XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (1,553,148) $ (2,184,029)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivatives 741,027 1,837,933
Loss on debt litigation 266,412
Gain on new methodology for accounting for debt conversion features (995,692)
Elimination of debt discount 70,789
Interest expense from incursion of put premium on newly issued debt 75,286
Fees on extinguishment of debt 17,480 15,225
Original issue discount charged to interest expense 1,000
Reconciliation of debt balances (4,000) 257,824
Issuance of non-cash consulting notes 300,000 225,000
Debt discount amortization 100,358 131,143
Gain on extinguishment of debt and accrued interest (931,342) (931,342)
Changes in Operating Assets and Liabilities:    
Other assets
Accounts payable 10,000
Accrued interest 795,199 480,647
Accrued officer compensation 120,000 120,000
Net Cash Used in Operating Activities (65,289) (37,600)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible debt 71,000 37,600
Proceeds from loans
Preferred stock sold for cash
Net Cash Provided by Financing Activities 71,000 37,600
Net Increase (Decrease) in Cash
Cash at Beginning of Year 5,711  
Cash at End of Year 5,711 5,711
Cash paid during the period for:    
Interest
Income taxes
Supplemental disclosure of non-cash activity:    
Common stock issued for conversion of debt and accrued interest $ 359,596 $ 155,432