-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, F3JbU0LjjICWBySjaQTlXlG9usEcf+gLnpSG/rcmETKtoh1O5RY/2vwSlUnlMvAG BN9fZOTuYl9Ah0HWhM1wiw== 0001104659-08-004356.txt : 20080124 0001104659-08-004356.hdr.sgml : 20080124 20080124160543 ACCESSION NUMBER: 0001104659-08-004356 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080124 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080124 DATE AS OF CHANGE: 20080124 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Interactive Brokers Group, Inc. CENTRAL INDEX KEY: 0001381197 STANDARD INDUSTRIAL CLASSIFICATION: SECURITY BROKERS, DEALERS & FLOTATION COMPANIES [6211] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33440 FILM NUMBER: 08547700 BUSINESS ADDRESS: STREET 1: ONE PICKWICK PLAZA CITY: GREENWICH STATE: CT ZIP: 06830 BUSINESS PHONE: 203-618-5800 MAIL ADDRESS: STREET 1: ONE PICKWICK PLAZA CITY: GREENWICH STATE: CT ZIP: 06830 8-K 1 a08-3595_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

 

Date of Report (Date of Earliest Event Reported):  January 24, 2008

 

INTERACTIVE BROKERS GROUP, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

001-33440

 

30-0390693

(State or Other Jurisdiction
of Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer
Identification Number)

 

One Pickwick Plaza, Greenwich, CT 06830

(Address of Principal Executive Offices) (Zip Code)

 

(203) 618-5800

(Registrant’s Telephone Number, Including Area Code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On January 24, 2008, the Registrant issued a press release reporting its financial results for the fourth quarter and year ended December 31, 2007. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

 

All of the information furnished in this report (including Exhibit 99.1 hereto) shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and unless expressly set forth by specific reference in such filings, shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)

Exhibits.

 

 

99.1

Press Release dated January 24, 2008.

 

 

2



 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: January 24, 2008

 

 

INTERACTIVE BROKERS GROUP, INC.

 

 

 

 

 

 

 

By:

/s/ Paul J. Brody

 

Name:

Paul J. Brody

 

Title:

Chief Financial Officer, Treasurer
and Secretary

 

 

3



 

 

EXHIBIT INDEX

 

99.1

Press Release dated January 24, 2008.

 

 

4


 

EX-99.1 2 a08-3595_1ex99d1.htm EX-99.1

Exhibit  99.1

 

INTERACTIVE BROKERS GROUP ANNOUNCES RECORD 2007 RESULTS

 

— — —

 

REPORTS PRO FORMA INCOME BEFORE TAXES and Minority Interest OF $931.6 MILLION ON $1,468.2
MILLION IN NET REVENUES, EARNINGS PER SHARE OF $1.59

 

GREENWICH, CONN, January 24, 2008 — Interactive Brokers Group, Inc. (NASDAQ GS: IBKR) an automated global electronic market maker and broker, today reported pro forma diluted earnings per share of $1.59 for the year ended December 31, 2007, compared to pro forma $1.22 for the same period in 2006.

 

Net revenues were $1,468.2 million and income before income taxes and minority interest was $931.6 million for the year, compared to net revenues of $1,252.4 million and income before income taxes of $761.4 million in 2006.

 

Business Highlights

 

·                  Earnings per share increased by 30.3% from the prior year and 58.6% from the year ago quarter.

·          60;        63.5% pre-tax margin for 2007 and 67.6% pre-tax margin for the 4th quarter.

·                  Market Making pre-tax income grew 8.6% from the prior year and 45.4% from the year ago quarter.

·                  69.8% Market Making pre-tax margin for 2007 and 73.2% pre-tax margin for the 4th quarter.

·                  Electronic Brokerage pre-tax income up 100.7% from the prior year and 194.3% from the year ago quarter.

·                  46.5% Electronic Brokerage pre-tax margin in 2007 an d 52.5% pre-tax margin for the 4th quarter.

·                  Cleared DARTs increased to 259,000, or 64.1%, from the year ago quarter.

 

 “2007 has been our best year, an all time record for us, both in our brokerage and in our market making businesses, as both segments benefited from increased volatility and trading volumes in the exchange-listed derivatives space,” said Thomas Peterffy, Chairman and CEO. “In our brokerage business we were able to achieve a 100% pretax income growth for the year, resulting in our brokerage income rising to 21% of the total in 2007 and 23% of the total in the fourth quarter of 2007 vs. 13% for the full year and the fourth quarter of 2006. As the credit crises unfolded during the course of the year, more and more market participants came to realize the importance of the safety provided by clearing houses for exchange-traded contracts as opposed to OTC products.

 

“We believe that this trend was in part responsible for the growth in exchange volumes and it will continue for the foreseeable future, driving further growth for our business. Our primary focus in the past year has been on growing our cleared options business. We developed the best order-routing and trading technology in the industry and were rewarded for our efforts by a 94% increase in our cleared options volume from the year ago quarter.

 



 

“In our market making business we succeeded in overcoming some setbacks in the early part of the year and finished with an 8.6% increase in pretax earnings over 2006.

 

“We continue to place great emphasis on gaining efficiency through the use of automation across all of our businesses. This strategy has resulted in our pretax profit margin climbing to 63.5% in 2007 from 60.8% in 2006.”

 

Segment Overview

 

Electronic Brokerage

Electronic Brokerage segment income before income taxes grew 100.7% in 2007 and 194.3% in the quarter ended December 31, 2007 compared to the same periods in 2006.  This growth was driven by higher revenues from commission and execution fees and growth in net interest income.  Pre-tax margin increased from 33.0% in 2006 to 46.5% for 2007, reflecting leverage from automation.  Total DARTs for cleared and execution-only customers increased 53.8% to 307,000 during the three months ended December 31, 2007, compared to 199,000 during the three months ended December 31, 2006.  Cleared DARTs increased by 64.1% to 259,000 for the three months ended December 31, 2007 compared to the same period in 2006.

 

Market Making

Market Making segment income before income taxes increased 8.6% in 2007 and 45.4% in the quarter ended December 31, 2007 compared to the same periods in 2006.  Pre-tax margin edged up to 69.8% in 2007 from 69.4% in 2006.  High market volumes and increased volatility demonstrated the benefits of our automated trading system and integrated real time risk management.  Market Making options contract volume grew by 20.4% in 2007.  In addition, our strong capital base was helpful at a time of constrained liquidity in the markets.

 

 

 

 



 

Conference Call Information:

Interactive Brokers Group will hold a conference call with investors today, January 24, 2008, at 5:30 p.m. EST to discuss its year end results. Investors who would like to listen to the conference call live should dial 888-663-2254 (U.S. domestic) and 913-312-0856 (international). The number should be dialed approximately ten minutes prior to the start of the conference call. Ask for the “Interactive Brokers Conference Call.”

 

The conference call will also be accessible simultaneously, and through replays, as an audio webcast through the Investor Relations section of the Interactive Brokers web site, www.interactivebrokers.com/ir.

 

About Interactive Brokers Group, Inc.:

Interactive Brokers Group is an automated global electronic market maker and broker specializing in routing orders and executing and processing trades in securities, futures and foreign exchange instruments on more than 70 electronic exchanges and trading venues around the world. As a market maker, we provide liquidity at these marketplaces and, as a broker, we provide professional traders and investors with direct access to stocks, options, futures, forex and bonds from a single IB Universal AccountSM.  Employing proprietary software on a global communications network, Interactive Brokers Group continuously integrates its software with a growing number of exchanges and trading venues into one automatically functioning, computerized platform that requires minimal human intervention.

 

Cautionary Note Regarding Forward-Looking Statements:

The foregoing information contains certain forward-looking statements that reflect the company’s current views with respect to certain current and future events and financial performance. These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the company’s operations and business environment which may cause the company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements. Any forward-looking statements in this release are based upon information available to the company on the date of this release. The company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any statements expressed or implied therein will not be realized. Additional information on risk factors that could potentially affect the company’s financial results may be found in the company’s filings with the Securities and Exchange Commission.

 

For Interactive Brokers Group, Inc. Media: Andrew Wilkinson, 203-913-1369 or Investors: 888-919-0022 (domestic) and 312-542-6890 (international).

 



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

OPERATING DATA

 

TRADE VOLUMES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in 000’s, except %)

 

 

 

 

 

 

 

Brokerage

 

 

 

 

 

 

 

 

 

 

 

Market

 

 

 

Brokerage

 

 

 

Non

 

 

 

 

 

 

 

Avg. Trades

 

 

 

Making

 

%

 

Cleared

 

%

 

Cleared

 

%

 

Total

 

%

 

per US

 

Period

 

Trades

 

Change

 

Trades

 

Change

 

Trades

 

Change

 

Trades

 

Change

 

Trading Day

 

2003

 

32,772

 

 

 

22,748

 

 

 

2,367

 

 

 

57,887

 

 

 

230

 

2004

 

41,506

 

27

%

28,876

 

27

%

2,932

 

24

%

73,314

 

27

%

290

 

2005

 

54,044

 

30

%

34,800

 

21

%

7,380

 

152

%

96,224

 

31

%

382

 

2006

 

66,043

 

22

%

51,238

 

47

%

12,828

 

74

%

130,109

 

35

%

518

 

2007

 

99,086

 

50

%

72,931

 

42

%

16,638

 

30

%

188,655

 

45

%

752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q2006

 

17,409

 

 

 

13,229

 

 

 

3,448

 

 

 

34,086

 

 

 

541

 

4Q2007

 

24,871

 

43

%

22,464

 

70

%

4,376

 

27

%

51,711

 

52

%

808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTRACT AND SHARE VOLUMES:

 

 

 

 

 

 

 

 

 

 

 

 

(in 000’s, except %)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

%

 

Futures*

 

%

 

Stocks

 

%

 

 

Period

 

(contracts)

 

Change

 

(contracts)

 

Change

 

(shares)

 

Change

 

 

2003

 

194,358

 

 

 

31,034

 

 

 

17,038,250

 

 

 

 

2004

 

269,715

 

39

%

37,748

 

22

%

17,487,528

 

3

%

 

2005

 

409,794

 

52

%

44,560

 

18

%

21,925,120

 

25

%

 

2006

 

563,623

 

38

%

62,419

 

40

%

34,493,410

 

57

%

 

2007

 

673,144

 

19

%

83,134

 

33

%

47,324,798

 

37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q2006

 

141,609

 

 

 

16,419

 

 

 

8,695,471

 

 

 

 

4Q2007

 

181,814

 

28

%

23,020

 

40

%

12,895,696

 

48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKET MAKING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

%

 

Futures*

 

%

 

Stocks

 

%

 

 

Period

 

(contracts)

 

Change

 

(contracts)

 

Change

 

(shares)

 

Change

 

 

2003

 

177,459

 

 

 

6,638

 

 

 

12,578,584

 

 

 

 

2004

 

236,569

 

33

%

10,511

 

58

%

12,600,280

 

0

%

 

2005

 

308,613

 

30

%

11,551

 

10

%

15,625,801

 

24

%

 

2006

 

371,929

 

21

%

14,818

 

28

%

21,180,377

 

36

%

 

2007

 

447,905

 

20

%

14,520

 

-2

%

24,558,314

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q2006

 

92,118

 

 

 

3,540

 

 

 

5,206,850

 

 

 

 

4Q2007

 

123,550

 

34

%

3,960

 

12

%

6,353,053

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BROKERAGE TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

%

 

Futures*

 

%

 

Stocks

 

%

 

 

Period

 

(contracts)

 

Change

 

(contracts)

 

Change

 

(shares)

 

Change

 

 

2003

 

16,898

 

 

 

24,396

 

 

 

4,459,667

 

 

 

 

2004

 

33,146

 

96

%

27,237

 

12

%

4,887,247

 

10

%

 

2005

 

101,181

 

205

%

33,009

 

21

%

6,299,319

 

29

%

 

2006

 

191,694

 

89

%

47,601

 

44

%

13,313,033

 

111

%

 

2007

 

225,239

 

17

%

68,614

 

44

%

22,766,484

 

71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q2006

 

49,491

 

 

 

12,879

 

 

 

3,488,621

 

 

 

 

4Q2007

 

58,264

 

18

%

19,060

 

48

%

6,542,643

 

88

%

 


* Includes options on futures

 

 

 

 

 

 

 

 

 

 

 

 



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

OPERATING DATA, CONTINUED

 

CONTRACT AND SHARE VOLUMES, continued:

(in 000’s, except %)

 

BROKERAGE CLEARED

Period

 

Options
(contracts)

 

%
Change

 

Futures*
(contracts)

 

%
Change

 

Stocks
(shares)

 

%
Change

 

2003

 

11,351

 

 

 

19,086

 

 

 

3,612,503

 

 

 

2004

 

16,438

 

45

%

24,118

 

26

%

4,339,462

 

20

%

2005

 

23,456

 

43

%

30,646

 

27

%

5,690,308

 

31

%

2006

 

32,384

 

38

%

45,351

 

48

%

12,492,870

 

120

%

2007

 

51,586

 

59

%

66,278

 

46

%

20,353,584

 

63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q2006

 

8,187

 

 

 

12,401

 

 

 

3,162,355

 

 

 

4Q2007

 

15,860

 

94

%

18,404

 

48

%

5,820,904

 

84

%

 


*  Includes options on futures

 

 

 

BROKERAGE STATISTICS

(in 000’s, except % and where noted)

 

 

 

4Q2007

 

4Q2006

 

% Change

 

Total Accounts

 

95

 

77

 

24

%

Customer Equity (in Billions)*

 

$

8.8

 

$

6.1

 

44

%

Cleared DARTs

 

259

 

158

 

64

%

Total Customer DARTs

 

307

 

199

 

54

%

 

 

 

 

 

 

 

 

(in $’s, except DART per account)

 

 

 

 

 

 

 

Avg. Commission per DART

 

$

4.27

 

$

4.48

 

 

 

Avg. DART per Account (Annualized)

 

701

 

525

 

 

 

Avg. Net Revenue per Account (Annualized)

 

$

4,386

 

$

3,481

 

 

 

 


*  Excluding Non-Customers

 

 



 

 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

(UNAUDITED)

 

 

 

 

 

 

Three Months
Ended December 31,

 

Year
Ended December 31,

 

 

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Making

 

Net revenues

 

$

279.0

 

$

215.2

 

$

1,031.2

 

$

954.7

 

 

 

Non-interest expenses

 

74.8

 

74.8

 

311.4

 

291.9

 

 

 

Income before income taxes

 

$

204.2

 

$

140.4

 

$

719.8

 

$

662.8

 

 

 

Pre-tax profit margin

 

73

%

65

%

70

%

69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Brokerage

 

Net revenues

 

$

118.2

 

$

81.6

 

$

425.2

 

$

298.4

 

 

 

Non-interest expenses

 

56.1

 

60.5

 

227.3

 

199.8

 

 

 

Income before income taxes

 

$

62.1

 

$

21.1

 

$

197.9

 

$

98.6

 

 

 

Pre-tax profit margin

 

53

%

26

%

47

%

33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

Net revenues

 

$

0.3

 

$

(3.6

)

$

11.8

 

$

(0.7

)

 

 

Non-interest expenses

 

(2.1

)

(3.6

)

(2.1

)

(0.7

)

 

 

Income before income taxes

 

$

2.4

 

$

0.0

 

$

13.9

 

$

0.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Net revenues

 

$

397.5

 

$

293.2

 

$

1,468.2

 

$

1,252.4

 

 

 

Non-interest expenses

 

128.8

 

131.7

 

536.6

 

491.0

 

 

 

Income before income taxes and minority interest

 

$

268.7

 

$

161.5

 

$

931.6

 

$

761.4

 

 

 

Pre-tax profit margin

 

68

%

55

%

63

%

61

%

 

 



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

 

Three Months
Ended December 31,

 

Year
Ended December 31,

 

 

 

Actual
2007

 

Pro forma
2006

 

Pro forma
2007

 

Pro forma
2006

 

 

 

(in millions, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Trading gains

 

$

249.8

 

$

174.0

 

$

888.1

 

$

805.1

 

Commissions and execution fees

 

75.0

 

46.4

 

261.1

 

174.4

 

Interest income

 

185.0

 

196.2

 

782.2

 

672.1

 

Other income

 

23.1

 

20.0

 

92.0

 

85.2

 

Total revenues

 

532.9

 

436.6

 

2,023.4

 

1,736.8

 

Interest expense

 

135.4

 

143.4

 

555.2

 

484.4

 

Total net revenues

 

397.5

 

293.2

 

1,468.2

 

1,252.4

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

Execution and clearing

 

79.0

 

82.5

 

335.7

 

313.3

 

Employee compensation and benefits

 

26.1

 

26.0

 

118.8

 

110.1

 

Occupancy, depreciation and amortization

 

7.4

 

5.9

 

26.5

 

22.7

 

Communications

 

3.9

 

3.5

 

14.9

 

12.6

 

General and administrative

 

12.4

 

13.8

 

40.7

 

32.3

 

Total non-interest expenses

 

128.8

 

131.7

 

536.6

 

491.0

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

268.7

 

161.5

 

931.6

 

761.4

 

Income tax expense

 

24.2

 

9.9

 

71.2

 

52.3

 

Minority interest

 

(225.6

)

(139.9

)

(794.4

)

(658.5

)

Net income

 

$

18.9

 

$

11.7

 

$

66.0

 

$

50.6

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.47

 

$

0.30

 

$

1.64

 

$

1.26

 

Diluted

 

$

0.46

 

$

0.29

 

$

1.59

 

$

1.22

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

40,143,299

 

40,142,196

 

40,142,474

 

40,142,196

 

Diluted

 

401,317,597

 

401,317,851

 

401,317,190

 

401,317,851

 

 

 



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

4Q06 PRO FORMA CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended December 31, 2006

 

 

 

Historical

 

Adjustments

 

Pro Forma(1)

 

Statement of Income Data:

 

(in millions, except share and per share data)

 

Revenues:

 

 

 

 

 

 

 

Trading gains

 

$

174.0

 

$

 

$

174.0

 

Commissions and execution fees

 

46.4

 

 

46.4

 

Interest income

 

196.2

 

 

196.2

 

Other income

 

20.0

 

 

20.0

 

 

 

 

 

 

 

 

 

Total revenues

 

436.6

 

 

436.6

 

 

 

 

 

 

 

 

 

Interest expense

 

143.4

 

 

143.4

 

 

 

 

 

 

 

 

 

Total net revenues

 

293.2

 

 

293.2

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Execution and clearing

 

82.5

 

 

82.5

 

Employee compensation and benefits

 

26.0

 

 

26.0

 

Occupancy, depreciation and amortization

 

5.9

 

 

5.9

 

Communications

 

3.5

 

 

3.5

 

General and administrative(2)

 

13.6

 

0.2

 

13.8

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

131.5

 

0.2

 

131.7

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

161.7

 

(0.2

)

161.5

 

Income tax expense(3),(4)

 

5.8

 

4.1

 

9.9

 

Less — Minority interest(5)

 

 

(139.9

)

(139.9

)

 

 

 

 

 

 

 

 

Net income

 

$

155.9

 

$

(144.2

)

$

11.7

 

 

 

 

 

 

 

 

 

Earnings per share(6):

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

0.30

 

Diluted

 

 

 

 

 

$

0.29

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

 

 

 

 

40,142,196

 

Diluted

 

 

 

 

 

401,317,851

 

 

See accompanying notes to unaudited pro forma consolidated statement of income.

 



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

YEAR ENDED DECEMBER 31, 2006 PRO FORMA CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Year Ended December 31, 2006

 

 

 

Historical

 

Adjustments

 

Pro Forma(1)

 

Statement of Income Data:

 

(in millions, except share and per share data)

 

Revenues:

 

 

 

 

 

 

 

Trading gains

 

$

805.1

 

$

 

$

805.1

 

Commissions and execution fees

 

174.4

 

 

174.4

 

Interest income

 

672.1

 

 

672.1

 

Other income

 

85.2

 

 

85.2

 

 

 

 

 

 

 

 

 

Total revenues

 

1,736.8

 

 

1,736.8

 

 

 

 

 

 

 

 

 

Interest expense

 

484.4

 

 

484.4

 

 

 

 

 

 

 

 

 

Total net revenues

 

1,252.4

 

 

1,252.4

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Execution and clearing

 

313.3

 

 

313.3

 

Employee compensation and benefits

 

110.1

 

 

110.1

 

Occupancy, depreciation and amortization

 

22.7

 

 

22.7

 

Communications

 

12.6

 

 

12.6

 

General and administrative(2)

 

32.1

 

0.2

 

32.3

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

490.8

 

0.2

 

491.0

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

761.6

 

(0.2

)

761.4

 

Income tax expense(3),(4)

 

27.4

 

24.9

 

52.3

 

Less — Minority interest(5)

 

 

(658.5

)

(658.5

)

 

 

 

 

 

 

 

 

Net income

 

$

734.2

 

$

(683.6

)

$

50.6

 

 

 

 

 

 

 

 

 

Earnings per share(6):

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

1.26

 

Diluted

 

 

 

 

 

$

1.22

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

 

 

 

 

40,142,196

 

Diluted

 

 

 

 

 

401,317,851

 

 

See accompanying notes to unaudited pro forma consolidated statement of income.

 



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

YEAR ENDED DECEMBER 31, 2007 PRO FORMA CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Year Ended December 31, 2007

 

 

 

Historical

 

Adjustments

 

Pro Forma(1)

 

Statement of Income Data:

 

(in millions, except share and per share data)

 

Revenues:

 

 

 

 

 

 

 

Trading gains

 

$

888.1

 

$

 

$

888.1

 

Commissions and execution fees

 

261.1

 

 

261.1

 

Interest income

 

782.2

 

 

782.2

 

Other income

 

92.0

 

 

92.0

 

 

 

 

 

 

 

 

 

Total revenues

 

2,023.4

 

 

2,023.4

 

 

 

 

 

 

 

 

 

Interest expense

 

555.2

 

 

555.2

 

 

 

 

 

 

 

 

 

Total net revenues

 

1,468.2

 

 

1,468.2

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Execution and clearing

 

335.7

 

 

335.7

 

Employee compensation and benefits

 

118.8

 

 

118.8

 

Occupancy, depreciation and amortization

 

26.5

 

 

26.5

 

Communications

 

14.9

 

 

14.9

 

General and administrative(2)

 

40.5

 

0.2

 

40.7

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

536.4

 

0.2

 

536.6

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

931.8

 

(0.2

)

931.6

 

Income tax expense(3),(4)

 

46.0

 

25.2

 

71.2

 

Less — Minority interest(5)

 

 

(794.4

)

(794.4

)

 

 

 

 

 

 

 

 

Net income

 

$

885.8

 

$

(819.8

)

$

66.0

 

 

 

 

 

 

 

 

 

Earnings per share(6):

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

1.64

 

Diluted

 

 

 

 

 

$

1.59

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

 

 

 

 

40,142,474

 

Diluted

 

 

 

 

 

401,317,190

 

 

See accompanying notes to unaudited pro forma consolidated statement of income.

 



 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

NOTES TO PRO FORMA CONSOLIDATED STATEMENTS OF INCOME

 

Represents adjustments to reflect the following:

(1)                                  Pro forma earnings per share calculations (i) include the restricted shares of Common Stock that have been issued or are to be issued pursuant to the 2007 ROI Unit Stock Plan (ii) and issuance of restricted shares of Common Stock pursuant to the 2007 Stock Incentive Plan, but excludes shares of Common Stock that are issuable in the future pursuant to the 2007 Stock Incentive Plan.

 

(2)                                  Adjusted for Delaware franchise taxes that will be payable, estimated at $0.165 million annually.

 

(3)                                  The income tax adjustments of $4.1 million for the three month period ended December 31, 2006, and $25.2 million and $24.9 million for the years ended December 31, 2007 and 2006, respectively, represent the sum of the current income tax expense adjustment for this period and the deferred income tax expense adjustment for this period (referenced in footnote 4 below).

 

(4)                                  Additional deferred income tax expense will be $16.6 million annually, resulting from the straight-line amortization of the deferred tax asset of $248.3 million arising from the acquisition of the 10.0% member interest in IBG LLC (see footnote 3 above) over 15 years.

 

(5)                                  Adjusted for the approximate 89.7% interest in IBG LLC that IBG Holdings LLC holds arising from the Recapitalization and the IPO, including initial share issuances pursuant to employee equity incentive plans (see footnote 1 above). The adjustments are equal to 89.7% of total net income for the respective three and twelve periods presented.

 

(6)                                  Basic pro forma earnings per share are calculated based on 40.1 million shares of Common Stock and 100 shares of Class B common stock being outstanding, including 0.1 million shares issued pursuant to the 2007 Stock Incentive Plan and the 2007 ROI Unit Stock Plan. Diluted earnings per share are calculated based on an assumed purchase by us of all remaining IBG LLC membership interests held by IBG Holdings LLC and the issuance by us of 360 million shares of Common Stock, resulting in a total of 401.3 million shares deemed outstanding as of the beginning of each period. There is no impact on earnings per share for such purchase and issuance because 100% of net income before minority interest would be available to common stockholders as IBG Holdings LLC would no longer hold a minority interest, and the full difference between the book and tax basis of IBG LLC’s assets would also be available for reducing income tax expense. Therefore, the net income utilized to calculate diluted earnings per share would be $114 million for the three month period ended December 31, 2006, and $640 million and $491 million for the years ended December 31, 2007 and 2006, respectively.

 

Diluted weighted average common shares outstanding of 401.3 million shares also includes 1.2 million shares of Common Stock to be issued pursuant to the 2007 ROI Unit Stock Plan.  Shares of Common Stock to be issued in connection with the 2007 Stock Incentive Plan have been excluded from diluted weighted average common shares outstanding because such shares are non-dilutive.

 


-----END PRIVACY-ENHANCED MESSAGE-----