss) per share, basic | $ 0.00 | $ (0.00) |
Income (loss) per share, diluted | $ 0.00 | $ (0.00) |
Weighted average shares outstanding, basic | 362,573,320 | 315,661,069 |
Weighted average shares outstanding, diluted | 680,091,502 | 315,661,069 |
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
CASH FLOW FROM OPERATING ACTIVITES: | ||
Net income (loss) | $ 56,264 | $ (247,053) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Accretion expense | 165,122 | |
Change in fair value of derivatives | (194,734) | 27,242 |
Loss on Convertible debt | 36,305 | |
Debt discount amortization | 1,510 | |
Changes in Operating Assets and Liabilities: | ||
Prepaid expenses and deposit | (40,000) | |
Accounts payable and accrued liabilities | (2,500) | 6,472 |
Accrued liabilities - related parties | 38,232 | 48,127 |
Net Cash Used in Operating Activities | (104,923) | (90) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from convertible debt | 110,000 | |
Net Cash Provided by Financing Activities | 110,000 | |
Net Increase (Decrease) in Cash | 5,077 | (90) |
Cash at Beginning of Period | 3,066 | 260 |
Cash at End of Period | 8,143 | 170 |
Cash paid during the period for: | ||
Interest | ||
Income taxes |
Summary of Business and Basis of Presentation |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Notes to Financial Statements | |
NOTE 1 - Summary of Business and Basis of Presentation |
Organization and Business
US Highland, Inc. was originally formed as a limited liability company on February 5, 1999 under the name The Powerhouse, L.L.C. pursuant to the laws of the State of Oklahoma. On November 9, 2006, Powerhouse Productions, L.L.C. filed Articles of Conversion changing the entity from a limited liability company to a corporation under the name Harcom Productions, Inc. On January 25, 2010, Articles of Merger were filed with the State of Oklahoma merging U.S. Highland, Inc., an Oklahoma corporation into Harcom Productions, Inc. and the name of the corporation was changed to US Highland, Inc. US Highland, Inc. (the "Company") is a recreational power sports Original Equipment Manufacturer ("OEM"), developing motorcycles, quads, single cylinder engines, and v-twin engines under its own brand and for other OEMs. During 2017, the Company exited the recreational power sports OEM and leisure activity vehicles markets.
Basis of Presentation
The Companys consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, USH Distribution Corp., and Powersports Brand Alliance, Inc. All significant intercompany transactions and balances have been eliminated.
The unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) and reflect all adjustments (consisting of normal recurring adjustments unless otherwise indicated) which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented. Certain prior year amounts have been reclassified to conform to current year presentation.
Certain information in footnote disclosures normally included in the financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and have been condensed or omitted pursuant to such principles and the financial results for the periods presented may not be indicative of the full years results. The Company believes the disclosures are adequate to make the information presented not misleading.
These financial statements should be read in conjunction with the Companys audited financial statements and the notes thereto for the fiscal year ended December 31, 2017 included in the Companys Annual Report on Form 10-K filed on April 4, 2018 (the 2017 Annual Report).
Recently issued accounting pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
Going Concern
The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going concern basis assumes that assets are realized and liabilities are extinguished in the ordinary course of business at amounts disclosed in the consolidated financial statements. The Company has incurred recurring losses from operations, and as of March 31, 2018 current liabilities exceed current assets by $2,571,125 and the Company has an accumulated deficit of $75,187,848. The Companys ability to continue as a going concern depends upon its ability to obtain adequate funding to support its operations through continuing investments of debt and/or equity by qualified investors/creditors, internally generated working capital and monetization of intellectual property assets. These factors raise substantial doubt about the Companys ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company's development and marketing efforts. |
Deposits on acquisition |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Notes to Financial Statements | |
Note 2 - Deposits on acquisition | On March 8, 2018, the Company entered into a share exchange agreement with TruFood Provisions Co (TruFood). Per the agreement, the Company will exchange 65% of the issued and outstanding stocks of US Highland, and cash, for 100% of the equity of TruFood. It is expected that all other debt related to the operation of TruFood will be retired at or prior to the closing date. As of March 31, 2018, the Company had deposited $115,000 related to this acquisition. |
Loans Payable |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTE 3 - Loans Payable |
Above notes are past due as of the issuance of these financial statements. |
Convertible Debentures |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||
NOTE 4 - Convertible Debentures |
|
Derivative Liabilities |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTE 5 - Derivative Liabilities |
The embedded conversion options of the Companys convertible debentures described in Note 3 contain conversion features that qualify for embedded derivative classification. The fair value of these liabilities will be re-measured at the end of every reporting period and the change in fair value will be reported in the statement of operations as a gain or loss on derivative financial instruments.
The table below sets forth a summary of changes in the fair value of the Companys Level 3 financial liabilities:
The Company uses Level 3 inputs for its valuation methodology for the warrant derivative liabilities and embedded conversion option liabilities as their fair values were determined by using the Black- Scholes option pricing model based on various assumptions. The model incorporates the price of a share of the Companys common stock (as quoted on the Over the Counter Bulletin Board), volatility, risk free rate, dividend rate and estimated life. Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As, required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:
|
Preferred Stock |
3 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||
Notes to Financial Statements | |||||||||||
NOTE 6 - Preferred Stock |
|
Common Stock |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Notes to Financial Statements | |
NOTE 7 - Common Stock |
During the three months ended March 31, 2018, the Company issued 55,941,778 shares of common stock to settle $35,159 of principal and $8,380 of accrued interest on its convertible notes. |
Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Notes to Financial Statements | |
NOTE 8 - Subsequent Events |
In accordance with ASC 855-140, Subsequent Events, the Company analyzed its operations subsequent to March 31, 2018, through the date the financial statements were available to be issued, and has determined that there are no material subsequent events to disclose in these financial statements other then the following.
Subsequent to March 31, 2018, the Company issued 34,590,084 shares of common stock to settle $11,798 of principal and $4,805 of accrued interest on a convertible note.
On May 1, 2018, the Company entered into a Letter of Intent (LOI) regarding the proposed acquisition which is anticipated to be by a newly formed Canadian acquisition subsidiary of UHLN, of the assets of Supreme Sweets, Inc. |
Summary of Business and Basis of Presentation (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Summary Of Business And Basis Of Presentation Policies | |
Organization and Business | US Highland, Inc. was originally formed as a limited liability company on February 5, 1999 under the name The Powerhouse, L.L.C. pursuant to the laws of the State of Oklahoma. On November 9, 2006, Powerhouse Productions, L.L.C. filed Articles of Conversion changing the entity from a limited liability company to a corporation under the name Harcom Productions, Inc. On January 25, 2010, Articles of Merger were filed with the State of Oklahoma merging U.S. Highland, Inc., an Oklahoma corporation into Harcom Productions, Inc. and the name of the corporation was changed to US Highland, Inc. US Highland, Inc. (the "Company") is a recreational power sports Original Equipment Manufacturer ("OEM"), developing motorcycles, quads, single cylinder engines, and v-twin engines under its own brand and for other OEMs. During 2017, the Company exited the recreational power sports OEM and leisure activity vehicles markets. |
Basis of Presentation | The Companys consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, USH Distribution Corp., and Powersports Brand Alliance, Inc. All significant intercompany transactions and balances have been eliminated.
The unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) and reflect all adjustments (consisting of normal recurring adjustments unless otherwise indicated) which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented. Certain prior year amounts have been reclassified to conform to current year presentation.
Certain information in footnote disclosures normally included in the financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and have been condensed or omitted pursuant to such principles and the financial results for the periods presented may not be indicative of the full years results. The Company believes the disclosures are adequate to make the information presented not misleading.
These financial statements should be read in conjunction with the Companys audited financial statements and the notes thereto for the fiscal year ended December 31, 2017 included in the Companys Annual Report on Form 10-K filed on April 4, 2018 (the 2017 Annual Report). |
Recently issued accounting pronouncements |
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Going Concern | The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going concern basis assumes that assets are realized and liabilities are extinguished in the ordinary course of business at amounts disclosed in the consolidated financial statements. The Company has incurred recurring losses from operations, and as of March 31, 2018 current liabilities exceed current assets by $2,571,125 and the Company has an accumulated deficit of $75,187,848. The Companys ability to continue as a going concern depends upon its ability to obtain adequate funding to support its operations through continuing investments of debt and/or equity by qualified investors/creditors, internally generated working capital and monetization of intellectual property assets. These factors raise substantial doubt about the Companys ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company's development and marketing efforts. |
Loans Payable (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Payable Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt |
|
Derivative Liabilities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liabilities Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Fair Value of Financial Liabilities |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions |
|
Summary of Business and Basis of Presentation (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Summary Of Business And Basis Of Presentation Details Narrative | ||
State of incorporation | Oklahoma | |
Date of incorporation | Feb. 05, 1999 | |
Stockholder's Deficit | $ (2,571,125) | $ (2,637,087) |
Accumulated deficit | $ (75,187,848) | $ (75,244,112) |
Deposits on acquisition (Details Narrative) - USD ($) |
Mar. 31, 2018 |
Mar. 08, 2018 |
Dec. 31, 2017 |
---|---|---|---|
Deposit in acquisition | $ 115,000 | $ 75,000 | |
TruFood Provisions Co [Member] | Share exchange agreement [Member] | |||
Exchange of issued and outstanding shares, percentage | 65.00% | ||
Ownership percentage to be acquired under agreement | 100.00% | ||
Deposit in acquisition | $ 115,000 |
Loans Payable (Details) - USD ($) |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Loan Payable | $ 481,000 | $ 481,000 |
Less Short Term | (481,000) | (481,000) |
Long Term | ||
Loan 1 [Member] | ||
Loan Payable | 27,000 | 27,000 |
Loan 2 [Member] | ||
Loan Payable | 3,000 | 3,000 |
Loan 3 [Member] | ||
Loan Payable | 111,000 | 111,000 |
Loan 4 [Member] | ||
Loan Payable | 190,000 | 190,000 |
Loan 5 [Member] | ||
Loan Payable | 100,000 | 100,000 |
Loan 6 [Member] | ||
Loan Payable | $ 50,000 | $ 50,000 |
Derivative Liabilities (Details) - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Derivative Liabilities Details | ||
Balance at the beginning of period | $ 409,948 | $ 402,881 |
Addition of new derivative liabilities | 71,305 | |
Change in fair value of embedded conversion option | (127,052) | 44,084 |
Derecognition of derivatives upon settlement of convertible notes | (33,841) | (37,017) |
Balance at the end of the period | $ 320,360 | $ 409,948 |
Derivative Liabilities (Details 1) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Expected Volatility | 335.00% | |
Risk-free Interest Rate | 1.39% | |
Expected Dividend Yield | 0.00% | 0.00% |
Minimum [Member] | ||
Expected Volatility | 140.00% | |
Risk-free Interest Rate | 1.73% | |
Expected Life (in years) | 3 months | 3 months |
Maximum [Member] | ||
Expected Volatility | 344.50% | |
Risk-free Interest Rate | 2.07% | |
Expected Life (in years) | 11 months 12 days | 2 years 6 months |
Preferred Stock (Details Narrative) - USD ($) |
1 Months Ended | |
---|---|---|
Sep. 30, 2015 |
Nov. 20, 2015 |
|
Series B Preferred Stock | ||
Convertible Preferred Stock, designated | 10,000 | |
Convertible Preferred Stock, authorized | 3,550,000 | |
Series A Convertible Preferred Stock conversion description | Each holder of Series B Preferred Stock shall have the right at any time or from time to time from and after the day immediately following the date the Series B Preferred Stock is first issued, to convert each share of Series B Preferred Stock into 4,000 fully-paid and non-assessable share of common stock, par value $0.01 per share, of the Company. |
|
Ownership percentage after conversion | 4.99% | |
Series A Preferred Stock | ||
Convertible Preferred Stock, designated | 3,500,000 | |
Convertible Preferred Stock, authorized | 3,550,000 | |
Shares issued | 3,381,520 | |
Preferred stock at a fair value | $ 12,849,776 | |
Convertible and promissory notes settlement amount | 1,487,000 | |
Accrued interest settle amount | 203,760 | |
Gain/Loss on settlement of debt | $ 1,495,529 | |
Series A Convertible Preferred Stock conversion description | each share of Series A Preferred Stock into 10 fully-paid and non-assessable share of common stock, par value $0.01 per share, of the Company. | |
Ownership percentage after conversion | 4.99% |
Common Stock (Details Narrative) - Convertible Note [Member] |
3 Months Ended |
---|---|
Mar. 31, 2018
USD ($)
shares
| |
Debt conversion, converted instrument, shares Issued | shares | 55,941,778 |
Debt conversion, converted instrument, amount | $ 35,159 |
Accrued interest | $ 8,380 |
Subsequent Events (Details Narrative) - Subsequent Event [Member] |
3 Months Ended |
---|---|
Mar. 31, 2018
USD ($)
shares
| |
Debt conversion, converted instrument, shares Issued | shares | 34,590,084 |
Debt conversion, converted instrument, amount | $ 11,798 |
Accrued interest | $ 4,805 |
0L&=?#LS_TB^G$IP5]/NW?[P:]4@?*'Q]VD(];CRYY
MF/_0[9"!0J4!RN/]S$YB$1/Y K=MVX%6'D*[B4.-$=I-0FJ,T&YB +J@B"8A9X?ZH!%X-+SMOX$,(SI;TJ-P0^W/VQ]
M IA<2+>.%,65I&%+4F6YUTH-+<$NTPP-DN5H&FELV0#X)>PW#9O1X%=Q:S6"
MP9CHS@/F9>"D_'*T- ;A7XLVP*O#!V_F "+<\982IUM85V:V8I48X6&Z
MY.@$D4GF8)*JY(88@^ 4\ 5N'Z,+G\=2@D +@.A:B-Q!QZ>$"_L]FO4+M6L8P^PJC-<09KPC#T5
MVT/_$L)Z1=E36 8MMJ!,+FW25@0-A8.X<(DX;VUF3RR<1-QD*XQ1BXY4J9I2
MTZ80%;'\5/"YSL.1-WDE&[8I@.Y;Z(5 ,/LA;(N4Q0F>8:P5-# YV[FW"AK.]YEKT)M9>[S=?-"?F)JQYJYW,T)NU;+U8
M30[038#.+'?YD\5QT.][>&["LLP26#&XHE[0IINZF:MRV&["TLPJ6K#8']TF
MW<&\"0LR*VQJZ$3"1T>K=WP_L]+FPSZ6NZN=VYNP)+,6YZ 6$5N18_E$C(2TS$%G"4=R2YWC@N(GZ6O2QB6$>]@]Z 1G[ (C$MR/]9
M=-$3??2R3GK%7A; !-ZM6_U@2H]E-,:J^5TH6ZSQ,N1;P43HL7_)UX7#OPU:V!(+S'
M!())=G<+[V\D"/X:LN?PGG@1"\GH*HH2PG4+L)($B,P'3,B M. .GE]9D @-
M\M=+&A >Z6"I- 7"\4=\<"BD=NB>9O9[1^:,QS2<9*D%6B]500$$Y4=\H.AU
MX Z;=(R@\=-A;>RUP\"L(:6K%)(][AWTEAD_XL^"-F(!'8E?1KUE1[U%3[U%5RW&
M98L?+/%K",H"Z#:VA[$7/:9C*XD.)IXWET;QX9 $<93_(@7Z4+".Q<]?ERI]
M*&;7%$7(&JZW,]E$992U;QA@0'*K4(A27.LP("'LBER)/]9-4^LB%-JZ1J1>
MN7H$"NPO0YI(4+CW2>B)1:S_0B% E)OO(A9E"0IA?9=H+'CZ$D9SXM,Q):,!
MFWDTU""B)D&&2MT(6P='+-ZDTP6U*0LFK@GN
MQ,,\OD4H.ORN2F"@KE2KSZD0ALSC5 3 \E(G7:)P=ZKYU@CAC2J%OT<1;4OW
MQL3%WK%\7+H'B4],71-0&E%]1/@ZZIJH^WXXY7>F^*7%;[P_&<-:J8;KS5RL
M21(5)+"B:W>\-V.Q_L?2SSI>9W0#/C.^
M^0N_2?KHVD!&+$32 C7B_Y#&6%,%X6E)IO5HF>@F\9(I2%M@B"FU"K.M,;N0
M[H%/Z-H5+$GJ)@NN<7SG2JPO?&WY-!G ]^2&MBDN-HI+38CPTF@YUV+$72T,
M)6.;-KQH_E=H>
B8S-XV9Y?2+"1XO/$<.3/E]U0.5+H^,P(J1H@GCT\A#J6BV3XV613G-!V
M*?7 8_SP/3ZX6@"0COOI%"J&@-X<8?F0)-ZI R%^HH,*W7'"*>[J9\A[ !*%
M9Q&7DLS(*9>XJ$6UW>.TQ>6<="(D/3D>.#F &Z8] 8^A1LT+ML[O.XJ3\(&-
MO!!#AL X:*6[_!B%Q\:582LG"6BSIX#Y<#WN')"GH,@M=GW'/"$?D"36)(
MI )(D]Y8Q ,_B>$C]]JF/EO:!#W'B6:1Q].#^\S(#A:L&.2R32)/41MPQU9S
M:E=&XR(KO1]IA2=F26]P0J9O^;VLYC*HI!G(9R)R\OPCM7X7+DY:^'].G[(H:XQE$
MD[XPYKZ8,:\ZRPV5B&,6[W:KTU64= .MV^UUG-X]^(\DRN[R?6!WQ&>A3P-2
M8OB!M6; W7S-7;)-FS;>)1)(QMJ,\9C^,\5E..[[WQ*:78=TSB+M(U0&.M