-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RU5VxoecZXQuzMzKFzRC5Hm6qFzV1S20EfCxFtGcduqseDcUl8U+Lu0WXPpG8Dm6 C5ApcM6h+5cB4AzOx8g15w== 0001104659-08-047465.txt : 20080724 0001104659-08-047465.hdr.sgml : 20080724 20080724160335 ACCESSION NUMBER: 0001104659-08-047465 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080724 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080724 DATE AS OF CHANGE: 20080724 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Interactive Brokers Group, Inc. CENTRAL INDEX KEY: 0001381197 STANDARD INDUSTRIAL CLASSIFICATION: SECURITY BROKERS, DEALERS & FLOTATION COMPANIES [6211] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33440 FILM NUMBER: 08968303 BUSINESS ADDRESS: STREET 1: ONE PICKWICK PLAZA CITY: GREENWICH STATE: CT ZIP: 06830 BUSINESS PHONE: 203-618-5800 MAIL ADDRESS: STREET 1: ONE PICKWICK PLAZA CITY: GREENWICH STATE: CT ZIP: 06830 8-K 1 a08-19957_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported):  July 24, 2008

 

INTERACTIVE BROKERS GROUP, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

001-33440

 

30-0390693

(State or Other Jurisdiction
of Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer
Identification Number)

 

One Pickwick Plaza, Greenwich, CT 06830

(Address of Principal Executive Offices) (Zip Code)

 

(203) 618-5800

(Registrant’s Telephone Number, Including Area Code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02. Results of Operations and Financial Condition.

 

On July 24, 2008, the Registrant issued a press release reporting its financial results for the second quarter ended June 30, 2008. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

 

  All of the information furnished in this report (including Exhibit 99.1 hereto) shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and unless expressly set forth by specific reference in such filings, shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)

Exhibits.

 

 

99.1

Press Release dated July 24, 2008.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: July 24, 2008

 

 

INTERACTIVE BROKERS GROUP, INC.

 

 

 

 

 

 

 

By:

/s/ Paul J. Brody

 

Name:

Paul J. Brody

 

Title:

Chief Financial Officer, Treasurer
and Secretary

 

3



 

EXHIBIT INDEX

 

99.1

Press Release dated July 24, 2008.

 

4


EX-99.1 2 a08-19957_1ex99d1.htm EX-99.1

Exhibit 99.1

 

INTERACTIVE BROKERS GROUP ANNOUNCES STRONG SECOND QUARTER
RESULTS

 

REPORTS INCOME BEFORE TAXES AND MINORITY INTEREST OF $259.3
MILLION ON $395.4 MILLION IN NET REVENUES, EARNINGS PER SHARE OF
$0.44

 

GREENWICH, CONN, July 24, 2008 — Interactive Brokers Group, Inc. (NASDAQ GS: IBKR) an automated global electronic market maker and broker, today reported diluted earnings per share of $0.44 for the quarter ended June 30, 2008, compared to pro forma diluted earnings per share of $0.28 for the same period in 2007.

 

Net revenues were $395.4 million and income before income taxes and minority interest was $259.3 million for the quarter, compared to net revenues of $294.7 million and income before income taxes of $164.5 million for the same period in 2007.

 

Business Highlights

 

·                  Diluted earnings per share increased by 57.1% from the year ago quarter.

·             & #160;    65.6% pre-tax margin for this quarter.

·                  Market Making pre-tax income grew 73.3% from the year ago quarter.

·                  74.3% Market Making pre-tax margin for this quarter.

·                  Electronic Brokerage pre-tax income rose 32.4% from the year ago quarter.

·                  47.7% Electronic Brokerage pre-tax margin for this quarter.

·                  Cleared DARTs increased to 285,000, or 50.8%, from the year ago quarter.

 

“We are pleased to announce a 57% year on year increase in our earnings for the second quarter,” said Thomas Peterffy, our Chairman and CEO.  “Perhaps the most remarkable development during the quarter was the very substantial increase in futures trading on the part of our customers.  We see evidence that our solid financial footing and comprehensive risk controls are attracting customers to us from weaker competitors.  These times of financial strain among our broker dealer competitors represent a unique opportunity for us to increase our customer acquisition rates and to widen our technological lead.”

 

1



 

Segment Overview

 

Electronic Brokerage

 

Electronic Brokerage segment income before income taxes grew 32.4% in the quarter ended June 30, 2008 compared to the same period in 2007.  This growth was driven by higher revenues from commission and execution fees and a small increase in net interest income.  Pre-tax margin increased from 44.4% in the second quarter of 2007 to 47.7% for this quarter, reflecting leverage from automation.  Total DARTs* for cleared and execution-only customers increased 38.1% to 326,000 during the three months ended June 30, 2008, compared to 236,000 during the three months ended June 30, 2007.  Cleared DARTs increased by 50.8% to 285,000 for the three months ended June 30, 2008 compared to the same period in 2007.

 

Market Making

 

Market Making segment income before income taxes increased 73.3% in the quarter ended June 30, 2008 compared to the same period in 2007.  Pre-tax margin expanded to 74.3% in this quarter from 61.5% in the same quarter of 2007.  High market volumes and volatility demonstrated the benefits of our automated trading system and integrated real time risk management.  Market Making options contract volume in the quarter ended June 30, 2008 increased by 13.1% from the same period in 2007.

 


*Daily average revenue trades (DARTs) are based on customer orders.

 

2



 

Conference Call Information:

 

Interactive Brokers Group will hold a conference call with investors today, July 24, 2008, at 5:30 p.m. EDT to discuss its second quarter results. Investors who would like to listen to the conference call live should dial 877-440-5803 (U.S. domestic) and 719-325-4850 (international). The number should be dialed approximately ten minutes prior to the start of the conference call. Ask for the “Interactive Brokers Conference Call.”

 

The conference call will also be accessible simultaneously, and through replays, as an audio webcast through the Investor Relations section of the Interactive Brokers web site, www.interactivebrokers.com/ir.

 

About Interactive Brokers Group, Inc.:

 

Interactive Brokers Group is an automated global electronic market maker and broker specializing in routing orders and executing and processing trades in securities, futures and foreign exchange instruments on more than 70 electronic exchanges and trading venues around the world. As a market maker, we provide liquidity at these marketplaces and, as a broker, we provide professional traders and investors with direct access to stocks, options, futures, forex, bonds and mutual funds from a single IB Universal AccountSM.  Employing proprietary software on a global communications network, Interactive Brokers Group continuously integrates its software with a growing number of exchanges and trading venues into one automatically functioning, computerized platform that requires minimal human intervention.

 

Cautionary Note Regarding Forward-Looking Statements:

 

The foregoing information contains certain forward-looking statements that reflect the company’s current views with respect to certain current and future events and financial performance. These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the company’s operations and business environment which may cause the company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements. Any forward-looking statements in this release are based upon information available to the company on the date of this release. The company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any statements expressed or implied therein will not be realized. Additional information on risk factors that could potentially affect the company’s financial results may be found in the company’s filings with the Securities and Exchange Commission.

 

For Interactive Brokers Group, Inc. Media: Andrew Wilkinson, 203-913-1369 or Investors: Deborah Liston, 203-618-4070.

 

3



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

OPERATING DATA

 

TRADE VOLUMES:

(in 000’s, except %)

 

 

 

 

 

 

 

 

 

 

 

Brokerage

 

 

 

 

 

 

 

 

 

 

 

Market

 

 

 

Brokerage

 

 

 

Non

 

 

 

 

 

 

 

Avg. Trades

 

 

 

Making

 

%

 

Cleared

 

%

 

Cleared

 

%

 

Total

 

%

 

per U.S.

 

Period

 

Trades

 

Change

 

Trades

 

Change

 

Trades

 

Change

 

Trades

 

Change

 

Trading Day

 

2003

 

32,772

 

 

 

22,748

 

 

 

2,367

 

 

 

57,887

 

 

 

230

 

2004

 

41,506

 

27

%

28,876

 

27

%

2,932

 

24

%

73,314

 

27

%

290

 

2005

 

54,044

 

30

%

34,800

 

21

%

7,380

 

152

%

96,224

 

31

%

382

 

2006

 

66,043

 

22

%

51,238

 

47

%

12,828

 

74

%

130,109

 

35

%

518

 

2007

 

99,086

 

50

%

72,931

 

42

%

16,638

 

30

%

188,655

 

45

%

752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q2007

 

24,169

 

 

 

15,787

 

 

 

3,961

 

 

 

43,917

 

 

 

697

 

2Q2008

 

21,189

 

-12

%

26,618

 

69

%

3,961

 

0

%

51,768

 

18

%

809

 

 

CONTRACT AND SHARE VOLUMES:

(in 000’s, except %)

 

TOTAL

 

 

 

Options

 

%

 

Futures*

 

%

 

Stocks

 

%

 

Period

 

(contracts)

 

Change

 

(contracts)

 

Change

 

(shares)

 

Change

 

2003

 

194,358

 

 

 

31,034

 

 

 

17,038,250

 

 

 

2004

 

269,715

 

39

%

37,748

 

22

%

17,487,528

 

3

%

2005

 

409,794

 

52

%

44,560

 

18

%

21,925,120

 

25

%

2006

 

563,623

 

38

%

62,419

 

40

%

34,493,410

 

57

%

2007

 

673,144

 

19

%

83,134

 

33

%

47,324,798

 

37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q2007

 

153,370

 

 

 

19,141

 

 

 

11,201,297

 

 

 

2Q2008

 

172,053

 

12

%

25,739

 

34

%

11,584,762

 

3

%

 

MARKET MAKING

 

 

 

Options

 

%

 

Futures*

 

%

 

Stocks

 

%

 

Period

 

(contracts)

 

Change

 

(contracts)

 

Change

 

(shares)

 

Change

 

2003

 

177,459

 

 

 

6,638

 

 

 

12,578,584

 

 

 

2004

 

236,569

 

33

%

10,511

 

58

%

12,600,280

 

0

%

2005

 

308,613

 

30

%

11,551

 

10

%

15,625,801

 

24

%

2006

 

371,929

 

21

%

14,818

 

28

%

21,180,377

 

36

%

2007

 

447,905

 

20

%

14,520

 

-2

%

24,558,314

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q2007

 

99,032

 

 

 

3,169

 

 

 

5,359,564

 

 

 

2Q2008

 

112,019

 

13

%

4,807

 

52

%

4,741,437

 

-12

%

 

BROKERAGE TOTAL

 

 

 

Options

 

%

 

Futures*

 

%

 

Stocks

 

%

 

Period

 

(contracts)

 

Change

 

(contracts)

 

Change

 

(shares)

 

Change

 

2003

 

16,898

 

 

 

24,396

 

 

 

4,459,667

 

 

 

2004

 

33,146

 

96

%

27,237

 

12

%

4,887,247

 

10

%

2005

 

101,181

 

205

%

33,009

 

21

%

6,299,319

 

29

%

2006

 

191,694

 

89

%

47,601

 

44

%

13,313,033

 

111

%

2007

 

225,239

 

17

%

68,614

 

44

%

22,766,484

 

71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q2007

 

54,338

 

 

 

15,972

 

 

 

5,841,733

 

 

 

2Q2008

 

60,034

 

10

%

20,932

 

31

%

6,843,325

 

17

%

 


* Includes options on futures

 

4



 

BROKERAGE CLEARED

 

 

 

Options

 

%

 

Futures*

 

%

 

Stocks

 

%

 

Period

 

(contracts)

 

Change

 

(contracts)

 

Change

 

(shares)

 

Change

 

2003

 

11,351

 

 

 

19,086

 

 

 

3,612,503

 

 

 

2004

 

16,438

 

45

%

24,118

 

26

%

4,339,462

 

20

%

2005

 

23,456

 

43

%

30,646

 

27

%

5,690,308

 

31

%

2006

 

32,384

 

38

%

45,351

 

48

%

12,492,870

 

120

%

2007

 

51,586

 

59

%

66,278

 

46

%

20,353,584

 

63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q2007

 

12,019

 

 

 

15,501

 

 

 

5,311,592

 

 

 

2Q2008

 

18,905

 

57

%

20,586

 

33

%

6,037,978

 

14

%

 


* Includes options on futures

 

BROKERAGE STATISTICS

(in 000’s, except % and where noted)

 

 

 

2Q2008

 

2Q2007

 

% Change

 

Total Accounts

 

103

 

86

 

20

%

Customer Equity (in billions) **

 

$

10.2

 

$

7.4

 

38

%

 

 

 

 

 

 

 

 

Cleared DARTs

 

285

 

189

 

51

%

Total Customer DARTs

 

326

 

236

 

38

%

 

 

 

 

 

 

 

 

(in $’s, except DART per account)

 

 

 

 

 

 

 

Avg. Commission per DART

 

$

4.30

 

$

4.86

 

 

 

Avg. DART per Account (Annualized)

 

713

 

566

 

 

 

Avg. Net Revenue per Account (Annualized)

 

$

4,263

 

$

4,084

 

 

 

 


** Excludes non-customers (i.e., officers, directors and affiliated parties)

 

5



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

(UNAUDITED)

 

 

 

 

Three Months

 

Six Months

 

 

 

 

Ended June 30,

 

Ended June 30,

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Market Making

Net revenues

 

$

271.7

 

$

189.4

 

$

675.0

 

$

422.7

 

 

Non-interest expenses

 

69.8

 

72.9

 

152.1

 

152.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

201.9

 

$

116.5

 

$

522.9

 

$

270.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax profit margin

 

74

%

62

%

77

%

64

%

 

 

 

 

 

 

 

 

 

 

 

Electronic Brokerage

Net revenues

 

$

124.3

 

$

100.8

 

$

252.5

 

$

195.3

 

 

Non-interest expenses

 

65.0

 

56.0

 

135.4

 

115.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

59.3

 

$

44.8

 

$

117.1

 

$

79.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax profit margin

 

48

%

44

%

46

%

41

%

 

 

 

 

 

 

 

 

 

 

 

Corporate*

Net revenues

 

$

(0.6

)

$

4.5

 

$

(3.7

)

$

7.5

 

 

Non-interest expenses

 

1.3

 

1.3

 

3.0

 

2.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

(1.9

)

$

3.2

 

$

(6.7

)

$

4.9

 

 

 

 

 

 

 

 

 

 

 

 

Total

Net revenues

 

$

395.4

 

$

294.7

 

$

923.8

 

$

625.5

 

 

Non-interest expenses

 

136.1

 

130.2

 

290.5

 

270.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

$

259.3

 

$

164.5

 

$

633.3

 

$

354.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax profit margin

 

66

%

56

%

69

%

57

%

 


*  Corporate includes corporate related activities as well as inter-segment eliminations.

 

6



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

Three Months

 

Six Months

 

 

 

Ended June 30,

 

Ended June 30,

 

 

 

Actual

 

Pro forma

 

Actual

 

Pro forma

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

(in millions, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Trading gains

 

$

266.0

 

$

150.3

 

$

644.6

 

$

349.1

 

Commissions and execution fees

 

85.5

 

60.3

 

173.7

 

116.6

 

Interest income

 

128.8

 

205.1

 

272.7

 

389.6

 

Other income

 

17.7

 

22.6

 

48.5

 

47.3

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

498.0

 

438.3

 

1,139.5

 

902.6

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

102.6

 

143.6

 

215.7

 

277.1

 

 

 

 

 

 

 

 

 

 

 

Total net revenues

 

395.4

 

294.7

 

923.8

 

625.5

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

Execution and clearing

 

74.0

 

81.4

 

161.1

 

171.5

 

Employee compensation and benefits

 

38.5

 

28.9

 

79.9

 

61.7

 

Occupancy, depreciation and amortization

 

8.6

 

6.5

 

17.1

 

12.4

 

Communications

 

4.6

 

3.5

 

8.6

 

6.9

 

General and administrative

 

10.4

 

9.9

 

23.8

 

18.1

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

136.1

 

130.2

 

290.5

 

270.6

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

259.3

 

164.5

 

633.3

 

354.9

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

28.6

 

8.2

 

62.0

 

20.6

 

Minority interest

 

(212.4

)

(144.7

)

(525.8

)

(309.9

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

18.3

 

$

11.6

 

$

45.5

 

$

24.4

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.45

 

$

0.29

 

$

1.13

 

$

0.61

 

Diluted

 

$

0.44

 

$

0.28

 

$

1.10

 

$

0.61

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

40,410,989

 

40,142,196

 

40,277,424

 

40,142,196

 

Diluted

 

400,148,064

 

401,317,851

 

400,720,486

 

401,317,851

 

 

7



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

June 30, 
2008

 

December 31, 
2007

 

 

 

(in millions)

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

431.3

 

$

521.8

 

Cash and securities - segregated for regulatory purposes

 

5,246.9

 

5,232.6

 

Securities borrowed

 

5,418.3

 

6,862.0

 

Trading assets, at fair value

 

13,263.3

 

16,857.5

 

Receivable from customers, net of allowance

 

2,484.1

 

1,916.1

 

Receivable from brokers, dealers and clearing organizations

 

2,296.8

 

2,484.2

 

Other assets

 

653.2

 

667.9

 

 

 

 

 

 

 

Total assets

 

$

29,793.9

 

$

34,542.1

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Trading liabilities - financial instruments sold but not yet purchased, at fair value

 

$

12,874.2

 

$

14,315.9

 

Securities loaned

 

2,817.0

 

4,968.9

 

Short-term borrowings

 

627.7

 

1,415.7

 

Other payables:

 

 

 

 

 

Customers

 

7,672.4

 

7,630.7

 

Brokers, dealers and clearing organizations

 

930.4

 

1,568.6

 

Other payables

 

612.8

 

608.0

 

 

 

9,215.6

 

9,807.3

 

 

 

 

 

 

 

Senior notes payable and senior secured credit facility

 

230.7

 

460.5

 

Minority interest

 

3,553.6

 

3,165.4

 

Stockholders’ equity

 

475.1

 

408.4

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

29,793.9

 

$

34,542.1

 

 

8



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

2Q07 PRO FORMA CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended June 30, 2007

 

 

 

Historical

 

Adjustments

 

Pro Forma(1)

 

 

 

(in millions, except share and per share data)

 

Statement of Income Data:

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Trading gains

 

$

150.3

 

$

 

$

150.3

 

Commissions and execution fees

 

60.3

 

 

60.3

 

Interest income

 

205.1

 

 

205.1

 

Other income

 

22.6

 

 

22.6

 

 

 

 

 

 

 

 

 

Total revenues

 

438.3

 

 

438.3

 

 

 

 

 

 

 

 

 

Interest expense

 

143.6

 

 

143.6

 

 

 

 

 

 

 

 

 

Total net revenues

 

294.7

 

 

294.7

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Execution and clearing

 

81.4

 

 

81.4

 

Employee compensation and benefits

 

28.9

 

 

28.9

 

Occupancy, depreciation and amortization

 

6.5

 

 

6.5

 

Communications

 

3.5

 

 

3.5

 

General and administrative(2)

 

9.9

 

(0.0

)

9.9

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

130.2

 

(0.0

)

130.2

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

164.5

 

0.0

 

164.5

 

Income tax expense(3),(4)

 

2.7

 

5.5

 

8.2

 

Minority interest(5)

 

 

(144.7

)

(144.7

)

 

 

 

 

 

 

 

 

Net income

 

$

161.8

 

$

(150.2

)

$

11.6

 

 

 

 

 

 

 

 

 

Earnings per share(6)

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

0.29

 

Diluted

 

 

 

 

 

$

0.28

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

 

 

 

 

40,142,196

 

Diluted

 

 

 

 

 

401,317,851

 

 

See accompanying notes to unaudited pro forma consolidated statement of income.

 

9



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

SIX MONTHS ENDED JUNE 30, 2007 PRO FORMA CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Six Months Months Ended June 30, 2007

 

 

 

Historical

 

Adjustments

 

Pro Forma(1)

 

 

 

(in millions, except share and per share data)

 

Statement of Income Data:

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Trading gains

 

$

349.1

 

$

 

$

349.1

 

Commissions and execution fees

 

116.6

 

 

116.6

 

Interest income

 

389.6

 

 

389.6

 

Other income

 

47.3

 

 

47.3

 

 

 

 

 

 

 

 

 

Total revenues

 

902.6

 

 

902.6

 

 

 

 

 

 

 

 

 

Interest expense

 

277.1

 

 

277.1

 

 

 

 

 

 

 

 

 

Total net revenues

 

625.5

 

 

625.5

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Execution and clearing

 

171.5

 

 

171.5

 

Employee compensation and benefits

 

61.7

 

 

61.7

 

Occupancy, depreciation and amortization

 

12.4

 

 

12.4

 

Communications

 

6.9

 

 

6.9

 

General and administrative(2)

 

18.0

 

0.1

 

18.1

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

270.5

 

0.1

 

270.6

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

355.0

 

(0.1

)

354.9

 

Income tax expense(3),(4)

 

8.9

 

11.7

 

20.6

 

Minority interest(5)

 

 

(309.9

)

(309.9

)

 

 

 

 

 

 

 

 

Net income

 

$

346.1

 

$

(321.7

)

$

24.4

 

 

 

 

 

 

 

 

 

Earnings per share(6)

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

0.61

 

Diluted

 

 

 

 

 

$

0.61

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

 

 

 

 

40,142,196

 

Diluted

 

 

 

 

 

401,317,851

 

 

See accompanying notes to unaudited pro forma consolidated statement of income.

 

10



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

NOTES TO PRO FORMA CONSOLIDATED STATEMENTS OF INCOME

 


Represents adjustments to reflect the following:

 

(1)

The unaudited pro forma consolidated statement of income for the three and six month periods ended June 30, 2007 give pro forma effect to the recapitalization, and the consummation of our initial public offering and our application of the net proceeds from the offering to purchase membership interests in IBG LLC from IBG Holdings as though such transactions had occurred on January 1, 2007. Pro forma earnings per share calculations (i) include restricted shares of Common Stock that have been issued or are to be issued pursuant to the 2007 ROI Unit Stock Plan and (ii) issuance of restricted shares of Common Stock pursuant to the 2007 Stock Incentive Plan, but excludes shares of Common Stock that are issuable in the future pursuant to the 2007 Stock Incentive Plan.

 

 

(2)

Adjusted for Delaware franchise taxes, $0.165 million annually.

 

 

(3)

The income tax adjustments of $5.5 million and $11.7 million for the three and six month periods ended June 30, 2007, respectively, represent the sum of the incremental current and deferred income tax expense for these periods (referenced in note 4 below).

 

 

(4)

Subsequent to the IPO, additional deferred income tax expense is $25.4 million, calculated on a straight line basis, resulting from the amortization of the deferred tax asset of $380.8 million arising from the acquisition of the 10.3% member interest in IBG LLC (see note 3 above) over 15 years. Of this amount, $4.4 million and $8.8 million would have been amortizable for the three and six month periods ended June 30, 2007, respectively, under current tax law. This additional deferred income tax expense is, however, fully offset by reduced current income tax expense in calculating the total provision for income taxes.

 

 

(5)

Adjusted for the approximate 89.7% interest in IBG LLC that IBG Holdings LLC holds arising from the Recapitalization and the IPO, including initial share issuances pursuant to employee equity incentive plans (see note 1 above). The adjustments are equal to approximately 89.7% of IBG LLC’s total net income for the periods presented.

 

 

(6)

Basic earnings per share were calculated based on 40.1 million shares of Common Stock and 100 shares of Class B common stock being outstanding. Diluted earnings per share were calculated based on an assumed purchase by us of all remaining IBG LLC membership interests held by IBG Holdings LLC and the issuance by us of 360 million shares of Common Stock, resulting in a total of 401.3 million shares deemed outstanding as of the beginning of each period. There is no impact on earnings per share for such purchase and issuance because 100% of net income before minority interest would be available to common stockholders as IBG Holdings LLC would no longer hold a minority interest. Therefore, the net income utilized to calculate diluted earnings per share would be $113 million and $237 million for the three and six month period ended June 30, 2007, respectively.

 

 

 

Diluted weighted average common shares outstanding include 1.2 million shares of Common Stock to be issued pursuant to the 2007 ROI Unit Stock Plan. Shares of Common Stock to be issued in connection with the 2007 Stock Incentive Plan have been excluded from diluted weighted average common shares outstanding because such shares are non-dilutive.

 

11


-----END PRIVACY-ENHANCED MESSAGE-----