-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, O8gR3DeDj6AHINj03wADbA10c2ug5hutoKBX5X202Ekcbm5Z/ONa9tueDCRdDOyB HDLQvtvEExcnbRS10MPeYQ== 0001104659-07-043563.txt : 20070529 0001104659-07-043563.hdr.sgml : 20070528 20070529164303 ACCESSION NUMBER: 0001104659-07-043563 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070529 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070529 DATE AS OF CHANGE: 20070529 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Interactive Brokers Group, Inc. CENTRAL INDEX KEY: 0001381197 STANDARD INDUSTRIAL CLASSIFICATION: SECURITY BROKERS, DEALERS & FLOTATION COMPANIES [6211] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33440 FILM NUMBER: 07884152 BUSINESS ADDRESS: STREET 1: ONE PICKWICK PLAZA CITY: GREENWICH STATE: CT ZIP: 06830 BUSINESS PHONE: 203-618-5800 MAIL ADDRESS: STREET 1: ONE PICKWICK PLAZA CITY: GREENWICH STATE: CT ZIP: 06830 8-K 1 a07-15313_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported): May 29, 2007

INTERACTIVE BROKERS GROUP, INC.
(Exact Name of Registrant as Specified in its Charter)

Delaware

 

001-33440

 

30-0390693

(State or Other Jurisdiction
of Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer
Identification Number)

 

One Pickwick Plaza, Greenwich, CT  06830
(Address of Principal Executive Offices) (Zip Code)

(203) 618-5800
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17  CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR  240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the  Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the  Exchange Act (17 CFR 240.13e-4(c))

 

 




Item 2.02.     Results of Operations and Financial Condition.

On May 29, 2007, the Registrant issued a press release reporting its financial results for the first quarter ended March 31, 2007.  A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

All of the information furnished in this report (including Exhibit 99.1 hereto) shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and unless expressly set forth by specific reference in such filings, shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

Item 9.01.     Financial Statements and Exhibits.

(d) Exhibits.

99.1

Press Release Dated May 29, 2007.

 




 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: May 29, 2007

INTERACTIVE BROKERS GROUP, INC.

 

 

 

 

 

 

By:

/s/ Paul J. Brody

 

 

 

Name: Paul J. Brody

 

 

 

Title: Chief Financial Officer, Treasurer
          and Secretary

 

 




EXHIBIT INDEX

 

99.1

Press Release Dated May 29, 2007.

 

 



EX-99.1 2 a07-15313_1ex99d1.htm EX-99.1

Exhibit 99.1

INTERACTIVE BROKERS GROUP ANNOUNCES FIRST QUARTER RESULTS

— — —

REPORTS INCOME BEFORE TAX OF $190.3 MILLION ON $330.8 MILLION
IN NET REVENUES, PRO FORMA EARNINGS PER SHARE OF $0.31

GREENWICH, CONN, May 29, 2007 — Interactive Brokers Group, Inc. (NASDAQ GS: IBKR) an automated global electronic market maker and broker, which priced its initial public offering (“IPO”) on May 3, 2007, today reported pro forma earnings per share of $0.31 for its quarter ended March 31, 2007, compared to $0.34 for the same period in 2006.

For the quarter ended March 31, 2007, net revenues were $330.8 million and income before income tax was $190.3 million, compared to net revenues of $328.6 million and income before income tax of $215.4 million for the same period in 2006.

These results are the high end of the range of estimated results previously reported on April 13, 2007.

Business Highlights

·                  57.5% pre-tax margin

·                  Electronic Brokerage income before income tax increased 59.2%

·                  Electronic Brokerage DARTs increased 28% to 245,000

·                  Market Making income before income tax decreased 20.9%, in part reflecting lower trading gains driven by options activity prior to corporate announcements

·                  Market Making options contract volume increased 11%

·                  Interactive Brokers Group accounted for approximately 14.8% of exchange-listed options volume worldwide and approximately 19.9% of exchange-listed options volume in the United States

“During the quarter, the demand for our services continued to expand globally,” said Thomas Peterffy, Chief Executive Officer and President.  “As the leading automated broker and market maker in exchange traded equities and derivatives, we are continuing to grow by leveraging our proprietary technology and network of connections to market centers around the world to deliver superior value for financial professionals and institutions (including broker-dealers, hedge funds and conventional money managers) that make up our customer base.”

1




 

Segment Overview

Market Making
Market making options contract volume generated through Timber Hill subsidiaries in the quarter ended March 31, 2007 grew by 11% from the same period in 2006.  Market making segment income before income tax decreased 20.9% in the quarter ended March 31, 2007 compared with the same period in 2006, reflecting lower trading gains driven in part by heavy options activity in advance of certain corporate announcements, which had a negative impact on profits.

Electronic Brokerage
Electronic brokerage segment income before income tax increased 59.2% in the quarter ended March 31, 2007 compared with the same period in 2006, reflecting higher revenues from commission and execution fees and growth in net interest income.  Total DARTs for cleared and execution-only customers increased 28% to 245,000 during the three months ended March 31, 2007, compared to 192,000 during the three months ended March 31, 2006.  The increase in net interest was driven by the growth in customer balances and fully secured margin loans.

Global Volumes

According to data compiled by the Futures Industry Association, global equity-based options exchange volume grew by approximately 23.5% and U.S. exchange volume grew by approximately 25.6%.  Interactive Brokers Group accounted for approximately 14.8% of exchange-listed equity options volume traded worldwide and approximately 19.9% of U.S. volume in the first three months of 2007.  This compared to approximately 15.6% of exchange-listed equity options volume traded worldwide and approximately 21.7% of U.S. volume in the first three months of 2006.

_____________________

2




Conference Call Information:
Interactive Brokers Group will hold a conference call with investors today, May 29, 2007, at 5:30 p.m. EST to discuss its first quarter results. Investors who would like to listen to the conference call live should dial 888-802-2266 (U.S. domestic) and 913-312-1270 (international). The number should be dialed approximately ten minutes prior to the start of the conference call. Ask for the “Interactive Brokers Conference Call.”

The conference call will also be accessible simultaneously, and through replays, as an audio webcast through the Investor Relations section of the Interactive Brokers web site, www.interactivebrokers.com/ir.

About Interactive Brokers Group, Inc.:
Interactive Brokers Group is an automated global electronic market maker and broker specializing in routing orders and executing and processing trades in securities, futures and foreign exchange instruments as a member of more than 60 electronic exchanges and trading venues around the world. As a market maker, we provide liquidity at these marketplaces and, as a broker, we provide professional traders and investors with direct access to stocks, options, futures, forex and bonds from a single IB Universal AccountSM.  Employing proprietary software on a global communications network, Interactive Brokers Group continuously integrates its software with a growing number of exchanges and trading venues into one automatically functioning, computerized platform that requires minimal human intervention.

Cautionary Note Regarding Forward-Looking Statements:
The foregoing information contains certain forward-looking statements that reflect the company’s current views with respect to certain current and future events and financial performance. These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the company’s operations and business environment which may cause the company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements. Any forward-looking statements in this release are based upon information available to the company on the date of this release. The company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any statements expressed or implied therein will not be realized. Additional information on risk factors that could potentially affect the company’s financial results may be found in the company’s filings with the Securities and Exchange Commission.

For Interactive Brokers Group, Inc. Media: Andrew Wilkinson, 203-913-1369 or Investors: 888-919-0022 (domestic) and 312-542-6890 (international).

 

3




 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

OPERATING DATA

 

TRADE VOLUMES:

(in 000's, except %)

 

 

 

Market

 

% growth over

 

 

 

% growth over

 

 

 

% growth over

 

Average Trades

 

 

 

Making

 

same period

 

Brokerage

 

same period

 

Total

 

same period

 

per US

 

Period

 

 

 

trades

 

prior year

 

Trades

 

prior year

 

Trades

 

prior year

 

Trading Day

 

2003

 

32,772

 

 

 

25,115

 

 

 

57,887

 

 

 

230

 

2004

 

41,506

 

27

%

31,808

 

27

%

73,314

 

27

%

290

 

2005

 

54,044

 

30

%

42,180

 

33

%

96,224

 

31

%

382

 

2006

 

66,043

 

22

%

64,066

 

52

%

130,108

 

35

%

518

 

1Q2006

 

15,185

 

 

 

15,434

 

 

 

30,618

 

 

 

494

 

1Q2007

 

22,844

 

50

%

20,010

 

30

%

42,854

 

40

%

703

 

 

 

CONTRACT AND SHARE VOLUMES:

(in 000's, except %)

 

TOTAL

 

 

 

 

 

% growth over

 

 

 

% growth over

 

 

 

% growth over

 

 

 

Options

 

same period

 

Futures*

 

same period

 

Stocks

 

same period

 

Period

 

 

 

(contracts)

 

prior year

 

(contracts)

 

prior year

 

(shares)

 

prior year

 

2003

 

194,358

 

 

 

31,034

 

 

 

17,038,250

 

 

 

2004

 

269,715

 

39

%

37,748

 

22

%

17,487,528

 

3

%

2005

 

409,794

 

52

%

44,560

 

18

%

21,925,120

 

25

%

2006

 

563,623

 

38

%

62,419

 

40

%

34,493,410

 

57

%

1Q2006

 

136,272

 

 

 

12,406

 

 

 

7,814,069

 

 

 

1Q2007

 

159,056

 

17

%

18,644

 

50

%

10,422,130

 

33

%

 

 

MARKET MAKING

 

 

 

 

 

% growth over

 

 

 

% growth over

 

 

 

% growth over

 

 

 

Options

 

same period

 

Futures*

 

same period

 

Stocks

 

same period

 

Period

 

 

 

(contracts)

 

prior year

 

(contracts)

 

prior year

 

(shares)

 

prior year

 

2003

 

177,459

 

 

 

6,638

 

 

 

12,578,584

 

 

 

2004

 

236,569

 

33

%

10,511

 

58

%

12,600,280

 

0

%

2005

 

308,613

 

30

%

11,551

 

10

%

15,625,801

 

24

%

2006

 

371,929

 

21

%

14,818

 

28

%

21,180,377

 

36

%

1Q2006

 

89,704

 

 

 

2,286

 

 

 

4,645,467

 

 

 

1Q2007

 

99,603

 

11

%

3,586

 

57

%

5,978,287

 

29

%

 

 

BROKERAGE

 

 

 

 

 

% growth over

 

 

 

% growth over

 

 

 

% growth over

 

 

 

Options

 

same period

 

Futures*

 

same period

 

Stocks

 

same period

 

Period

 

 

 

(contracts)

 

prior year

 

(contracts)

 

prior year

 

(shares)

 

prior year

 

2003

 

16,898

 

 

 

24,396

 

 

 

4,459,667

 

 

 

2004

 

33,146

 

96

%

27,237

 

12

%

4,887,247

 

10

%

2005

 

101,181

 

205

%

33,009

 

21

%

6,299,319

 

29

%

2006

 

191,694

 

89

%

47,601

 

44

%

13,313,033

 

111

%

1Q2006

 

46,568

 

 

 

10,120

 

 

 

3,168,601

 

 

 

1Q2007

 

59,453

 

28

%

15,057

 

49

%

4,443,843

 

40

%


*  Includes options on futures

 

4




 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

OPERATING DATA

ELECTRONIC BROKERAGE STATISTICS:

(in 000's, except %)

 

1Q2007

 

1Q2006

 

% Change

 

Total Accounts

 

82

 

67

 

22

%

Customer Equity

 

$

6,900,000

 

$

4,600,000

 

51

%

Cleared DARTs

 

190

 

151

 

26

%

Total Customer DARTs

 

245

 

192

 

28

%

 

Note:  Interactive Brokers Group, Inc. vs. IBG LLC

On May 3, 2007, Interactive Brokers Group, Inc. priced its initial public offering (“IPO”) and purchased a 10.0% interest in IBG LLC.  The historical financial statements for March 31, 2007 and prior periods set forth herein reflect the results of operations for IBG LLC and its subsidiaries, without giving effect to the IPO and related transactions.  The pro forma effects of the IPO for the quarters ended March 31, 2006 and 2007 are separately set forth herein.

5




 

IBG LLC AND SUBSIDIARIES
SEGMENT FINANCIALS
(UNAUDITED)

 

 

 

 

 

Three Months

 

 

 

 

 

Ended March 31,

 

 

 

 

 

2007

 

2006

 

 

 

 

 

(in millions)

 

Market

 

Net revenues

 

$

233.3

 

$

263.1

 

Making

 

Non-interest expenses

 

79.3

 

68.5

 

 

 

Income before tax

 

$

154.0

 

$

194.6

 

 

 

 

 

 

 

 

 

Electronic

 

Net revenues

 

$

94.5

 

$

65.2

 

Brokerage

 

Non-interest expenses

 

59.8

 

43.4

 

 

 

Income before tax

 

$

34.7

 

$

21.8

 

 

 

 

 

 

 

 

 

Corporate

 

Net revenues

 

$

3.0

 

$

0.3

 

 

 

Non-interest expenses

 

1.4

 

1.3

 

 

 

Income before tax

 

$

1.6

 

($1.0

)

 

 

 

 

 

 

 

 

Total

 

Net revenues

 

$

330.8

 

$

328.6

 

 

 

Non-interest expenses

 

140.5

 

113.2

 

 

 

Income before tax

 

$

190.3

 

$

215.4

 

 

6




 

IBG LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)

 

 

 

Three Months

 

 

 

Ended March 31,

 

 

 

2007

 

2006

 

 

 

(in millions)

 

Consolidated Statement of Income Data:

 

 

 

 

 

Revenues:

 

 

 

 

 

Trading gains

 

$

198.8

 

$

225.4

 

Commissions and execution fees

 

56.3

 

39.4

 

Interest income

 

184.5

 

132.1

 

Other income

 

24.7

 

25.5

 

 

 

 

 

 

 

Total revenues

 

464.3

 

422.4

 

 

 

 

 

 

 

Interest expense

 

133.5

 

93.8

 

 

 

 

 

 

 

Total net revenues

 

330.8

 

328.6

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

Execution and clearing

 

90.2

 

71.3

 

Employee compensation and benefits

 

32.8

 

28.7

 

Occupancy, depreciation and amortization

 

6.0

 

5.5

 

Communications

 

3.4

 

2.7

 

General and administrative

 

8.1

 

5.0

 

 

 

 

 

 

 

Total non-interest expenses

 

140.5

 

113.2

 

 

 

 

 

 

 

Income before income tax

 

190.3

 

215.4

 

Income tax expense

 

6.1

 

9.2

 

 

 

 

 

 

 

Net Income

 

$

184.2

 

$

206.2

 

 

7




 

INTERACTIVE BROKERS GROUP INC AND SUBSIDIARIES
1Q07 PRO FORMA CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)

 

 

Three Months Ended March 31, 2007

 

 

 

Historical

 

Adjustments

 

Pro Forma(1)

 

 

 

(dollars in millions except share and per share data)

 

Statement of Income Data:

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Trading gains

 

$

198.8

 

$

 

$

198.8

 

Commissions and execution fees

 

56.3

 

 

56.3

 

Interest income

 

184.5

 

 

184.5

 

Other income

 

24.7

 

 

24.7

 

 

 

 

 

 

 

 

 

Total revenues

 

464.3

 

 

464.3

 

 

 

 

 

 

 

 

 

Interest expense

 

133.5

 

 

133.5

 

 

 

 

 

 

 

 

 

Total net revenues

 

330.8

 

 

330.8

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Execution and clearing

 

90.2

 

 

90.2

 

Employee compensation and benefits

 

32.8

 

 

32.8

 

Occupancy, depreciation and amortization

 

6.0

 

 

6.0

 

Communications

 

3.4

 

 

3.4

 

General and administrative(2)

 

8.1

 

0.0

 

8.1

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

140.5

 

0.0

 

140.5

 

 

 

 

 

 

 

 

 

Income before income tax

 

190.3

 

(0.0

)

190.3

 

Income tax expense(3),(4)

 

6.1

 

5.9

 

12.0

 

Less—Minority interest(5)

 

 

(165.9

)

(165.9

)

 

 

 

 

 

 

 

 

Net income

 

$

184.2

 

$

(171.8

)

$

12.4

 

 

 

 

 

 

 

 

 

Earnings per share(6):

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

0.31

 

Diluted

 

 

 

 

 

$

0.31

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

 

 

 

 

40,000,100

 

Diluted

 

 

 

 

 

401,244,371

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited pro forma condensed consolidated statements of income.

8




 

INTERACTIVE BROKERS GROUP INC AND SUBSIDIARIES
1Q06 PRO FORMA CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)

 

 

Three Months Ended March 31, 2006

 

 

 

Historical

 

Adjustments

 

Pro Forma(1)

 

 

 

(in millions except share and per share data)

 

Statement of Income Data:

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Trading gains

 

$

225.4

 

$

 

$

225.4

 

Commissions and execution fees

 

39.4

 

 

39.4

 

Interest income

 

132.1

 

 

132.1

 

Other income

 

25.5

 

 

25.5

 

 

 

 

 

 

 

 

 

Total revenues

 

422.4

 

 

422.4

 

 

 

 

 

 

 

 

 

Interest expense

 

93.8

 

 

93.8

 

 

 

 

 

 

 

 

 

Total net revenues

 

328.6

 

 

328.6

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Execution and clearing

 

71.3

 

 

71.3

 

Employee compensation and benefits

 

28.7

 

 

28.7

 

Occupancy, depreciation and amortization

 

5.5

 

 

5.5

 

Communications

 

2.7

 

 

2.7

 

General and administrative(2)

 

5.0

 

0.0

 

5.0

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

113.2

 

0.0

 

113.2

 

 

 

 

 

 

 

 

 

Income before income tax

 

215.4

 

(0.0

)

215.4

 

Income tax expense(3),(4)

 

9.2

 

6.8

 

16.0

 

Less—Minority interest(5)

 

 

(185.6

)

(185.6

)

 

 

 

 

 

 

 

 

Net income

 

$

206.2

 

$

(192.4

)

$

13.8

 

 

 

 

 

 

 

 

 

Earnings per share(6):

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$

0.34

 

Diluted

 

 

 

 

 

$

0.34

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

 

 

 

 

40,000,100

 

Diluted

 

 

 

 

 

401,244,371

 

 

See accompanying notes to unaudited pro forma condensed consolidated statements of income.

9




INTERACTIVE BROKERS GROUP INC AND SUBSIDIARIES
NOTES ON PRO FORMA CONSOLIDATED STATEMENT OF INCOME

Represents adjustments to reflect the following:

(1)                                  Pro forma earnings per share calculations includes the shares of Class A common stock that are to be issued upon investment of accumulated earnings on return on investment dollar units in connection with the recapitalization effected in connection with the IPO, but excludes the shares of Class A common stock that are issuable in the future pursuant to the post IPO equity incentive plan.

(2)           Gives effect to Delaware franchise taxes that will be payable, estimated at $0.165 million annually.

(3)                                  The $5.9 and $6.8 million income tax expense adjustments for the three months ended March 31, 2007 and 2006, respectively, represent the sum of the current income tax expense adjustment for these periods (referenced in this footnote 3) and the deferred income tax expense adjustment for this period (referenced in footnote 4 below). Additional current income tax expense on our 10.0% investment in IBG LLC would be $1.8 and $2.7 million, respectively, for the three months ended March 31, 2007 and 2006. In addition to increased currently payable income taxes, we will incur increased deferred income tax expense (see footnote 4).

(4)                                  Additional deferred income tax expense of $4.1 million for each of the three month periods ended March 31, 2007 and 2006 is the result of the straight-line amortization of the deferred tax asset of $249.3 million arising from the acquisition of the 10.0% member interest in IBG LLC (see footnote 3 above) and will be amortized over 15 years.

(5)                                  Gives effect to the 90.0% interest in IBG LLC that IBG Holdings LLC has after the IPO and the transactions consummation in connection with the IPO. The adjustments are equal to 90.0% of total net income for the three months ended March 31, 2007 and 2006, respectively.

(6)                                  Basic pro forma earnings per share are calculated based on the estimated 40.0 million shares of Class A common stock and 100 shares of Class B common stock being outstanding. Diluted earnings per share are calculated based on an assumed purchase of all remaining IBG LLC membership interests held by IBG Holdings LLC and the issuance of a corresponding number of shares of Class A common stock, resulting in a total of 400.0 million shares deemed outstanding as of the beginning of each period. There is no impact on earnings per share for such purchase and issuance because 100% of net income before minority interest would be available to common stockholders as IBG Holdings LLC would no longer hold a minority interest, and the full difference between the book and tax basis of IBG LLC’s assets would also be available for reducing income tax expense. Therefore, the net income utilized to calculate diluted earnings per share would be $124.0 and $138.0 million, respectively, for the three months ended March 31, 2007 and 2006.

In addition, diluted weighted average common shares outstanding include 1.2 million shares of Class A common stock to be issued upon investment of accumulated earnings on return on investment dollar units in connection with the Recapitalization.  Shares of Class A common stock to be issued in connection with the employee incentive plan have been excluded from diluted weighted average common shares outstanding because such shares are non-dilutive.

10



-----END PRIVACY-ENHANCED MESSAGE-----