DocumentExhibit 99.1
Contact: Jennifer Rosa (216) 429-5037
For release January 30, 2024
TFS Financial Corporation Announces Earnings for the First Fiscal Quarter 2024
Expense management keeps Company well-positioned during the quarter
(Cleveland, OH - January 30, 2024) - TFS Financial Corporation (NASDAQ: TFSL) (the "Company"), the holding company for Third Federal Savings and Loan Association of Cleveland (the "Association"), today announced results for the quarter ended December 31, 2023.
“Third Federal is well-positioned to withstand the ongoing volatility of the interest rate environment,” said Chairman and CEO Marc A. Stefanski. “We have taken proactive and strategic measures to control expenses, significantly reducing the expense-to-asset ratio from 1.34 percent in December 2022, down to 1.17 percent in December 2023. We will continue to prudently manage our expenses to help safeguard against margin compression and will focus on maintaining the Company’s strong Tier 1 capital ratio of nearly 11 percent to ensure that we remain strong, stable and safe during this challenging rate environment.”
Highlights - First Quarter Fiscal Year 2024
•Reported net income of $20.7 million
•Remained well capitalized, with a Tier 1 leverage ratio of 10.78%
•Paid a $0.2825 dividend
Financial Results for the Quarter ended December 31, 2023 Compared to Prior Quarter
The Company reported net income of $20.7 million for the quarter ended December 31, 2023 compared to $19.5 million for the quarter ended September 30, 2023. The increase in net income was mainly due to a release of provision for credit losses, an increase in non-interest income and a decrease in non-interest expense, partially offset by a decrease in net interest income.
Net interest income decreased $1.3 million, or 2%, to $69.1 million for the quarter ended December 31, 2023, when compared to the quarter ended September 30, 2023 mainly due to the impact of a higher interest rate environment on cost of funds. There was a 36 basis point increase in the average cost of certificates of deposit partially offset by a 15 basis point increase in the average yield on interest-earning assets. The interest rate spread for the quarter ended December 31, 2023 was 1.39% compared to 1.46% for the preceding quarter. The net interest margin was 1.68% for the quarter ended December 31, 2023 and 1.74% for the quarter ended September 30, 2023.
During the quarter ended December 31, 2023, there was a $1.0 million release of provision for credit losses compared to a $0.5 million provision for the quarter ended September 30, 2023. The decrease in provision expense was primarily due to lower growth in loans held for investment due to a slowdown in residential lending. Net loan recoveries were $1.0 million during the quarter ended December 31, 2023 compared to $1.8 million for the prior quarter. The total allowance for credit losses at December 31, 2023 was $94.6 million, or 0.62% of total loans receivable, a $10.2 million decrease from $104.8 million, or 0.69% of total loans receivable, at September 30, 2023. The decrease was due to the adoption of recently issued accounting guidance related to the the accounting for troubled debt restructurings, which resulted in a one-time $7.9 million, net of tax, cumulative effect adjustment to retained earnings. The total allowance for credit losses included a liability for unfunded commitments of $25.5 million at December 31, 2023 and $27.5 million at September 30, 2023.
Total loan delinquencies increased $2.5 million to $25.9 million, or 0.17% of total loans receivable, at December 31, 2023 from $23.4 million, or 0.15% of total loans receivable, at September 30, 2023. Non-accrual loans increased $1.6 million to $33.5 million, or 0.22% of total loans receivable, at December 31, 2023 from $31.9 million, or 0.21% of total loans receivable, at September 30, 2023.
Total non-interest income increased $1.2 million, to $6.3 million, for the quarter ended December 31, 2023 when compared to the quarter ended September 30, 2023. The change was primarily due to increases of $0.6 million in net gain on sale of loans and $1.0 million in benefits realized on bank owned life insurance contracts.
Total non-interest expense for the quarter ended December 31, 2023 decreased $1.2 million from the prior quarter, to $50.3 million, mainly due to a $1.6 million decrease in salaries and employee benefits, partially offset by a $0.6 million increase in marketing costs.
Financial Results for the Quarter ended December 31, 2023 Compared to Same Quarter a Year Ago
The Company reported net income of $20.7 million for the quarter ended December 31, 2023 compared to $22.2 million for the quarter ended December 31, 2022. The decrease in net income was mainly due to a decrease in net interest income, partially offset by an increase in non-interest income and a decrease in non-interest expense.
Net interest income decreased $6.1 million, or 8%, to $69.1 million for the quarter ended December 31, 2023 compared to $75.2 million for the same quarter a year ago. Contributing to this variance was an increase of 176 basis points in the average cost of certificates of deposit, partially offset by a 66 basis point increase in the average yield on loans. The interest rate spread for the quarter ended December 31, 2023 was 1.39% compared to 1.75% for the year-ago quarter. The net interest margin was 1.68% for the quarter ended December 31, 2023 and 1.95% for the quarter ended December 31, 2022.
Total non-interest income increased by $1.1 million, to $6.3 million for the quarter ended December 31, 2023, from $5.2 million for the quarter ended December 31, 2022, mainly due to a $1.0 million increase in benefits realized on bank owned life insurance contracts.
Total non-interest expense decreased $2.9 million, to $50.3 million for the quarter ended December 31, 2023, from $53.2 million for the same quarter a year ago. Variances between the two periods included a $3.3 million decrease in marketing costs, a $1.3 million decrease in salaries and employee benefits and a $1.0 million increase in federal insurance premium and assessments. The decrease in salaries and employee benefits was primarily related to a decrease in benefit costs between the two periods while the increase in FDIC premiums was primarily due to growth in deposits and a two basis point increase in FDIC assessment rates that went into effect on January 1, 2023.
Financial Position at December 31, 2023 Compared to Prior Fiscal Year End
Total assets increased by $135.8 million, or 1%, to $17.05 billion at December 31, 2023 from $16.92 billion at September 30, 2023. This change was mainly the result of increases in cash and cash equivalents and loans held for investment.
Cash and cash equivalents increased by $85.1 million, or 18%, to $551.8 million at December 31, 2023 from $466.7 million at September 30, 2023 due to normal fluctuations.
Loans held for investment, net of deferred loan fees and allowance for credit losses, increased $41.5 million, or less than 1%, to $15.21 billion at December 31, 2023 from $15.17 billion at September 30, 2023. During the quarter ended December 31, 2023, residential core mortgage loans decreased $128.6 million and the home equity loans and lines of credit portfolio increased $167.2 million. During the quarter ended December 31, 2023, repayments and sales of residential mortgage loans held for investment outpaced originations.
The change in loans held for investment was affected by the volume of loan originations and sales. During the quarter ended December 31, 2023, total first mortgage loan originations were $273.0 million compared to $543.6 million for the quarter ended September 30, 2023 and $617.9 million for the quarter ended December 31, 2022. The current period mortgage loan originations included 94% purchase transactions and 30% adjustable rates. Commitments originated for home equity loans and lines of credit were $436.1 million for the quarter ended December 31, 2023 compared to $462.2 million for the quarter ended September 30, 2023 and $858.9 million for the quarter ended December 31, 2022. There were $87.8 million of residential first mortgage loans sold during the quarter ended December 31, 2023.
Deposits increased by $471.2 million, or 5%, to $9.92 billion at December 31, 2023 from $9.45 billion at September 30, 2023. The increase in deposits was the result of a $680.6 million increase in certificates of deposit ("CDs"), offset by a $52.8 million decrease in checking accounts, a $65.3 million decrease in money market accounts and a $99.0 million decrease in savings accounts during the quarter ended December 31, 2023. Total deposits include $1.49 billion and $1.16 billion of brokered CDs at December 31, 2023 and September 30, 2023, respectively. At December 31, 2023, brokered CDs included $875.0 million of three-month certificates of deposit accounts aligned with pay-fixed interest rate swap contracts, with a remaining weighted average effective maturity of approximately 3.6 years.
Borrowed funds decreased $243.1 million, or 5%, to $5.03 billion at December 31, 2023 from $5.27 billion at September 30, 2023. The total balance of borrowed funds at December 31, 2023 consisted of $1.98 billion of long-term advances with a weighted average maturity of approximately 2.3 years and $3.03 billion of three-month advances, aligned with interest rate swap contracts, with a remaining weighted average effective maturity of approximately 3.4 years, all from the Federal Home Loan Bank.
Total shareholders' equity decreased $60.6 million, or 3%, to $1.87 billion at December 31, 2023 from $1.93 billion at September 30, 2023. Activity during the quarter reflects $20.7 million of net income, a $7.9 million adjustment to retained earnings related to a change in accounting principle described above with respect to changes in the allowance for credit losses, a
$75.0 million net decrease in accumulated other comprehensive income, a quarterly dividend of $14.6 million and a net positive adjustment of $0.4 million related to stock compensation and employee stock ownership plans. The change in accumulated other comprehensive income is primarily due to a net negative change in unrealized gains and losses on swap contracts. There were no stock repurchases during the quarter. The Company's eighth stock repurchase program allows for a total of 10,000,000 shares to be repurchased and 4,808,049 shares have been repurchased as of December 31, 2023.
Other Noteworthy Items for the Quarter Ended December 31, 2023
The Company declared and paid a quarterly dividend of $0.2825 per share during the quarter ended December 31, 2023. As a result of a mutual member vote, Third Federal Savings and Loan Association of Cleveland, MHC (the "MHC"), the mutual holding company that owns approximately 81% of the outstanding stock of the Company, was able to waive its receipt of its share of the dividend paid. Under current Federal Reserve regulations, the MHC is required to obtain the approval of its members every 12 months for the MHC to waive its right to receive dividends. As a result of a July 11, 2023 member vote and the subsequent non-objection of the Federal Reserve, the MHC has the approval to waive receipt of up to $1.13 per share of possible dividends to be declared on the Company’s common stock during the twelve months subsequent to the members’ approval (i.e., through July 11, 2024), including a total of up to $0.565 remaining. The MHC has conducted the member vote to approve the dividend waiver each of the past ten years under Federal Reserve regulations and for each of those ten years, approximately 97% of the votes cast were in favor of the waiver.
The Company operates under the capital requirements for the standardized approach of the Basel III capital framework (“Basel III Rules”). At December 31, 2023 all of the Company's capital ratios exceeded the amounts required for the Company to be considered "well capitalized" for regulatory capital purposes. The Company's Tier 1 leverage ratio was 10.78%, its Common Equity Tier 1 and Tier 1 ratios, as calculated under the fully phased-in Basel III Rules, were each 19.02% and its total capital ratio was 19.75%.
Kathleen (Kitty) M. Danckers, the Chief Risk Officer of the Company, announced that she will be retiring from employment in June 2024. Deborah (Debbie) Hand, who has been with the Association since 2008 and has served in various leadership positions, including Chief Credit Officer and as a manager in the Association's default servicing, internet services, escrow, and operational risk departments, will become the new Chief Risk Officer at that time. “Kitty has been an integral part of our organization for 26 years, mentoring and leading with her strong business acumen and communication skills while in her role as the Chief Risk Officer since 2020,” said Chairman and CEO Marc A. Stefanski. “On behalf of our Board, our management team and our associates, I thank her and wish her the best in her retirement. We welcome Debbie into her new responsibilities, and have confidence that her background and her extensive experience in many areas of the Company have prepared her for her new role.”
Presentation slides as of December 31, 2023 will be available on the Company's website, www.thirdfederal.com, under the Investor Relations link within the "Recent Presentations" menu, beginning January 31, 2024. The Company will not be hosting a conference call to discuss its operating results.
Third Federal Savings and Loan Association is a leading provider of savings and mortgage products, and operates under the values of love, trust, respect, a commitment to excellence and fun. Founded in Cleveland in 1938 as a mutual association by Ben and Gerome Stefanski, Third Federal’s mission is to help people achieve the dream of home ownership and financial security. It became part of a public company in 2007 and celebrated its 85th anniversary in May 2023. Third Federal, which lends in 25 states and the District of Columbia, is dedicated to serving consumers with competitive rates and outstanding service. Third Federal, an equal housing lender, has 21 full service branches in Northeast Ohio, four lending offices in Central and Southern Ohio, and 16 full service branches throughout Florida.
| | | | | |
| Forward Looking Statements |
| This report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include, among other things: |
| ● | statements of our goals, intentions and expectations; |
| ● | statements regarding our business plans and prospects and growth and operating strategies; |
| ● | statements concerning trends in our provision for credit losses and charge-offs on loans and off-balance sheet exposures; |
| ● | statements regarding the trends in factors affecting our financial condition and results of operations, including credit quality of our loan and investment portfolios; and |
| ● | estimates of our risks and future costs and benefits. |
| |
| These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events: |
| ● | significantly increased competition among depository and other financial institutions, including with respect to our ability to charge overdraft fees; |
| ● | inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments, or our ability to originate loans; |
| ● | general economic conditions, either globally, nationally or in our market areas, including employment prospects, real estate values and conditions that are worse than expected; |
| ● | the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets, and changes in estimates of the allowance for credit losses; |
| ● | decreased demand for our products and services and lower revenue and earnings because of a recession or other events; |
| ● | changes in consumer spending, borrowing and savings habits; |
| ● | adverse changes and volatility in the securities markets, credit markets or real estate markets; |
| ● | our ability to manage market risk, credit risk, liquidity risk, reputational risk, regulatory risk and compliance risk; |
| ● | our ability to access cost-effective funding; |
| ● | changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; |
| ● | legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings, MHC to waive dividends; |
| ● | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the FASB or the PCAOB; |
| ● | the adoption of implementing regulations by a number of different regulatory bodies, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us; |
| ● | our ability to enter new markets successfully and take advantage of growth opportunities; |
| ● | our ability to retain key employees; |
| ● | future adverse developments concerning Fannie Mae or Freddie Mac; |
| ● | changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury, the Federal Reserve System, Fannie Mae, the OCC, FDIC, and others; |
| ● | the continuing governmental efforts to restructure the U.S. financial and regulatory system; |
| ● | the ability of the U.S. Government to remain open, function properly and manage federal debt limits; |
| ● | changes in policy and/or assessment rates of taxing authorities that adversely affect us or our customers; |
| ● | changes in accounting and tax estimates; |
| ● | changes in our organization and changes in expense trends, including but not limited to trends affecting non-performing assets, charge-offs and provisions for credit losses; |
| ● | the inability of third-party providers to perform their obligations to us; |
| ● | our ability to retain key employees; |
| ● | civil unrest; |
| ● | cyber-attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data or disable our systems; and |
| ● | the impact of wide-spread pandemic, including COVID-19, and related government action, on our business and the economy. |
| Because of these and other uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. Any forward-looking statement made by us in this report speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by law. |
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION (unaudited)
(In thousands, except share data)
| | | | | | | | | | | | | |
| December 31,
2023 | | September 30,
2023 | | |
| ASSETS | | | | | |
| Cash and due from banks | $ | 45,858 | | | $ | 29,134 | | | |
| Other interest-earning cash equivalents | 505,910 | | | 437,612 | | | |
| Cash and cash equivalents | 551,768 | | | 466,746 | | | |
| Investment securities available for sale | 525,175 | | | 508,324 | | | |
| | | | | |
| | | | | |
| Mortgage loans held for sale | 1,095 | | | 3,260 | | | |
| Loans held for investment, net: | | | | | |
| Mortgage loans | 15,210,653 | | | 15,177,844 | | | |
| Other loans | 4,811 | | | 4,411 | | | |
| Deferred loan expenses, net | 60,862 | | | 60,807 | | | |
| Allowance for credit losses on loans | (69,084) | | | (77,315) | | | |
| Loans, net | 15,207,242 | | | 15,165,747 | | | |
| Mortgage loan servicing rights, net | 7,634 | | | 7,400 | | | |
| Federal Home Loan Bank stock, at cost | 254,700 | | | 247,098 | | | |
| Real estate owned, net | 1,070 | | | 1,444 | | | |
| Premises, equipment, and software, net | 34,209 | | | 34,708 | | | |
| Accrued interest receivable | 55,614 | | | 53,910 | | | |
| Bank owned life insurance contracts | 311,848 | | | 312,072 | | | |
| Other assets | 103,436 | | | 117,270 | | | |
| TOTAL ASSETS | $ | 17,053,791 | | | $ | 16,917,979 | | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | |
| Deposits | $ | 9,921,056 | | | $ | 9,449,820 | | | |
| Borrowed funds | 5,030,561 | | | 5,273,637 | | | |
| Borrowers’ advances for insurance and taxes | 109,093 | | | 124,417 | | | |
| Principal, interest, and related escrow owed on loans serviced | 29,204 | | | 29,811 | | | |
| Accrued expenses and other liabilities | 97,150 | | | 112,933 | | | |
| Total liabilities | 15,187,064 | | | 14,990,618 | | | |
| Commitments and contingent liabilities | | | | | |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding | — | | | — | | | |
| Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued | 3,323 | | | 3,323 | | | |
| Paid-in capital | 1,750,440 | | | 1,755,027 | | | |
| Treasury stock, at cost | (772,195) | | | (776,101) | | | |
| Unallocated ESOP shares | (26,000) | | | (27,084) | | | |
| Retained earnings—substantially restricted | 900,973 | | | 886,984 | | | |
| Accumulated other comprehensive income | 10,186 | | | 85,212 | | | |
| Total shareholders’ equity | 1,866,727 | | | 1,927,361 | | | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 17,053,791 | | | $ | 16,917,979 | | | |
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(In thousands, except share and per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended |
| | December 31,
2023 | | September 30,
2023 | | June 30,
2023 | | March 31,
2023 | | December 31,
2022 |
| INTEREST AND DIVIDEND INCOME: | | | | | | | | | |
| Loans, including fees | $ | 162,035 | | | $ | 154,763 | | | $ | 144,347 | | | $ | 136,835 | | | $ | 129,665 | |
| Investment securities available for sale | 4,395 | | | 4,141 | | | 3,712 | | | 3,455 | | | 3,062 | |
| | | | | | | | | |
| Other interest and dividend earning assets | 10,729 | | | 9,836 | | | 8,598 | | | 7,262 | | | 6,243 | |
| Total interest and dividend income | 177,159 | | | 168,740 | | | 156,657 | | | 147,552 | | | 138,970 | |
| INTEREST EXPENSE: | | | | | | | | | |
| Deposits | 64,326 | | | 55,565 | | | 48,905 | | | 39,876 | | | 29,855 | |
| Borrowed funds | 43,741 | | | 42,812 | | | 38,973 | | | 38,408 | | | 33,958 | |
| Total interest expense | 108,067 | | | 98,377 | | | 87,878 | | | 78,284 | | | 63,813 | |
| NET INTEREST INCOME | 69,092 | | | 70,363 | | | 68,779 | | | 69,268 | | | 75,157 | |
| PROVISION (RELEASE) FOR CREDIT LOSSES | (1,000) | | | 500 | | | — | | | (1,000) | | | (1,000) | |
| NET INTEREST INCOME AFTER PROVISION (RELEASE) FOR CREDIT LOSSES | 70,092 | | | 69,863 | | | 68,779 | | | 70,268 | | | 76,157 | |
| NON-INTEREST INCOME: | | | | | | | | | |
| Fees and service charges, net of amortization | 1,748 | | | 2,061 | | | 1,919 | | | 1,924 | | | 1,936 | |
| Net gain (loss) on the sale of loans | 481 | | | (119) | | | 21 | | | 579 | | | 17 | |
| Increase in and death benefits from bank owned life insurance contracts | 3,191 | | | 2,204 | | | 2,790 | | | 2,123 | | | 2,238 | |
| | | | | | | | | |
| Other | 895 | | | 954 | | | 1,113 | | | 703 | | | 966 | |
| Total non-interest income | 6,315 | | | 5,100 | | | 5,843 | | | 5,329 | | | 5,157 | |
| NON-INTEREST EXPENSE: | | | | | | | | | |
| Salaries and employee benefits | 27,116 | | | 28,660 | | | 25,332 | | | 30,390 | | | 28,403 | |
| Marketing services | 4,431 | | | 3,881 | | | 7,023 | | | 6,671 | | | 7,713 | |
| Office property, equipment and software | 6,845 | | | 6,886 | | | 7,246 | | | 6,802 | | | 6,800 | |
| Federal insurance premium and assessments | 3,778 | | | 3,629 | | | 3,574 | | | 3,488 | | | 2,761 | |
| State franchise tax | 1,176 | | | 1,185 | | | 1,230 | | | 1,268 | | | 1,208 | |
| Other expenses | 6,931 | | | 7,243 | | | 8,472 | | | 6,955 | | | 6,309 | |
| Total non-interest expense | 50,277 | | | 51,484 | | | 52,877 | | | 55,574 | | | 53,194 | |
| INCOME BEFORE INCOME TAXES | 26,130 | | | 23,479 | | | 21,745 | | | 20,023 | | | 28,120 | |
| INCOME TAX EXPENSE | 5,423 | | | 3,933 | | | 4,142 | | | 4,115 | | | 5,927 | |
| NET INCOME | $ | 20,707 | | | $ | 19,546 | | | $ | 17,603 | | | $ | 15,908 | | | $ | 22,193 | |
| | | | | | | | | |
| Earnings per share - basic and diluted | $ | 0.07 | | | $ | 0.07 | | | $ | 0.06 | | | $ | 0.06 | | | $ | 0.08 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Weighted average shares outstanding | | | | | | | | | |
| Basic | 277,841,526 | | | 277,589,775 | | | 277,472,312 | | | 277,361,293 | | | 277,320,904 | |
| Diluted | 279,001,898 | | | 278,826,441 | | | 278,590,810 | | | 278,499,145 | | | 278,462,937 | |
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Three Months Ended | | Three Months Ended |
| | December 31, 2023 | | September 30, 2023 | | December 31, 2022 |
| | | Average
Balance | | Interest
Income/
Expense | | Yield/
Cost (1) | | Average
Balance | | Interest
Income/
Expense | | Yield/
Cost (1) | | Average
Balance | | Interest
Income/
Expense | | Yield/
Cost (1) |
| | | (Dollars in thousands) |
| Interest-earning assets: | | | | | | | | | | | | | | | | | | |
Interest-earning cash
equivalents | | $ | 398,506 | | | $ | 5,124 | | | 5.14 | % | | $ | 370,577 | | | $ | 5,149 | | | 5.56 | % | | $ | 354,214 | | | $ | 3,249 | | | 3.67 | % |
| Investment securities | | 64,778 | | | 850 | | | 5.25 | % | | 63,231 | | | 781 | | | 4.94 | % | | 3,618 | | | 11 | | | 1.22 | % |
| Mortgage-backed securities | | 444,411 | | | 3,545 | | | 3.19 | % | | 449,351 | | | 3,360 | | | 2.99 | % | | 463,964 | | | 3,051 | | | 2.63 | % |
| Loans (2) | | 15,232,349 | | | 162,035 | | | 4.26 | % | | 15,037,776 | | | 154,763 | | | 4.12 | % | | 14,396,685 | | | 129,665 | | | 3.60 | % |
| Federal Home Loan Bank stock | | 270,540 | | | 5,605 | | | 8.29 | % | | 247,098 | | | 4,687 | | | 7.59 | % | | 219,282 | | | 2,994 | | | 5.46 | % |
| Total interest-earning assets | | 16,410,584 | | | 177,159 | | | 4.32 | % | | 16,168,033 | | | 168,740 | | | 4.17 | % | | 15,437,763 | | | 138,970 | | | 3.60 | % |
| Noninterest-earning assets | | 553,461 | | | | | | | 503,865 | | | | | | | 485,380 | | | | | |
| Total assets | | $ | 16,964,045 | | | | | | | $ | 16,671,898 | | | | | | | $ | 15,923,143 | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | |
| Checking accounts | | $ | 937,817 | | | 118 | | | 0.05 | % | | $ | 993,952 | | | 125 | | | 0.05 | % | | $ | 1,184,896 | | | 2,410 | | | 0.81 | % |
| Savings accounts | | 1,721,466 | | | 6,912 | | | 1.61 | % | | 1,869,756 | | | 7,864 | | | 1.68 | % | | 1,766,354 | | | 3,707 | | | 0.84 | % |
| Certificates of deposit | | 6,847,482 | | | 57,296 | | | 3.35 | % | | 6,369,734 | | | 47,576 | | | 2.99 | % | | 5,972,924 | | | 23,738 | | | 1.59 | % |
| Borrowed funds | | 5,228,239 | | | 43,741 | | | 3.35 | % | | 5,294,285 | | | 42,812 | | | 3.23 | % | | 4,873,145 | | | 33,958 | | | 2.79 | % |
| Total interest-bearing liabilities | | 14,735,004 | | | 108,067 | | | 2.93 | % | | 14,527,727 | | | 98,377 | | | 2.71 | % | | 13,797,319 | | | 63,813 | | | 1.85 | % |
| Noninterest-bearing liabilities | | 278,801 | | | | | | | 226,083 | | | | | | | 257,353 | | | | | |
| Total liabilities | | 15,013,805 | | | | | | | 14,753,810 | | | | | | | 14,054,672 | | | | | |
| Shareholders’ equity | | 1,950,240 | | | | | | | 1,918,088 | | | | | | | 1,868,471 | | | | | |
| Total liabilities and shareholders’ equity | | $ | 16,964,045 | | | | | | | $ | 16,671,898 | | | | | | | $ | 15,923,143 | | | | | |
| Net interest income | | | | $ | 69,092 | | | | | | | $ | 70,363 | | | | | | | $ | 75,157 | | | |
| Interest rate spread (1)(3) | | | | | | 1.39 | % | | | | | | 1.46 | % | | | | | | 1.75 | % |
| Net interest-earning assets (4) | | $ | 1,675,580 | | | | | | | $ | 1,640,306 | | | | | | | $ | 1,640,444 | | | | | |
| Net interest margin (1)(5) | | | | 1.68 | % | | | | | | 1.74 | % | | | | | | 1.95 | % | | |
| Average interest-earning assets to average interest-bearing liabilities | | 111.37 | % | | | | | | 111.29 | % | | | | | | 111.89 | % | | | | |
| Selected performance ratios: | | | | | | | | | | | | | | | | | | |
| Return on average assets (1) | | | | 0.49 | % | | | | | | 0.47 | % | | | | | | 0.56 | % | | |
| Return on average equity (1) | | | | 4.25 | % | | | | | | 4.08 | % | | | | | | 4.75 | % | | |
| Average equity to average assets | | | | 11.50 | % | | | | | | 11.50 | % | | | | | | 11.73 | % | | |
(1)Annualized.
(2)Loans include both mortgage loans held for sale and loans held for investment.
(3)Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4)Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(5)Net interest margin represents net interest income divided by total interest-earning assets.