10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIESEXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIESEXCHANGE ACT OF 1934

For the transition period from               to              

Commission File Number: 001-33294

Fortress Investment Group LLC

(Exact name of registrant as specified in its charter) 

Delaware	20-5837959
(State or other jurisdiction of incorporation	(I.R.S. Employer Identification No.)
or organization)

1345 Avenue of the Americas, New York, NY	10105
(Address of principal executive offices)	(Zip Code)

(212) 798-6100

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý  No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  ý  Yes  No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer x	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  o  No  ý

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.

Class A Shares: 204,347,285 outstanding as of April 25, 2014.

Class B Shares: 226,331,513 outstanding as of April 25, 2014.

FORTRESS INVESTMENT GROUP LLC

FORM 10-Q

INDEX

			PAGE
	PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements
	Consolidated Balance Sheets as of March 31, 2014 (unaudited) and December 31, 2013		1
	Consolidated Statements of Operations (unaudited) for the three months ended March 31, 2014 and 2013		3
	Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2014 and 2013		5
	Consolidated Statement of Changes in Equity (unaudited) for the three months ended March 31, 2014		6
	Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2014 and 2013		7
	Notes to Consolidated Financial Statements (unaudited)		9
	Note 1	Organization and Basis of Presentation	9
	Note 2	Summary of Significant Accounting Policies	14
	Note 3	Management Agreements and Fortress Funds	22
	Note 4	Investments and Fair Value	31
	Note 5	Debt Obligations	38
	Note 6	Income Taxes and Tax Related Payments	41
	Note 7	Related Party Transactions and Interests in Consolidated Subsidiaries	44
	Note 8	Equity-Based and Other Compensation	48
	Note 9	Earnings Per Share and Distributions	50
	Note 10	Commitments and Contingencies	54
	Note 11	Segment Reporting	56
	Note 12	Subsequent Events	62
	Note 13	Consolidating Financial Information	63
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		71
	Overview and Understanding the Asset Management Business		71
	Market Considerations		77
	Assets Under Management		80
	Performance of Our Funds		82
	Results of Operations		86
	Liquidity and Capital Resources		98
	Critical Accounting Policies		106
	Contractual Obligations		114
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		114
Item 4.	Controls and Procedures		120

PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	120
Item 1A.	Risk Factors	120
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	151
Item 3.	Defaults upon Senior Securities	152
Item 4.	Mine Safety Disclosures	152
Item 5.	Other Information	152
Item 6.	Exhibits	153
SIGNATURES		156

Set forth below is information about certain terms used in this Quarterly Report on Form 10-Q:

‘‘Management Fee Paying Assets Under Management,” or “AUM,” refers to the management fee paying assets we manage, including, as applicable, capital we have the right to call from our investors pursuant to their capital commitments to various funds. Our AUM equals the sum of:

(i) the capital commitments or invested capital (or net asset value, "NAV," if lower) of our private equity funds and credit PE funds, depending on which measure management fees are being calculated upon at a given point in time, which in     connection with private equity funds raised after March 2006 includes the mark-to-market value of public securities held within the funds,

(ii)the contributed capital of our publicly traded permanent capital vehicles,

(iii) the NAV of our hedge funds, including the Value Recovery Funds and certain advisory engagements which pay fees based on realizations (and on certain managed assets and, in some cases, a fixed fee); and

(iv)the NAV or fair value of our managed accounts, to the extent management fees are charged.

For each of the above, the amounts exclude assets under management for which we charge either no or nominal fees, generally related to our principal investments in funds as well as investments in funds by our principals, directors and employees.

Our calculation of AUM may differ from the calculations of other asset managers and, as a result, this measure may not be comparable to similar measures presented by other asset managers. Our definition of AUM is not based on any definition of assets under management contained in our operating agreement or in any of our Fortress Fund management agreements. Finally, our calculation of AUM differs from the manner in which our affiliates registered with the United States Securities and Exchange Commission report “Regulatory Assets Under Management” on Form ADV and Form PF in various ways.  Significantly, Regulatory Assets Under Management, unlike Management Fee Paying Assets Under Management, is not reduced by liabilities or indebtedness associated with assets under management and it includes assets under management and uncalled capital for which Fortress receives no compensation.

“Fortress,” “we,” “us,” “our,” the “company” and the “public company” refer, collectively, to Fortress Investment Group LLC and its subsidiaries, including the Fortress Operating Group (as defined below) and all of its subsidiaries.

“Fortress Funds” and “our funds” refers to the private investment funds, permanent capital vehicles and related managed accounts that we manage. The Fortress Macro Fund is our flagship liquid hedge fund and the Drawbridge Special Opportunities Fund is our flagship credit hedge fund.

“Fortress Operating Group” or “FOG” refers to the limited partnerships and their subsidiaries through which we conduct our business and hold our principal investments. The public company controls the Fortress Operating Group through wholly owned subsidiaries that serve as the general partner of each FOG entity.

Economic interests in each FOG entity are represented by Class A common units and Class B common units. Class A common units are (indirectly) owned by the public company, and Class B common units are owned by the principals (defined below) and, from time to time, one senior employee who owned securities convertible into Class B common units.

The number of outstanding Class A common units equals the number of outstanding Class A shares of the public company. The number of outstanding Class B common units equals the number of outstanding Class B shares of the public company.

“Fortress Operating Group units” or “FOGUs” is the term we use to refer to the aggregate of one limited partner interest (either a Class A common unit or a Class B common unit, as applicable) in each FOG entity. One FOGU together with one Class B share is convertible into one Class A share. A surrendered Class B common unit automatically converts into a Class A common unit.

“principals” or “Principals” refers to Peter Briger, Wesley Edens, Randal Nardone and Michael Novogratz, collectively, as well as Robert Kauffman until his retirement in December 2012. The principals control the public company through their ownership of the public company’s Class B shares (together with, from time to time, a senior employee who owned securities convertible into Class B shares). The Class B shares and the Class A shares are each entitled to one vote per share, and the number of Class B shares outstanding represents a majority of the aggregate number of Class B shares and Class A shares outstanding. The Class B shares do not represent an economic interest in the public company and therefore are not entitled to any dividends. The principals own their economic interest in the public company primarily through their direct ownership of FOGUs.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Some of the statements under Part II, Item 1A, “Risk Factors,” Part I, Item 2, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk” and elsewhere in this Quarterly Report on Form 10-Q may contain forward-looking statements which reflect our current views with respect to, among other things, future events and financial performance. Readers can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based upon the historical performance of us and our subsidiaries and on our current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from those indicated in these statements. Accordingly, you should not place undue reliance on any forward-looking statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. We do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

SPECIAL NOTE REGARDING EXHIBITS

In reviewing the agreements included as exhibits to this Quarterly Report on Form 10‑Q, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the company or the other parties to the agreements.  The agreements contain representations and warranties by each of the parties to the applicable agreement.  These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:

• should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;

• have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;

• may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and

• were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time.  Additional information about the company may be found elsewhere in this Quarterly Report on Form 10‑Q and the company's other public filings, which are available without charge through the SEC's website at http://www.sec.gov.

The company acknowledges that, notwithstanding the inclusion of the foregoing cautionary statements, it is responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading.

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

	March 31, 2014 (Unaudited)		December 31, 2013
Assets
Investment Manager
Cash and cash equivalents	$	184,648	$	364,583
Due from affiliates	143,603		407,124
Investments	1,249,685		1,253,266
Investments in options	99,558		104,338
Deferred tax asset, net	391,970		354,526
Other assets	165,836		190,595
	2,235,300		2,674,432
Non-Investment Manager - consolidated VIE
Cash and cash equivalents	21,947		—
Fixed assets, net	267,289		—
Goodwill	119,502		—
Intangible assets, net	146,098		—
Other assets, net	108,409		—
	663,245		—
Total Assets	$	2,898,545	$	2,674,432
Liabilities and Equity
Investment Manager
Accrued compensation and benefits	$	129,205	$	417,309
Due to affiliates	352,160		344,832
Deferred incentive income	284,200		247,556
Debt obligations payable	125,000		—
Other liabilities	125,621		49,830
	1,016,186		1,059,527
Non-Investment Manager - consolidated VIE
Deferred revenue	31,985		—
Debt obligations payable	181,978		—
Accrued expenses and other liabilities	67,258		—
	281,221		—
Total Liabilities	1,297,407		1,059,527
Commitments and Contingencies

Continued on next page.

1

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

	March 31, 2014 (Unaudited)			December 31, 2013
Equity
Class A shares, no par value, 1,000,000,000 shares authorized, 204,347,285
and 240,741,920 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively	—			—
Class B shares, no par value, 750,000,000 shares authorized, 226,331,513
and 249,534,372 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively	—			—
Paid-in capital	2,060,626			2,112,720
Retained earnings (accumulated deficit)	(1,448,152		)	(1,286,131		)
Accumulated other comprehensive income (loss)	(1,834		)	(1,522		)
Total Fortress shareholders’ equity	610,640			825,067
Principals’ and others’ interests in equity of consolidated subsidiaries	610,192			789,838
Non-controlling interests in equity of Non-Investment Manager - consolidated VIE	380,306			—
Total Equity	1,601,138			1,614,905
Total Liabilities and Equity	$	2,898,545		$	2,674,432

See notes to consolidated financial statements.

2

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(dollars in thousands, except per share data)

	Three Months Ended March 31,
	2014		2013
Revenues
Investment Manager
Management fees: affiliates	$	128,945	$	143,602
Management fees: non-affiliates	17,622		14,815
Incentive income: affiliates	34,251		31,357
Incentive income: non-affiliates	643		1,429
Expense reimbursements: affiliates	51,186		50,666
Expense reimbursements: non-affiliates	2,448		1,371
Other revenues (affiliate portion disclosed in Note 7)	1,250		1,115
	236,345		244,355
Non-Investment Manager - consolidated VIE
Advertising	43,836		—
Circulation	22,144		—
Commercial printing and other	7,841		—
	73,821		—
Total Revenues	310,166		244,355
Expenses
Investment Manager
Compensation and benefits	188,519		181,079
General, administrative and other	37,823		33,998
Depreciation and amortization	4,301		3,239
Interest expense	691		2,295
	231,334		220,611
Non-Investment Manager - consolidated VIE
Operating costs	43,573		—
General, administrative and other	25,116		—
Depreciation and amortization	5,213		—
Interest expense	2,134		—
	76,036		—
Total Expenses	307,370		220,611

Continued on next page.

3

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(dollars in thousands, except per share data)

	Three Months Ended March 31,
	2014			2013
Other Income (Loss)
Investment Manager
Gains (losses) (affiliate portion disclosed in Note 4)	(11,244		)	41,275
Tax receivable agreement liability adjustment	—			(7,739		)
Earnings (losses) from equity method investees	20,374			36,302
Total Other Income (Loss)	9,130			69,838
Income (Loss) Before Income Taxes	11,926			93,582
Income tax benefit (expense) - Investment Manager	(5,994		)	(26,276		)
Income tax benefit (expense) - Non-Investment Manager - consolidated VIE	239			—
Total Income Tax Benefit (Expense)	(5,755		)	(26,276		)
Net Income (Loss)	$	6,171		$	67,306
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries	$	5,969		$	52,977
Non-Controlling Interests in Income (Loss) of Non-Investment Manager - consolidated VIE	$	(2,734	)	$	—
Net Income (Loss) Attributable to Class A Shareholders	$	2,936		$	14,329
Dividends declared per Class A share	$	0.08		$	0.06
Earnings (Loss) Per Class A share
Net income (loss) per Class A share, basic	$	0.01		$	0.06
Net income (loss) per Class A share, diluted	$	0.01		$	0.05
Weighted average number of Class A shares outstanding, basic	216,934,917			227,287,102
Weighted average number of Class A shares outstanding, diluted	229,033,778			496,294,600

See notes to consolidated financial statements.

4

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(dollars in thousands)

	Three Months Ended March 31,
	2014			2013
Comprehensive income (loss) (net of tax)
Net income (loss)	$	6,171		$	67,306
Investment Manager
Foreign currency translation	(1,032		)	(2,856		)
Comprehensive income (loss) from equity method investees	—			4,225
Total comprehensive income (loss)	$	5,139		$	68,675
Comprehensive income (loss) attributable to principals’ and others’ interests	$	5,310		$	53,834
Comprehensive income (loss) attributable to non-controlling interests in Non- Investment Manager - consolidated VIE	$	(2,734	)	$	—
Comprehensive income (loss) attributable to Class A shareholders	$	2,563		$	14,841

See notes to consolidated financial statements.

5

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited)

FOR THE THREE MONTHS ENDED MARCH 31, 2014

(dollars in thousands)

	Class A Shares		Class B Shares		Paid-In Capital			Retained Earnings (Accumulated Deficit)			Accumulated Other Comprehensive Income (Loss)			Total Fortress Shareholders’ Equity			Principals’ and Others’ Interests in Equity of Consolidated Subsidiaries			Non-Controlling Interests in Equity of Non-Investment Manager			Total Equity
Equity - December 31, 2013	240,741,920		249,534,372		$	2,112,720		$	(1,286,131	)	$	(1,522	)	$	825,067		$	789,838		$	—		$	1,614,905
Contributions from principals’ and others’ interests in equity	—		—		—			—			—			—			30,440			—			30,440
Distributions to principals’ and others’ interests in     equity (net of tax)	—		—		—			—			—			—			(43,684		)	—			(43,684		)
Consolidation of New Media	—		—		—			—			—			—			—			383,040			383,040
Dividends declared	—		—		(14,492		)	—			—			(14,492		)	—			—			(14,492		)
Dividend equivalents accrued in connection with     equity-based compensation (net of tax)	—		—		(254		)	—			—			(254		)	(455		)	—			(709		)
Net deferred tax effects resulting from acquisition     and exchange of Fortress Operating Group units	—		—		1,369			—			—			1,369			—			—			1,369
Director restricted share grant	18,562		—		74			—			—			74			86			—			160
Capital increase related to equity-based     compensation, net	952,219		—		8,499			—			—			8,499			9,881			—			18,380
Dilution impact of equity transactions (Note 7)	—		—		(47,290		)	—			61			(47,229		)	47,229			—			—
Public offering of Class A shares	23,202,859		—		186,551			—			—			186,551			—			—			186,551
Repurchase of Class A shares (Note 9)	(60,568,275	)	—		—			(164,957		)	—			(164,957		)	(228,453		)	—			(393,410		)
Repurchase of Class B shares (Note 9)	—		(23,202,859	)	(186,551		)	—			—			(186,551		)	—			—			(186,551		)
Comprehensive income (loss) (net of tax)
Net income (loss)	—		—		—			2,936			—			2,936			5,969			(2,734		)	6,171
Foreign currency translation	—		—		—			—			(373		)	(373		)	(659		)	—			(1,032		)
Comprehensive income (loss) from equity method investees	—		—		—			—			—			—			—			—			—
Total comprehensive income (loss)														2,563			5,310			(2,734		)	5,139
Equity - March 31, 2014	204,347,285		226,331,513		$	2,060,626		$	(1,448,152	)	$	(1,834	)	$	610,640		$	610,192		$	380,306		$	1,601,138

See notes to consolidated financial statements.

6

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS(Unaudited)

(dollars in thousands)

	Three Months Ended March 31,
	2014			2013
Cash Flows From Operating Activities
Net income (loss)	$	6,171		$	67,306
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Investment Manager
Depreciation and amortization	4,301			3,239
Other amortization and accretion (included in interest expense)	195			288
(Earnings) losses from equity method investees	(20,374		)	(36,302		)
Distributions of earnings from equity method investees	25,784			18,411
(Gains) losses	11,244			(41,275		)
Deferred incentive income	(29,503		)	(26,795		)
Deferred tax (benefit) expense	2,486			36,207
Options received from affiliates	—			(26,374		)
Tax receivable agreement liability adjustment	—			7,739
Equity-based compensation	8,673			9,597
Options in affiliates granted to employees	4,553			6,356
Other	44			85
Non-Investment Manager - consolidated VIE
Depreciation and amortization	5,213			—
Amortization of deferred financing costs (included in interest expense)	230			—
Other	(46		)	—
Cash flows due to changes in
Investment Manager
Due from affiliates	39,640			(15,226		)
Other assets	40,358			11,192
Accrued compensation and benefits	(263,426		)	5,463
Due to affiliates	(32,690		)	(14,593		)
Deferred incentive income	63,458			48,323
Other liabilities	35,553			32,007
Non-Investment Manager - consolidated VIE
Other assets	824			—
Deferred revenue	37			—
Accrued expenses and other liabilities	(1,254		)	—
Net cash provided by (used in) operating activities	(98,529		)	85,648

Continued on next page.

7

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS(Unaudited)

(dollars in thousands)

	Three Months Ended March 31,
	2014			2013
Cash Flows From Investing Activities
Investment Manager
Contributions to equity method investees	(7,031		)	(237		)
Distributions of capital from equity method investees	231,158			167,083
Purchase of fixed assets	(1,797		)	(2,334		)
Purchase of software and technology-related assets	(14,965		)	—
Non-Investment Manager - consolidated VIE
Existing cash on consolidation date	23,845			—
Purchase of fixed assets	(310		)	—
Acquisitions, net of cash acquired	(8,026		)	—
Net cash provided by (used in) investing activities	222,874			164,512
Cash Flows From Financing Activities
Investment Manager
Repayments of debt obligations	—			(40,000		)
Borrowings under debt obligations	125,000			—
Payment of deferred financing costs	—			(2,054		)
Proceeds from public offering (Note 9)	186,551			—
Repurchase of Class B shares (Note 9)	(186,551		)	—
Repurchase of Class A shares (Note 9)	(363,410		)	—
Dividends and dividend equivalents paid	(15,359		)	(13,907		)
Principals’ and others’ interests in equity of consolidated subsidiaries - contributions	1,191			320
Principals’ and others’ interests in equity of consolidated subsidiaries - distributions	(33,590		)	(52,804		)
Excess tax benefits from delivery of RSUs	425			—
Non-Investment Manager - consolidated VIE
Repayments under current portion of long-term debt	(68		)	—
Borrowings under debt obligations	4,068			—
Payment of debt issuance costs	(590		)	—
Net cash provided by (used in) financing activities	(282,333		)	(108,445		)
Net Increase (Decrease) in Cash and Cash Equivalents	(157,988		)	141,715
Cash and Cash Equivalents, Beginning of Period	364,583			104,242
Cash and Cash Equivalents, End of Period	$	206,595		$	245,957
Cash and Cash Equivalents - Investment Manager, End of Period	$	184,648		$	245,957
Cash and Cash Equivalents - Non-Investment Manager - consolidated VIE, End of Period	$	21,947		$	—
Supplemental Disclosure of Cash Flow Information
Investment Manager
Cash paid during the period for interest	$	—		$	1,658
Cash paid during the period for income taxes	$	1,559		$	1,309
Non-Investment Manager - consolidated VIE:
Cash paid during the period for interest	$	1,616		$	—
Supplemental Schedule of Non-cash Investing and Financing Activities
Investment Manager
Employee compensation invested directly in subsidiaries	$	29,230		$	23,872
Investments of incentive receivable amounts into Fortress Funds	$	233,260		$	162,647
Dividends, dividend equivalents and Fortress Operating Group unit distributions declared but not yet paid	$	14,925		$	3,611

See notes to consolidated financial statements.

8

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

1. ORGANIZATION AND BASIS OF PRESENTATION

Investment Manager

Fortress Investment Group LLC (the “Registrant,” or, together with its subsidiaries, “Fortress”) is a leading, highly diversified global investment management firm whose predecessor was founded in 1998. Its primary business is to sponsor the formation of, and provide investment management services for, various investment funds and companies, including related managed accounts (collectively, the “Fortress Funds”). Fortress generally makes principal investments in these funds.

Fortress has three primary sources of income from the Fortress Funds: management fees, incentive income, and investment income on its principal investments in the funds. The Fortress Funds fall into the following business segments in which Fortress operates:

1) Private equity:

a)    General buyout and sector-specific funds focused on control-oriented investments in cash flow generating assets and asset-based businesses in North America and Western Europe; and

b)    Publicly traded companies that are externally managed by Fortress pursuant to a management agreement, which Fortress refers to as “permanent capital vehicles,” that invest in a wide variety of real estate related assets, including securities, loans, real estate properties and mortgage servicing related assets, and media assets.

2) Liquid hedge funds that invest globally in fixed income, currency, equity and commodity markets, and related derivatives to capitalize on imbalances in the financial markets. In addition, this segment includes an endowment style fund, which invests in Fortress Funds, funds managed by external managers, and direct investments; and a fund that seeks to generate returns by executing a positively convex investment strategy.

In January 2014, Fortress announced that it is launching an affiliated manager platform. The first fund to join the new platform will be the Fortress Asia Macro Funds. Over the course of 2014, the Fortress Asia Macro Funds and related managed accounts will be transitioned to Graticule Asset Management Asia, L.P. ("Graticule Asset Management"), a new asset management business in which Fortress will have a non-controlling equity interest. Fortress will retain a perpetual minority interest in Graticule Asset Management amounting up to approximately 42.5% of earnings during 2014 and declining to approximately 27% of earnings over time. Fortress expects to receive additional fees for providing infrastructure services (technology, back office, and other services) to Graticule Asset Management. Upon completing the transition, Fortress will record this interest at its fair value, and expects to record a resulting gain and related compensation expense.

In January 2014, Fortress acquired software and technology-related assets which were accounted for as a business combination. These assets facilitate trading within Fortress's liquid hedge funds segment. The purchase price was $26.0 million of which a remaining $11.0 million was paid in the second quarter of 2014. The purchase price has all been allocated to the acquired software and technology related assets which have an expected useful life of five years.

3) Credit funds:

a) Credit hedge funds, which make highly diversified investments in direct lending, corporate debt and securities, portfolios and orphaned assets, real estate and structured finance, on a global basis and throughout the capital structure, with a value orientation, as well as non-Fortress originated funds for which Fortress has been retained as manager as part of an advisory business; and

b)Credit private equity (“PE”) funds which are comprised of a family of “credit opportunities” funds focused on investing in distressed and undervalued assets, a family of ''long dated value'' funds focused on investing in undervalued assets with limited current cash flows and long investment horizons, a family of “real assets” funds focused on investing in tangible and intangible assets in four principal categories (real estate, capital assets, natural resources and intellectual property), a family of Asia funds, including Japan real estate funds and an Asian investor based global opportunities fund, and a family of real estate opportunities funds, as well as certain sector-specific funds with narrower investment mandates tailored for the applicable sector.

9

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

4) Logan Circle Partners, L.P. (“Logan Circle”), which represents Fortress's traditional asset management business providing institutional clients actively managed investment solutions across a broad spectrum of fixed income and growth equity strategies. Logan Circle's core fixed income products cover the breadth of the maturity and risk spectrums, including short, intermediate and long duration, core/core plus, investment grade credit, high yield and emerging market debt. In April 2013, Logan Circle launched a growth equities investment business focused on investing and managing concentrated portfolios of publicly traded U.S. equities.

5) Principal investments in the above described funds.

The assets, liabilities and related operations of Fortress’s asset management business (as described above) are disclosed under the Investment Manager caption in the consolidated financial statements and accompanying footnotes. Fortress also consolidates New Media (as described below) whose assets, liabilities and related operations are disclosed under the Non-Investment Manager caption in the consolidated financial statements and accompanying footnotes.

Non-Investment Manager

Consolidation of New Media

On February 14, 2014, Newcastle Investment Corp. ("Newcastle") (NYSE: NCT) completed the distribution of all of the common shares it held of New Media Investment Group Inc. ("New Media" or the "Media Business") (NYSE: NEWM), publishers of locally based print and online media in the United States, to its stockholders. Fortress entered into a management agreement with New Media and under the terms of the management agreement, Fortress manages the operations of New Media and in return receives a management fee of 1.5% per annum of New Media's Total Equity (as defined in the management agreement) and incentive income. Fortress determined that New Media qualifies as a variable interest entity and, upon completion of Newcastle's distribution of New Media's common shares, that it was the primary beneficiary and therefore consolidates New Media. The operations of New Media consist of the consolidated operations of GateHouse Media, LLC ("GateHouse") and Local Media Group Holdings LLC ("Local Media"). Although New Media’s operating results impact net income, they do not have a material impact on the net income attributable to Fortress’s Class A shareholders, Class A basic and diluted earnings per share, or total Fortress’s shareholders’ equity, as substantially all of the operating results of New Media are attributable to non-controlling interests. As of March 31, 2014, Fortress owned approximately 0.25% of New Media’s outstanding common stock.

New Media is one of the largest publishers of locally based print and online media in the United States as measured by the number of daily publications. New Media operates in 356 markets across 24 states. New Media’s portfolio of products includes 429 community publications, 356 websites, 346 mobile sites, and six yellow page directories. New Media reaches over 12 million people per week and serves over 130,000 business customers.

Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of New Media assets to satisfy its obligations.

For accounting purposes, the consolidation of New Media was treated as a business combination. The New Media assets and liabilities were recorded at their estimated fair values as of the date of consolidation. Any excess estimated New Media fair value was allocated to goodwill.

Significant assumptions used in estimating fair values included the following:

• Intangible assets - The estimated fair values of the acquired subscriber relationships, advertiser relationships and customer relationships were determined based on an excess earnings approach, a form of the income approach, which values assets based upon associated estimated discounted cash flows.

Masthead, which is a publication's designed title or nameplate as it appears on its front page, fair values were determined based on a relief from royalty method, an income approach.

• Fixed assets - The estimated fair values for fixed assets were determined under three approaches: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active market is available), and the income

10

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

approach (used for intangibles). These approaches are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income.

The following table summarizes the allocation of the estimated New Media fair value to identifiable assets and liabilities as of the date of consolidation:

	As of February 14, 2014
Cash and cash equivalents	$	23,845
Fixed assets	266,385
Goodwill	118,847
Intangibles assets	144,664
Other assets	108,072
Total assets	661,813
Less:
Debt obligations payable	(177,955		)
Accrued expenses and other liabilities	(99,858		)
Net assets	$	384,000
Non-controlling interests in equity of New Media	$	383,040

If New Media had been consolidated as of January 1, 2013, total revenue would have increased by approximately $68.2 million and $146.1 million, for the three months ended March 31, 2014 and 2013, respectively. In addition, net income would have decreased by approximately $(4.0) million and $(17.6) million for the three months ended March 31, 2014 and 2013, respectively.

11

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

FINANCIAL STATEMENT GUIDE
Selected Financial Statement Captions	Note Reference	Explanation
Balance Sheet
Due from Affiliates	7	Generally, management fees, expense reimbursements and incentive income due from Fortress Funds.
Investments and Investments in Options	4	Primarily the carrying value of Fortress’s principal investments in the Fortress Funds.
Deferred Tax Asset, net	6	Relates to potential future net tax benefits.
Due to Affiliates	7	Generally, amounts due to the Principals related to their interests in Fortress Operating Group and the tax receivable agreement.
Deferred Incentive Income	3	Incentive income already received from certain Fortress Funds based on past performance, which is subject to contingent repayment based on future performance.
Debt Obligations Payable	5	The balance outstanding on the Investment Manager's and New Media's credit agreements.
		The debt obligations of New Media are not cross collateralized with the debt obligations of Fortress. Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of New Media's assets to satisfy its obligations.
		New Media’s debt obligations have no impact on Fortress's cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.
Principals' and Others' Interests in Equity of Consolidated Subsidiaries	7	The GAAP basis of the Principals' and one senior employee's ownership interests in Fortress Operating Group as well as employees' ownership interest in certain subsidiaries.
Statement of Operations
Management Fees: Affiliates	3	Fees earned for managing Fortress Funds, generally determined based on the size of such funds.
Management Fees: Non-Affiliates	3	Fees earned from managed accounts and our traditional fixed income asset management business, generally determined based on the amount managed.
Incentive Income: Affiliates	3	Income earned from Fortress Funds, based on the performance of such funds.
Incentive Income: Non- Affiliates	3	Income earned from managed accounts, based on the performance of such accounts.
Compensation and Benefits	8	Includes equity-based, profit-sharing and other compensation to employees.
Gains (Losses)	4	The result of asset dispositions or changes in the fair value of investments or other financial instruments which are marked to market (including the permanent capital vehicles and GAGFAH).
Tax Receivable Agreement Liability Adjustment	6	Represents a change in the amount due to the Principals under the tax receivable agreement.
Earnings (Losses) from Equity Method Investees	4	Fortress’s share of the net earnings (losses) of the Fortress Funds resulting from its principal investments.

12

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

FINANCIAL STATEMENT GUIDE
Selected Financial Statement Captions	Note Reference	Explanation
Income Tax Benefit (Expense)	6	The net tax result related to the current period. Certain of Fortress’s revenues are not subject to taxes because they do not flow through taxable entities. Furthermore, Fortress has significant permanent differences between its GAAP and tax basis earnings.
		Income tax benefit (expense) for the Investment Manager and Media Business are calculated separately and the taxable income (loss) of the Media Business does not impact the amount of income tax benefit (expense) for the Investment Manager (and vice versa).
Principals’ and Others’ Interests in (Income) Loss of Consolidated Subsidiaries	7	Primarily the Principals’ and employees’ share of Fortress’s earnings based on their ownership interests in subsidiaries, including Fortress Operating Group.
Earnings Per Share	9	GAAP earnings per Class A share based on Fortress’s capital structure, which is comprised of outstanding and unvested equity interests, including interests which participate in Fortress’s earnings, at both the Fortress and subsidiary levels.
Other
Distributions	9	A summary of dividends and distributions, and the related outstanding shares and units, is provided.
Distributable Earnings	11	A presentation of our financial performance by segment (fund type) is provided, on the basis of the operating performance measure used by Fortress’s management committee.

The FASB has recently issued or discussed a number of proposed standards on such topics as consolidation, financial statement presentation, revenue recognition, leases, financial instruments and hedging. Some of the proposed changes are significant and could have a material impact on Fortress’s financial reporting. Fortress has not yet fully evaluated the potential impact of these proposals, but will make such an evaluation as the standards are finalized.

The accompanying consolidated financial statements and related notes of Fortress have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under U.S. generally accepted accounting principles ("US GAAP") have been condensed or omitted. In the opinion of management, all adjustments considered necessary for a fair presentation of Fortress’s financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These financial statements should be read in conjunction with Fortress’s consolidated financial statements for the year ended December 31, 2013 and notes thereto included in Fortress’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2014.  Certain disclosures have been expanded to include information related to the consolidation of New Media (as described above) in accordance with US GAAP. Capitalized terms used herein, and not otherwise defined, are defined in Fortress’s consolidated financial statements for the year ended December 31, 2013.

All significant intercompany accounts and transactions have been eliminated.

Certain prior period amounts have been reclassified to conform to the current period's presentation.

13

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

Basis of Accounting and Consolidation - The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The accompanying financial statements include the accounts of Fortress and its consolidated subsidiaries, which are comprised of (i) entities in which it has an investment of 50% or more and has control over significant operating, financial and investing decisions of the entity, (ii) variable interest entities (“VIEs”) in which it is the primary beneficiary as described below and (iii) non-VIE partnerships in which it is the general partner where the limited partners do not have rights that would overcome the presumption of control by the general partner.

For those entities in which it has a variable interest, Fortress first determines whether the entity is a VIE. This determination is made by considering whether the entity’s equity investment at risk is sufficient and whether the entity’s at-risk equity holders have the characteristics of a controlling financial interest. A VIE must be consolidated by its primary beneficiary.

The primary beneficiary of a VIE is generally defined as the party who, considering the involvement of related parties and de facto agents, has (i) the power to direct the activities of the VIE that most significantly affect its economic performance, and (ii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. This evaluation is updated continuously.

For investment companies and similar entities, the primary beneficiary of a VIE is the party who, considering the involvement of related parties and de facto agents, absorbs a majority of the VIE's expected losses or receives a majority of the expected residual returns, as a result of holding a variable interest. This evaluation is also updated continuously.

As the general partner or managing member of entities that are limited partnerships or limited liability companies and not VIEs, Fortress is presumed to control the partnership or limited liability company. This presumption is overcome when the unrelated limited partners or members have the substantive ability to liquidate the entity or otherwise remove Fortress as the general partner or managing member without cause based on a simple unaffiliated majority vote, or have other substantive participating rights.

Principals’ and others’ interests in consolidated subsidiaries represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than Fortress. This is primarily related to the Principals’ interests in Fortress Operating Group (Note 1). Non-Fortress interests also include employee interests in majority owned and controlled fund advisor and general partner entities.

Non-controlling interests in equity of Non-Investment Manager represent the interests in New Media that are not owned by Fortress.

For entities over which Fortress exercises significant influence but which do not meet the requirements for consolidation, Fortress uses the equity method of accounting whereby it records its share of the underlying income of these entities. These entities include the Fortress Funds. Virtually all of the Fortress Funds are, for GAAP purposes, investment companies. As required, Fortress has retained the specialized accounting of these funds. The Fortress Funds record realized and unrealized gains (losses) resulting from changes in the fair value of their investments as a component of current income. Additionally, these funds generally do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”).

Distributions by Fortress and its subsidiaries are recognized when declared.

Risks and Uncertainties - In the normal course of business, Fortress encounters primarily two significant types of economic risk: credit and market. Credit risk is the risk of default on Fortress’s or the Fortress Funds’ investments in debt securities, loans, leases, derivatives and other financial instruments that results from a borrower's, lessee’s or counterparty's inability or unwillingness to make required or expected payments. Market risk reflects changes in the value of investments due to changes in interest rates, credit spreads or other market factors. Credit risk is enhanced in situations where Fortress or a Fortress Fund is investing in distressed assets, as well as unsecured or subordinate loans or securities, which is a material part of its business.

Fortress makes investments outside of the United States. Fortress’s non-U.S. investments are subject to the same risks associated with its U.S. investments as well as additional risks, such as fluctuations in foreign currency exchange rates, unexpected changes

14

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

in regulatory requirements, heightened risk of political and economic instability, difficulties in managing non-U.S. investments, potentially adverse tax consequences and the burden of complying with a wide variety of foreign laws.

Fortress is exposed to economic risk concentrations insofar as it is dependent on the ability of the Fortress Funds to compensate it for the services which Fortress provides to these funds. Further, the incentive income component of this compensation is based on the ability of the Fortress Funds to generate adequate returns on their investments. In addition, substantially all of Fortress’s net assets, after deducting the portion attributable to non-controlling interests, are comprised of principal investments in, or receivables from, these funds.

Use of Estimates -The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

Revenue Recognition

Investment Manager

Management Fees and Expense Reimbursements -Management fees are recognized in the periods during which the related services are performed and the amounts have been contractually earned. Fortress is entitled to certain expense reimbursements pursuant to its management agreements. Fortress selects the vendors, incurs the expenses, and is the primary obligor under the related arrangements. Fortress is considered the principal under these arrangements and is required to record the expense and related reimbursement revenue on a gross basis. Expense reimbursements are recognized in the periods during which the related expenses are incurred and the reimbursements are contractually earned.

Stock Options Received - Fully vested stock options are issued to Fortress by certain of the permanent capital vehicles as compensation for services performed in raising capital for these entities. These options are recognized by Fortress as management fees at their estimated fair value at the time of issuance. Fair value was estimated using an option valuation model. Since the permanent capital vehicles' option plans have characteristics significantly different from those of traded options, and since the assumptions used in such models, particularly the volatility assumption, are subject to significant judgment and variability, the actual value of the options could vary materially from this estimate. Fortress has elected to account for these options at fair value with changes in fair value recognized in current income as Gains (Losses).

Incentive Income - Incentive income is calculated as a percentage of the profits earned by the Fortress Funds subject, in certain cases, to the achievement of performance criteria.Incentive income from certain funds is subject to contingent repayment based on the applicable Fortress Fund achieving earnings in excess of a specified minimum return. Incentive income that is not subject to contingent repayment is recognized as contractually earned. Incentive income subject to contingent repayment may be paid to Fortress as particular investments made by the funds are realized. However, if upon liquidation of each fund the aggregate amount paid to Fortress as incentive income exceeds the amount actually due to Fortress based upon the aggregate performance of each fund, the excess is required to be repaid by Fortress (i.e. “clawed back”) to that fund. Fortress has elected to adopt the preferred method of recording incentive income subject to contingencies, whereby it does not recognize incentive income subject to contingent repayment until the termination of the related fund, or when and to the extent distributions from the fund exceed the point at which a clawback of a portion or all of the historic incentive income distributions could no longer occur due to the related contingencies being resolved. Recognition of incentive income allocated or paid to Fortress prior to that date is deferred and recorded as deferred incentive income liability.

Other Revenues and Other Income- Fortress recognizes security transactions on the trade date. Gains and losses are recorded based on the specific identification method and generally include gains (losses) on investments in securities, derivatives, foreign exchange transactions, and contingent consideration accrued in business combinations. Dividend income is recognized on the ex-dividend date, or in the absence of a formal declaration, on the date it is received. Interest income is recognized as earned on an accrual basis.

15

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Non-Investment Manager

Media Revenues - Advertising income from the publication of newspapers is recognized when advertisements are published in newspapers or placed on digital platforms or, with respect to certain digital advertising, each time a user either clicks on or views certain ads, net of commissions and provisions for estimated sales incentives including rebates, rate adjustments, and discounts.

Circulation revenue includes single-copy and subscription revenues. Circulation income is based on the number of copies of the printed newspaper (through home-delivery subscriptions and single-copy sales) and digital subscriptions sold and the rates charged to the respective customers. Single-copy income is recognized based on date of publication, net of provisions for related returns. Proceeds from subscription income are deferred at the time of sale and are recognized in earnings on a pro rata basis over the terms of the subscriptions.

Other revenue is recognized when the related service or product has been delivered.

Billings to clients and payments received in advance of the performance of services or delivery of products are recorded as deferred revenue in the consolidated balance sheets until the services are performed or the product is delivered.

Balance Sheet Measurement

Investment Manager

Cash and Cash Equivalents - Fortress considers all highly liquid short term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits.

Due from/to Affiliates - For purposes of classifying amounts, Fortress considers its principals, employees, all of the Fortress Funds, and the Portfolio Companies to be affiliates. This definition is broader than the strict GAAP definition of affiliates. Amounts due from and due to affiliates are recorded at their contractual amount, subject to an allowance for uncollectible amounts if collection is not deemed probable.

Other Assets and Other Liabilities:

Other assets and liabilities are comprised of the following. Other assets are presented net of allowances for uncollectible amounts of $3.3 million as of March 31, 2014 and $3.3 million as of December 31, 2013, respectively, which were recorded as General and Administrative expense.

- Fixed Assets, Depreciation and Amortization -Fixed assets consist primarily of leasehold improvements, furniture, fixtures and equipment, and computer hardware and software, and are recorded at cost less accumulated depreciation. Depreciation and amortization are calculated using the straight-line method over the assets’ estimated useful lives, which are the life of the related lease for leasehold improvements, and three to seven years for other fixed assets.

- Deferred Charges - Deferred charges consist primarily of costs incurred in obtaining financing, which are amortized over the term of the financing generally using the effective interest method.

- Equity Securities - Equity securities consist primarily of investments in unaffiliated publicly traded companies, which are valued based on quoted market prices.

- Digital Currency (Bitcoin) - Represents Fortress's holdings of digital currency which is recorded at the lower of cost or fair value. If fair value is below cost, Fortress records an unrealized loss measured as the excess of cost over fair value of the digital currency. Subsequently, to the extent that fair value increases, Fortress records an unrealized gain but shall not report digital currency above cost. Fortress determines fair value based on estimated exit value using significant observable inputs as of the balance sheet date. As of March 31, 2014, Fortress has recorded cumulative unrealized losses of $9.9 million.

16

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

- Prepaid Compensation - Prepaid compensation consists of profit sharing compensation payments previously made to employees which are not considered probable of being incurred as expenses and would become receivable back from employees at the termination of the related funds.

- Goodwill and Intangibles - Goodwill and intangibles represent amounts recorded in connection with business combinations. Goodwill is not amortized but is tested for impairment at least annually. Other intangible assets are amortized over their estimated useful lives.

- Deferred Rent - Rent expense is recognized on a straight-line basis based on the total minimum rent required throughout the lease period. Deferred rent represents the difference between the rent expense recognized and cash paid to date.

- Derivatives and Hedging Activities - All derivatives are recognized as either assets or liabilities in the balance sheet and measured at fair value.

Any unrealized gains or losses on derivatives not designated as hedges are recorded currently in Gains (Losses). Net payments under these derivatives are similarly recorded, but as realized.

In order to reduce interest rate risk, Fortress has and may enter into interest rate hedge agreements. To qualify for cash flow hedge accounting, interest rate swaps must meet certain criteria, including (1) the items to be hedged expose Fortress to interest rate risk, (2) the interest rate swaps or caps are highly effective in reducing Fortress’s exposure to interest rate risk, and (3) with respect to an anticipated transaction, the transaction is probable. In addition, the hedging relationship must be properly documented. Effectiveness is periodically assessed based upon a comparison of the relative changes in the fair values or cash flows of the interest rate swaps and the items being hedged.

In order to reduce foreign currency exchange rates risk, Fortress has and may enter into foreign currency related derivatives. To qualify for hedge accounting with respect to a net investment in a foreign operation, the hedging instrument must be highly effective in reducing Fortress’s exposure to the risk of changes in foreign currency exchange rates with respect to the investment. In addition, the hedging relationship must be properly documented. Effectiveness is periodically assessed based upon a comparison of the relative changes in the fair values of the hedge and the item being hedged (with respect to changes in foreign currency exchange rates).

The effective portion of any gain or loss, and of net payments received or made, is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction effects earnings. The ineffective portion of any gain or loss, and of net payments received or made, is recognized in current earnings.

Fortress did not have any derivatives designated as hedges for the three months ended March 31, 2014 and 2013.

Comprehensive Income (Loss) - Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. For Fortress’s purposes, comprehensive income represents net income, as presented in the accompanying consolidated statements of operations, adjusted for unrealized gains or losses on securities available for sale and on derivatives designated as cash flow hedges, as well as net foreign currency translation adjustments, including Fortress’s relative share of these items from its equity method investees.

Foreign Currency -Assets and liabilities relating to foreign investments are translated using the exchange rates prevailing at the end of each reporting period. Results of foreign operations are translated at the weighted average exchange rate for each reporting period. Translation adjustments are included in current income to the extent that unrealized gains and losses on the related investment are included in income, otherwise they are included as a component of accumulated other comprehensive income until realized. Foreign currency gains or losses resulting from transactions outside of the functional currency of a consolidated entity are recorded in income as incurred and were not material during the quarters ended March 31, 2014 and 2013.

Profit Sharing Arrangements - Pursuant to employment arrangements, certain of Fortress’s employees are granted profit sharing interests and are thereby entitled to a portion of the incentive income or other amounts realized from certain Fortress Funds, which is payable upon a realization event within the respective funds. Accordingly, incentive income resulting from a realization event

17

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

within a fund gives rise to the incurrence of a profit sharing obligation. Amounts payable under these profit sharing plans are recorded as compensation expense when they become probable and reasonably estimable.

For profit sharing plans related to hedge funds, where incentive income is received on an annual basis, the related compensation expense is accrued during the period for which the related payment is made.

For profit sharing plans related to private equity funds and credit PE funds, where incentive income is received as investments are realized but is subject to clawback (see “Incentive Income” above), although Fortress defers the recognition of incentive income until all contingencies are resolved, accruing expense for employee profit sharing is based upon when it becomes probable and reasonably estimable that incentive income has been earned and therefore a profit sharing liability has been incurred. Based upon this policy, the recording of an accrual for profit sharing expense to employees generally precedes the recognition of the related incentive income revenue.

Fortress's determination of the point at which it becomes probable and reasonably estimable that incentive income will be earned and therefore a corresponding profit sharing expense should be recorded is based upon a number of factors, the most significant of which is the level of realized gains generated by the underlying funds which may ultimately give rise to incentive income payments. Accordingly, profit sharing expense is generally recorded upon realization events within the underlying funds. A realization event has occurred when an investment within a fund generates proceeds in excess of its related invested capital, such as when an investment is sold at a gain. In some cases, this accrual is subject to reversal based on a determination that the expense is no longer probable of being incurred (in other words, that a clawback is probable).

Fortress may withhold a portion of the profit sharing payments relating to private equity fund or credit PE fund incentive income as a reserve against contingent repayment (clawback) obligations to the funds. Employees may opt to have these withheld amounts invested in either a money market account or in one of a limited group of Fortress Funds.

Equity-Based Compensation - Fortress currently has several categories of equity-based compensation, which are accounted for as described in Note 8. Generally, the grant date fair value of equity-based compensation granted to employees or directors is expensed ratably over the required service period (or immediately if there is no required service period). Equity-based compensation granted to non-employees, primarily to employees of certain Portfolio Companies, is expensed ratably over the required service period based on its fair value at each reporting date.

Income Taxes - FIG Corp., a subsidiary of the Registrant, is a corporation for tax purposes. As a result, a substantial portion of Fortress’s income earned by FIG Corp. is subject to U.S. federal and state income taxation, taxed at prevailing rates. The remainder of Fortress’s income is allocated directly to its shareholders and is not subject to a corporate level of taxation. Certain subsidiaries of Fortress are subject to the New York City unincorporated business tax (“UBT”) on their U.S. earnings based on a statutory rate of 4%. Certain subsidiaries of Fortress are subject to income tax of the foreign countries in which they conduct business. Interest and penalties, if any, are treated as additional taxes.

Fortress accounts for these taxes using the liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. These temporary differences are expected to result in taxable or deductible amounts in future years and the deferred tax effects are measured using enacted tax rates and laws that will be in effect when such differences are expected to reverse. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.

Fortress is party to a tax receivable agreement whereby the Principals will receive payments from Fortress related to tax savings realized by Fortress in connection with certain transactions entered into by the Principals.

Non-Investment Manager

Purchase Accounting - In determining the allocation of the purchase price between net tangible and intangible assets and liabilities, management made estimates of the fair value of the tangible and intangible assets and liabilities using information obtained as a result of pre-acquisition due diligence and independent valuations and appraisals. Management allocates the purchase price to net tangible and identified intangible assets and liabilities based on their fair values. The determination of fair value involves the use

18

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

of significant judgment and estimation. Acquisition costs in excess of the fair value of tangible and identifiable intangible net assets is recorded as goodwill.

Fixed Assets - Fixed assets are recorded at cost. Routine maintenance and repairs are expensed as incurred. Depreciation is calculated under the straight-line method over the estimated useful lives, principally 21 to 40 years for buildings, 3 to 10 years for buildings improvements, 1 to 20 years for machinery and equipment, and 1 to 7 years for furniture, fixtures and computer software. Leasehold improvements are amortized under the straight-line method over the shorter of the lease term or estimated useful life of the asset.

Fixed assets for New Media consisted of the following:

	March 31, 2014
Land	$	23,487
Buildings and improvements	112,272
Machinery and equipment	125,272
Furniture, fixtures, and computer software	9,875
Construction in progress and other non-depreciating assets	741
	$	271,647
Less: accumulated depreciation	(4,358		)
Total	$	267,289

Depreciation expense related to fixed assets of New Media for the period from February 14, 2014 to March 31, 2014, was $4.4 million.

Goodwill and Intangibles - Intangible assets related to the Media Business consist of advertiser, customer and subscriber relationships, mastheads and trade names. These intangible assets are recorded at fair value at the date of acquisition. New Media estimates the fair value of the advertiser, customer and subscriber relationships and the trade names using the multi-period excess earnings method under the income approach. This valuation method is based on first forecasting revenue for the existing customer base and then applying expected attrition rates. Mastheads are not amortized because it has been determined that the useful lives of such mastheads are indefinite.

Amortization of intangible assets is included within depreciation and amortization on the consolidated statements of operations and is calculated using the straight-line method based on the following estimated useful lives:

Advertiser relationships	14 - 16 years
Customer relationships	14 - 16 years
Subscriber relationships	15 - 16 years
Trade names	10 years

19

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Goodwill and intangible assets related to New Media consisted of the following:

	March 31, 2014
	Gross		Accumulated			Net
	Carrying Amount		Amortization			Carrying Amount
Amortized intangible assets:
Advertiser relationships	$	58,461	$	(498	)	$	57,963
Customer relationships	5,769		(49		)	5,720
Subscriber relationships	36,081		(306		)	35,775
Trade name	262		(2		)	260
Total	$	100,573	$	(855	)	$	99,718
Nonamortized intangible assets:
Mastheads						46,380
Total intangible assets, net						$	146,098
Goodwill						$	119,502

As of March 31, 2014, the weighted average amortization periods for amortizable intangible assets are 15.9 years for advertiser relationships, 15.9 years for customer relationships, 16.0 years for subscriber relationships and 10.0 years for trade names. The weighted average amortization period in total for all amortizable intangible assets is 15.9 years.

Amortization expense related to amortizable intangible assets of New Media for the period from February 14, 2014 to March 31, 2014 was $0.9 million. Estimated future amortization expense as of March 31, 2014, is as follows:

April 1, 2014 to December 31, 2014	$	4,828
2015	6,438
2016	6,438
2017	6,438
2018	6,438
Thereafter	69,138
Total	$	99,718

Goodwill and intangible assets with indefinite lives are tested for impairment annually or when events indicate that an impairment could exist which may include an economic downturn in a market, a change in the assessment of future operations or a decline in New Media’s stock price. An annual impairment assessment is performed on each of New Media's reporting units. The fair value of the applicable reporting unit is compared to its carrying value. Calculating the fair value of a reporting unit requires significant estimates and assumptions. Fair value is estimated by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, the company relies on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, the amount of impairment is calculated as the excess of the carrying value of goodwill over its implied fair value.

The recoverability of its long-lived assets, including fixed assets and definite lived intangible assets, is estimated whenever events or changes in business circumstances indicate the carrying amount of the assets, or related group of assets, may not be fully recoverable. Impairment indicators include significant under performance relative to historical or projected future operating losses, significant changes in the manner of use of the acquired assets or the strategy for New Media’s overall business, and significant negative industry or economic trends. The assessment of recoverability is based on management’s estimates by comparing the

20

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount of the asset is greater than the expected undiscounted cash flows to be generated by such asset, an impairment is recognized to the extent the carrying value of such asset exceeds its fair value.

The newspaper industry and New Media have experienced declining same store revenue and profitability over the past several years. Should general economic, market or business conditions decline, and have a negative impact on estimates of future cash flow and market transaction multiples, this may require impairment charges to be recorded in the future.

Cash Equivalents - Cash equivalents represent highly liquid certificates of deposit which have original maturities of three months or less.

Deferred Revenue - Billings to clients and payments received in advance of the performance of services or delivery of products are recorded as deferred revenue until services are performed or the product is delivered.

Other Assets and Other Liabilities - Other assets and liabilities of the Non-Investment Manager are comprised of the following. Other assets are presented net of allowances for uncollectible amounts of $0.7 million as of March 31, 2014, which were recorded as general, administrative and other.

	Other Assets			Other Liabilities
	March 31, 2014			March 31, 2014
Accounts receivable, net	$	61,551	Accounts payable	$	8,684
Inventory	8,209		Accrued expenses	42,979
Prepaid expenses	8,439		Pension and postretirement benefit obligations	10,158
Miscellaneous assets	30,210		Miscellaneous liabilities	5,437
	$	108,409		$	67,258

- Accounts Receivable - Accounts receivable are stated at amounts due from customers, net of an allowance for uncollectible accounts. Allowance for uncollectible accounts is based upon several factors including the length of time the receivables are past due, historical payment trends and current economic factors. New Media generally does not require collateral.

- Inventory - Inventory consists principally of newsprint, which is valued at the lower of cost or market. Cost is determined using the first-in, first-out (“FIFO”) method. In 2014 New Media expects to purchase approximately 95% of newsprint from one vendor.

- Pension and Other Postretirement Benefit Obligations - Pension plan obligations and expense is based on a number of actuarial assumptions. Two critical assumptions are the expected long-term rate of return on plan assets and the discount rate applied to pension plan obligations. For other postretirement benefit plans, which provide for certain health care and life insurance benefits for qualifying retired employees and which are not funded, critical assumptions in determining other postretirement benefit obligations and expense are the discount rate and the assumed health care cost-trend rates.

New Media maintains a legacy pension plan and legacy postretirement medical and life insurance plans which cover qualifying employees of its subsidiaries. The pension plan and postretirement medical and life insurance plans are closed to new participants and the pension plan was frozen to all future benefit accruals. Also, medical and life insurance benefits for a select group of active employees are frozen and the plan limits future benefits.

The accrued benefit actuarial method is used and best estimate assumptions are used to determine pension costs, liabilities and other pension information for defined benefit plans.

21

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The following provides information on the components of net periodic benefit cost (income) for the pension plans and postretirement medical and life insurance plans for the period from February 14, 2014 to March 31, 2014:

	Pension			Postretirement
Service cost	$	75		$	9
Interest cost	295			63
Expected return on plan assets	(406		)	—
Net periodic benefit cost (income)	$	(36	)	$	72

The following assumptions were used to calculate the net periodic benefit cost (income) for New Media’s defined benefit pension and postretirement plans:

	Pension		Postretirement
Weighted average discount rate	5.0	%	4.5	%
Expected return on assets	8.0	%	N/A
Current year trend	N/A		7.8	%
Ultimate year trend	N/A		4.8	%
Year of ultimate trend	N/A		2025

Since the pension plan was frozen to all future benefit accruals and the medical and life insurance benefit plans limit future benefits, management assumed no rate of increase in future compensation levels.

3. MANAGEMENT AGREEMENTS AND FORTRESS FUNDS

Investment Manager

Fortress has two principal sources of income from its agreements with the Fortress Funds: contractual management fees, which are generally based on a percentage of fee paying assets under management, and related incentive income, which is generally based on a percentage of returns, or profits, subject to the achievement of performance criteria. Substantially all of Fortress's net assets, after deducting the portion attributable to non-controlling interests, are a result of principal investments in, or receivables from, these funds. The terms of agreements between Fortress and the Fortress Funds are generally determined in connection with third party fund investors.

22

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Management Fees, Incentive Income and Related Profit Sharing Expense

Fortress recognized management fees and incentive income as follows:

	Three Months Ended March 31,
	2014		2013
Private Equity
Private Equity Funds
Management fees: affil.	$	36,064	$	32,784
Management fees: non-affil.	149		104
Incentive income: affil.	—		10,455
Permanent Capital Vehicles
Management fees: affil.	13,662		16,688
Management fees, options: affil.	—		26,374
Management fees: non-affil.	1,108		1,270
Incentive income: affil.	4,009		—
Liquid Hedge Funds
Management fees: affil.	27,067		17,522
Management fees: non-affil.	6,411		5,501
Incentive income: affil.	78		1,787
Incentive income: non-affil.	—		1,053
Credit Funds
Credit Hedge Funds
Management fees: affil.	26,834		24,530
Management fees: non-affil.	24		31
Incentive income: affil.	1,304		3,151
Incentive income: non-affil.	—		—
Credit PE Funds
Management fees: affil.	24,608		25,156
Management fees: non-affil.	34		35
Incentive income: affil.	28,860		15,964
Incentive income: non-affil.	643		376
Logan Circle
Management fees: affil.	710		548
Management fees: non-affil.	9,896		7,874
Total
Management fees: affil.	$	128,945	$	143,602
Management fees: non-affil.	$	17,622	$	14,815
Incentive income: affil. (A)	$	34,251	$	31,357
Incentive income: non-affil.	$	643	$	1,429

(A) See “Deferred Incentive Income” below. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

23

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Deferred Incentive Income

Incentive income from certain Fortress Funds, primarily private equity funds and credit PE funds, is received when such funds realize returns, or profits, based on the related agreements. However, this incentive income is subject to contingent repayment by Fortress to the funds until certain overall fund performance criteria are met. Accordingly, Fortress does not recognize this incentive income as revenue until the related contingencies are resolved. Until such time, this incentive income is recorded on the balance sheet as deferred incentive income and is included as “distributed-unrecognized” deferred incentive income in the table below. Incentive income from such funds, based on their net asset value, which has not yet been received is not recorded on the balance sheet and is included as “undistributed” deferred incentive income in the table below.

Incentive income from certain Fortress Funds is earned based on achieving annual performance criteria. Accordingly, this incentive income is recorded as revenue at year end (in the fourth quarter of each year), is generally received subsequent to year end, and has not been recognized for these funds during the three months ended March 31,2014 and 2013. If the amount of incentive income contingent on achieving annual performance criteria was not contingent on the results of the subsequent quarters, $30.5 million and $59.4 million of additional incentive income from affiliates would have been recognized during the three months ended March 31,2014 and 2013, respectively. Incentive income based on achieving annual performance criteria that has not yet been recognized, if any, is not recorded on the balance sheet and is included as “undistributed” deferred incentive income in the table below.

During the three months ended March 31,2014 and 2013, Fortress recognized $28.9 million and $16.0 million, respectively, of incentive income distributions from its credit PE funds which represented “tax distributions.” These tax distributions are not subject to clawback and reflect a cash amount approximately equal to the amount expected to be paid out by Fortress for taxes or tax-related distributions on the allocated income from such funds.

Deferred incentive income from the Fortress Funds was comprised of the following, on an inception-to-date basis. This does not include any amounts related to third party funds, receipts from which are reflected as Other Liabilities until all contingencies are resolved.

	Distributed-Gross			Distributed-Recognized (A)			Distributed-Unrecognized (B)			Undistributed, net of intrinsic clawback (C) (D)
Deferred incentive income as of December 31, 2013	$	1,015,084		$	(767,528	)	$	247,556		$	696,333
Fortress Funds which matured (no longer subject to clawback)	—			—			N/A			N/A
Share of income (loss) of Fortress Funds	N/A			N/A			N/A			146,584
Distribution of private equity incentive income	64,843			N/A			64,843			(64,843		)
Recognition of previously deferred incentive income	N/A			(29,503		)	(29,503		)	N/A
Changes in foreign exchange rates	1,304			—			1,304			N/A
Deferred incentive income as of March 31, 2014	$	1,081,231	(E)	$	(797,031	)	$	284,200		$	778,074		(E)
Deferred incentive income including Fortress Funds which matured	$	1,134,887		$	(850,687	)

(A) All related contingencies have been resolved.

(B) Reflected on the consolidated balance sheet.

(C) At March 31, 2014, the net undistributed incentive income is comprised of $861.5 million of gross undistributed incentive income, net of $83.4 million of intrinsic clawback. The net undistributed incentive income represents the amount that would be received by Fortress from the related funds if such funds were liquidated on March 31, 2014 at their net asset values.

(D) From inception to March 31, 2014, Fortress has paid $481.8 million of compensation expense under its employee profit sharing arrangements (Note 8) in connection with distributed incentive income, of which $27.9 million has not been expensed because management has determined that it is not probable of being incurred as an expense and will be recovered from the related individuals. If the $861.5 million of gross undistributed incentive income were realized, Fortress would recognize and pay an additional $424.2 million of compensation expense.

(E) See detailed reconciliations of Distributed-Gross and Undistributed, net of intrinsic clawback below.

24

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The amounts set forth under Distributed-Gross can be reconciled to the incentive income threshold tables (on the following pages) as follows:

			March 31, 2014
Distributed incentive income - Private Equity Funds			$	862,263
Distributed incentive income - Private Equity Funds in Investment period			527
Distributed incentive income - Credit PE Funds			434,575
Distributed incentive income - Credit PE Funds in Investment Period			113,051
Less:
	Fortress Funds which are not subject to a clawback provision:
	—	NIH	(94,513		)
	—	GAGACQ Fund	(51,476		)
	Portion of Fund I distributed incentive income that Fortress is not entitled to (see footnote K of incentive income threshold tables)		(183,196		)
Distributed-Gross			$	1,081,231

The amounts set forth under Undistributed, net of intrinsic clawback can be reconciled to the incentive income threshold tables (on the following pages) as follows:

		March 31, 2014
Undistributed incentive income - Private Equity Funds		$	785
Undistributed incentive income - Private Equity Funds in Investment Period		7,414
Undistributed incentive income - Credit PE Funds		493,002
Undistributed incentive income - Credit PE Funds in Investment Period		229,166
Undistributed incentive income - Hedge Funds (total)		131,057
Less:	Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds	(83,350		)
Undistributed, net of intrinsic clawback		$	778,074

25

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The following tables summarize information with respect to the Fortress Funds and their related incentive income thresholds as of March 31, 2014:

Fund (Vintage) (A)	Maturity Date (B)	Inception to Date Capital Invested		Inception to Date Distributions (C)			Net Asset Value (“NAV”)			NAV Surplus (Deficit) (D)			Current Preferred Return Threshold (E)		Gain to Cross Incentive Income Threshold (F)	Undistributed Incentive Income (G)		Distributed Incentive Income (H)		Distributed Incentive Income Subject to Clawback (I)		Gross Intrinsic Clawback (J)		Net Intrinsic Clawback (J)
Private Equity Funds
NIH (1998)	In Liquidation	$	415,574	$	(823,588	)	$	—		$ N/A			$	—	$ N/A	$	—	$	94,513	$	—	$	—	$	—
Fund I (1999) (K)	Closed May-13	1,015,943		(2,847,929		)	—			N/A			—		N/A	—		344,939		—		—		—
Fund II (2002)	Feb-13	1,974,298		(3,329,950		)	111,751			1,467,403			—		N/A	785		287,985		21,240		—		—
Fund III (2004)	Jan-15	2,762,992		(1,655,025		)	1,991,209			883,242			1,828,154		944,912	—		66,903		66,903		66,903		45,108
Fund III Coinvestment (2004)	Jan-15	273,649		(187,844		)	111,899			26,094			218,594		192,500	—		—		—		—		—
Fund IV (2006)	Jan-17	3,639,561		(654,859		)	3,619,859			635,157			2,432,719		1,797,562	—		—		—		—		—
Fund IV Coinvestment (2006)	Jan-17	762,696		(161,674		)	569,866			(31,156		)	519,928		551,084	—		—		—		—		—
Fund V (2007) (K)	Feb-18	4,103,713		(509,915		)	4,660,659			1,066,861			2,145,257		1,078,396	—		—		—		—		—
Fund V Coinvestment (2007) (K)	Feb-18	990,480		(89,115		)	564,273			(337,092		)	564,565		901,657	—		—		—		—		—
GAGACQ Fund (2004) (GAGFAH)	Closed Nov-09	545,663		(595,401		)	N/A			N/A			N/A		N/A	N/A		51,476		N/A		N/A		N/A
FRID (2005) (GAGFAH)	Apr-15	1,220,229		(642,599		)	539,180			(38,450		)	886,597		925,047	—		16,447		16,447		16,447		10,041
FRIC (2006) (Brookdale)	May-16	328,754		(17,462		)	288,044			(23,248		)	256,464		279,712	—		—		—		—		—
FICO (2006) (Intrawest)	Jan-17	724,525		(5		)	(60,886		)	(785,406		)	530,785		1,316,191	—		—		—		—		—
FHIF (2006) (Holiday)	Jan-17	1,543,463		(169,180		)	2,254,394			880,111			1,030,991		150,880	—		—		—		—		—
FECI (2007) (Florida East Coast / Flagler)	Feb-18	982,779		(240		)	956,074			(26,465		)	654,097		680,562	—		—		—		—		—
																$	785	$	862,263	$	104,590	$	83,350	$	55,149
Private Equity Funds in Investment Period
WWTAI (2011)	Jan-25	$	306,442	$	(45,829	)	$	290,930		$	30,317		$	—	N/A	$	2,355	$	527	$	527	$	—	$	—
MSR Opportunities Fund I A (2012)	Aug-22	302,606		(56,673		)	287,949			42,016			—		N/A	4,056		—		—		—		—
MSR Opportunities Fund I B (2012)	Aug-22	73,294		(13,727		)	69,603			10,036			—		N/A	1,003		—		—		—		—
MSR Opportunities II A (2013)	Jul-23	28,541		—			29,688			1,147			1,366		219	—		—		—		—		—
MSR Opportunities II B (2013)	Jul-23	407		—			418			11			19		8	—		—		—		—		—
MSR Opportunities II MA I (2013)	Jul-23	6,553		—			6,829			276			314		38	—		—		—		—		—
																$	7,414	$	527	$	527	$	—	$	—

Continued on next page.

26

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Fund (Vintage) (A)	Maturity Date (B)	Inception to Date Capital Invested		Inception to Date Distributions (C)			Net Asset Value (“NAV”)		NAV Surplus (Deficit) (D)			Current Preferred Return Threshold (E)		Gain to Cross Incentive Income Threshold (F)		Undistributed Incentive Income (G)		Distributed Incentive Income (H)		Distributed Incentive Income Subject to Clawback (I)		Gross Intrinsic Clawback (J)		Net Intrinsic Clawback (J)
Credit PE Funds
Long Dated Value Fund I (2005)	Apr-30	$	267,325	$	(65,557	)	$	317,425	$	115,657		$	132,169	$	16,512	$	—	$	—	$	—	$	—	$	—
Long Dated Value Fund II (2005)	Nov-30	274,280		(147,779		)	194,884		68,383			104,539		36,156		—		412		—		—		—
Long Dated Value Fund III (2007)	Feb-32	343,156		(257,205		)	222,808		136,857			—		N/A		20,047		5,042		—		—		—
LDVF Patent Fund (2007)	Nov-27	46,280		(42,094		)	41,188		37,002			—		N/A		2,839		461		—		—		—
Real Assets Fund (2007)	Jun-17	359,024		(296,140		)	176,697		113,813			—		N/A		12,451		5,285		—		—		—
Credit Opportunities Fund (2008)	Oct-20	5,525,301		(6,631,187		)	1,386,490		2,492,376			—		N/A		208,991		280,240		108,779		—		—
Credit Opportunities Fund II (2009)	Jul-22	2,253,867		(2,059,899		)	1,203,148		1,009,180			—		N/A		140,016		57,901		5,624		—		—
FCO Managed Account (2010)	Jun-22	571,154		(465,116		)	372,671		266,633			—		N/A		38,783		11,844		—		—		—
SIP Managed Account (2010)	Sep-20	11,000		(31,987		)	8,953		29,940			—		N/A		1,791		4,197		—		—		—
Japan Opportunity Fund (2009)	Jun-19	1,025,368		(963,183		)	642,200		580,015			—		N/A		62,827		59,178		13,471		—		—
Net Lease Fund I (2010)	Feb-20	151,779		(216,957		)	9,341		74,519			—		N/A		685		9,102		6,319		—		—
Real Estate Opportunities Fund (2011)	Sep-24	529,947		(109,070		)	485,453		64,576			—		N/A		4,572		913		347		—		—
																$	493,002	$	434,575	$	134,540	$	—	$	—
Credit PE Funds in Investment Period
Credit Opportunities Fund III (2011)	Mar-24	2,156,290		(895,793		)	1,672,503		412,006			—		N/A		64,899		15,496		4,757		—		—
FCO Managed Accounts (2008-2012)	Apr-22 to Mar-27	3,323,070		(2,440,520		)	1,903,426		1,020,876			—		N/A		124,837		77,104		37,542		—		—
Japan Opportunity Fund II (Yen) (2011)	Dec-21	537,942		(195,230		)	468,878		126,166			—		N/A		17,382		7,982		—		—		—
Japan Opportunity Fund II (Dollar) (2011)	Dec-21	466,604		(146,988		)	427,298		107,682			—		N/A		10,505		10,225		—		—		—
Global Opportunities Fund (2010)	Sep-20	300,822		(149,590		)	213,981		62,749			—		N/A		10,691		1,560		1,560		—		—
Life Settlements Fund (2010)	Dec-22	383,211		(299,330		)	64,909		(18,972		)	65,097		84,069		—		—		—		—		—
Life Settlements Fund MA (2010)	Dec-22	31,308		(24,482		)	5,080		(1,746		)	5,348		7,094		—		—		—		—		—
Real Estate Opportunities REOC Fund (2011)	Oct-23	41,462		(15,549		)	33,638		7,725			—		N/A		852		684		684		—		—
																$	229,166	$	113,051	$	44,543	$	—	$	—

Continued on next page.

27

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Equity Eligible for Incentive (L)		Gain to Cross Incentive Income Threshold (F)		Life-to-Date Incentive Income Crystallized (P)
Permanent capital vehicles
Newcastle	$	1,779,189	(F)		$	41,283
Eurocastle Investment Limited ("Eurocastle")	556,031		$	145,258	39,217
New Residential Investment Corp. ("New Residential")	1,195,683		—		19,662
New Media (W)	390,449		2,856		—

Continued on next page.

28

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Incentive Income Eligible NAV (L)		Gain to Cross Incentive Income Threshold (M)		Percentage of Incentive Income Eligible NAV Above Incentive Income Threshold (N)		Undistributed Incentive Income (O)		Year to Date Incentive Income Crystallized (P)
Liquid Hedge Funds
Macro Funds (Q) (T)
Main fund investments	$	1,502,593	$	83,993	4.1	%	$	95	$	—
Single investor funds	907,559		51,899		0.0	%	—		—
Sidepocket investments (R)	17,703		10,061		N/A		370		—
Sidepocket investments - redeemers (S)	169,676		88,039		N/A		2,832		—
Managed accounts	1,106,880		70,310		0.4	%	11		—
Asia Macro Funds (T)
Main fund investments	2,525,764		62,474		0.0	%	—		—
Managed accounts	310,267		9,965		0.0	%	—		—
Fortress Convex Asia Funds (T)
Main fund Investments	129,477		6,028		0.0	%	—		—
Fortress Partners Funds (T)
Main fund investments	34,883		23,214		0.0	%	—		—
Sidepocket investments (R)	144,105		18,439		N/A		5,715		—
Credit Hedge Funds
Special Opportunities Funds (T)
Main fund investments	$	4,123,937	$	—	100.0	%	$	28,975	$	—
Sidepocket investments (R)	81,391		233		N/A		4,350		—
Sidepocket investments - redeemers (S)	256,542		61,803		N/A		5,939		—
Main fund investments (liquidating) (U)	809,956		—		100.0	%	81,240		1,341
Managed accounts	7,784		44,060		0.0	%	—		—
Worden Funds
Main fund investments	251,996		19		99.0	%	1,464		—
Fortress Japan Income Fund
Main fund investments	14,261		N/A		0.0	%	—		—
Value Recovery Funds (V)
Managed accounts	20,628		4,282		62.5	%	66		—

29

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

(A) Vintage represents the year in which the fund was formed.

(B) Represents the contractual maturity date including the assumed exercise of all extension options, which in some cases may require the approval of the applicable fund advisory board. Private equity funds that have reached their maturity date are included in the table to the extent they have generated incentive income.

(C) Includes an increase to the NAV surplus related to the U.S. income tax expense of certain investment entities, which is considered a distribution for the purposes of computing incentive income.

(D) A NAV deficit represents the gain needed to cross the incentive income threshold (as described in (F) below), excluding the impact of any relevant performance (i.e. preferred return) thresholds (as described in (E) below).

(E) Represents the gain needed to achieve the current relevant performance thresholds, assuming the gain described in (D) above is already achieved.

(F) Represents the immediate increase in NAV needed for Fortress to begin earning incentive income, including the achievement of any relevant performance thresholds. It does not include the amount needed to earn back intrinsic clawback (see (J) below), if any. Incentive income is not recorded as revenue until it is received and any related contingencies are resolved (see (I) below). For the permanent capital vehicles, represents the immediate increase of the company's applicable supplemental measure of operating performance needed for Fortress to begin earning incentive income. As of March 31, 2014, as a result of Newcastle not meeting the incentive income threshold, Fortress does not expect to earn incentive income from Newcastle for an indeterminate period of time.

(G) Represents the amount of additional incentive income Fortress would receive if the fund were liquidated at the end of the period at its NAV. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

(H) Represents the amount of incentive income previously received from the fund since inception.

(I) Represents the amount of incentive income previously received from the fund which is still subject to contingencies and is therefore recorded on the consolidated balance sheet as Deferred Incentive Income. This amount will either be recorded as revenue when all related contingencies are resolved, or, if the fund does not meet certain performance thresholds, will be returned by Fortress to the fund (i.e., “clawed back”).

(J) Represents the amount of incentive income previously received from the fund that would be clawed back (i.e., returned by Fortress to the fund) if the fund were liquidated at the end of the period at its NAV, excluding the effect of any tax adjustments. Employees, former employees and affiliates of Fortress would be required to return a portion of this incentive income that was paid to them under profit sharing arrangements. “Gross” and “Net” refer to amounts that are gross and net, respectively, of this employee/affiliate portion of the intrinsic clawback. Fortress remains liable to the funds for these amounts even if it is unable to collect the amounts from employees/affiliates. Fortress withheld a portion of the amounts due to employees under these profit sharing arrangements as a reserve against future clawback; as of March 31, 2014, Fortress held $41.1 million of such amounts on behalf of employees related to all of the private equity funds.

(K) The Fund I distributed incentive income amount is presented for the total fund, of which Fortress was entitled to approximately 50%.  Fund V includes Fund V (GLPI Sisterco) and Fund V Coinvestment includes Fund V Coinvestment (GLPI Sisterco).

(L) Represents the portion of a fund’s NAV or trading level that is eligible to earn incentive income. For the permanent capital vehicles, represents the equity basis that is used to calculate incentive income.

(M) Represents, for those fund investors whose NAV is below the performance threshold Fortress needs to obtain before it can earn incentive income from such investors (their “incentive income threshold” or “high water mark”), the amount by which their aggregate incentive income thresholds exceed their aggregate NAVs. The amount by which the NAV of each investor within this category is below their respective incentive income threshold varies and, therefore, Fortress may begin earning incentive income from certain investors before this entire amount is earned back. Fortress earns incentive income whenever the assets of new investors, as well as of investors whose NAV exceeds their incentive income threshold, increase in value. For Fortress Japan Income Fund, Fortress earns incentive income based on investment income, which does not include unrealized and realized gains and losses, earned in excess of a preferred return threshold.

(N) Represents the percentage which is computed by dividing (i) the aggregate NAV of all investors who are at or above their respective incentive income thresholds, by (ii) the total incentive income eligible NAV of the fund. The amount by which the NAV of each fund investor who is not in this category is below their respective incentive income threshold may vary, and may vary significantly. This percentage represents the performance of only the main fund investments and managed accounts relative to their respective incentive income thresholds. It does not incorporate the impact of unrealized losses on sidepocket investments that can reduce the amount of incentive income earned from certain funds. See footnote (R) below.

(O) Represents the amount of additional incentive income Fortress would earn from the fund if it were liquidated at the end of the period at its NAV. This amount is currently subject to performance contingencies generally until the end of the year or, in the case of sidepocket investments, until such investments are realized. Main Fund Investments (Liquidating) pay incentive income only after all capital is returned. For the Fortress Japan Income Fund, represents the amount of incentive income Fortress would earn from the fund assuming the amount of investment income earned in excess of the preferred return threshold was distributed as of the end of the period. For the Value Recovery Fund managed accounts, Fortress can earn incentive income if aggregate realizations exceed an agreed threshold. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

(P) Represents the amount of incentive income Fortress has earned in the current period which is not subject to clawback. For the permanent capital vehicles, represents the life-to-date incentive income amount that Fortress has earned and which is not subject to clawback.

30

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

(Q) The Drawbridge Global Macro SPV (the “SPV”), which was established in February 2009 to liquidate illiquid investments and distribute the proceeds to then existing investors, is not subject to incentive income and is therefore not presented in the table. However, realized gains or losses within the SPV can decrease or increase, respectively, the gain needed to cross the incentive income threshold for investors with a corresponding investment in the main fund. The unrealized gains and losses within the SPV at March 31, 2014, as if they became realized, would not materially impact the amounts presented in the table.

(R) Represents investments held in sidepockets (also known as special investment accounts), which generally have investment profiles similar to private equity funds. The performance of these investments may impact Fortress’s ability to earn incentive income from main fund investments. For the credit hedge funds and Fortress Partners Funds, realized and unrealized losses from individual sidepockets below original cost may reduce the incentive income earned from main fund investments. For the Macro Funds, only realized losses from individual sidepockets reduce the incentive income earned from main fund investments. Based on current unrealized losses in Macro Fund sidepockets, if all of the Macro Fund sidepockets were liquidated at their NAV at March 31, 2014, the undistributed incentive income from the Macro main fund would not be impacted.

(S) Represents investments held in sidepockets for investors with no corresponding investment in the related main fund investments. In the case of the Macro Funds, such investors may have investments in the SPV (see (Q) above).

(T) Includes onshore and offshore funds.

(U) Relates to accounts where investors have provided return of capital notices and are subject to payout as underlying fund investments are realized.

(V) Excludes the Value Recovery Funds which had a NAV of $317.8 million at March 31, 2014. Fortress began managing the third party originated Value Recovery Funds in June 2009 and generally does not expect to earn any significant incentive income from the fund investments.

(W) Fortress has a management agreement with New Media whereby it may earn incentive income. New Media is a VIE consolidated by Fortress (see Note 1) and as a result any New Media incentive income earned by Fortress is eliminated in consolidation. However, Fortress has included New Media in the above table solely for informational purposes.

During the three months ended March 31, 2014, Fortress formed a new fixed income fund which had a net asset value of $44.5 million as of March 31, 2014.

Private Equity Funds and Credit PE Funds

During the three months ended March 31, 2014, Fortress formed new Private Equity funds which had capital commitments as follows as of March 31, 2014:

	Private Equity
Fortress	$	50
Fortress's affiliates	5,000
Total capital commitments	$	5,050

4. INVESTMENTS AND FAIR VALUE

Investment Manager

Investments consist primarily of investments in equity method investees and options in these investees. The investees are primarily Fortress Funds.

Investments can be summarized as follows: 

	March 31, 2014		December 31, 2013
Equity method investees	$	1,171,113	$	1,174,878
Equity method investees, held at fair value (A)	78,572		78,388
Total equity method investments	$	1,249,685	$	1,253,266
Options in equity method investees	$	99,558	$	104,338

31

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

(A) Includes publicly traded private equity portfolio companies, primarily GAGFAH, as well as the permanent capital vehicles (NCT, NRZ and ECT).  Does not include New Media which is eliminated in consolidation.

Gains (losses) can be summarized as follows: 

	Three Months Ended March 31,
	2014			2013
Net realized gains (losses)	$	(835	)	$	(596	)
Net realized gains (losses) from affiliate investments	(574		)	(182		)
Net unrealized gains (losses)	(6,803		)	3,498
Net unrealized gains (losses) from affiliate investments	(3,032		)	38,555
Total gains (losses)	$	(11,244	)	$	41,275

These gains (losses) were generated as follows: 

	Three Months Ended March 31,
	2014			2013
Mark to fair value on affiliate investments and options	$	(3,628	)	$	38,555
Mark to fair value on derivatives	(1,349		)	3,173
Mark to fair value on equity securities	77			—
Unrealized gains (losses) on digital currency (Bitcoin)	(6,176		)	—
Other	(168		)	(453		)
Total gains (losses)	$	(11,244	)	$	41,275

Investments in Equity Method Investees

Fortress holds investments in certain Fortress Funds which are recorded based on the equity method of accounting. Fortress’s maximum exposure to loss with respect to these entities is generally equal to its investment plus its basis in any options received from such entities, plus any receivables from such entities as described in Note 7. In addition, unconsolidated affiliates also hold ownership interests in certain of these entities. Summary financial information related to these investments is as follows:

	Fortress’s Investment				Fortress’s Equity in Net Income (Loss)
	March 31,		December 31,		Three Months Ended March 31,
	2014		2013		2014		2013
Private equity funds, excluding NIH	$	783,622	$	789,894	$	6,427	$	22,885
NIH	—		—		—		86
Publicly traded portfolio companies (A)(B)	64,771		63,001		N/A		N/A
Newcastle (B)	4,874		5,953		N/A		N/A
New Residential (B)	6,710		6,928		N/A		N/A
Eurocastle (B)	2,217		2,506		N/A		N/A
Total private equity	862,194		868,282		6,427		22,971
Liquid hedge funds	156,421		158,920		1,529		5,347
Credit hedge funds	60,035		58,825		2,369		2,429
Credit PE funds	162,616		159,044		10,008		5,650
Other	8,419		8,195		41		(95		)
	$	1,249,685	$	1,253,266	$	20,374	$	36,302

(A) Represents Fortress’s direct investments in the common stock of publicly traded private equity portfolio companies, primarily GAGFAH.

(B) Fortress elected to record these investments at fair value pursuant to the fair value option for financial instruments.

32

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

A summary of the changes in Fortress’s investments in equity method investees is as follows:

	Three Months Ended March 31, 2014
	Private Equity
	NIH		Other Funds			Publicly Traded Portfolio Companies and Permanent Capital Vehicles (A)			Liquid Hedge Funds			Credit Hedge Funds			Credit PE Funds			Other			Total
Investment, beginning	$	—	$	789,894		$	78,388		$	158,920		$	58,825		$	159,044		$	8,195		$	1,253,266
Earnings from equity method investees	—		6,427			N/A			1,529			2,369			10,008			41			20,374
Other comprehensive income from equity method investees	—		—			N/A			—			—			—			—			—
Contributions to equity method investees (B)	—		4,129			—			89,273			143,988			7,171			500			245,061
Distributions of earnings from equity method investees	—		(12,445		)	N/A			(1,629		)	(2,453		)	(9,257		)	—			(25,784		)
Distributions of capital from equity method investees	—		(4,867		)	N/A			(91,672		)	(142,694		)	(4,587		)	(107		)	(243,927		)
Total distributions from equity method investees (B)	—		(17,312		)	—			(93,301		)	(145,147		)	(13,844		)	(107		)	(269,711		)
Mark to fair value - during period (C)	N/A		(72		)	999			N/A			N/A			N/A			N/A			927
Translation adjustment	—		—			121			—			—			239			—			360
Dispositions	—		—			—			—			—			(2		)	(210		)	(212		)
Reclassification to Due to Affiliates (D)	—		556			—			—			—			—			—			556
Consolidation of Non-Investment Manager (E)	—		—			(936		)	—			—			—			—			(936		)
Investment, ending	$	—	$	783,622		$	78,572		$	156,421		$	60,035		$	162,616		$	8,419		$	1,249,685
Ending balance of undistributed earnings	$	—	$	64,788		$ N/A			$	399		$	1,902		$	8,910		$	2,017		$	78,016

(A) Fortress elected to record these investments at fair value pursuant to the fair value option for financial instruments.

(B) The amounts presented above can be reconciled to the amounts presented on the statement of cash flows as follows:

	Three Months Ended March 31, 2014
	Contributions		Distributions of Capital
Per consolidated statements of cash flows	$	7,031	$	(231,158	)
Investments of incentive receivable amounts into Fortress Funds	233,260		—
Change in distributions payable out of Fortress Funds	—		(6,988		)
Net funded*	4,770		(4,770		)
Other	—		(1,011		)
Per Above	$	245,061	$	(243,927	)

*In some instances, a private equity style fund may need to simultaneously make both a capital call (for new investments or expenses) and a capital distribution (related to realizations from existing investments). This results in a net funding.

(C) Recorded to Gains (Losses).

(D) Represents a portion of the general partner liability discussed in Note 10.

(E) Represents the elimination of Fortress's direct investment in New Media, a consolidated VIE, as of the date of consolidation.

The ownership percentages presented in the following tables are reflective of the ownership interests held as of the end of the respective periods. For tables which include more than one Fortress Fund, the ownership percentages are based on a weighted average by total equity of the funds as of period end. NIH, the permanent capital vehicles, GAGFAH and Other are not presented as they are insignificant to Fortress’s investments.

33

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Private Equity Funds excluding NIH (B)
	March 31,			December 31,
	2014			2013
Assets	$	16,743,571		$	17,176,529
Debt	(1,640		)	(1,626		)
Other liabilities	(153,415		)	(185,144		)
Equity	$	16,588,516		$	16,989,759
Fortress’s Investment	$	783,622		$	789,894
Ownership (A)	4.7		%	4.6		%

	Three Months Ended March 31,
	2014			2013
Revenues and gains (losses) on investments	$	(37,008	)	$	815,775
Expenses	(51,782		)	(47,843		)
Net Income (Loss)	$	(88,790	)	$	767,932
Fortress’s equity in net income (loss)	$	6,427		$	22,885

	Liquid Hedge Funds						Credit Hedge Funds						Credit PE Funds (B) (C)
	March 31,			December 31,			March 31,			December 31,			March 31,			December 31,
	2014			2013			2014			2013			2014			2013
Assets	$	11,771,522		$	13,167,316		$	10,072,389		$	10,226,023		$	10,247,461		$	10,544,754
Debt	—			—			(3,487,825		)	(3,918,692		)	(107,360		)	(161,225		)
Other liabilities	(4,813,188		)	(6,735,989		)	(342,184		)	(332,510		)	(267,573		)	(311,538		)
Non-controlling interest	—			—			(8,456		)	(6,470		)	(3,566		)	(3,461		)
Equity	$	6,958,334		$	6,431,327		$	6,233,924		$	5,968,351		$	9,868,962		$	10,068,530
Fortress’s Investment	$	156,421		$	158,920		$	60,035		$	58,825		$	162,616		$	159,044
Ownership (A)	2.2		%	2.5		%	1.0		%	1.0		%	1.6		%	1.6		%

	Three Months Ended March 31,						Three Months Ended March 31,						Three Months Ended March 31,
	2014			2013			2014			2013			2014			2013
Revenues and gains (losses)      on investments	$	(155,299	)	$	201,082		$	298,810		$	291,942		$	603,301		$	482,052
Expenses	(46,393		)	(32,276		)	(79,448		)	(72,815		)	(74,735		)	(62,558		)
Net Income (Loss)	$	(201,692	)	$	168,806		$	219,362		$	219,127		$	528,566		$	419,494
Fortress’s equity in net     income (loss)	$	1,529		$	5,347		$	2,369		$	2,429		$	10,008		$	5,650

(A) Excludes ownership interests held by other Fortress Funds, the Principals, employees and other affiliates.

(B) For Private Equity Funds, includes four entities which are recorded on a one quarter lag (i.e. current year balances reflected for these entities are for the period ended December 31, 2013). For Credit PE Funds, includes one entity which is recorded on a one quarter lag and several entities which are recorded on a one month lag. They are recorded on a lag because they are foreign entities, or they have substantial operations in foreign countries, and do not provide financial reports under U.S. GAAP within the reporting time frame necessary for U.S. public entities.

(C) Includes certain entities in which Fortress has both a direct and an indirect investment.

34

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Investments in Variable Interest Entities and other Unconsolidated Entities

All of Fortress’s interests in unconsolidated entities relate to (i) entities in which Fortress has an investment, which are included in Investments on the consolidated balance sheet and described in Note 4, and/or (ii) entities from which Fortress earns fees, which are included in revenues and described in Note 3.

As of March 31, 2014 Fortress had interests in 180 entities, 129 of which were entities, primarily Fortress Funds, classified as voting interest entities. These entities generally provide their limited partners or members unrelated to Fortress with the substantive ability to liquidate the Fortress Fund or otherwise remove Fortress as the general partner.

A significant majority of the 51 entities classified as VIEs were investing vehicles set up on behalf of the Fortress Funds to make investments. A Fortress Fund will generally have a majority ownership and a majority economic interest in the investing vehicles that are VIEs. Most of the remaining VIEs are entities that are majority-owned and controlled by third parties and are insignificant in size.

A Fortress Fund is generally the primary beneficiary of each of these investing vehicles because it is the entity most closely associated with the VIE based on the applicable consolidation guidance. Fortress is not considered the primary beneficiary of, and, therefore, does not consolidate, any of the VIEs in which it holds an interest, except as described below. No reconsideration events occurred during the three months ended March 31, 2014 or 2013, respectively, which caused a change in Fortress’s accounting, except as described below.

The following tables set forth certain information as of March 31, 2014 regarding variable interest entities in which Fortress holds a variable interest. The amounts presented below are included in, and not in addition to, the equity method investment tables above.

Entities initially classified as variable interest entities during the three months ended March 31, 2014:

	Fortress is not Primary Beneficiary
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Credit PE Funds	1	$	19,581	$	14,136	$	272	(D)
Logan Circle	1	48,303		—		1		(D)

	Fortress is Primary Beneficiary
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	1	$	1,200	$	—	$	12	(F)
Permanent Capital Vehicles	1	663,245		181,978		1,918		(G)

All variable interest entities:

	Fortress is not Primary Beneficiary
		March 31, 2014							December 31, 2013
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	1	$	628	$	—	$	—	1	$	789	$	—	$	155	(C)
Permanent Capital Vehicles	3	13,237,763		9,811,379		127,543		3	13,950,294		9,804,741		145,472		(C)
Liquid Hedge Funds	2	3,217,599		513,478		3,622		2	4,897,650		2,343,406		40,816		(D)
Credit Hedge Funds	6	2,031,350		324,098		5,939		6	1,966,802		370,607		50,945		(D) (E)
Credit PE Funds	34	974,463		353,881		6,795		33	1,229,250		362,642		5,350		(D) (E)
Logan Circle	2	308,637		—		175		1	244,828		—		144		(D)

35

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Fortress is Primary Beneficiary
		March 31, 2014							December 31, 2013
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	2	$	35,026	$	—	$	19,002	1	$	52,976	$	—	$	15,868	(F) (H)
Permanent Capital Vehicles	1	663,245		181,978		1,918		—	—		—		—		(G)

(A) Represents financial obligations of the VIEs, which are not recourse to Fortress. Financial obligations include financial borrowings, derivative liabilities and short securities. In many cases, these VIEs have additional debt within unconsolidated subsidiaries. The debt obligations of the VIEs are not cross collateralized with the debt obligations of Fortress.  Fortress has no obligation to satisfy the liabilities of the VIEs. Similarly, Fortress does not have the right to make use of the assets of the VIEs to satisfy its obligations. The VIE’s debt obligations have no impact on Fortress’s cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.

(B) Represents Fortress’s maximum exposure to loss with respect to these entities, which includes direct and indirect investments in these funds, plus any receivables due from these funds. In addition to the table above, Fortress is exposed to potential changes in cash flow and revenues attributable to the management fees and/or incentive income Fortress earns from those entities. For VIEs where Fortress is deemed to be the primary beneficiary, these investments and receivables are eliminated in consolidation but still represent Fortress’s economic exposure to the VIEs.

(C) Includes Fortress Funds that are VIEs because the funds’ at-risk equity holders as a group lack the characteristics of a controlling financial interest because the decision making is through a management contract that is not an at-risk equity investment. Fortress is the investment manager of these funds. Fortress is not the primary beneficiary of these funds because it and its related parties do not absorb a majority of the funds' expected losses or residual returns based on a quantitative analysis.

(D) Includes entities (including investing vehicles, intermediate entities and master funds) that are VIEs because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because either (i) the group of at-risk equity holders does not have the ability to make decisions or have power over the activities that most significantly affect the success of the entity or impact the entity's economic performance or (ii) the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity’s activities either involve or are conducted on behalf of that investor and its related parties. Among the related party group, a Fortress Fund is determined to be most closely associated with, and thus is the primary beneficiary of, these VIEs because the VIE was designed to act on behalf of the Fortress Fund to make investments. In addition, the activities of the VIE are more significant to the Fortress Fund, and in evaluating exposure to the expected losses or variability associated with the economic performance of the VIEs, in most cases the Fortress Fund holds both a majority ownership and majority economic interest in the VIE.

(E) Includes entities that are VIEs because the entity's equity investment at-risk is determined to be insufficient. Fortress is not the general partner, managing member or investment manager of these entities. The primary beneficiary of these entities is the third party investor who either is the general partner or has a majority ownership interest and a majority economic interest and power over the entity. These entities represent an insignificant portion of the amounts presented in the table.

(F) Includes an entity that is a VIE because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity’s activities either involve or are conducted on behalf of that investor and its related parties. Fortress is determined to be most closely associated with, and thus is the primary beneficiary of, this VIE.

(G) Includes a Fortress Fund that is a VIE because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because the decision making is through a management contract that is not an at-risk equity investment. Fortress is the investment manager of this entity.  Fortress is determined to be the primary beneficiary of this entity since it has both power over the activities that most significantly affect the success of the entity or impact the entity’s economic performance and has the right to receive benefits from the VIE that potentially could be significant to the entity.

(H) Includes an entity that is a VIE because the entity’s equity investment at risk is determined to be insufficient.  Fortress, as a result of directing the operations of the entity through its management contracts with certain funds, and providing financial support to the entity, was deemed to be its primary beneficiary.

36

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Fair Value of Financial Instruments

The following table presents information regarding Fortress’s financial instruments that are recorded at fair value. Investments denominated in foreign currencies have been translated at the period end exchange rate. Changes in fair value are recorded in Gains (Losses).

	Fair Value						Valuation Method
	March 31, 2014			December 31, 2013
Investment Manager
Assets (within Investments)
Newcastle, New Residential and Eurocastle common shares	$	13,801		$	15,387		Level 1 - Quoted prices in active markets for identical assets
Common stock of publicly traded private equity portfolio companies, primarily GAGFAH	64,771			63,001			Level 1 - Quoted prices in active markets for identical assets
Total equity method investments carried at fair value	$	78,572		$	78,388
Newcastle, New Residential and Eurocastle options	$	99,558		$	104,338		Level 2 - Option valuation models using significant observable inputs
Assets (within Other Assets)
Derivatives	$	7,943		$	9,749		Level 2 - See below
Equity Securities (A)	$	22,981		$	23,005		Level 1 - Quoted prices in active markets for identical assets
Liabilities (within Accrued Compensation and Benefits)
Options in affiliates granted to employees	$	(20,942	)	$	(16,390	)	Level 2 - Option valuation models using significant observable inputs
Liabilities (within Other Liabilities)
Derivatives	$	(1,206	)	$	(1,820	)	Level 2 - See below

(A) In June 2013, Fortress made a direct investment in accounts managed by Logan Circle's growth equities business. The equity investments in these accounts are owned on Fortress's behalf and are held at fair value and classified as trading.

See Note 5 regarding the fair value of outstanding debt.

Derivatives

Fortress is exposed to certain risks relating to its ongoing business operations.  The primary risk managed by Fortress using derivative instruments is foreign currency risk.  Fortress enters into foreign exchange forward contracts and options to economically hedge the risk of fluctuations in foreign exchange rates with respect to certain foreign currency denominated assets and expected revenues. Gains and losses on these contracts are reported currently in Gains (Losses).

Fortress’s derivative instruments are carried at fair value and are generally valued using models with observable market inputs that can be verified and which do not involve significant judgment.  The significant observable inputs used in determining the fair value of our Level 2 derivative contracts are contractual cash flows and market based parameters such as foreign exchange rates.

37

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Fortress’s derivatives (not designated as hedges) are recorded as follows: 

	Balance Sheet	March 31, 2014 (or three months ended)								Maturity
	Location (A)	Fair Value			Notional Amount		Gains/(Losses) (B)			Date
Foreign exchange option contracts	Other Assets	$	7,943		¥	25,282,049	$	(1,067	)	Jun 14 - Feb 17
Foreign exchange option contracts	Other Liabilities	$	(1,206	)	¥	6,117,993	$	(532	)	Jun 14 - Dec 16

(A) Fortress has a master netting agreement with its counterparty.

(B) Reflects unrealized gains (losses) related to contracts existing at period end. Total net foreign exchange gains (losses) from derivatives were $(1.3) million during the three months ended March 31, 2014.

The counterparty on the outstanding derivatives is Citibank N.A.

5. DEBT OBLIGATIONS

Investment Manager

	Face Amount and Carrying Value				Contractual	Final	March 31, 2014
	March 31,		December 31,		Interest	Stated	Amount
Debt Obligation	2014		2013		Rate	Maturity	Available for Draws
Revolving credit agreement (A)(B)	$	125,000	$	—	LIBOR + 2.50% (C)	Feb 2016	$	22,332
Total	$	125,000	$	—

(A) Collateralized by substantially all of Fortress Operating Group’s assets as well as Fortress Operating Group’s rights to fees from the Fortress Funds and its equity interests therein, other than fees from Fortress's senior living property manager.

(B) The $150.0 million revolving debt facility includes a $15.0 million letter of credit subfacility of which $2.7 million was utilized.

(C) Subject to unused commitment fees of 0.4% per annum.

In April 2014, Fortress repaid $50.0 million, plus accrued interest, of debt obligations under its revolving credit facility.

Management believes the fair value of its outstanding debt was approximately $125.5 million as of March 31, 2014 (classified as a level 3 valuation, which is based on internal models using discounted future contractual cash flows and market interest rates).

Fortress was in compliance with all of its debt covenants as of March 31, 2014. The following table sets forth the financial covenant requirements as of March 31, 2014.

	March 31, 2014
	(dollars in millions)
	Requirement			Actual		Notes
AUM, as defined	≥	$	25,000	$	44,736	(A)
Consolidated Leverage Ratio	≤	2.00		0.32		(B)
Consolidated Interest Coverage Ratio	≥	4.00		105.05		(B)

(A) Impacted by capital raised in funds, redemptions from funds, and valuations of fund investments. The AUM presented here is based on the definition contained in the credit agreement.

(B) The Consolidated Leverage Ratio is equal to Adjusted Net Funded Indebtedness, as defined, divided by the trailing four quarters’ Consolidated EBITDA, as defined. The Consolidated Interest Coverage Ratio is equal to the quotient of (A) the trailing four quarters' Consolidated EBITDA, as defined, divided by (B) the trailing four quarters' interest charges as defined in the Credit Agreement. Consolidated EBITDA, as defined, is impacted by the same factors as distributable earnings, except Consolidated EBITDA is not impacted by changes in clawback reserves or gains and losses, including impairment, on investments.

38

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Fortress's compliance with its debt covenants is not impacted by or dependent on the activities of the Media Business or on the terms and conditions of the GateHouse Credit Facilities or the Local Media Group Facility, in each case as defined below.

The debt obligations of the Media Business are not cross collateralized with the debt obligations of the Investment Manager. Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of the assets of New Media to satisfy its obligations.

New Media's debt obligations have no impact on the Investment Manager's cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.

Non-Investment Manager

GateHouse Credit Facilities

The Revolving Credit, Term Loan and Security Agreement (the “First Lien Credit Facility”) dated November 26, 2013 by and among GateHouse, GateHouse Media Intermediate Holdco, LLC formerly known as GateHouse Media Intermediate Holdco, Inc. (“GMIH”), certain wholly-owned subsidiaries of GMIH, all of which are wholly owned subsidiaries of New Media (collectively with GMIH and GateHouse, the “Loan Parties”), PNC Bank, National Association, as the administrative agent, Crystal Financial LLC, as term loan B agent, and each of the lenders party thereto provides for (i) a term loan A in the aggregate principal amount of $25.0 million, a term loan B in the aggregate principal amount of $50.0 million, and a revolving credit facility in an aggregate principal amount of up to $40.0 million (of which $22.0 million was drawn as of March 31, 2014). Borrowings under the First Lien Credit Facility bear interest at a rate per annum equal to (i) with respect to the revolving credit facility, the applicable Revolving Interest Rate (as defined the First Lien Credit Facility), (ii) with respect to the term loan A, the Term Loan A Rate (as defined in the First Lien Credit Facility), and (iii) with respect to the term loan B, the Term Loan B Rate (as defined in the First Lien Credit Facility). Amounts outstanding under the term loans and revolving credit facility will be fully due and payable on November 26, 2018.

The Term Loan and Security Agreement (the “Second Lien Credit Facility” and together with the First Lien Credit Facility, the “GateHouse Credit Facilities”) dated November 26, 2013 by and among the Loan Parties, Mutual Quest Fund and each of the lenders party thereto provides for a term loan in an aggregate principal amount of $50.0 million. Borrowings under the Second Lien Credit Facility bear interest, at the Loan Parties’ option, equal to (i) the LIBOR Rate (as defined in the Second Lien Credit Facility) plus 11.00% or (ii) the Alternate Base Rate (as defined in the Second Lien Credit Facility) plus 10.00%. The outstanding principal will be fully due and payable on the maturity date of November 26, 2019. The GateHouse Credit Facilities are secured by a first and second priority security interest in substantially all assets of Loan Parties. In addition, the loans and other obligations of the Loan Parties under the GateHouse Credit Facilities are guaranteed by GateHouse Media, LLC. Under the revolving credit facility, the borrowers will also pay a quarterly commitment fee of 0.50% per annum on the unused portion of the revolving credit facility. For the period from February 14, 2014 to March 31, 2014, the GateHouse Credit Facilities had a weighted average interest rate of 8.2%.

No principal payments are due on the revolving credit facility until the maturity date. Principal amounts outstanding under term loan A and term loan B of the First Lien Credit Facility will be payable in quarterly installments as follows: (I) four consecutive quarterly installments each in the amount of $0.9 million, commencing on January 1, 2014, (II) four consecutive quarterly installments each in the amount of $1.3 million, commencing on January 1, 2015, and (III) twelve consecutive quarterly installments each in the amount $2.0 million, commencing on January 1, 2016, followed by a final payment of all unpaid principal, accrued and unpaid interest and all unpaid fees and expenses which will be fully due and payable on November 26, 2018. The principal payments will be applied against term loan A until fully paid, and then to term loan B. The outstanding principal of the Second Lien Credit Facility will be fully due and payable on the maturity date of November 26, 2019. Only interest payments are due under the Second Lien Credit Facility until maturity. The Loan Parties are required to prepay borrowings under the GateHouse Credit Facilities in an amount equal to: (i) 100% of Excess Cash Flow (as defined in the GateHouse Credit Facilities) earned during any fiscal year quarter if the Leverage Ratio (as defined in the GateHouse Credit Facilities) as of the end of such fiscal quarter was greater than or equal to 2.75 to 1.0; (ii) 50% of Excess Cash Flow earned during any fiscal quarter if the Leverage Ratio of the Loan Parties as of the end of such fiscal quarter was less than 2.75 to 1.0 and greater than or equal to 2.5 to 1.0; and (iii) 0% of Excess Cash Flow earned during any fiscal quarter if the Leverage Ratio of the Loan Parties as of the end of such fiscal quarter was not more than 2.5 to 1.0. In addition, in the event of certain asset sales, borrowings or casualty events, the GateHouse Credit Facilities require the Loan Parties to prepay borrowings with the proceeds.

39

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The GateHouse Credit Facilities impose upon GateHouse certain financial and operating covenants, including, among others, requirements that GateHouse satisfy certain financial tests, including a minimum fixed charge coverage ratio of not less than 1.0 to 1.0, a maximum leverage ratio of not greater than 3.25 to 1.0, a minimum EBITDA and a limitation on capital expenditures, and restrictions on GateHouse’s ability to incur additional debt, incur liens and encumbrances, consolidate, amalgamate or merge with any other person, pay dividends, dispose of assets, make certain restricted payments, engage in transactions with affiliates, materially alter the business it conducts and taking certain other corporate actions.

As of March 31, 2014, GateHouse is in compliance with all of the covenants and obligations under the GateHouse Credit Facilities.

Local Media Credit Facility

Certain of Local Media’s subsidiaries (together, the “Borrowers”) and Local Media entered into a Credit Agreement, dated as of September 3, 2013, with a syndicate of financial institutions with Credit Suisse AG, Cayman Islands Branch, as administrative agent (the “Local Media Credit Facility”).

The Local Media Credit Facility provided for: (a) a $33.0 million term loan facility that matures on September 4, 2018; and (b) a $10.0 million revolving credit facility (of which $4.0 million was drawn as of March 31, 2014), with a $3.0 million sub-facility for letters of credit and a $4.0 million sub-facility for swing loans, that matures on September 4, 2018. The Local Media Credit Facility is secured by a first priority security interest in substantially all assets of the Borrowers and Local Media. In addition, the loans and other obligations of the Borrowers under the Local Media Credit Facility are guaranteed by Local Media Group Holdings LLC.

Borrowings under the Local Media Credit Facility bear interest, at the borrower’s option, equal to the LIBOR Rate (as defined in the Local Media Credit Facility) plus 6.5% per annum for a LIBOR Rate Loan (as defined in the Local Media Credit Facility), or the Base Rate (as defined in the Local Media Credit Facility) plus 5.5% per annum for a Base Rate Loan (as defined in the Local Media Credit Facility). Under the revolving credit facility, the Borrowers will also pay a monthly commitment fee of 0.75% per annum on the unused portion of the revolving credit facility and a fee of 6.0% on the aggregate amount of outstanding letters of credit. For the period from February 14, 2014 to March 31, 2014, the revolving credit facility had a weighted average interest rate of 7.5%.

No principal payments are due on the revolving credit facility until the maturity date. Principal payments are due on the term loan facility as follows: (a) $0.2 million at the end of each fiscal quarter beginning with the fiscal quarter ending December 31, 2013 through the fiscal quarter ending September 30, 2015; and (b) $0.4 million beginning with the fiscal quarter ending December 31, 2015 and at the end of each fiscal quarter thereafter with the remaining balance of principal becoming fully due and payable on the maturity date. The Borrowers are required to prepay borrowings under the Local Media Credit Facility in an amount equal to: (i) 100% of expected Excess Cash Flow (as defined in the Local Media Credit Facility) with respect to a fiscal quarter if the Leverage Ratio (as defined in the Local Media Credit Facility) of Local Media and the Borrowers as of the end of such fiscal quarter was greater than or equal to 2.0 to 1.0; (ii) 50% of expected Excess Cash Flow with respect to a fiscal quarter if the Leverage Ratio of Local Media and the Borrowers as of the end of such fiscal quarter was less than 2.0 to 1.0 and greater than or equal to 1.75 to 1.0; and (iii) 0% of expected Excess Cash Flow with respect to a fiscal quarter if the Leverage Ratio of Local Media and the Borrowers as of the end of such fiscal quarter was less than 1.75 to 1.0, in each case subject to an annual audit adjustment. In addition, the Borrowers are required to prepay borrowings under the Local Media Credit Facility with (A) net cash proceeds of certain asset dispositions, (B) 100% of Extraordinary Receipts (as defined in the Local Media Credit Facility), (C) 100% of net cash proceeds of funded indebtedness (other than indebtedness permitted by the Local Media Credit Facility), and (D) 100% of all Specified Equity Contributions (as defined in the Local Media Credit Facility) to Local Media.

The Local Media Credit Facility contains financial covenants that require Local Media and the Borrowers to maintain (a) a Leverage Ratio (as defined in the Local Media Credit Facility) of not more than 2.5 to 1.0 and a Fixed Charge Coverage Ratio (as defined in the Local Media Credit Facility) of at least 2.0 to 1.0, each measured at the end of each fiscal quarter for the four-quarter period then ended. The Local Media Credit Facility contains affirmative and negative covenants applicable to Local Media and the Borrowers customarily found in loan agreements for similar transactions, including, but not limited to, restrictions on their ability to incur indebtedness, create liens on assets, engage in certain lines of business, engage in mergers or consolidations, dispose of assets, make investments or acquisitions, engage in transactions with affiliates, pay dividends or make other restricted payments. The Local Media Credit Facility contains customary events of default, including, but not limited to, defaults based on a failure to pay principal, interest, fees or other obligations, subject to specified grace periods (other than with respect to principal); any material

40

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

inaccuracy of representation or warranty; breach of covenants; default in other material indebtedness; a Change of Control (as defined in the Local Media Credit Facility); bankruptcy and insolvency events; material judgments; certain ERISA events; and impairment of collateral. As of March 31, 2014, Local Media is in compliance with all of the covenants and obligations under the Local Media Credit Facility.

Fair Value

As of March 31, 2014, the estimated fair value of long-term debt under the GateHouse Credit Facilities and Local Media Credit Facility was $146.1 million and $36.8 million, respectively, based on discounted future contractual cash flows and a market interest rate adjusted for necessary risks, including New Media’s credit risk as there are no rates currently observable in publicly traded debt markets of risk with similar terms and average maturities. Accordingly, New Media’s long-term debt under the GateHouse Credit Facilities and Local Media Credit Facility is classified within Level 3 of the fair value hierarchy.

Payment Schedule

As of March 31, 2014, scheduled principal payments of New Media's outstanding debt are as follows:

	Amount
April 1, 2014 through December 31, 2014	$	3,234
2015	5,813
2016	9,625
2017	10,031
2018	104,219
2019	50,000
	182,922
Less: Remaining original issue discount	(944		)
Total New Media debt obligations	$	181,978

41

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

6. INCOME TAXES AND TAX RELATED PAYMENTS

Investment Manager

A portion of Fortress’s income is not subject to U.S. federal income tax, but is allocated directly to Fortress’s shareholders.

Fortress recognizes compensation expense from the issuance of RSUs and RPUs (Note 8) over their vesting period.  Consequently, Fortress records an estimated income tax benefit associated with RSUs and RPUs.  However, Fortress is not entitled to an actual deduction on its income tax returns until a later date when the compensation is considered taxable to the employee.  The actual income tax deduction can vary significantly from the amount recorded as an income tax benefit in earlier periods and is based on the value of the stock at the date the compensation is taxable to the employee.

At each tax deduction date, Fortress is required to compare the amount of the actual income tax benefit to the estimated amount recognized earlier.  Excess tax benefits associated with RSUs and RPUs are credited to stockholder's equity to the extent that the actual tax benefit is greater than what was previously estimated. If the actual tax benefit is less than that estimated, which will occur if the price of the stock has declined during the vesting period, Fortress has a “tax shortfall.”  The tax shortfall must be charged to income tax expense to the extent Fortress does not have prior excess tax benefits (i.e., prior actual tax benefits associated with RSUs and RPUs that were greater than the estimated benefits).

For the three months ended March 31, 2014, Fortress recorded $0.4 million of excess tax benefits from RSUs delivered during the period as a financing activity on the consolidated statements of cash flows.

Based on the value of the RSUs and RPUs which vested during the three months ended March 31, 2013, Fortress estimated tax shortfalls of $25.5 million which were charged to income tax expense during the period.

The provision for income taxes consists of the following:

	Three Months Ended March 31,
	2014			2013
Current
Federal income tax expense (benefit)	$	(68	)	$	(10,415	)
Foreign income tax expense (benefit)	3,138			1,117
State and local income tax expense (benefit)	438			(633		)
	3,508			(9,931		)
Deferred
Federal income tax expense (benefit)	1,517			30,118
Foreign income tax expense (benefit)	783			599
State and local income tax expense (benefit)	186			5,490
	2,486			36,207
Total expense (benefit)	$	5,994		$	26,276

The tax effects of temporary differences have resulted in deferred income tax assets and liabilities as follows:

	March 31, 2014			December 31, 2013
Total deferred tax assets	$	454,007		$	421,027
Less:
Valuation allowance	(49,076		)	(49,805		)
Deferred tax liabilities (A)	(12,961		)	(16,696		)
Deferred tax assets, net	$	391,970		$	354,526

42

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

(A)  The deferred tax liabilities primarily relate to timing differences in the recognition of income from compensatory options received from the permanent capital vehicles. Deferred tax assets are shown net of deferred tax liabilities since they are both primarily of similar tax character and tax jurisdiction.

The following table summarizes the change in the deferred tax asset valuation allowance:

Valuation Allowance at December 31, 2013	$	49,805
Changes due to FIG Corp ownership change	(1,365		)
Net decreases (A)	636
Valuation Allowance at March 31, 2014	$	49,076

(A) Primarily related to a change in the portion of the deferred tax asset that would be realized in connection with future capital gains.

For the three months ended March 31, 2014, a net deferred income tax provision of $0.2 million was credited to other comprehensive income, primarily related to the equity method investees. A current income tax benefit of $0.2 million was credited to paid-in capital, related to (i) dividend equivalent payments on RSUs (Note 9), as applicable, and (ii) distributions to Fortress Operating Group restricted partnership unit holders (Note 9), which are currently deductible for income tax purposes.

FIG Corp increased its ownership in the underlying Fortress Operating Group entities during the three months ended March 31, 2014 through the delivery of vested RSUs (Note 8) and the offering of Class A shares and the repurchase of an equivalent number of outstanding Fortress Operating Group units and an equal number of Class B shares. As a result of this change in ownership and other factors, the deferred tax asset decreased by $10.3 million with an offsetting decrease of $2.3 million to the valuation allowance. In addition, the deferred tax asset was increased by $49.0 million related to a step-up in tax basis due to the repurchase of Fortress Operating Group units which will result in additional tax deductions, with an offsetting increase of $0.9 million to the valuation allowance, while the liability for the tax receivable agreement was increased by $39.1 million to represent 85% of the expected cash savings resulting from the increase in tax basis deductions.  The establishment of these net deferred tax assets, net of the change in the tax receivable agreement liability, also increased additional paid-in capital.

Tax Receivable Agreement

Although the tax receivable agreement payments are calculated based on annual tax savings, for the three months ended March 31, 2014, the payments which would have been made pursuant to the tax receivable agreement, if such period was calculated by itself, were estimated to be $5.0 million.

Non-Investment Manager

Income tax expense (benefit) for the period from February 14, 2014 to March 31, 2014 consisted of:

Current
Federal income expense (benefit)	$	—
State and local income expense (benefit)	—
	—
Deferred
Federal income expense (benefit)	(191		)
State and local income expense (benefit)	(48		)
	(239		)
Total New Media income tax expense (benefit)	$	(239	)

43

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets, included in other assets, net on the consolidated balance sheets, as of March 31, 2014 are presented below:

	March 31, 2014
Definite and indefinite lived intangible assets	$	95,554
Net operating losses	90,124
Other	21,034
Total deferred tax assets	206,712
Less:
Valuation allowance	(165,718		)
Deferred tax liabilities (A)	(40,755		)
Deferred tax assets, net	$	239

(A) The deferred tax liabilities primarily relate to timing differences in the recognition of depreciation expense related to fixed assets. Deferred tax assets are shown net of deferred tax liabilities since they are both primarily of similar tax character and tax jurisdiction.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.

For the period from February 14, 2014 to March 31, 2014, the valuation allowance increased by $0.9 million.

As of March 31, 2014, New Media had net operating loss carryforwards for federal and state income tax purposes of approximately $90.1 million, which are available to offset future taxable income, if any. These federal and state net operating loss carryforwards begin to expire on various dates from 2019 through 2033. The majority of the operating losses are subject to the limitations of Internal Revenue Code (the “Code”) Section 382. This section provides limitations on the availability of net operating losses to offset current taxable income if significant ownership changes have occurred for Federal tax purposes.

As of March 31, 2014, New Media had uncertain tax positions of $1.1 million which, if recognized, would impact the effective tax rate. New Media did not record significant amounts of interest and penalties related to uncertain tax positions for the period from February 14, 2014 to March 31, 2014.

New Media does not anticipate significant increases or decreases in its uncertain tax positions within the next twelve months. New Media recognizes penalties and interest relating to uncertain tax positions in the provision for income taxes. For the period from February 14, 2014 to March 31, 2014, New Media did not recognize any accrued interest or penalties. As of March 31, 2014, of the accrued uncertain tax positions, New Media has $0.3 million of interest and penalties accrued.

New Media files a U.S. federal consolidated income tax return for which the statute of limitations remains open for the 2010 tax year and beyond. U.S. state jurisdictions have statute of limitations generally ranging from 3 to 6 years.

44

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

7. RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES

Investment Manager

Affiliate Receivables and Payables

Due from affiliates was comprised of the following:

	Private Equity						Credit
			Permanent		Liquid Hedge		Hedge
	Funds		Capital Vehicles		Funds		Funds		PE Funds		Other		Total
March 31, 2014
Management fees and incentive income (A)	$	37,341	$	9,418	$	612	$	9,688	$	15,379	$	607	$	73,045
Expense reimbursements (A)	3,189		4,466		7,913		7,952		8,938		138		32,596
Expense reimbursements - FCF (B)	24,733		—		—		—		—		—		24,733
Dividends and distributions	—		328		—		—		—		—		328
Other	1,495		—		—		—		—		11,406		12,901
Total	$	66,758	$	14,212	$	8,525	$	17,640	$	24,317	$	12,151	$	143,603

	Private Equity						Credit
			Permanent		Liquid Hedge		Hedge
	Funds		Capital Vehicles		Funds		Funds		PE Funds		Other		Total
December 31, 2013
Management fees and incentive income (A)	$	41,720	$	20,437	$	89,400	$	144,749	$	18,143	$	689	$	315,138
Expense reimbursements (A)	2,599		4,905		6,437		7,118		14,656		64		35,779
Expense reimbursements - FCF (B)	42,972		—		—		—		—		—		42,972
Dividends and distributions	—		405		—		—		—		—		405
Other	698		—		—		—		4		12,128		12,830
Total	$	87,989	$	25,747	$	95,837	$	151,867	$	32,803	$	12,881	$	407,124

(A) Net of allowances for uncollectible management fees and expense reimbursements of $12.2 million and $6.4 million as of March 31, 2014, respectively, and of $12.2 million and $6.3 million as of December 31, 2013, respectively. Allowances are recorded as General and Administrative expenses. As of March 31, 2014, excludes $0.8 million of management fees due from New Media which are eliminated in consolidation (see Note 13).

(B) Represents expense reimbursements due to FCF, a consolidated VIE.

As of March 31, 2014, amounts due from Fortress Funds recorded in Due from Affiliates included $35.4 million of past due management fees, excluding $12.2 million which has been fully reserved by Fortress, and $19.9 million of private equity general and administrative expenses advanced on behalf of certain Fortress Funds, excluding $6.4 million which has been fully reserved by Fortress. Although such funds are currently experiencing liquidity issues, Fortress believes the unreserved portion of these fees and reimbursable expenses will ultimately be collectible. The unreserved amounts are primarily due from two different funds and the amounts represent less than 5% of such funds’ NAV, both individually and in the aggregate. 

45

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Due to affiliates was comprised of the following:

	March 31, 2014		December 31, 2013
Principals - tax receivable agreement - Note 6	$	280,074	$	241,006
Principals - Principal Performance Payments - Note 8	7,062		45,524
Distributions payable on Fortress Operating Group units	14,925		5,160
Other	7,745		11,345
General partner liability - Note 10	42,354		41,797
	$	352,160	$	344,832

Other Related Party Transactions

For the three months ended March 31, 2014 and 2013, Other Revenues included approximately $0.6 million and $0.5 million, respectively, of revenues from affiliates, primarily interest and dividends.

During 2014, Fortress advanced $3.6 million to two of its senior employees who are not officers. These advances bear interest at LIBOR+4.00%. All principal and interest is due and payable no later than February 2018.In addition, two senior employees repaid advances aggregating $2.9 million.

Principals’ and Others’ Interests in Consolidated Subsidiaries

These amounts relate to equity interests in Fortress’s consolidated, but not wholly owned, subsidiaries, which are held by the Principals, employees, and others.

This balance sheet caption was comprised of the following: 

	March 31, 2014		December 31, 2013
Fortress Operating Group units held by the Principals and one senior employee	$	528,274	$	725,424
Employee interests in majority owned and controlled fund advisor and general partner entities	79,877		62,381
Other	2,041		2,033
Total	$	610,192	$	789,838

46

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The Fortress Operating Group portion of these interests is computed as follows:

	March 31, 2014			December 31, 2013
Fortress Operating Group equity (Note 13)	$	1,467,469		$	1,489,701
Less: Others' interests in equity of consolidated subsidiaries (Note 13)	(81,918		)	(64,414		)
Non-controlling interests in equity of Non-Investment     Manager - consolidated VIE	(380,306		)	—
Total Fortress shareholders' equity in Fortress Operating Group	$	1,005,245		$	1,425,287
Fortress Operating Group units outstanding (A)	226,331,513			249,534,372
Class A shares outstanding	204,347,285			240,741,920
Total	430,678,798			490,276,292
Fortress Operating Group as a percent of total (B)	52.6		%	50.9		%
Equity of Fortress Operating Group units held by Principals and one senior employee	$	528,274		$	725,424

(A) Held by the Principals and one senior employee; exclusive of Class A shares.

(B) As a result, the Registrant owned 47.4% and 49.1% of Fortress Operating Group as of March 31, 2014 and December 31, 2013, respectively.

This statement of operations caption was comprised of shares of consolidated net income (loss) related to the following: 

	Three Months Ended March 31,
	2014		2013
Fortress Operating Group units held by the Principals and one senior employee	$	4,950	$	50,785
Employee interests in majority owned and controlled fund advisor and general partner entities	1,011		2,170
Other	8		22
Total	$	5,969	$	52,977

The Fortress Operating Group portion of these interests is computed as follows:

	Three Months Ended March 31,
	2014			2013
Fortress Operating Group net income (loss) (Note 13)	$	7,896		$	98,169
Less: Others' interests in net income (loss) of consolidated subsidiaries (Note 13)	(1,019		)	(2,192		)
Adjust: Non-controlling interests in (income) loss of Non-Investment Manager - consolidated VIE	2,734			—
Total Fortress shareholders' net income (loss) in Fortress Operating Group	$	9,611		$	95,977
Fortress Operating Group as a percent of total (A)	51.5		%	52.9		%
Fortress Operating Group net income (loss) attributable to the Principals and one senior employee	$	4,950		$	50,785

(A) Represents the weighted average percentage of total Fortress shareholders' net income (loss) in Fortress Operating Group attributable to the Principals and one senior employee.

47

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The purpose of this schedule is to disclose the effects of changes in Fortress’s ownership interest in Fortress Operating Group on Fortress’s equity:

	Three Months Ended March 31,
	2014			2013
Net Income (loss) attributable to Class A shareholders	$	2,936		$	14,329
Transfers (to) from the Principals' and Others' Interests:
Increase in Fortress’s shareholders’ equity for the conversion of Fortress Operating Group units by the Principals and one senior employee	—			10,143
Increase in Fortress’s shareholders’ equity for the delivery of Class A shares primarily in connection with vested RSUs and RPUs	417			9,163
Increase in Fortress's shareholders' equity for the public offering of Class A shares and repurchase of Class B shares and FOGUs	53,510			—
Decrease in Fortress's shareholders' equity for the repurchase and cancellation of Class A shares and FOGUs	(101,156		)	—
	(47,229		)	19,306
Change from net income (loss) attributable to Fortress and transfers (to) from Principals’ and Others' Interests	$	(44,293	)	$	33,635

8. EQUITY-BASED AND OTHER COMPENSATION

Investment Manager

Fortress’s total compensation and benefits expense, including Principal Performance Payments, is comprised of the following:

	Three Months Ended March 31,
	2014		2013
Equity-based compensation, per below	$	8,673	$	9,597
Profit-sharing expense, per below	64,323		68,146
Discretionary bonuses	57,438		51,311
Other payroll, taxes and benefits	58,085		52,025
	$	188,519	$	181,079

Equity-Based Compensation

The following tables set forth information regarding equity-based compensation activities.

	RSUs							Restricted Shares
	Employees				Non-Employees			Issued to Directors
	Number		Value (A)		Number	Value (A)		Number	Value (A)
Outstanding at December 31, 2013	19,228,466		$	4.14	14,500	$	3.12	955,744	$	5.41
Issued	6,437,321		7.57		—	—		18,562	8.62
Transfers	—		—		—	—		—	—
Converted to Class A shares	(952,219	)	5.80		—	—		—	—
Forfeited	(929,908	)	3.62		—	—		—	—
Outstanding at March 31, 2014 (B)	23,783,660		$	5.02	14,500	$	3.12	974,306	$	5.47

48

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Three Months Ended March 31,
	2014		2013
Expense incurred (B)
Employee RSUs	$	5,887	$	6,977
Non-Employee RSUs	6		125
Principal Performance Payments (C)	2,780		2,495
Restricted Shares (D)	—		—
Total equity-based compensation expense	$	8,673	$	9,597

(A) Represents the weighted average grant date estimated fair value per share or unit.

(B) In future periods, Fortress will further recognize compensation expense on its non-vested equity based awards outstanding as of March 31, 2014 of $70.5 million, with a weighted average recognition period of 2.4 years. This does not include contingent amounts.

(C) Accrued based on year-to-date performance; the actual number of RSUs granted are determined at year end. Based on year-to-date performance, a total of approximately 0.2 million RSUs would be awarded as Principal Performance Payments.

(D) Certain restricted shares granted to directors are recorded in General and Administrative Expense ($0.1 million and $0.1 million for the three months ended March 31, 2014 and 2013, respectively) and therefore are not included above.

When Fortress records equity-based compensation expense it records a corresponding increase in capital.

Fortress’s management reviewed the estimated forfeiture factor as of March 31, 2014 and, based on the actual forfeiture rate incurred and the remaining vesting period of certain grants, determined that the forfeiture assumptions for certain grants required adjustment. The result of these changes in estimates did not materially impact equity-based compensation expense.

In January 2014, Fortress granted 3.2 million non-dividend paying RSUs to its employees and affiliates valued at an aggregate of $22.8 million on the grant date. These RSUs generally vest over three years.

In February 2014, Fortress awarded 3.2 million dividend paying RSUs as Principal Performance Payments based on 2013 results valued at an aggregate of $25.8 million on the grant date. These RSUs vest over three years.

The expense for Principal Performance Payments was comprised of the following:

	Three Months Ended March 31, 2014
	Equity-Based Compensation		Profit Sharing Expense		Total
Private equity business	$	—	$	683	$	683
Liquid hedge fund business	808		541		1,349
Credit business	1,972		5,674		7,646
Total	$	2,780	$	6,898	$	9,678

Profit Sharing Expense

Recognized profit sharing compensation expense is summarized as follows:

	Three Months Ended March 31,
	2014		2013
Private equity funds	$	—	$	340
Permanent capital vehicles	4,916		6,356
Liquid hedge funds	2,463		10,223
Credit hedge funds	15,634		18,674
Credit PE funds	34,412		25,183
Principal Performance Payments (A)	6,898		7,370
Total	$	64,323	$	68,146

(A) Relates to all applicable segments. Accrued based on year-to-date performance; the actual payments due to each Principal are determined at year end.

49

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Non-Investment Manager

New Media 401(K) Plan

New Media maintains the New Media Investment Group, Inc. Retirement Savings Plan (the “New Media 401(k) Plan”), which is intended to be a qualified defined contribution plan with a cash or deferred arrangement under Section 401(k) of the Code. In general, eligible employees of New Media and participating affiliates who satisfy minimum age and service requirements are eligible to participate. Eligible employees can contribute amounts up to 100% of their eligible compensation to the New Media 401(k) Plan, subject to IRS limitations. The New Media 401(k) Plan also provides for discretionary matching and nonelective contributions that can be made in separate amounts among different allocation groups. For the period ended March 31, 2014, New Media’s matching contributions to the New Media 401(k) Plan was $0.2 million. New Media did not make nonelective contributions for the three months ended March 31, 2014.

Stock Option and Incentive Award Plan

In February 2014, the Board of Directors of New Media adopted the New Media Investment Group Inc. Nonqualified Stock Option and Incentive Award Plan (the “Incentive Plan”).

Also in February 2014, the New Media Board adopted a form of the New Media Investment Group Inc. Non-Officer Director Restricted Stock Grant Agreement (the “Form Grant Agreement”) to govern the terms of awards of restricted stock (“New Media Restricted Stock”) granted under the Incentive Plan to directors who are not officers or employees of New Media (the “Non-Officer Directors”). The Form Grant Agreement provides for the grant of New Media Restricted Stock that vests in equal annual installments on each of the first, second and third anniversaries of the grant date, subject to the Non-Officer Director’s continued service as a member of the New Media Board, and immediate vesting in full upon his or her death or disability. If the non-officer director’s service terminates for any other reason, all unvested shares of New Media Restricted Stock will be forfeited. Any dividends or other distributions that are declared with respect to the shares of New Media Restricted Stock will be paid to the Non-Officer Director at the time such shares vest. On March 14, 2014, a grant of New Media restricted shares totaling 15,870 was made to New Media’s Non-Officer Directors with a grant date fair value of $0.2 million.

9. EARNINGS PER SHARE AND DISTRIBUTIONS

Fortress's potentially dilutive equity instruments fall primarily into two general categories: (i) instruments that Fortress has issued as part of its compensation plan, and (ii) ownership interests in Fortress's subsidiary, Fortress Operating Group, that are owned by the Principals (and one senior employee) and are convertible into Class A shares. Based on the rules for calculating earnings per share, there are two general ways to measure dilution for a given instrument: (a) calculate the net number of shares that would be issued assuming any related proceeds are used to buy back outstanding shares (the treasury stock method), or (b) assume the gross number of shares are issued and calculate any related effects on net income available for shareholders (the if-converted and two-class methods). Fortress has applied these methods as prescribed by GAAP to each of its outstanding equity instruments as shown below.

Substantially all of Fortress's business is conducted at the Fortress Operating Group (“FOG”) level and FOG’s net income (loss) is allocated pro rata between the Fortress Operating Group units held by the Registrant, on the one hand, and the Principals and one senior employee, on the other hand. The FOG income allocated to the Principals and one senior employee is not subject to corporate income tax. A substantial portion of the Registrant’s income is allocated to FIG Corp. and is subject to U.S federal and state income taxation (taxed at prevailing rates), while the remainder of the Registrant’s portion of FOG income is allocated directly to its shareholders and is not subject to a corporate level of taxation.

The primary difference between basic and diluted earnings per share (“EPS”), if any, is income tax related. If the Principals and one senior employee converted all of their Fortress Operating Group units into Class A shares, their portion of FOG’s income would become subject to corporate level taxation. Certain permanent differences in the Registrant’s tax calculation are not based on FIG Corp.’s ownership percentage of FOG. Thus, the effective tax rate changes when more income or loss is allocated to FIG Corp. This change in the effective tax rate results in incremental per share income or loss in the diluted EPS calculation, depending on whether the Registrant has income tax expense or benefit for the period. The comparison of the Registrant’s effective tax rate

50

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

and the if-converted tax rate determines the dilutive or anti-dilutive impact of the Fortress Operating Group units held by the Principals and one senior employee.

The computations of basic and diluted net income (loss) per Class A share are set forth below:

	Three Months Ended March 31, 2014
	Basic			Diluted
Weighted average shares outstanding
Class A shares outstanding	212,061,656			212,061,656
Fully vested restricted Class A share units with dividend equivalent rights	3,899,986			3,899,986
Fully vested restricted Class A shares	973,275			973,275
Fortress Operating Group units exchangeable into Class A shares (1)	—			—
Class A restricted shares and Class A restricted share units granted to employees and directors (eligible for dividend and dividend equivalent payments) (2)	—			1,450,688
Class A restricted share units granted to employees (not eligible for dividend and dividend equivalent payments) (3)	—			10,648,173
Total weighted average shares outstanding	216,934,917			229,033,778
Basic and diluted net income (loss) per Class A share
Net income (loss) attributable to Class A shareholders	$	2,936		$	2,936
Dilution in earnings due to fully vested restricted Class A share units with dividend equivalent rights treated as outstanding Fortress Operating Group units (4)	—			—
Dividend equivalents declared on, and undistributed earnings allocated to, non-vested restricted Class A shares and restricted Class A share units (2)	(204		)	(204		)
Add back Principals' and others' interests in income of Fortress Operating Group, net of assumed income taxes at enacted rates, attributable to Fortress Operating Group units (1)	—			—
Net income (loss) available to Class A shareholders	$	2,732		$	2,732
Weighted average shares outstanding	216,934,917			229,033,778
Basic and diluted net income (loss) per Class A share	$	0.01		$	0.01

51

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Three Months Ended March 31, 2013
	Basic			Diluted
Weighted average shares outstanding
Class A shares outstanding	219,449,829			219,449,829
Fully vested restricted Class A share units with dividend equivalent rights	6,961,664			6,961,664
Fully vested restricted Class A shares	875,609			875,609
Fortress Operating Group units and fully vested RPUs exchangeable into Class A shares (1)	—			259,408,447
Class A restricted shares and Class A restricted share units granted to employees and directors (eligible for dividend and dividend     equivalent payments) (2)	—			1,268,989
Class A restricted share units granted to employees (not eligible for dividend and dividend equivalent payments) (3)	—			8,330,062
Total weighted average shares outstanding	227,287,102			496,294,600
Basic and diluted net income (loss) per Class A share
Net income (loss) attributable to Class A shareholders	$	14,329		$	14,329
Dilution in earnings due to RPUs treated as a participating security of Fortress Operating Group and fully vested restricted Class A share units with dividend equivalent rights treated as outstanding Fortress Operating Group units (4)	—			—
Dividend equivalents declared on, and undistributed earnings allocated     to, non-vested restricted Class A shares and restricted Class A share     units (2)	(121		)	(121		)
Add back Principals' and others' interests in income of Fortress     Operating Group, net of assumed income taxes at enacted rates,     attributable to Fortress Operating Group units and fully vested RPUs     exchangeable into Class A shares (1)	—			9,245
Net income (loss) available to Class A shareholders	$	14,208		$	23,453
Weighted average shares outstanding	227,287,102			496,294,600
Basic and diluted net income (loss) per Class A share	$	0.06		$	0.05

(1) The Fortress Operating Group units and fully vested RPUs not held by Fortress (that is, those held by the Principals and one senior employee) are exchangeable into Class A shares on a one-to-one basis (fully vested RPUs would first have to be exchanged for Fortress Operating Group units and Class B shares). These units and fully vested RPUs are not included in the computation of basic earnings per share. These units and fully vested RPUs enter into the computation of diluted net income (loss) per Class A share when the effect is dilutive using the if-converted method, which includes the income tax effects of nondiscretionary adjustments to the net income (loss) attributable to Class A shareholders from assumed conversion of these units and fully vested RPUs. To the extent charges, particularly tax related charges, are incurred by the Registrant (i.e. not at the Fortress Operating Group level), the effect may be anti-dilutive. The final vesting of the RPUs occurred on January 1, 2013.

(2) Restricted Class A shares granted to directors and certain restricted Class A share units granted to employees are eligible to receive dividend or dividend equivalent payments when dividends are declared and paid on Fortress’s Class A shares and therefore participate fully in the results of Fortress’s operations from the date they are granted. They are included in the computation of both basic and diluted earnings per Class A share using the two-class method for participating securities, except during periods of net losses.

(3) Certain restricted Class A share units granted to employees are not entitled to dividend or dividend equivalent payments until they are vested and are therefore non-participating securities. These units are not included in the computation of basic earnings per share. They are included in the computation of diluted earnings per share when the effect is dilutive using the treasury stock method. The effect of the units on the calculation is generally anti-dilutive during periods of net losses. The weighted average restricted Class A share units which are not entitled to receive dividend or dividend equivalent payments outstanding were:

	Three Months Ended March 31,
	2014	2013
Share Units	12,436,247	15,747,337

52

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

(4)     Fortress Operating Group RPUs are eligible to receive partnership distribution equivalent payments when distributions are declared and paid on Fortress Operating Group units. The RPUs represent a participating security of Fortress Operating Group and the resulting dilution in Fortress Operating Group earnings available to Fortress is reflected in the computation of both basic and diluted earnings per Class A share using the method prescribed for securities issued by a subsidiary. For purposes of the computation of basic and diluted earnings per Class A share, the fully vested restricted Class A share units with dividend equivalent rights are treated as outstanding Class A shares of Fortress and as outstanding partnership units of Fortress Operating Group.

The Class B shares have no net income (loss) per share as they do not participate in Fortress’s earnings (losses) or distributions.  The Class B shares have no dividend or liquidation rights. Each Class B share, along with one Fortress Operating Group unit, can be exchanged for one Class A share, subject to certain limitations. The Class B shares have voting rights on a pari passu basis with the Class A shares.

Fortress’s dividend paying shares and units were as follows:

	Weighted Average
	Three Months Ended March 31,
	2014	2013
Class A shares (public shareholders)	212,061,656	219,449,829
Restricted Class A shares (directors)	973,275	875,609
Restricted Class A share units (employees) (A)	3,899,986	6,961,664
Restricted Class A share units (employees) (B)	5,997,586	3,540,069
Fortress Operating Group units (Principals and one senior employee)	245,925,038	249,534,372
Fortress Operating Group RPUs (one senior employee)	—	9,874,075
Total	468,857,541	490,235,618

	As of March 31, 2014	As of December 31, 2013
Class A shares (public shareholders)	203,372,979	239,786,176
Restricted Class A shares (directors)	974,306	955,744
Restricted Class A share units (employees) (A)	3,331,300	6,704
Restricted Class A share units (employees) (B)	7,506,633	5,232,536
Fortress Operating Group units (Principals and one senior employee)	226,331,513	249,534,372
Total	441,516,731	495,515,532

(A) Represents fully vested restricted Class A share units which are entitled to dividend equivalent payments.

(B) Represents unvested restricted Class A share units which are entitled to dividend equivalent payments.

In January 2014, 4.2 million existing RSUs vested and the related Class A shares were delivered or, in certain cases, will be delivered within six months of vesting pursuant to the plan documents.

On February 13, 2014, Fortress entered into a purchase agreement with Nomura Investment Managers U.S.A. (“Nomura”) to acquire 60,568,275 Class A shares for an aggregate purchase price of $363.4 million (or $6.00 per share) paid in cash. All of the purchased Class A shares (and underlying Fortress Operating Group units) were canceled and ceased to be outstanding. As part of the purchase agreement, Fortress agreed for each year, until the third anniversary of the date of the agreement, to engage Nomura and its affiliates to provide certain financial advisory and financing services and/or pay Nomura certain annual sums in lieu thereof equal to the difference, if any, between (i) $12.0 million minus (ii) all fees earned or received by Nomura for the services provided to Fortress and its affiliates during each year.

In connection with the agreement to engage Nomura and its affiliates as described above, Fortress estimated the fair value of the related liability (included in Investment Manager other liabilities on the consolidated balance sheet) to be approximately $30.0 million, which has been recorded as a reduction to equity as part of the repurchase of Class A shares.

53

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

In March 2014, Fortress issued and sold 23,202,859 Class A shares for approximately $186.6 million. Fortress used all of the proceeds from the sale of the Class A shares to purchase from the Principals an equivalent number of outstanding Fortress Operating Group units and an equal number of Class B shares.

Dividends and distributions during the three months ended March 31, 2014 are summarized as follows:

			Declared in Current Year
	Declared in Prior Year, Paid in Current Year		Declared and Paid		Declared but not yet Paid		Total
Dividends on Class A Shares	$	—	$	14,492	$	—	$	14,492
Dividend equivalents on restricted Class A share
units (A)	—		867		—		867
Distributions to Fortress Operating Group unit holders
(Principals and one senior employee) (B)	5,160		14,803		14,925		29,728
Total distributions	$	5,160	$	30,162	$	14,925	$	45,087

(A) A portion of these dividend equivalents, if any, related to RSUs expected to be forfeited, is included as compensation expense in the consolidated statement of operations and is therefore considered an operating cash flow.

(B) Fortress Operating Group made tax-related distributions to the FOG unit holders (the Principals and one senior employee).

On April 30, 2014, Fortress declared a first quarter cash dividend of $0.08 per Class A share. The dividend is payable on May 16, 2014 to holders of record of Class A shares on May 13, 2014. The aggregate amount of this dividend payment is approximately $16.3 million. In connection with this dividend, dividend equivalent payments of approximately $0.9 million will be paid to holders of restricted Class A share units.

10. COMMITMENTS AND CONTINGENCIES

Investment Manager

Other than as described below, Fortress’s commitments and contingencies remain materially unchanged from December 31, 2013.

General Partner Liability — Certain of Fortress’s consolidated subsidiaries act as the general partner of various Fortress Funds and accordingly have potentially unlimited liability for the obligations of the funds under applicable partnership law principles.  In the event that any such fund was to fall into a negative net equity position (Note 3), the full amount of the negative net equity would be recorded on the balance sheet of the general partner entity. Such amount would be recorded on the Fortress balance sheet in consolidation until it is legally resolved. While these entities are limited liability companies and generally have no material assets other than their general partner interests, these entities and Fortress may be subject to litigation in connection with such amounts if fund creditors choose to sue Fortress to seek repayment.  See “Litigation” below.

In March 2011, one private equity fund fell into a negative equity position, after considering all of Fortress’s interests in such fund and its reserves related thereto. As described above, the amount of the negative equity was recorded, through earnings (losses) from equity method investees, by the general partner entity and is therefore included in the consolidated financial statements of Fortress. When the fund matures and is liquidated, Fortress will record a gain in the event and to the extent it does not fund this negative equity. The amount of negative equity recorded at March 31, 2014 was $42.4 million.

Litigation — Fortress is, from time to time, a defendant in legal actions from transactions conducted in the ordinary course of business. Management, after consultation with legal counsel, believes the ultimate liability arising from such actions that existed as of March 31, 2014, individually and in the aggregate, will not materially affect Fortress’s results of operations, liquidity or financial position.

54

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

In some cases, Fortress is named as a defendant in legal actions pertaining to one of the Fortress Funds and/or their portfolio companies. In such cases, Fortress is generally indemnified by the fund against potential losses arising from Fortress’s role as investment manager.

Private Equity Fund and Credit PE Fund Capital Commitments — Fortress has remaining capital commitments, which aggregated $140.9 million as of March 31, 2014, primarily to certain of the Fortress Funds. These commitments can be drawn by the funds on demand.

Minimum Future Rentals — Fortress is a lessee under operating leases for office space located in a number of locations worldwide.

Minimum future rental payments (excluding expense escalations) under these leases are as follows:

April 1, 2014 to December 31, 2014	$	18,594
2015	21,982
2016	20,253
2017	3,044
2018	665
2019	51
Thereafter	—
Total	$	64,589

Rent expense, including operating expense escalations, for the Investment Manager during the three months ended March 31, 2014 and 2013 was $5.5 million and $6.7 million, respectively, and was included in general, administrative and other expense on the consolidated statements of operations.

Non-Investment Manager

Minimum future rental payments (excluding expense escalations) related to New Media’s non-cancelable operating lease commitments are as follows:

April 1, 2014 to December 31, 2014	$	3,219
2015	3,738
2016	3,334
2017	3,230
2018	2,319
2019	430
Thereafter	1,475
Total minimum lease payments	$	17,745

Rent expense under operating leases for New Media for the period from February 14, 2014 to March 31, 2014 was $0.8 million and was primarily included in operating costs on the consolidated statements of operations.

In addition to minimum lease payments, certain leases require payment of the excess of various percentages of gross revenue or net operating income over the minimum rental payments. The leases generally require the payment of taxes assessed against the leased property and the cost of insurance and maintenance. The lease terms typically range from 1 to 10 years with the longest term of 99 years, and typically, the leases contain renewal options. Certain office space leases provide for rent adjustments relating to changes in real estate taxes and other operating costs. These scheduled rent increases are recognized on a straight-line basis over the term of the lease, resulting in an accrual, which is included in accrued expenses, for the amount by which the cumulative straight-line rent exceeds the contractual cash rent.

55

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Litigation

New Media becomes involved from time to time in claims and lawsuits incidental to the ordinary course of its business, including with respect to such matters as libel, invasion of privacy, intellectual property infringement, wrongful termination actions, and complaints alleging employment discrimination. In addition, New Media is involved from time to time in governmental and administrative proceedings concerning employment, labor, environmental and other claims. Insurance coverage maintained by New Media mitigates potential loss for certain of these matters. While management is unable to predict the ultimate outcome of any currently outstanding legal actions, it is the opinion of management that it is a remote possibility that the disposition of these matters would have a material adverse effect upon the consolidated results of operations, financial condition or cash flow.

11. SEGMENT REPORTING

Fortress conducts its management and investment business through the following primary segments: (i) private equity funds, (ii) permanent capital vehicles, (iii) liquid hedge funds, (iv) credit hedge funds, (v) credit PE funds, (vi) Logan Circle and (vii) principal investments in these funds as well as cash that is available to be invested.

“Distributable earnings” is a measure of operating performance used by management in analyzing its segment and overall results. For the existing Fortress businesses it is equal to net income (loss) attributable to Fortress’s Class A shareholders adjusted as follows:

Incentive Income

(i)a. for Fortress Funds which are private equity funds and credit PE funds, adding (a) incentive income paid (or declared as a distribution) to Fortress, less an applicable reserve for potential future clawbacks if the likelihood of a clawback is deemed greater than remote by Fortress’s chief operating decision maker (net of the reversal of any prior such reserves that are no longer deemed necessary), minus (b) incentive income recorded in accordance with GAAP,

b. for other Fortress Funds, at interim periods, adding (a) incentive income on an accrual basis as if the incentive income from these funds were payable on a quarterly basis, minus (b) incentive income recorded in accordance with GAAP,

c. adding the incentive income earned by Fortress in connection with the management agreement with New Media, which is eliminated under GAAP as a result of the consolidation of New Media,

Other Income

(ii) with respect to income from certain principal investments and certain other interests or assets that cannot be readily transferred or redeemed:

a. for equity method investments in the private equity funds and credit PE funds as well as indirect equity method investments in hedge fund special investment accounts (which generally have investment profiles similar to private equity funds), treating these investments as cost basis investments by adding (a) realizations of income, primarily dividends, from these funds, minus (b) impairment with respect to these funds, if necessary, minus (c) equity method earnings (or losses) recorded in accordance with GAAP,

b. subtracting gains (or adding losses) on stock options held in the permanent capital vehicles,

c. subtracting unrealized gains (or adding unrealized losses) on derivatives, direct investments in publicly traded portfolio companies and in the permanent capital vehicles,

(iii) adding (a) proceeds from the sale of shares received pursuant to the exercise of stock options in certain of the permanent capital vehicles, in excess of their strike price, minus (b) management fee income recorded in accordance with GAAP in connection with the receipt of these options,

(iv) adding the management fee income earned by Fortress in connection with the management agreement with New Media, which is eliminated under GAAP as a result of the consolidation of New Media,

56

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Expenses

(v) adding or subtracting, as necessary, the employee profit sharing in incentive income described in (i) above to match the timing of the expense with the revenue,

(vi) adding back equity-based compensation expense (including permanent capital vehicle options assigned to employees, RSUs and RPUs (including the portion of related dividend and distribution equivalents recorded as compensation expense), and restricted shares),

(vii) adding or subtracting, as necessary, any changes in the fair value of contingent consideration payable with respect to the acquisition of a business, to the extent management intends to pay it in equity and it is recorded on the statement of operations under GAAP,

(viii) adding back the amortization of intangible assets and any impairment of goodwill or intangible assets recorded under GAAP,

(ix) adding back compensation expense recorded in connection with the forfeiture arrangements entered into among the principals, which expired in December 2011,

(x) adding the income (or subtracting the loss) allocable to the interests in consolidated subsidiaries attributable to Fortress Operating Group units,

(xi) subtracting the income (or adding the loss) of the Non-Investment Manager allocable to the Class A shareholders, and

(xii) adding back income tax benefit or expense and any income or expense recorded in connection with the tax receivable agreement (Note 6).

Fund management DE is equal to distributable earnings excluding investment-related results (specifically, investment income (loss) and interest expense) and is used by management to measure performance of the operating (management) business on a stand-alone basis. As such, fund management DE is presented with the Non-Investment Manager business on an unconsolidated basis. Fortress defines its segment operating margin to be equal to fund management DE divided by segment revenues.

Total segment assets are equal to total GAAP assets adjusted for:

(i) any difference between the GAAP carrying amount of equity method investments and their carrying amount for segment reporting purposes, which is generally fair value for publicly traded investments and net asset value for nonpublic investments,

(ii) employees’ and others’ portions of investments, which are reported gross for GAAP purposes (as assets offset by Principals’ and others’ interests in equity of consolidated subsidiaries) but net for segment reporting purposes,

(iii) investment in the Non-Investment Manager and receivables due to Fortress in connection with the related management agreement,

(iv) total assets of the Non-Investment Manager,

(v) the difference, if any, between the GAAP carrying amount of intangible assets and goodwill and their carrying amount for segment reporting purposes resulting from the distributable earnings adjustments listed above, and

(vi) at interim periods, the accrued incentive income recorded for distributable earnings purposes in relation to the incentive income reconciling item in (i)(b) above.

57

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Distributable Earnings Impairment

Clawback Reserve on Incentive Income for DE Purposes

Fortress had recognized incentive income for DE purposes from certain private equity funds and credit PE funds, which are subject to contingent clawback, as of March 31, 2014:

Fund (A)	Net Intrinsic Clawback (B)		Periods in Intrinsic Clawback	Prior Year End Inception-to-Date Net DE Reserve		Current Year-to-Date Gross DE Reserve (Reversal)			Current Year-to-Date Net DE Reserve (Reversal)			Inception-to-Date Net DE Reserve		Notes
Fund II	$	—	N/A	$	1,334	$	(1,999	)	$	(1,334	)	$	—	(C)
Fund III	45,108		25 Quarters	45,108		—			—			45,108		(D)
FRID	10,041		27 Quarters	10,041		—			—			10,041		(D)
Total	$	55,149		$	56,483	$	(1,999	)	$	(1,334	)	$	55,149

(A) Fortress has recognized incentive income for DE purposes from the following funds, which do not have intrinsic clawback and for which the chief operating decision maker ("CODM") has determined no clawback reserve is necessary: Fund II, WWTAI, Credit Opportunities Fund, Credit Opportunities Fund II, Credit Opportunities Fund III, certain FCO Managed Accounts, Real Estate Opportunities Fund, Real Estate Opportunities REOC Fund, Net Lease Fund I, Japan Opportunity Fund and Global Opportunities Fund.

(B) See Note 3.

(C) The previously recorded reserves with respect to this fund exceeded its net intrinsic clawback by approximately $1.3 million immediately prior to March 31, 2014. Based on the criteria determined by the CODM, management determined that a net reversal of $1.3 million of clawback reserve was appropriate for the three months ended March 31, 2014.

(D) The potential clawback on these funds has been fully reserved in prior periods.

Impairment Determination and Embedded Gain/Loss

During the three months ended March 31, 2014, Fortress recorded less than $0.1 million of impairment on its direct and indirect investments in its funds for segment reporting purposes. As of March 31, 2014, Fortress had $4.5 million of unrealized losses on certain investments that have not been recorded as impairment. As of March 31, 2014, Fortress’s share of the net asset value of its direct and indirect investments exceeded its segment cost basis by $619.2 million, representing unrealized gains.

During the three months ended March 31, 2014, Fortress recorded an aggregate net reversal of $1.3 million of clawback reserve for DE purposes.

Fortress expects aggregate returns on its private equity funds and credit PE funds that are in an unrealized investment loss or intrinsic clawback position, after taking reserves into account, to ultimately exceed their carrying amount or breakeven point, as applicable. If such funds were liquidated at their March 31, 2014 NAV (although Fortress has no current intention of doing so), the result would be additional impairment losses and reserves for DE purposes of approximately $4.5 million.

Embedded Incentive Income

As of March 31, 2014, Fortress had $861.5 million of gross undistributed incentive income (Note 3), or $778.1 million net of intrinsic clawback. Of the $861.5 million, $30.5 million has been recognized in distributable earnings. This amount represents accrued hedge fund incentive income recorded during the three months ended March 31, 2014.

In addition, if Fortress had exercised all of its in-the-money Newcastle, New Residential, and Eurocastle options (Note 4) and sold all of the resulting shares at their March 31, 2014 closing price, it would have recorded $96.9 million of gross additional distributable earnings, or $76.3 million net of employee interests.

58

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Segment Results of Operations

Summary financial data on Fortress’s segments is presented on the following pages, together with a reconciliation to revenues, assets and net income (loss) for Fortress as a whole. Fortress’s investments in, and earnings (losses) from, its equity method investees by segment are presented in Note 4.

March 31, 2014 and the Three Months Then Ended

	Private Equity
			Permanent		Liquid		Credit
	Funds		Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle			Principal Investments		Unallocated		Fortress Subtotal
Segment revenues
Management fees	$	36,173	$	15,285	$	33,478	$	26,858	$	24,642	$	10,604		$	—	$	—	$	147,040
Incentive income	1,999		4,009		133		31,829		65,955		—			—		—		103,925
Segment revenues - total	$	38,172	$	19,294	$	33,611	$	58,687	$	90,597	$	10,604		$	—	$	—	$	250,965
Fund management distributable    earnings (loss) before Principal    Performance Payments (B)	$	24,398	$	6,396	$	8,480	$	26,561	$	30,160	$	(2,071	)	$	—	$	—	$	93,924
Fund management distributable    earnings (loss)	$	24,398	$	5,713	$	7,939	$	22,024	$	29,024	$	(2,071	)	$	—	$	—	$	87,027
Pre-tax distributable earnings (loss)	$	24,398	$	5,713	$	7,939	$	22,024	$	29,024	$	(2,071	)	$	9,484	$	—	$	96,511
Total segment assets	$	65,476	$	14,895	$	40,189	$	47,056	$	27,391	$	35,704		$	1,581,783	$	482,068	$	2,294,562
																(A)

(A) Unallocated assets include net deferred tax assets of $392.0 million.

Three Months Ended March 31, 2013

	Private Equity
			Permanent		Liquid		Credit
	Funds		Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle			Principal Investments		Unallocated		Fortress Subtotal
Segment revenues
Management fees	$	32,888	$	17,832	$	23,023	$	24,561	$	25,191	$	8,422		$	—	$	—	$	131,917
Incentive income	2,783		—		32,252		33,157		47,403		—			—		—		115,595
Segment revenues - total	$	35,671	$	17,832	$	55,275	$	57,718	$	72,594	$	8,422		$	—	$	—	$	247,512
Fund management distributable earnings (loss) before Principal Performance Payments (B)	$	21,563	$	10,442	$	27,369	$	25,298	$	21,028	$	(1,049	)	$	—	$	—	$	104,651
Fund management distributable earnings (loss)	$	21,563	$	10,442	$	24,632	$	21,295	$	20,399	$	(1,049	)	$	—	$	—	$	97,282
Pre-tax distributable earnings (loss)	$	21,563	$	10,442	$	24,632	$	21,295	$	20,399	$	(1,049	)	$	3,210	$	—	$	100,492

(B) See Note 8. Fund management distributable earnings (loss) is only reduced for the profit sharing component of the Principal Performance Payments.

59

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

Reconciling items between segment measures and GAAP measures:

	Three Months Ended
	March 31, 2014			March 31, 2013
Fund management distributable earnings	$	87,027		$	97,282
Investment income (loss)	10,155			5,489
Interest expense	(671		)	(2,279		)
Pre-tax distributable earnings	96,511			100,492
Adjust incentive income
Incentive income received from private equity funds and     credit PE funds, subject to contingent repayment	(65,955		)	(48,364		)
Incentive income received from third parties, subject to     contingent repayment	(86		)	—
Incentive income accrued from private equity funds and     credit PE funds, not subject to contingent repayment	29,503			26,795
Incentive income received from private equity funds and     credit PE funds, not subject to contingent repayment	—			—
Incentive income from hedge funds, subject to annual performance achievement	(30,494		)	(59,419		)
Incentive income received from the sale of shares related to options	—			—
Reserve for clawback, gross (see discussion above)	(1,999		)	(1,823		)
	(69,031		)	(82,811		)
Adjust other income
Distributions of earnings from equity method investees**	(9,228		)	(4,554		)
Earnings (losses) from equity method investees**	17,614			33,887
Gains (losses) on options in equity method investees	(4,785		)	29,440
Gains (losses) on other investments	(5,033		)	11,485
Impairment of investments (see discussion above)	26			213
Adjust income from the receipt of options	—			26,374
	(1,406		)	96,845
Adjust employee, Principal and director compensation
Adjust employee, Principal and director equity-based compensation expense (including permanent capital vehicle options assigned)	(13,320		)	(16,089		)
Adjust employee portion of incentive income from private equity funds and credit PE funds, accrued prior to the realization of incentive income	1,135			655
	(12,185		)	(15,434		)
Adjust amortization of intangible assets and impairment of goodwill and intangible assets	(11		)	(11		)
Adjust non-controlling interests related to Fortress Operating Group units	(4,950		)	(50,785		)
Adjust tax receivable agreement liability	—			(7,739		)
Adjust income taxes - Investment Manager	(5,985		)	(26,228		)
Adjust consolidated Non-Investment Manager income (loss) allocable to Class A Shareholders	(7		)	—
Total adjustments	(93,575		)	(86,163		)
Net Income (Loss) Attributable to Class A Shareholders	2,936			14,329
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries	5,969			52,977
Non-controlling interests in Income (Loss) of Consolidated Non-Investment Manager	(2,734		)	—
Net Income (Loss) (GAAP)	$	6,171		$	67,306

** This adjustment relates to all of the private equity and credit PE Fortress Funds and hedge fund special investment accounts in which Fortress has an investment.

60

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	March 31, 2014
Total segment assets	$	2,294,562
Adjust equity investments from segment carrying amount	(42,156		)
Adjust investments gross of employees’ and others’ portion	37,873
Adjust goodwill and intangible assets to cost	(22,767		)
Accrued incentive income subject to annual performance achievement	(30,494		)
Less: Investment in and receivables from Non-Investment Manager - consolidated VIE	(1,718		)
Add: Total assets of consolidated Non-Investment Manager	663,245
Total assets (GAAP)	$	2,898,545

	Three Months Ended March 31,
	2014			2013
Segment revenues	$	250,965		$	247,512
Adjust management fees	292			128
Adjust management fees for Non-Investment Manager - consolidated VIE	(765		)	—
Adjust incentive income	(69,031		)	(82,811		)
Adjust income from the receipt of options	—			26,374
Adjust other revenues (including expense reimbursements)*	54,884			53,152
Add: Total revenues - consolidated Non-Investment Manager	73,821			—
Total revenues (GAAP)	$	310,166		$	244,355

* Segment revenues do not include GAAP other revenues, except to the extent they represent management fees or incentive income; such revenues are included elsewhere in the calculation of distributable earnings.

Fortress’s depreciation and amortization expense by segment was as follows. Amortization expense, related to intangible assets, is not a component of distributable earnings.

	Private Equity				Liquid		Credit
Three Months Ended March 31,	Funds		Permanent Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle		Unallocated		Total
2014
Depreciation	$	394	$	183	$	1,253	$	1,401	$	200	$	85	$	774	$	4,290
Amortization	—		—		—		—		—		11		—		11
Total	$	394	$	183	$	1,253	$	1,401	$	200	$	96	$	774	$	4,301
2013
Depreciation	$	354	$	126	$	469	$	1,343	$	103	$	58	$	775	$	3,228
Amortization	—		—		—		—		—		11		—		11
Total	$	354	$	126	$	469	$	1,343	$	103	$	69	$	775	$	3,239

61

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

12. SUBSEQUENT EVENTS

These financial statements include a discussion of material events, if any, which have occurred subsequent to March 31, 2014 (referred to as “subsequent events”) through the issuance of these consolidated financial statements. Events subsequent to that date have not been considered in these financial statements.

In April 2014, Fortress sold 1,343,436 shares of GAGFAH (Note 4) and realized a gain of $13.0 million. From inception through March 31, 2014, Fortress recorded a cumulative unrealized gain of $12.3 million in its investment income, resulting in a $0.7 million gain in the second quarter of 2014.

In April 2014, New Residential issued approximately 28.8 million shares of its common stock in a public offering at a price to the public of $6.10 per share. For the purposes of compensating Fortress for its successful efforts in raising capital for New Residential, in connection with this offering, New Residential granted options to Fortress to purchase approximately 2.9 million shares of New Residential's common stock at the public offering price, which were valued at approximately $1.6 million. The options were fully vested upon issuance, become exercisable over thirty months and have a ten-year term.

For additional subsequent events, see Notes 5 and 9.

62

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

13. CONSOLIDATING FINANCIAL INFORMATION

The following consolidating financial information presents the balance sheet, statement of operations and statement of cash flows for Fortress Operating Group (on a combined basis), FOE II (New) LP, Non-Investment Manager and Fortress Investment Group LLC (including its consolidated subsidiaries other than those within Fortress Operating Group) on a deconsolidated basis, as well as the related eliminating entries for intercompany balances and transactions, which sum to Fortress Investment Group’s consolidated financial statements as of, and for the three months ended March 31, 2014.

Fortress Operating Group includes all of Fortress’s operating and investing entities. The upper tier Fortress Operating Group entities, other than FOE II (New) LP, are the obligors on Fortress’s credit agreement (Note 5). Segregating the financial results of this group of entities provides a more transparent view of the capital deployed in Fortress’s businesses as well as the relevant ratios for borrowing entities.

63

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The consolidating balance sheet information is as follows:

	As of March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Assets
Investment Manager
Cash and cash equivalents	$	183,491	$	907	$	—	$	—		$	250		$	—		$	184,648
Due from affiliates	142,638		1,962		—		(997		)	13,475			(13,475		)	143,603
Investments	1,250,807		175		—		(1,297		)	476,971			(476,971		)	1,249,685
Investments in options	99,558		—		—		—			—			—			99,558
Deferred tax asset, net	—		—		—		—			391,970			—			391,970
Other assets	158,412		451		—		(27		)	7,000			—			165,836
	1,834,906		3,495		—		(2,321		)	889,666			(490,446		)	2,235,300
Non-Investment Manager - consolidated VIE
Cash and cash equivalents	—		—		21,947		—			—			—			21,947
Fixed assets, net	—		—		267,289		—			—			—			267,289
Goodwill	—		—		119,502		—			—			—			119,502
Intangible assets, net	—		—		146,098		—			—			—			146,098
Other assets, net	—		—		108,409		—			—			—			108,409
	—		—		663,245		—			—			—			663,245
Total Assets	$	1,834,906	$	3,495	$	663,245	$	(2,321	)	$	889,666		$	(490,446	)	$	2,898,545
Liabilities and Equity
Investment Manager
Accrued compensation and benefits	$	127,087	$	2,118	$	—	$	—		$	—		$	—		$	129,205
Due to affiliates	85,561		232		—		(232		)	280,074			(13,475		)	352,160
Deferred incentive income	284,200		—		—		—			—			—			284,200
Debt obligations payable	125,000		—		—		—			—			—			125,000
Other liabilities	126,650		19		—		—			(1,048		)	—			125,621
	748,498		2,369		—		(232		)	279,026			(13,475		)	1,016,186
Non-Investment Manager - consolidated VIE
Deferred revenue	—		—		31,985		—			—			—			31,985
Debt obligations payable	—		—		181,978		—			—			—			181,978
Accrued expenses and other liabilities	—		—		68,023		(765		)	—			—			67,258
	—		—		281,986		(765		)	—			—			281,221
Total Liabilities	748,498		2,369		281,986		(997		)	279,026			(13,475		)	1,297,407

Continued on next page.

64

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	As of March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Commitments and Contingencies
Equity
Paid-in capital	5,721,882			3,575			384,000			(384,175		)	2,060,626			(5,725,282		)	2,060,626
Retained earnings (accumulated deficit)	(4,711,583		)	(2,449		)	(2,741		)	2,545			(1,448,152		)	4,714,228			(1,448,152		)
Accumulated other comprehensive income (loss)	(5,809		)	—			—			—			(1,834		)	5,809			(1,834		)
Total Fortress shareholders' equity (C)	1,004,490			1,126			381,259			(381,630		)	610,640			(1,005,245		)	610,640
Principals' and others' interests in equity of consolidated subsidiaries	81,918			—			—			—			—			528,274			610,192
Non-Controlling interests in equity of Non-Investment Manager - consolidated VIE	—			—			—			380,306			—			—			380,306
Total Equity	1,086,408			1,126			381,259			(1,324		)	610,640			(476,971		)	1,601,138
Total Liabilities and Equity	$	1,834,906		$	3,495		$	663,245		$	(2,321	)	$	889,666		$	(490,446	)	$	2,898,545

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group.

(C) Includes the Principals’ (and one senior employee's) equity in the Fortress Operating Group column, which is eliminated in consolidation.

65

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The consolidating statement of operations information is as follows:

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments		Fortress Investment Group LLC Consolidated
Revenues
Investment Manager
Management fees: affiliates	$	128,601	$	1,109	$	—	$	(765	)	$	—		$	—	$	128,945
Management fees: non-affiliates	17,480		142		—		—			—			—		17,622
Incentive income: affiliates	34,251		—		—		—			—			—		34,251
Incentive income: non-affiliates	643		—		—		—			—			—		643
Expense reimbursements: affiliates	43,454		7,732		—		—			—			—		51,186
Expense reimbursements: non-affiliates	2,448		—		—		—			—			—		2,448
Other revenues (affiliate portion disclosed in Note 7)	1,250		—		—		—			—			—		1,250
	228,127		8,983		—		(765		)	—			—		236,345
Non-Investment Manager - consolidated VIE
Advertising	—		—		43,836		—			—			—		43,836
Circulation	—		—		22,144		—			—			—		22,144
Commercial printing and other	—		—		7,841		—			—			—		7,841
	—		—		73,821		—			—			—		73,821
Total Revenues	228,127		8,983		73,821		(765		)	—			—		310,166
Expenses
Investment Manager
Compensation and benefits	179,890		8,629		—		—			—			—		188,519
General, administrative and other	37,460		364		—		—			(1		)	—		37,823
Depreciation and amortization	4,284		17		—		—			—			—		4,301
Interest expense	674		1		—		—			16			—		691
	222,308		9,011		—		—			15			—		231,334
Non-Investment Manager - consolidated VIE
Operating Costs	—		—		43,573		—			—			—		43,573
General, administrative and other	—		—		25,881		(765		)	—			—		25,116
Depreciation and amortization	—		—		5,213		—			—			—		5,213
Interest expense	—		—		2,134		—			—			—		2,134
	—		—		76,801		(765		)	—			—		76,036
Total Expenses	222,308		9,011		76,801		(765		)	15			—		307,370

Continued on next page.

66

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Other Income (Loss)
Investment Manager
Gains (losses) (affiliate portion disclosed in Note 4)	(11,055		)	—			—			(189		)	—			—			(11,244		)
Tax receivable agreement liability adjustment	—			—			—			—			—			—			—
Earnings (losses) from equity method investees	20,374			—			—			—			4,661			(4,661		)	20,374
Total Other Income (Loss)	9,319			—			—			(189		)	4,661			(4,661		)	9,130
Income (Loss) Before Income Taxes	15,138			(28		)	(2,980		)	(189		)	4,646			(4,661		)	11,926
Income tax benefit (expense) - Investment Manager	(4,298		)	14			—			—			(1,710		)	—			(5,994		)
Income tax benefit (expense) - Non-Investment Manager - consolidated VIE	—			—			239			—			—			—			239
Total Income Tax Benefit (Expense)	(4,298		)	14			239			—			(1,710		)	—			(5,755		)
Net Income (Loss)	$	10,840		$	(14	)	$	(2,741	)	$	(189	)	$	2,936		$	(4,661	)	$	6,171
Principals' and Others' Interests in Income (Loss) of Consolidated Subsidiaries	$	1,019		$	—		$	—		$	—		$	—		$	4,950		$	5,969
Non-Controlling Interests in Income (Loss) of Non- Investment Manager - consolidated VIE	$	—		$	—		$	—		$	(2,734	)	$	—		$	—		$	(2,734	)
Net Income (Loss) Attributable to Class A Shareholders (C)	$	9,821		$	(14	)	$	(2,741	)	$	2,545		$	2,936		$	(9,611	)	$	2,936

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group. 

(C) Includes net income (loss) attributable to the Principals’ (and one senior employee’s) interests in the Fortress Operating Group column, which is eliminated in consolidation.

67

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

The consolidating statement of cash flows information is as follows:

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Cash Flows From Operating Activities
Net income (loss)	$	10,840		$	(14	)	$	(2,741	)	$	(189	)	$	2,936		$	(4,661	)	$	6,171
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Investment Manager
Depreciation and amortization	4,284			17			—			—			—			—			4,301
Other amortization and accretion (included in interest expense)	195			—			—			—			—			—			195
(Earnings) losses from equity method investees	(20,374		)	—			—			—			(4,661		)	4,661			(20,374		)
Distributions of earnings from equity method investees	25,784			—			—			—			—			—			25,784
(Gains) losses	11,055			—			—			189			—			—			11,244
Deferred incentive income	(29,503		)	—			—			—			—			—			(29,503		)
Deferred tax (benefit) expense	785			—			—			—			1,701			—			2,486
Options received from affiliates	—			—			—			—			—			—			—
Tax receivable agreement liability adjustment	—			—			—			—			—			—			—
Equity-based compensation	8,673			—			—			—			—			—			8,673
Options in affiliates granted to employees	4,553			—			—			—			—			—			4,553
Other	44			—			—			—			—			—			44
Non-Investment Manager - consolidated VIE
Depreciation and amortization	—			—			5,213			—			—			—			5,213
Amortization of deferred financing costs (included in interest expense)	—			—			230			—			—			—			230
Other	—			—			(46		)	—			—			—			(46		)
Cash flows due to changes in
Investment Manager
Due from affiliates	38,972			(98		)	—			765			1			—			39,640
Other assets	40,777			26			—			—			(445		)	—			40,358
Accrued compensation and benefits	(263,259		)	(167		)	—			—			—			—			(263,426		)
Due to affiliates	(32,704		)	1			—			—			13			—			(32,690		)
Deferred incentive income	63,458			—			—			—			—			—			63,458
Other liabilities	35,944			(44		)	—			—			(347		)	—			35,553
Non-Investment Manager - consolidated VIE
Other assets	—			—			824			—			—			—			824
Deferred revenue	—			—			37			—			—			—			37
Accrued expenses and other liabilities	—			—			(489		)	(765		)	—			—			(1,254		)
Net cash provided by (used in) operating activities	(100,476		)	(279		)	3,028			—			(802		)	—			(98,529		)

Continued on next page.

68

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations	Fortress Investment Group LLC Consolidated (B)		Elimination Adjustments		Fortress Investment Group LLC Consolidated
Cash Flows From Investing Activities
Investment Manager
Contributions to equity method investees	(7,031	)	—		—		—	(8,103	)	8,103		(7,031	)
Distributions of capital from equity method investees	231,158		—		—		—	14,492		(14,492	)	231,158
Purchase of fixed assets	(1,797	)	—		—		—	—		—		(1,797	)
Purchase of software and technology-related assets	(14,965	)	—		—		—	—		—		(14,965	)
Non-Investment Manager - consolidated VIE
Existing cash on consolidation date	—		—		23,845		—	—		—		23,845
Purchase of fixed assets	—		—		(310	)	—	—		—		(310	)
Acquisitions, net of cash acquired	—		—		(8,026	)	—	—		—		(8,026	)
Net cash provided by (used in) investing activities	207,365		—		15,509		—	6,389		(6,389	)	222,874
Cash Flows From Financing Activities
Investment Manager
Borrowings under debt obligations	125,000		—		—		—	—		—		125,000
Proceeds from public offering (Note 9)	—		—		—		—	186,551		—		186,551
Repurchase of Class B shares (Note 9)	—		—		—		—	(186,551	)	—		(186,551	)
Issuance (purchase) of Class A shares (RSU settlements)	(8,103	)	—		—		—	8,103		—		—
Repurchase of Class A shares (Note 9)	(363,260	)	(150	)	—		—	—		—		(363,410	)
Capital contributions (distributions)	8,103		—		—		—	—		(8,103	)	—
Dividends and dividend equivalents paid	(15,359	)	—		—		—	(14,492	)	14,492		(15,359	)
Principals' and others' interests in equity of consolidated subsidiaries - contributions	1,191		—		—		—	—		—		1,191
Principals' and others' interests in equity of consolidated subsidiaries - distributions	(33,590	)	—		—		—	—		—		(33,590	)
Excess tax benefits from delivery of RSUs	—		—		—		—	425		—		425
Non-Investment Manager - consolidated VIE
Repayments under current portion of long-term debt	—		—		(68	)	—	—		—		(68	)
Borrowings under debt obligations	—		—		4,068		—	—		—		4,068
Payment of debt issuance costs	—		—		(590	)	—	—		—		(590	)
Net cash provided by (used in) financing activities	(286,018	)	(150	)	3,410		—	(5,964	)	6,389		(282,333	)

Continued on next page.

69

FORTRESS INVESTMENT GROUP LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

MARCH 31, 2014

(dollars in tables in thousands, except share data)

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager		Fortress Operating Group Eliminations		Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments		Fortress Investment Group LLC Consolidated
Net Increase (Decrease) in Cash and Cash Equivalents	(179,129		)	(429		)	21,947		—		(377		)	—		(157,988		)
Cash and Cash Equivalents, Beginning of Period	362,620			1,336			—		—		627			—		364,583
Cash and Cash Equivalents, End of Period	$	183,491		$	907		$	21,947	$	—	$	250		$	—	$	206,595
Cash and Cash Equivalents - Investment Manager, End of Period	$	183,491		$	907		$	—	$	—	$	250		$	—	$	184,648
Cash and Cash Equivalents - Non- Investment Manager - consolidated VIE, End of Period	$	—		$	—		$	21,947	$	—	$	—		$	—	$	21,947

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group.

70

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(tables in thousands except as otherwise indicated and per share data)

The following discussion should be read in conjunction with Fortress Investment Group’s consolidated financial statements and the related notes (referred to as “consolidated  financial statements” or “historical consolidated financial statements”) included within this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements that are subject to known and unknown risks and uncertainties. Actual results and the timing of events may differ significantly from those expressed or implied in such forward-looking statements due to a number of factors, including those included in Part II, Item 1A, “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q.

Overview

Our Business

Fortress is a leading, highly diversified global investment management firm with approximately $62.5 billion in AUM as of March 31, 2014. Fortress applies its deep experience and specialized expertise across a range of investment strategies — private equity, credit, liquid markets and traditional fixed income — on behalf of our over 1,500 institutional clients and private investors worldwide. We earn management fees based on the amount of capital we manage, incentive income based on the performance of our alternative investment funds, and investment income (loss) from our principal investments. We continue to invest capital in our alternative investment businesses.

The performance of our funds was mixed in the first quarter of 2014, with strong performances in some funds and weakness in others, and overall our operating results were down slightly in comparison to the first quarter of 2013. In addition, we have continued capital raising within our funds and we have improved our capital structure by repurchasing Class A shares at a discount to their market price. For more information about these topics, please refer to “— Performance of our Funds,” “— Assets Under Management,” and “— Liquidity and Capital Resources” below.

As of March 31, 2014, we managed the following businesses:

Private Equity — a business that manages approximately $15.2 billion of AUM comprised of two business segments: (i) general buyout and sector-specific funds focused on control-oriented investments in cash flow generating assets and asset-based businesses in North America and Western Europe; and (ii) publicly traded permanent capital vehicles that invest in a wide variety of real estate related assets, including securities, loans, real estate properties and mortgage servicing related assets, and media assets.

Liquid Hedge Funds — a business that manages approximately $7.7 billion of AUM. These funds invest globally in fixed income, currency, equity and commodity markets and related derivatives to capitalize on imbalances in the financial markets. In addition, this segment includes an endowment style fund, which invests in Fortress Funds, funds managed by external managers, and direct investments; and a fund that seeks to generate returns by executing a positively convex investment strategy.

Credit Funds — a business that manages approximately $12.9 billion of AUM comprised of two business segments: (i) credit hedge funds which make highly diversified investments in direct lending, corporate debt and securities, portfolios and orphaned assets, real estate and structured finance on a global basis and throughout the capital structure, with a value orientation, as well as non-Fortress originated funds for which Fortress has been retained as manager as part of an advisory business; and (ii) credit private equity (“PE”) funds which are comprised of a family of “credit opportunities” funds focused on investing in distressed and undervalued assets, a family of ''long dated value'' funds focused on investing in undervalued assets with limited current cash flows and long investment horizons, a family of “real assets” funds focused on investing in tangible and intangible assets in four principal categories (real estate, capital assets, natural resources and intellectual property), a family of Asia funds, including Japan real estate funds and an Asian investor based global opportunities fund, and a family of real estate opportunities funds, as well as certain sector-specific funds with narrower investment mandates tailored for the applicable sector.

Logan Circle — our traditional asset management business, which has approximately $26.6 billion of AUM, provides institutional clients actively managed investment solutions across a broad spectrum of fixed income and growth equity strategies. Logan Circle's core fixed income products cover the breadth of the maturity and risk spectrums, including short, intermediate and long duration, core/core plus, investment grade credit, high yield and emerging market debt. Logan Circle's growth equities investment business is focused on investing and managing concentrated portfolios of publicly traded U.S. equities.

71

In addition, we treat our principal investments in these funds as a distinct business segment.

Understanding the Asset Management Business

As an asset manager we perform a service — we use our investment expertise to make investments on behalf of other parties (our “fund investors”). An “alternative” asset manager is simply an asset manager that focuses on certain investment methodologies, typically hedge funds and private equity style funds as described below. Our private equity business also manages permanent capital vehicles, also described below.

Private equity style funds are typically “closed-end” funds, which means they work as follows. We solicit fund investors to make capital commitments to a fund. Fund investors commit a certain amount of capital when the fund is formed. We may “draw” or “call” this capital from the fund investors as the fund makes investments. Capital is returned to fund investors as investments are realized. The fund has a set termination date and we must use an investment strategy that permits the fund to realize all of the investments it makes in the fund within that period. Fund investors may not withdraw or redeem capital, barring certain extraordinary circumstances, and additional fund investors are not permitted to join the fund once it is fully formed. Typically, private equity style funds make longer-term, less liquid (i.e. less readily convertible to cash) investments.

Permanent capital vehicles are publicly traded entities which are externally managed by us. "Externally managed" means that their senior management is typically employed by us and that they rely on us for their decision making. In exchange, we receive management fees, incentive income and, when we assist these entities in raising equity capital, options to purchase their common stock. "Publicly traded" means that their equity, in the form of common stock, is typically traded on a major public stock exchange, such as the New York Stock Exchange. As a result, their equity investors (stockholders) may trade in and out of their positions, but Fortress continues to earn management fees and incentive income regardless of any turnover in ownership. These entities have indefinite lives and typically pay dividends or distributions to their stockholders only from earnings, while capital is reinvested.

Hedge funds are typically “open-end” funds, which means they work as follows. We solicit fund investors to invest capital at the fund formation and invest this capital as it is received. Additional fund investors are permitted to join the fund on a periodic basis. Fund investors are generally permitted to redeem their capital on a periodic basis. The fund has an indefinite life, meaning that it continues for an indeterminate period as long as it retains fund investors. Typically, hedge funds make short-term, liquid investments. Our credit hedge funds share certain characteristics of both private equity and hedge funds, and generally make investments that are relatively illiquid in nature.

In addition, Fortress has a traditional asset management business. The traditional asset management business works similarly to the hedge fund business, except that generally there is no provision for incentive income and management fee rates are lower.

In exchange for our services, we receive remuneration in the form of management fees and incentive income. Management fees are typically based on a fixed annual percentage of the capital we manage for each fund investor, and are intended to compensate us for the time and effort we expend in researching, making, managing and realizing investments. Incentive income is typically based on achieving specified performance criteria, and it is intended to align our interests with those of the fund investors and to incentivize us to earn attractive returns.

We also invest our own capital alongside the fund investors in order to further align our interests and to earn a return on the investments.

In addition, Fortress typically receives a number of options to purchase common stock of permanent capital vehicles equal to 10% of the number of shares of common stock sold by any such entity when raising equity capital. The options received by Fortress typically have a strike price equal to the market price of the relevant stock on the day of issuance and a ten year term. When an option is exercised, Fortress pays the strike price and receives a share of common stock of the permanent capital vehicle. If the value of the stock were to increase during the term of the option, the value of the share received by Fortress upon exercise would exceed the strike price paid by Fortress.

In order to be successful, we must do a variety of things including, but not limited to, the following:

• Increase the amount of capital we manage for fund investors, also known as our “assets under management,” or "AUM."

• Earn attractive returns on the investments we make.

• Effectively manage our liquidity, including our debt, if any, and expenses.

72

Each of these objectives is discussed below.

Assets Under Management

Management fee paying assets under management, or AUM, fluctuate based on four primary factors:

• Capital raising: AUM increases when we receive more capital from our fund investors to manage on their behalf. Typically, fund investors make this decision based on: (a) the amount of capital they wish, or are able, to invest in the types of investments a certain manager or fund makes, and (b) the reputation and track record of the manager and its key investment employees.

• Realization of private equity investments and return of capital distributions: In “closed-end” funds, AUM decreases when we return capital to fund investors as investments are realized. Investments are realized when they are sold or otherwise converted to cash by the manager. Similarly, AUM decreases in publicly traded investment vehicles when return of capital distributions are made to investors.

• Redemptions: In “open-end” funds, AUM decreases after fund investors ask for their capital to be returned, or “redeemed,” at periodic intervals. Typically, fund investors make this decision based on the same factors they used in making the original investment, which may have changed over time or based on circumstances, as well as on their liquidity needs.

• Fund performance: AUM increases or decreases in accordance with the performance of fund investments.

It is critical for us to continue to raise capital from fund investors. Without new capital, AUM declines over time as private equity investments are realized and hedge fund investors redeem capital based on their individual needs. Therefore, we strive to maintain a good reputation and a track record of strong performance. We strive to also form and market funds in accordance with investor demand.

We disclose the changes in our assets under management below, under “— Assets Under Management.”

Performance

Performance can be evaluated in a number of ways, including the measures outlined below:

• Fund returns: Fund returns express the rate of return a fund earns on its investments in the aggregate. They can be compared to the returns of other managers, to returns offered by other investments or to broader indices. They can also be compared to the performance hurdles necessary to generate incentive income. We disclose our fund returns below, under “— Performance of Our Funds.”

• Proximity to incentive income threshold: This is a measure of a fund's performance relative to the performance criteria it needs to achieve in order for us to earn incentive income.

Incentive income is calculated differently for the hedge funds and private equity funds, as described below.

• We generally earn incentive income from hedge funds based on a straight percentage of the returns of each fund investor, since fund investors may enter the fund at different times. Incentive payments are made periodically, typically annually for the Fortress hedge funds. Once an incentive payment is made, it is not refundable. However, if a particular fund investor suffers a loss on its investment, either from the date of the Fund's inception or since the last incentive payment to the manager, this establishes a “high water mark” for that investor, meaning a threshold that has to be exceeded in order for us to begin earning incentive income again from that fund investor. Investors in the same fund could have different high water marks, in terms of both percentage return and dollar amount.

• Since it is impractical to disclose this information on a fund investor-by-investor basis, it may be disclosed based on the following metrics: the percentage of fund investors who have a high water mark, and the aggregate dollar difference between the value of those fund investors' investments and their applicable aggregate high water mark. The investments held by fund investors who do not have a high water mark are eligible to generate incentive income for us on their next dollar earned.

• We generally earn incentive income from private equity style funds based on a percentage of the returns of the fund, subject to the achievement of a minimum return (the “preferred” return) to fund investors. Incentive income is generally paid as each investment in a fund is realized, subject to a “clawback.” At the termination of a fund, a computation is done to determine how much incentive income we should have earned based on the fund's overall performance, and any incentive income payments received by us in excess of the amount we should have earned must be returned by us (or “clawed back”) to the fund for distribution to fund investors. Certain of our private equity style funds pay incentive income only after all of the fund's invested capital has been returned.

73

Depending on where they are in their life cycle and how they have performed, private equity funds will fall into one of several categories as shown below:

PE Style Fund Status				Key Disclosures
	In a liquidation of the fund’s assets at their estimated fair value as of the reporting date:
Has the fund made incentive income payments to us?	Would the fund owe us incentive income?	Would we owe a clawback of incentive income to the fund?		(Refer to Note 4 to our consolidated financial statements)
Yes	Yes	No	-	The amount of previously distributed incentive income.
			-	The amount of "undistributed incentive income," which is the amount of incentive income that would be due to us upon a liquidation of the fund’s remaining assets at their current estimated fair value.
Yes	No	Yes	-	The amount of previously distributed incentive income.
			-	The "intrinsic clawback," which is the amount of incentive income that we would have to return to the fund upon a liquidation of its remaining assets at their current estimated fair value.
			-	The amount by which the total current fund value would have to increase as of the reporting date in order to reduce the intrinsic clawback to zero such that we would be in a position to earn additional incentive income from the fund in the future.
No	Yes	N/A	-	The amount of "undistributed incentive income," which is the amount of incentive income that would be due to us upon a liquidation of the fund’s remaining assets at their current estimated fair value.
No	No	N/A	-	The amount by which the total current fund value would have to increase as of the reporting date such that we would be in a position to earn incentive income from the fund in the future.

We disclose each of these performance measures, as applicable, for all of our funds in Note 4 to our consolidated financial statements contained herein.

74

Liquidity, Debt and Expense Management

We may choose to use leverage, or debt, to manage our liquidity or enhance our returns. We strive to achieve a level of debt that is sufficient to cover working capital and investment needs, but not in an amount or manner which causes undue stress on performance, either through required payments or restrictions placed on Fortress.

Our liquidity, and our ability to repay our debt, as well as the amount by which our metrics exceed those required under our financial covenants are discussed below, under “— Liquidity and Capital Resources,” “— Debt Obligations,” and “— Covenants.”

We must structure our expenses, primarily compensation expense which is our most significant expense, so that key employees are fairly compensated and can be retained, while ensuring that expenses are not fixed in such a way as to endanger our ability to operate in times of lower performance or reduced liquidity. To this end, we generally utilize discretionary bonuses, profit sharing and equity-based compensation as significant components of our compensation plan.

• Profit sharing means that when profits increase, either of Fortress as a whole or of a specified component (such as a particular fund) of Fortress, employees receive increased compensation. In this way, employees' interests are aligned with Fortress's, employees can receive significant compensation when performance is good, and we are able to reduce expenses when necessary.

• Equity-based compensation means that employees are paid in equity of Fortress rather than in cash. This form of compensation has the advantage of not requiring a cash expenditure, while aligning employees' interests with those of Fortress.

Our liquidity is discussed below, under “— Liquidity and Capital Resources.” Our compensation expenses, including profit sharing and equity-based compensation, are discussed in Note 8 to our consolidated financial statements contained herein. Our segment operating margin, which we define as the ratio of our fund management distributable earnings to our segment revenues, and which is a measure of our profitability, is discussed in Note 11 to our consolidated financial statements contained herein.

Non-Investment Manager - New Media

We consolidated New Media Investment Group Inc. (“New Media”) beginning in February 2014. We entered into a management agreement with New Media pursuant to which we receive annual management fees and incentive income. We determined that New Media qualified as a variable interest entity (“VIE”) and, upon the completion of the distribution of New Media's common shares, that we were the primary beneficiary. Therefore, in addition to our asset management business (disclosed under Investment Manager in our financial statements), we also consolidate New Media, a newly listed company primarily focused on investing in a high quality portfolio of local media assets (disclosed under Non-Investment Manager in our financial statements and also referred to as the “Media Business”). As of March 31, 2014, Fortress owned approximately 0.25% of New Media's outstanding common stock.

New Media's results impact our net income, but do not have a material impact on our net income attributable to Class A shareholders, Class A basic and diluted earnings per share or total Fortress shareholders' equity as substantially all of the operating results of New Media are attributable to non-controlling interests. New Media’s assets and liabilities are also recorded on our balance sheet. However, Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of New Media's assets to satisfy its obligations. In addition, the debt obligations of the Media Business are not cross collateralized with the debt obligations of Fortress. New Media's debt obligations have no impact on Fortress's cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.

New Media had no operations until November 2013, when it became the owner of GateHouse Media, LLC ("GateHouse" or the predecessor) and Local Media Group Holdings LLC, the parent of Local Media Group, Inc. (formerly known as Dow Jones Local Media Group, Inc.) ("Local Media"). New Media has a particular focus on owning and acquiring local media assets in small to mid-size markets. They focus on two large business categories: consumers and small to medium size businesses (“SMBs”). Consumer revenue comes primarily from subscription income as consumers pay for local content, primarily in print and to a lesser extent online. SMB revenue comes from a variety of print and digital advertising products, digital service products offered through the Propel business, a digital marketing services business, and commercial printing services. Operating costs consist primarily of labor, newsprint, and delivery costs. Selling, general and administrative expenses consist primarily of labor costs.

Advertising revenue tends to follow a seasonal pattern, with higher advertising revenue in months containing significant events or holidays. Accordingly, first quarter, followed by third quarter, historically are the weakest quarters of the year in terms of

75

revenue. Correspondingly, second and fourth fiscal quarters, historically, are the strongest quarters. We expect that this seasonality will continue to affect advertising revenue in future periods.

New Media’s predecessor, GateHouse, has experienced on-going declines in print advertising revenue streams and increased volatility of operating performance, despite geographic diversity, well-balanced portfolio of products, broad customer base and reliance on smaller markets. New Media may experience additional declines and volatility in the future. These declines in print advertising revenue have come with the shift from traditional media to the internet for consumers and businesses. New Media is making investments in digital platforms, such as Propel, as well as online, and mobile applications, to support print publications in order to capture this shift.

Understanding our Financial Statements

Balance Sheet

Our assets consist primarily of the following:

1) Investments in our funds, recorded generally based on our share of the funds' underlying net asset value, which in turn is based on the estimated fair value of the funds' investments. In addition, we hold options to purchase shares of common stock of our permanent capital vehicles.

2) Cash.

3) Amounts due from our funds for fees and expense reimbursements.

4) Deferred tax assets, which relate to potential future tax benefits. This asset is not tangible - it was not paid for and does not represent a receivable or other claim on assets.

5) Media related assets of New Media, a consolidated VIE.

Our liabilities consist primarily of the following:

1) Debt owed under our credit facility or other debt obligations (if any).

2) Accrued compensation, generally payable to employees shortly after year-end.

3) Amounts due to our Principals under the tax receivable agreement. These amounts partially offset the deferred tax assets and do not become payable to the Principals until the related future tax benefits are realized.

4) Deferred incentive income, which is incentive income that we have already received in cash but is subject to contingencies and may have to be returned (“clawed back”) to the respective funds if certain performance hurdles are not met.

5) Media related liabilities of New Media, a consolidated VIE.

Management, in considering the liquidity and health of the company, mainly focuses on the following aspects of the consolidated balance sheet:

1) Expected cash flows from funds, including the potential for incentive income.

2) Cash on hand.

3) Collectibility of receivables.

4) Current amounts due under our credit facility or other debt obligations (if any).

5) Other current liabilities, primarily accrued compensation.

6) Financial covenants under our debt obligations.

7) Likelihood of clawback of incentive income.

Income Statement

Our revenues and other income consist primarily of the following:

1) Fees and expense reimbursements from our funds, including management fees, which are based on the size of the funds, and incentive income, which is based on the funds' performance.

2) Returns on our investments in the funds.

3) Advertising, circulation and commercial printing revenues related to New Media.

Our expenses consist primarily of the following:

1) Employee compensation paid in cash, including profit sharing compensation.

2) Equity-based compensation, which is not paid in cash but has a dilutive effect when it vests because it results in additional shares being issued. (This amount is broken out from total compensation in the compensation footnote in our consolidated financial statements.)

3) Other general and administrative expenses and interest expense.

76

4) Taxes.

5) New Media related operating expenses and interest expense.

Essentially, the key components of our income are the fees we are earning from our funds in comparison to the compensation and other corporate expenses we are paying in cash, and the resulting operating margin. Other significant components include (i) the unrealized changes in value of our funds, reported as unrealized gains (losses) and earnings (losses) from equity method investees, as this is indicative of changes in potential future cash flows, (ii) taxes, and (iii) equity-based compensation, because it will eventually have a dilutive effect when the related shares are issued.

Managing Business Performance

We conduct our management and investment business through the following primary segments: (i) private equity funds, (ii) permanent capital vehicles, (iii) liquid hedge funds, (iv) credit hedge funds, (v) credit PE funds, (vi) Logan Circle, and (vii) principal investments in those funds, as well as cash that is available to be invested. These segments are differentiated based on their varying strategies and, secondarily, on fund investor terms.

The amounts not allocated to a segment consist primarily of certain general and administrative expenses. Where applicable, portions of the general and administrative expenses have been allocated between the segments.

Management assesses our segments on a Fortress Operating Group and pre-tax basis, and therefore adds back the interests in consolidated subsidiaries related to Fortress Operating Group units (held by the principals and one senior employee) and income tax expense.

Management assesses the performance of each segment based on its ''distributable earnings.'' Distributable earnings is not a measure of cash generated by operations that is available for distribution. Rather distributable earnings is a supplemental measure of operating performance used by management in analyzing its segment and overall results. Distributable earnings should not be considered as an alternative to cash flow in accordance with GAAP or as a measure of our liquidity, and is not necessarily indicative of cash available to fund cash needs (including dividends and distributions).

We believe that the presentation of distributable earnings enhances a reader's understanding of the economic operating performance of our segments. For a more detailed discussion of distributable earnings and how it reconciles to our GAAP net income (loss), see “— Results of Operations — Segments Analysis” below.

Market Considerations

Our revenues consist primarily of (i) management fees based generally on the size of our funds, (ii) incentive income based on the performance of our funds and (iii) investment income from our investments in those funds. Our ability to maintain and grow our revenues - both at Fortress and within our funds - depends on our ability to retain existing investors, attract new capital and investors, secure investment opportunities, obtain financing for transactions, consummate investments and deliver attractive risk-adjusted returns.

Our ability to execute our business strategy depends upon a number of market conditions, including:

The strength and liquidity of the U.S. and global equity and debt markets and related financial and economic conditions.

U.S. and global financial and economic conditions have a substantial impact on the success of our business strategy, including our ability to effect realizations and make new investments. In addition, equity market conditions impact the ability of our private equity funds to increase the value, and effect realizations, of their portfolio company investments and the ability of our funds that invest in equities to generate positive investment returns. The condition of the debt markets also has a meaningful impact on our business. Several of our funds are directly and indirectly exposed to the debt markets: we invest in debt instruments, our funds borrow money to make investments and our funds utilize leverage in order to increase investment returns, which ultimately drive the performance of our funds. Our portfolio companies also require access to financing for their operations and refinancing of their debt. Furthermore, from time to time, we utilize debt to finance our investments in our funds and for working capital purposes. In general, strong financial and economic conditions including equity and debt markets enable us to execute our business strategy and generate attractive returns while dampening distressed investment strategies, and periods of weakening economies and markets and increased volatility can also present opportunities to invest at reduced valuations and in distressed asset classes, while negatively impacting fees, realizations and value creation. For example, a significant decline in the value of our funds’ investments would require that our funds satisfy minimum return or “high water mark” requirements before generating incentive income and could

77

subject us to “clawback” payments relating to incentive income previously collected. For hedge funds, opportunities to generate returns depend on their investment strategies, which may benefit from market declines or volatility.

Global markets continue to focus on the path of U.S. monetary policy as an indicator of the likely direction of global interest rates and have begun to focus on inflation as well. The Federal Reserve began tapering its asset purchase program in January 2014 and is expected to continue until ending it later this year. It is unclear what action the Federal Reserve may take after tapering, depending on whether growth contributes to increased interest rates and the level of inflation. This transition period has contributed to a decline in the equity markets after increases in the the beginning of the year, with a shift away from technology to more traditional stocks. Although the U.S. economy appears to be recovering, the recovery has been subject to intermittent disruptions, such as the U.S. government shutdown in the fall of 2013. These disruptions, in addition to inconsistent economic data points, have made the recovery’s progress more difficult to assess. However, growth measures appear to have stabilized in many areas in 2014, such as transportation, lending, housing and labor, and we expect modest but improved growth in the U.S. throughout the course of the year, depending on consumer spending, among other things. As markets adjust to more robust U.S. growth and less quantitative support from the Federal Reserve, market volatility may also occur in connection with deviations from expected policy and forecasts. However, despite volatility, low inflation and improved growth may support market performance.

The Eurozone has continued to recover, though growth and economic recovery remains uneven across regions and, in general, at a more gradual pace than that of the U.S. Although we believe sovereign risk has decreased in the Eurozone, inflation remains below the European Central Bank's price stability mandate, which makes the Eurozone vulnerable to another external shock and creates uncertainty over its capacity to regain competitiveness. Pressure remains on the European Central Bank to retain its explicit easing bias in order to support overall recovery, including growth and inflation. Prospects for a more politically-stable Eurozone were moving in a positive direction, with the potential for political crisis largely on the regional level, but geopolitical risk relating to the Ukraine could impact the broader Eurozone. The broader Eurozone is also likely face difficult discussions around support packages and restructuring of financial institutions. Our hedge funds hold actively-traded long and short positions, with frequently changing levels of exposure, in the debt of several European sovereignties. Based on the positions held by our funds as of March 31, 2014, there was not a material risk to the performance of the company under typical market stress scenarios. However, the investments held by certain of our funds could be material to the individual performance of such funds and, therefore, our reputation.

In Japan, the market is focused on the underlying performance of the economy following the implementation of the consumption tax increase and the prospects for additional easing from the Bank of Japan. Notwithstanding the sizable fiscal stimulus employed to mitigate the economic impact of the tax increase, GDP is expected to contract before rebounding later in the year to around current levels. This contributed to declines in the Japanese equity market so far this year, after increases in 2013. In addition, the Bank of Japan continues to express confidence that it remains on track to achieve its inflation targets for the year. We believe this will require additional monetary easing beyond what the Bank of Japan pre-announced a year ago.

The overall view on emerging markets remains negative despite recent market recovery. Given the Federal Reserve's tapering and expected higher rates in the U.S. eventually, we believe that policymakers throughout the emerging markets may implement higher rates, structural reforms or more austere fiscal and monetary policies.

Market conditions over the last several years have impacted our business in several ways:

• Volatility in the markets since the financial crisis in 2008 increased the importance of maintaining sufficient liquidity without relying upon additional infusions of capital from the equity and debt markets. Based on cash balances, committed financing and short-term operating cash flows, in the judgment of management we have sufficient liquidity in the current market environment. The maintenance of sufficient liquidity may limit our ability to make investments, distributions, or engage in other strategic transactions.

• Improved economic conditions over the last several years, including relatively low interest rates, have benefitted our business in a number of ways, including, but not limited to, a strong financing environment that has enabled our private equity funds and their portfolio companies to secure long-term financing, refinance debt at attractive levels, raise public and private equity capital and improve portfolio company profitability. Improving economic conditions and higher valuations in private equity funds have also contributed to their ability to launch new investment vehicles and raise capital for them. While improved conditions have created a more challenging environment for identifying new investments, we continue to deploy meaningful amounts of new capital.

• Following a period of deleveraging, that resulted in significant opportunities for investors with sufficient capital to acquire assets at reduced prices, near-term investment opportunities have become more sporadic in nature given pricing and market dynamics. However, potential opportunities exist, particularly where access to capital is restricted and in Europe where economies may continue to decline.

78

• Despite the uncertain economic recovery, our funds continue to make investments on an opportunistic basis, and we continue to raise new funds as discussed above and illustrated in the AUM table below.

The strength of, and competitive dynamics within, the alternative asset management industry, including the amount of capital invested in, and withdrawn from, alternative investments.

The strength of the alternative asset management industry, and our competitive strength relative to our peers, are dependent upon several factors, including, among other things, (1) the investment returns alternative asset managers can provide relative to other investment options, (2) the amount of capital investors allocate to alternative asset managers, and (3) our performance relative to our competitors and the related impact on our ability to attract new capital.

The strength of the alternative asset management industry is dependent upon the investment returns alternative asset managers can provide relative to other investment options. This factor depends, in part, on returns available from traditional investment products, and to a lesser extent on interest rates and credit spreads (which represent the yield demanded on financial instruments by the market in comparison to a benchmark rate, such as the relevant U.S. Treasury rate or LIBOR) available on other investment products. This is because as interest rates rise and/or spreads widen, returns available on such investments would tend to increase and, therefore, become more attractive relative to the returns of investment products offered by alternative asset managers.

Solving for funding gaps and historically low interest rates have caused pension plans and other institutional investors to look to alternative investments in order to increase the yield on their investments. As a result, the amount of capital being invested into the alternative investment sector appears to have increased significantly in 2013 and the outlook for 2014 is positive. However, certain investors appear to have become increasingly focused on the liquidity and redemption terms of alternative investment funds and have expressed a desire to have the ability to redeem or otherwise liquidate their investments in a more rapid timeframe than what is permitted under the terms of many existing funds. Investors in long-term, locked-up (i.e., “private equity style”) funds have engaged in longer, more intensive and detailed due diligence procedures prior to making commitments to invest in such funds, which has led to the general perception across the alternative asset management industry that capital raising for long-term capital will require longer time periods, a greater commitment of capital raising resources and will generally be more difficult overall than it was previously. Moreover, some investors are increasingly shifting to managed accounts with fee structures that are less favorable to us.

The factor which most directly impacts our results is our investment performance relative to our competitors, including products offered by other alternative asset managers. As illustrated in “- Performance of Our Funds” below, we have generated strong returns in some funds and weaker returns in others, and the performance of our more recent vintage private equity funds has rebounded significantly since 2008, though it declined slightly in 2014. As illustrated in “- Assets Under Management” below, we have been able to raise additional capital in our funds, including existing hedge funds and permanent capital vehicles. However, our ongoing ability to raise capital for new and existing funds will be a function of investors' assessment of our investment performance relative to that of our competition in the current market environment, as well as other factors.

The strength of the industries or sectors in which our funds have concentrated investments, or in which variable interest entities that we consolidate operate.

Our private equity funds, as well as certain of our managed accounts, currently have significant investments in companies whose assets are concentrated in the following industries and sectors: financial services (particularly loan servicing and consumer finance), transportation and infrastructure, gaming, real estate (including Florida commercial real estate and German residential real estate), and senior living. The overall performance of our funds may be affected by market conditions and trends related to these industries and sectors. Within the financial services industry, regulatory pressures on the banks combined with a gradually improving economy resulted in a positive market for non-regulated financial institutions domestically. Worldwide growth in trade and transportation continued to expand in the first quarter of 2014 albeit at a more measured pace than in the previous years. The senior living sector benefited during the first quarter from a recovery in housing prices and favorable consolidation and supply/demand dynamics. Challenging European markets have resulted in opportunities for distressed investments in country specific markets such as Italy.

We believe that unfolding developments in the U.S. residential housing market are generating significant investment opportunities. The residential mortgage industry is undergoing major structural changes that are transforming the way mortgages are originated, owned and serviced. In particular, we believe that excess mortgage servicing rights (MSRs) and other servicing related investments present an opportunity due to a supply-demand imbalance and significant barriers to entry. New Residential Investment Corp. ("New Residential") and the MSR Opportunities Funds have made significant investments in excess MSRs and other servicing related assets, though the timing, size and potential returns of future investments may differ from prior investments.

Our macro liquid hedge funds actively trade in global markets.  Overall performance for the first quarter of 2014 has been negative, with losses resulting from a decline in Japanese equities and equity markets overall, which offset profits that were recognized in

79

emerging markets and European credit. Global market conditions and trends formed around them are always subject to change as are the positions held by our liquid hedge funds.

In addition, we consolidated New Media, which exposes us to the industry in which it operates. The newspaper industry and New Media’s predecessor experienced declining same store revenue and profitability over the past several years. General economic conditions, including declines in consumer confidence, continued high unemployment levels, declines in real estate values, and other trends, have also impacted the industry in which New Media operates. Additionally, media companies continue to be impacted by the migration of consumers and businesses to an internet and mobile-based, digital medium. These conditions may continue to negatively impact print advertising and other revenue sources as well as increase operating costs in the future, even after an economic recovery.

Assets Under Management

We measure AUM by reference to the fee paying assets we manage. Our AUM has changed as a result of the factors set forth in the table below (in millions):

	Private Equity						Liquid Hedge Funds			Credit (I)
	Funds (I)			Permanent Capital Vehicles						Hedge Funds			PE Funds			Logan Circle		Total
AUM December 31, 2013	$	12,036		$	3,547		$	7,398		$	5,856		$	7,527		$	25,386	$	61,750
Capital raised (A)	—			—			1,302			214			—			—		1,516
Increase in invested capital	99			—			—			15			249			—		363
Redemptions (B)	—			—			(557		)	(36		)	—			—		(593		)
RCA distributions (C)	—			—			—			(149		)	—			—		(149		)
Return of capital distributions (D)	(257		)	(84		)	(24		)	—			(836		)	—		(1,201		)
Adjustment for capital reset (E)	—			—			—			—			—			—		—
Crystallized incentive income (F)	—			—			(129		)	(144		)	—			—		(273		)
Net client flows (traditional)	—			—			—			—			—			477		477
Income (loss) and foreign exchange (G)	(99		)	1			(252		)	212			39			729		630
AUM March 31, 2014 (H)	$	11,779		$	3,464		$	7,738		$	5,968		$	6,979		$	26,592	$	62,520

(A) Includes offerings of shares by the permanent capital vehicles, if any.

(B) Excludes redemptions which reduced AUM subsequent to March 31, 2014. Redemptions are further detailed below.

(C) Represents distributions from (i) assets held within redeeming capital accounts (“RCA”) in our Drawbridge Special Opportunities Funds, which represent accounts where investors have provided withdrawal notices and are subject to payout as underlying fund investments are realized, and (ii) the Value Recovery Funds.

(D) For private equity and credit PE funds, return of capital distributions are based on realization events. Such distributions include, in the case of private equity and credit PE funds that are in their capital commitment periods, recallable capital distributions.

(E) The reset date of certain private equity or credit PE funds is an event determined by the earliest occurrence of (i) the first day following the expiration of the capital commitment period of a fund, (ii) a successor fund or entity draws capital contributions or charges management fees (not applicable to credit PE funds) or (iii) the date on which all unpaid capital obligations have been canceled. For the period commencing with the initial closing of or contribution to the fund and ending on the last day of the semi-annual or quarterly period ending on or after the reset date, certain funds generate management fees as a percentage of the fund's capital commitments and certain funds generate management fees as a percentage of the fund's aggregate capital contributions. Thereafter, such funds generally generate management fees as a percentage of the aggregate capital contributed adjusted for the fair value of each investment that is below the associated investment's contributed capital.

(F) Represents the transfer of value from investors (fee paying) to Fortress (non-fee paying) related to realized hedge fund incentive income.

(G) Represents the change in AUM resulting from realized and unrealized changes in the reported value of the funds. For certain private equity funds, also includes the impact of a change in AUM basis from invested capital to fair value for certain portfolio companies which became publicly traded.

(H) AUM is presented mainly in reference to Fortress's ability to generate management fees. Note 3 to our consolidated financial statements, contained herein, provides further information regarding incentive income, and Note 4 provides further information regarding Fortress's investments in the funds, including gains and losses thereon. The percentage of capital invested by Fortress across different funds varies.

80

(I) As of March 31, 2014, the private equity funds and credit funds had approximately $2.2 billion and $4.4 billion of uncalled and recallable capital, respectively, that will become assets under management if deployed/called, of which an aggregate of $1.7 billion is only available for follow-on investments, management fees and other fund expenses.

Redemptions

Fortress's liquid hedge funds, other than the Fortress Partners Funds, are subject to varying redemption terms based on investor classes, but generally offer monthly or quarterly redemption terms. Redemption notices generally must be received in the period prior to payment.

Certain of Fortress's liquid managed accounts provide for management fees based on a leverage factor (which cannot go below 1.0) that is applied to net asset value, meaning that increasing or decreasing the leverage factor impacts management fees. Investors in these accounts may redeem their capital on a periodic basis similarly to the liquid hedge fund investors, and may also elect on a monthly basis to increase or decrease the leverage factor in their accounts. An election to decrease the leverage factor is treated similarly to a redemption request in the tables set forth below due to its impact on AUM.

The Fortress Partners Funds provide for annual redemption terms. Redemption notices must be received at least 180 days prior to a calendar year end, and related payments are made subsequent to year end. For instance, the 2013 redemption notice date was July 5, 2013 for redemptions to be paid in the first quarter of 2014.

The credit hedge funds generally provide for annual return of capital terms. Return of capital requests must be received at least 90 days prior to a calendar year end, and related payments are made subsequent to year end. For instance, the 2013 return of capital request notice date was October 3, 2013 for capital to be returned after December 31, 2013. Such returns of capital may be paid over time as the underlying fund investments are realized, in accordance with the governing terms of the applicable funds. During the period prior to the return of capital for which a return request has been submitted, such amounts continue to be subject to management fees and, as applicable, incentive income. In particular, return of capital requests within the flagship credit hedge fund (onshore only) in 2009, 2010, 2011, 2012 and 2013 are being paid over time as the underlying fund investments are realized. In such a case, pending payment, this capital is referred to as a redeeming capital account or “RCA.”

In certain cases, redemption notices may be subject to cancellation after receipt and prior to payment.

Redemption notices and return of capital requests received from fee-paying investors, and related payments which are made in periods after notices are received, have been as follows:

Redemption Notices / Return of Capital Requests Received and Outstanding through March 31, 2014 (in thousands):

Notice Receipt Period	Liquid Hedge Fund Redemption Notices Received		Payments Made with Respect to those Notices - Inception to Date		Liquid Hedge Fund Remaining Outstanding Notices			Credit Hedge Fund Return of Capital Requests Received		Payments Made with Respect to those Requests - Inception to Date (C)		Credit Hedge Fund Remaining Outstanding Notices
2014	$	209,003	$	51,585	$	161,626		$	—	$	—	$	—
2013	957,414		969,531		7,398			157,251		76,038		83,989
2012	1,482,907		1,483,319		—			248,402		179,363		103,608
Prior					—		(A)					541,121		(A)
					$	169,024	(B)					$	728,718	(B)

(A) Includes all prior periods with notices / requests that are still outstanding as of period end.

(B) For liquid hedge funds, reflects $166.2 million to be paid primarily within one quarter and $2.8 million to be paid in the first quarter of 2015 and thereafter. For credit hedge funds, reflects $728.7 million in RCAs to be paid as the underlying investments are realized. Excludes any notices received from investors whose status has changed from fee-paying to non-fee-paying subsequent to notice receipt.

(C) RCA payments are reflected in the AUM rollforward table as RCA distributions rather than as redemptions.

We note that performance between the notice / request date and the payment date may result in differences between the amount of redemption notices / return of capital requests received and the ultimate payments. The table above reflects the actual notices / requests received, the actual payments made, and the actual remaining NAV of related investors. Therefore, the aggregate notices / requests received will not equal the total payments made plus the remaining outstanding notices / requests, due primarily to post-notice performance and redemption cancellations.

81

Performance of Our Funds

The performance of our funds has been as follows (dollars in millions):

			AUM				Returns (B)
	Inception		March 31,				Inception to
Name of Fund	Date	Maturity Date (A)	2014		2013		March 31, 2014
Private Equity
Private Equity Funds that Report IRR’s
Fund I	Nov-99	Closed May-13	$	—	$	—	25.7	%
Fund II	Jul-02	(A)	—		—		35.5	%
Fund III	Sep-04	Jan-15	1,082		1,286		5.9	%
Fund III Coinvestment	Nov-04	Jan-15	87		109		1.7	%
Fund IV	Mar-06	Jan-17	2,652		3,042		2.5	%
Fund IV Coinvestment	Apr-06	Jan-17	429		501		(0.6	)%
Fund V (E)	May-07	Feb-18	4,053		2,796		4.1	%
Fund V Coinvestment (E)	Jul-07	Feb-18	499		605		(7.0	)%
GAGACQ Coinvestment Fund (GAGFAH)	Sep-04	Permanent	—		—		19.3	%
FRID (GAGFAH)	Mar-05	Apr-15	652		786		(0.7	)%
FRIC (Brookdale)	Mar-06	May-16	202		169		(1.0	)%
FICO (Intrawest)	Aug-06	Jan-17	—		—		(100.0	)%
FHIF (Holiday)	Dec-06	Jan-17	1,015		1,083		7.0	%
FECI (Florida East Coast/Flagler)	Jun-07	Feb-18	431		434		(0.4	)%
WWTAI	Jul-11	Jan-25	267		140		(C)
MSR Opportunities Fund I A	Aug-12	Aug-22	238		100		(C)
MSR Opportunities Fund I B	Aug-12	Aug-22	60		25		(C)
MSR Opportunities Fund II A	Jul-13	Jul-23	28		—		(C)
MSR Opportunities Fund II B	Jul-13	Jul-23	—		—		(C)
MSR Opportunities MA I	Jul-13	Jul-23	7		—		(C)

Continued on next page.

82

			AUM				Returns (B)
									Three Months Ended
	Inception		March 31,				Inception		March 31,
Name of Fund	Date	Maturity Date (A)	2014		2013		to Date (D)		2014		2013
Private Equity - Permanent Capital Vehicles
Newcastle Investment Corp.	Jun-98	Permanent	$	1,321	$	2,492	N/A		8.5	%	7.9	%
New Residential Investment Corp.	May-13	Permanent	1,196		—		N/A		10.8	%	N/A
Eurocastle Investment Limited	Oct-03	Permanent	556		1,877		N/A		7.6	%	N/A
New Media Investment Group Inc.	Feb-14	Permanent	391		—		N/A		N/A		N/A
Liquid Hedge Funds
Drawbridge Global Macro Funds (A)	Jun-02	Redeemable	286		342		8.2	%	(5.5	)%	3.6	%
Fortress Macro Funds	May-09	Redeemable	1,472		1,699		7.1	%	(5.5	)%	3.8	%
Fortress Macro MA1	Nov-11	Redeemable	331		224		10.8	%	(5.3	)%	3.9	%
Fortress Partners Fund LP (A)	Jul-06	Redeemable	484		567		2.7	%	1.1	%	2.2	%
Fortress Partners Offshore Fund LP (A)	Nov-06	Redeemable	468		659		3.1	%	0.8	%	3.1	%
Fortress Asia Macro Funds	Mar-11	Redeemable	2,557		686		11.9	%	(3.6	)%	2.8	%
Fortress Convex Asia Funds	May-12	Redeemable	130		75		(4.9	)%	(1.1	)%	(C)
Fortress Redwood Fund LTD	Aug- 13	Redeemable	576		—		(C)		(C)		N/A
Credit Hedge Funds
Drawbridge Special Opp’s Fund LP (F)	Aug-02	PE style redemption	4,075		3,797		11.8	%	3.2	%	4.0	%
Drawbridge Special Opp’s Fund LTD (F)	Aug-02	PE style redemption	1,281		1,104		11.5	%	2.2	%	3.4	%
Worden Fund	Jan-10	PE style redemption	214		208		12.7	%	2.4	%	3.3	%
Worden Fund II	Aug-10	PE style redemption	38		32		11.1	%	2.1	%	2.9	%
Japan Income Fund	Dec-13	Redeemable	14		—		(C)		(C)		N/A
Value Recovery Funds and related assets	(G)	Non-redeemable	338		468		(G)		(G)		(G)

Continued on next page.

83

			AUM				Returns (B)
	Inception		March 31,				Inception to
Name of Fund	Date	Maturity Date (A)	2014		2013		March 31, 2014
Credit PE Funds
Credit Opportunities Fund	Jan-08	Oct-20	$	581	$	781	25.8	%
Credit Opportunities Fund II	Jul-09	Jul-22	623		837		18.7	%
Credit Opportunities Fund III	Sep-11	Mar-24	1,379		785		(C)
FCO Managed Accounts	Sep-08 to Oct-10	Apr-22 to Jun-24	1,080		863		19.9	%
FCO Managed Accounts (C)	Apr-12 to Jun-12	Mar-24 to Mar-27	460		522		(C)
Long Dated Value Fund I	Apr-05	Apr-30	184		186		5.3	%
Long Dated Value Fund II	Nov-05	Nov-30	121		153		4.1	%
Long Dated Value Fund III	Feb-07	Feb-32	87		104		8.4	%
LDVF Patent Fund	Nov-07	Nov-27	3		16		12.2	%
Real Assets Fund	Jun-07	Jun-17	78		90		8.3	%
Japan Opportunity Fund	Jun-09	Jun-19	371		519		23.4	%
Japan Opportunity Fund II (Dollar)	Dec-11	Dec-21	713		713		(C)
Japan Opportunity Fund II (Yen)	Dec-11	Dec-21	710		781		(C)
Net Lease Fund I	Jan-10	Feb-20	4		79		25.4	%
Global Opportunities Fund	Sep-10	Sep-20	260		286		11.6	%
Life Settlements Fund	Dec-10	Dec-22	79		210		(C)
Life Settlements Fund MA	Dec-10	Dec-22	7		18		(C)
Real Estate Opportunities Fund	May-11	Sep-24	201		75		13.7%
Real Estate Opportunities REOC Fund	Oct-11	Oct-23	32		17		(C)
Subtotal - all funds			34,403		32,341
Managed accounts			1,525		1,305
Total - Alternative Investments			35,928		33,646
Logan Circle			26,592		21,937
Total (H)			$	62,520	$	55,583

(A) For funds with a contractual maturity date, maturity date represents the final contractual maturity date including the assumed exercise of extension options, which in some cases require the approval of the applicable fund advisory board. Fund II has passed its contractual maturity date and is in the process of an orderly wind down. The permanent capital vehicles are considered to have permanent equity as they have an indefinite life and no redemption terms. Investor capital in the liquid hedge funds and the Fortress Partners Funds is generally redeemable at the option of the fund investors; however, a substantial portion of the Drawbridge Global Macro Funds' and Fortress Partner Funds' investor capital is not redeemable by its investors and such capital will only be distributed as underlying assets are realized, in accordance with their governing documents. The Drawbridge Special Opportunities Funds and Worden Funds may pay redemptions over time, as the underlying investments are realized, in accordance with their governing documents (“PE style redemption”). The Value Recovery Funds generally do not allow for redemptions, but are in the process of realizing their remaining investments in an orderly liquidation. Management notes that funds which had a term of three years or longer at inception, funds which have permanent equity, funds which have a PE style redemption and funds which do not allow for redemptions aggregated approximately 78% of our alternative investment AUM as of March 31, 2014.

(B) Represents the following:

For private equity funds and credit PE funds, returns represent net annualized internal rates of return to limited partners after management fees and incentive allocations, and are computed on an inception to date basis consistent with industry standards. Incentive allocations are computed based on a hypothetical liquidation of the net assets of each fund as of the balance sheet date. Returns are calculated for the investors as a whole. The computation of such returns for an individual investor may vary from these returns based on different management fee and incentive arrangements, and the timing of capital transactions.

For permanent capital vehicles, returns represent the current dividend yield which is calculated by annualizing the most recently declared base dividend and dividing the result by the closing stock price for the period. Eurocastle Investment Limited ("Eurocastle") did not declare a dividend during the three months ended March 31, 2013. Excludes the impact of special dividends declared in connection with REIT compliance, which may increase returns. There can be no assurance regarding the permanent capital vehicles' respective dividend yields, which may fluctuate meaningfully as a result of changes in the amount of dividends paid in the future and/or changes in their respective stock prices. New Media did not declare a dividend during the three months ended March 31, 2014.

For liquid and credit hedge funds, returns represent net returns after taking into account any fees borne by the funds for a “new issue eligible,” single investor class as of the close of business on the last date of the relevant period. Specific performance may vary based on, among other things, whether fund investors are invested in one or more special investments.

84

(C) These funds had no successor fund formed and either (a) were in their investment periods and had capital, other than recallable capital, remaining to invest, or (b) had less than one year elapsed from their inception, through the end of these periods.

(D) For liquid hedge funds and credit hedge funds, reflects a composite of monthly returns presented on an annualized net return basis.

(E) Fund V includes Fund V (GLPI Sisterco) and Fund V Coinvestment includes Fund V Coinvestment (GLPI Sisterco).

(F) The returns for the Drawbridge Special Opportunities Funds reflect the performance of each fund excluding the performance of the redeeming capital accounts (i.e. investors who requested redemptions in prior periods and who are being paid out as investments are realized).

(G) Fortress began managing the third party originated Value Recovery Funds in June 2009. Their returns are not comparable since we are only managing the realization of existing investments within these funds which were acquired prior to Fortress becoming their manager.

(H) In addition to the funds listed, Fortress manages NIH, FPRF and Mortgage Opportunities Funds I and II. Such funds are excluded from the table because they did not include any fee paying assets under management at the end of the periods presented. Fund I, Fund II, GAGACQ Coinvestment Fund (GAGFAH) and FICO (Intrawest) had zero AUM as of March 31, 2014 and 2013, but for purposes of continuity of presentation, the returns of these funds have been left in the table.

85

Results of Operations

The following is a discussion of our results of operations as reported under GAAP. For a detailed discussion of distributable earnings, revenues and expenses from each of our segments, see “— Segment Analysis” below.

The results of operations of Fortress’s asset management business are disclosed in the table below under the Investment Manager caption. The results of operations of New Media, a consolidated VIE, are disclosed in the table below under the Non-Investment Manager caption.

	Three Months Ended March 31,				Variance
	2014		2013		$
	(Unaudited)		(Unaudited)
Revenues
Investment Manager
Management fees: affiliates	$	128,945	$	143,602	$	(14,657	)
Management fees: non-affiliates	17,622		14,815		2,807
Incentive income: affiliates	34,251		31,357		2,894
Incentive income: non-affiliates	643		1,429		(786		)
Expense reimbursements: affiliates	51,186		50,666		520
Expense reimbursements: non-affiliates	2,448		1,371		1,077
Other revenues	1,250		1,115		135
	236,345		244,355		(8,010		)
Non-Investment Manager - consolidated VIE
Advertising	43,836		—		43,836
Circulation	22,144		—		22,144
Commercial printing and other	7,841		—		7,841
	73,821		—		73,821
Total Revenues	310,166		244,355		65,811
Expenses
Investment Manager
Compensation and benefits	188,519		181,079		7,440
General, administrative and other expense (including depreciation and amortization)	42,124		37,237		4,887
Interest expense	691		2,295		(1,604		)
	231,334		220,611		10,723
Non-Investment Manager - consolidated VIE
Operating costs	43,573		—		43,573
General, administrative and other expense (including depreciation and amortization)	30,329		—		30,329
Interest expense	2,134		—		2,134
	76,036		—		76,036
Total Expenses	307,370		220,611		86,759

86

	Three Months Ended March 31,						Variance
	2014			2013			$
	(Unaudited)			(Unaudited)
Other Income (Loss)
Investment Manager
Gains (losses)	(11,244		)	41,275			(52,519		)
Tax receivable agreement liability adjustment	—			(7,739		)	7,739
Earnings (losses) from equity method investees	20,374			36,302			(15,928		)
Total Other Income (Loss)	9,130			69,838			(60,708		)
Income (Loss) Before Income Taxes	11,926			93,582			(81,656		)
Income tax benefit (expense) - Investment Manager	(5,994		)	(26,276		)	20,282
Income tax benefit (expense) - Non-Investment Manager - consolidated VIE	239			—			239
Total Income Tax Benefit (Expense)	(5,755		)	(26,276		)	20,521
Net Income (Loss)	$	6,171		$	67,306		$	20,282
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries	$	5,969		$	52,977		$	(47,008	)
Non-Controlling Interests in Income (Loss) of Non- Investment Manager - consolidated VIE	$	(2,734	)	$	—		$	(2,734	)
Net Income (Loss) Attributable to Class A Shareholders	$	2,936		$	14,329		$	(11,393	)

Factors Affecting Our Business and Results of Operations

During the periods discussed herein, the following are significant factors that have affected our business and/or materially impacted our results of operations:

•changes in our AUM;

•level of performance of our funds;

•changes in the size of our fund management and investment platform and our related compensation structure; and

•consolidation of New Media.

Each of these factors is described below, except for the consolidation of New Media, which is described under "- Non-Investment Manager - New Media."

Average Management Fee Paying AUM

Average management fee paying AUM represents the reference amounts upon which our management fees are based. The reference amounts for management fee purposes are: (i) capital commitments or invested capital (or NAV, on an investment by investment basis, if lower) for the private equity funds and credit PE funds, which in connection with private equity funds raised after March 2006 includes the mark-to-market value on public securities held within the fund, (ii) contributed capital for the permanent capital vehicles, or (iii) the NAV for hedge funds and the NAV or fair value for managed accounts (including Logan Circle).

Average fee paying AUM, based on a simple quarterly average, was as follows (in millions):

	Private Equity
Three Months Ended	Funds		Permanent Capital Vehicles		Liquid Hedge Funds		Credit Hedge Funds		Credit PE Funds		Logan Circle		Total
March 31, 2014	$	11,907	$	3,505	$	7,568	$	5,912	$	7,253	$	25,989	$	62,134
March 31, 2013	$	10,869	$	4,014	$	5,275	$	5,643	$	7,395	$	21,311	$	54,507

We note that, in certain cases, there are timing differences between an event's impact on average AUM and its impact on management fees earned. For instance, AUM is adjusted upon the occurrence of a private equity fund's reset date, but management fees are not impacted until the next contractual management fee calculation date (generally semi-annual).

87

Management Fees

Changes in average AUM have an effect on our management fee revenues. Depending on the timing of capital contributions in a given period, the full economic benefits of an increase in AUM may not be recognized until the following period.

In July 2012, Fortress formed a consolidated senior living property management subsidiary and has agreements to manage certain senior living properties, most of which are owned by Newcastle Investment Corp. ("Newcastle").  For these services, Fortress receives management fees based on a percentage of revenues from the properties.

Incentive Income

Incentive income is calculated as a percentage of returns (or in some cases taxable income) earned by the Fortress Funds. Incentive income that is not subject to contingent repayment is recorded as earned. Incentive income received from funds that continues to be subject to contingent repayment is deferred and recorded as a deferred incentive income liability until the related contingency is resolved. The contingencies related to a portion of the incentive income we have received from certain private equity Fortress Funds have been resolved.

In determining our segment measure of operations, distributable earnings, we generally recognize private equity style incentive income when gains are realized and hedge fund incentive income based on current returns, and we recognize our employees' share of this income as compensation expense at the same time. In contrast, GAAP requires that we likewise recognize the compensation when incurred, but we must defer the recognition of the revenue until all contingencies, primarily minimum returns over the lives of the private equity style funds and annual performance requirements of the hedge funds, are resolved - regardless of the probability of such returns being met. As a result, when we have significant private equity style realizations or positive returns in interim periods in our hedge funds, which we regard as positive events, the related incentive income impact improves our segment distributable earnings while reducing our GAAP results for the same period.

Employees

Fund Management and Investment Platform

In order to accommodate the demands of our funds' investment portfolios, we have created investment platforms, which are comprised primarily of our people, financial and operating systems and supporting infrastructure. Expansion of our investment platform historically required increases in headcount, consisting of newly hired investment professionals and support staff, as well as leases and associated improvements to corporate offices to house the increasing number of employees, and related augmentation of systems and infrastructure. Our headcount changed from 993 asset management employees as of March 31, 2013, to 1,094 asset management employees as of March 31, 2014. Additionally, as of March 31, 2014 we have 1,267 employees at the senior living properties that we manage (whose compensation expense is reimbursed to us by the owners of the facilities) compared to 976 such employees as of March 31, 2013.

Non-Investment Manager

As of March 31, 2014, New Media had approximately 5,556 employees, consisting of hourly and salaried employees. New Media employs union personnel at a number of their core publications representing approximately 675 employees. As of March 31, 2014, there were 27 collective bargaining agreements covering union personnel. Most of New Media's unionized employees work under collective bargaining agreements that expire in 2014.

Revenues

Three months ended March 31

Total revenues were $310.2 million for the three months ended March 31, 2014, a net increase of $65.8 million, compared to $244.4 million for the three months ended March 31, 2013. The increase in revenues was primarily attributable to an increase of $73.8 million from the Media Business as a result of the consolidation of New Media beginning February 14, 2014, partially offset by a decrease of $8.0 million in Investment Manager revenues.

The decrease in Investment Manager revenues of $8.0 million was primarily attributable to a decrease in management fees from affiliates of $14.7 million and a decrease in incentive income from non-affiliates of $0.8 million. These decreases were partially offset by (i) an increase of $2.8 million in management fees from non-affiliates, (ii) an increase of $2.9 million in incentive income from affiliates and (iii) an increase of $1.1 million in expense reimbursements from non-affiliates.

88

The decrease in management fees from affiliates of $14.7 million was mainly due to a decrease of $26.4 million in management fees resulting from Newcastle options granted to Fortress during the three months ended March 31, 2013, and a decrease of $3.0 million in management fees from permanent capital vehicles due to a decrease of $0.5 billion in average management fee paying AUM, based on a simple quarterly average. These decreases were slightly offset by an increase of $15.1 million in our in our PE funds, liquid hedge funds, and credit hedge funds as a result of increases in the average management fee paying AUM, based on a simple quarterly average, of $1.0 billion, $2.0 billion and $0.3 billion, respectively.

The decrease in incentive income from non-affiliates of $0.8 million primarily relates to a $1.1 million decrease in crystallized incentive income from liquid hedge funds managed accounts, offset by a $0.3 million increase in incentive income earned from our credit PE managed account.

The increase in management fees from non-affiliates of $2.8 million was primarily related to an increase in average management fee paying AUM, based on a simple quarterly average, of $4.7 billion and $0.3 billion in Logan Circle and liquid hedge fund managed accounts, respectively.

The increase in incentive income from affiliates of $2.9 million was primarily attributable to a net increase of $12.9 million in incentive income primarily earned from certain of our credit PE funds, primarily due to an increase in deemed tax distributions, which are no longer subject to clawback and an increase of $4.0 million in crystallized incentive income recognized from our permanent capital vehicles. These increases were partially offset by a decrease of (i) $10.5 million in incentive income recognized from a private equity fund, which are recognized as repayment contingencies are resolved, (ii) a decrease of $1.8 million in incentive income earned from our credit hedge funds primarily due to a decrease in incentive income earned on distributions from redeeming capital accounts (or “RCA”), which represent accounts where investors have provided withdrawal notices and are subject to payout as underlying fund investments are realized, and (iii) net decrease of $1.7 million in crystallized incentive income recognized from certain of our liquid hedge funds.

The increase in expense reimbursements from non-affiliates of $1.1 million was primarily related to an increase in operating expenses eligible for reimbursements from our managed accounts.

Expenses

Three months ended March 31

Expenses were $307.4 million for the three months ended March 31, 2014, a net increase of $86.8 million, compared to $220.6 million for the three months ended March 31, 2013. The increase was primarily attributable to $76.0 million of expenses from the Media Business as a result of the consolidation of New Media beginning February 14, 2014 and an increase of $10.7 million in Investment Manager expenses. The increase in Investment Manager expenses is primarily due to an increase in compensation and benefits of $7.4 million and an increase in general, administrative and other expenses (including depreciation and amortization) of $4.9 million. These increases were partially offset by a decrease in interest expense of $1.6 million.

Total compensation and benefits increased primarily due to (i) a $6.1 million increase in discretionary bonus accruals, and (ii) a $6.1 million increase in payroll, taxes and benefits as a result of an increase in headcount. These increases were partially offset by a $3.8 million decrease in profit-sharing expenses primarily related to our liquid hedge funds, credit hedge funds, permanent capital vehicles and Principal Performance Payments, as a result of changes in the performance of relevant funds and the amount of profit sharing interests held by employees in the respective periods.

The increase in general, administrative and other expenses was primarily due to (i) an increase of $2.4 million in professional fees, (ii) an increase of $2.0 million in general and other expenses and (iii) an increase of $0.5 million in recruitment fees.

The decrease in interest expense of $1.6 million primarily relates to a decrease in the average outstanding Investment Manager debt balance and average interest rate for the three months ended March 31, 2014, as compared to the prior period.

Current and Future Compensation Expense - Investment Manager

We seek to compensate our Investment Manager employees in a manner that aligns their compensation with the creation of long-term value for our shareholders. We aim to reward sustained financial and operational performance for all of our businesses and to motivate key employees to remain with us for long and productive careers. We must achieve our goals of alignment, motivation, and retention within the confines of current performance and liquidity. Aside from base salary, there are three significant components in our compensation structure.

89

Discretionary bonuses are awarded annually based on performance and on our estimation of market compensation. We note that while the payment of discretionary bonuses is optional, it is important for us to maintain a certain level of discretionary bonuses, based on the level of market compensation, even in periods of weaker performance, in order to retain and motivate employees. Equity-based compensation awards, primarily RSUs, which are typically subject to service-based vesting conditions, are a key component of this compensation as they achieve all three goals. We set the level of our equity-based compensation each year based on performance (firm and individual) and our liquidity, as well as the number of shares available under our equity incentive plan and the dilutive impact they would have upon vesting.

In future periods, we will further recognize non-cash compensation expense on our non-vested equity-based awards outstanding as of March 31, 2014 of $70.5 million with a weighted average recognition period of 2.4 years.

Profit-sharing compensation is awarded, generally upon fund formation and, in certain cases, subject to vesting, based on certain employees' roles within the fund businesses, and serves to motivate these employees and align their interests with both our and our funds' investors. Private equity and credit PE profit-sharing expense is generally based on a percentage of realized fund incentive income. Liquid and credit hedge fund profit sharing expense may be based on a percentage of fund incentive income, a percentage of fund “net management fees” (management fees less related expenses), or a percentage of the incentive income generated by an individual trader (regardless of overall fund performance). The actual expense is based on actual performance within the funds and is detailed by segment in Note 8 to our consolidated financial statements contained herein. We note the following with respect to profit-sharing expense:

• Within our hedge funds, profit-sharing expenses can vary greatly by fund, depending on the compensation packages negotiated with key traders and investment officers within these funds. Therefore, the overall profit-sharing percentage of a given hedge fund segment will vary from year to year depending on which funds and which employees generate the most profits within the segment.

From time to time, senior management engages a compensation consultant to provide management with surveys to help us understand how the compensation we offer to our employees compares to the compensation our peers offer to their employees.

Other Income (Loss)

Three months ended March 31

Other Income (Loss) was $9.1 million for the three months ended March 31, 2014, a net decrease of $60.7 million, compared to $69.8 million for the three months ended March 31, 2013. This decrease is primarily related to (i) unrealized losses of $5.4 million in the fair value of options and common stock in our permanent capital vehicles for the three months ended March 31, 2014, as compared to unrealized gains of $35.8 million in the prior comparative period, resulting in a net decrease of $41.2 million, (ii) unrealized losses of $6.2 million associated with the fair value of our holdings of digital currency, (iii) a decrease of $4.5 million in the fair value of the derivatives held, primarily Japanese Yen foreign exchange contracts and (iv) a net decrease of $15.9 million in earnings from equity method investees primarily with respect to our investments in our private equity funds and liquid hedge funds, partially offset by an increase in credit PE funds for the three months ended March 31, 2014 relative to the prior comparative period. These decreases were partially offset by the recognition of a $7.7 million expense in the first quarter of 2013 associated with an increase in the tax receivable agreement liability.

Income Tax Benefit (Expense)

Three months ended March 31

Fortress has recorded a significant deferred tax asset. A substantial portion of this asset is offset by a liability associated with the tax receivable agreement with our Principals. This deferred tax asset is further discussed under “— Critical Accounting Policies” below and the tax receivable agreement is discussed in our consolidated financial statements included herein.

For the three months ended March 31, 2014 and 2013, Fortress recognized income tax expense (benefit) for the Investment Manager of $6.0 million and $26.3 million, respectively. The primary reasons for changes in income tax expense (benefit) are (i) changes in annual taxable income and related foreign and state income taxes (and forecasts thereof which are used to calculate the tax provision during interim periods), (ii) changes in the mix of businesses producing income, which may be subject to tax at different rates, and related changes in our structure, and (iii) the tax impact of RSUs and RPUs that vested and were delivered at a value substantially less than their original value.

90

Factors that impacted the period-over-period change in the Investment Manager's income tax expense (benefit) are detailed as follows:

	Comparative Periods
	Three Months Ended March 31, 2014 vs. 2013
Change in pre-tax income applicable to Class A Shareholders (A)	$	(13,663	)
Change in foreign and state income taxes	(2,027		)
Change in mix of business (B)	4,349
Change in deferred tax asset-impact of equity compensation vesting (C)	(22,837		)
Change in deferred tax asset valuation allowance and related adjustments	14,183
Other	(287		)
Total change (D)	$	(20,282	)

(A) Changes in pre-tax income applicable to Class A shareholders are caused by changes in the pre-tax income of Fortress Operating Group and by changes in the Class A shareholders’ ownership interest in Fortress Operating Group.

(B) From the first three months of 2013 to the first three months of 2014, a greater proportion of our total income was subject to corporate tax. In 2013, we generated more unrealized gains and certain other income, which income is passed directly to shareholders, increasing the proportion of our total income which was not subject to corporate tax and thereby reducing the proportion which was subject to corporate income tax.

(C) This factor changes based on the amount of equity-based compensation delivered in a given year.

(D) Interim period tax provisions are based on estimates, including estimates of full year taxable amounts, and are therefore subject to significant judgment and uncertainty. This can result in significant variability from period to period and comparability may be limited.

For the period from February 14, 2014 to March 31, 2014, New Media recognized an income tax benefit of $0.2 million.

Non-Controlling Interests in Income (Loss)

Three months ended March 31

Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries decreased from $53.0 million to $6.0 million, a decrease of $47.0 million, primarily attributable to (i) a decrease of $45.7 million resulting from a $45.8 million decrease in Fortress Operating Group consolidated net income during the three months ended March 31, 2014 as compared to the three months ended March 31, 2013, (ii) a decrease of $0.1 million resulting from the dilution of non-controlling interests in Fortress Operating Group caused by the net impact of the repurchase of Class A shares from Nomura, the issuance of Class A shares, the repurchase from the Principals of an equivalent amount of Fortress Operating Group units and Class B shares, as well as the delivery of Class A shares primarily in connection with vested RSUs and RPUs, and (iii) a decrease of $1.2 million resulting from Others’ interests in the net income of consolidated subsidiaries of Fortress Operating Group.

Beginning February 14, 2014, Non-Controlling Interests in Income (Loss) of Non-Investment Manager were recognized by us as a result of the consolidation of New Media, representing 99.75% of the equity interest in New Media not owned by Fortress, for the period from February 14, 2014 to March 31, 2014.

Segment Analysis

Fortress conducts its management and investment business through the following primary segments: (i) private equity funds, (ii) permanent capital vehicles, (iii) liquid hedge funds, (iv) credit hedge funds, (v) credit PE funds, (vi) Logan Circle and (vii) principal investments in these funds as well as cash that is available to be invested. These segments are differentiated based on their varying strategies and, secondarily, on fund investor terms.

Discussed below are our results of operations for each of our reportable segments. They represent the separate segment information available and utilized by our management committee, which consists of our principals and certain key officers, and which functions as our chief operating decision maker to assess performance and to allocate resources. Management evaluates the performance of each segment based on its distributable earnings.

Management assesses our segments on a Fortress Operating Group (with the Non-Investment Manager on an unconsolidated basis) and pre-tax basis, and therefore adds back the non-controlling interests in consolidated subsidiaries related to Fortress Operating

91

Group units (held by the principals and one senior employee), non-controlling interest in the consolidated Non-Investment Manager business and income tax expense.

Distributable earnings is described in Note 11 to Part I, Item 1, “Financial Statements — Segment Reporting,” which includes a complete discussion of distributable earnings basis impairment and reserves, including the methodology used in estimating the amounts as well as the amounts incurred in the relevant periods.

“Distributable earnings” for the existing Fortress businesses is equal to net income (loss) attributable to Fortress's Class A shareholders adjusted as follows:

Incentive Income

(i) a. for Fortress Funds which are private equity funds and credit PE funds, adding (a) incentive income paid (or declared as a distribution) to Fortress, less an applicable reserve for potential future clawbacks if the likelihood of a clawback is deemed greater than remote by Fortress’s chief operating decision maker (net of the reversal of any prior such reserves that are no longer deemed necessary), minus (b) incentive income recorded in accordance with GAAP,

b. for other Fortress Funds, at interim periods, adding (a) incentive income on an accrual basis as if the incentive income from these funds were payable on a quarterly basis, minus (b) incentive income recorded in accordance with GAAP,

c. adding the incentive income earned by Fortress in connection with the management agreement with New Media, which is eliminated under GAAP as a result of the consolidation of New Media,

Other Income

(ii) with respect to income from certain principal investments and certain other interests or assets that cannot be readily transferred or redeemed:

a. for equity method investments in the private equity funds and credit PE funds as well as indirect equity method investments in hedge fund special investment accounts (which generally have investment profiles similar to private equity funds), treating these investments as cost basis investments by adding (a) realizations of income, primarily dividends, from these funds, minus (b) impairment with respect to these funds, if necessary, minus (c) equity method earnings (or losses) recorded in accordance with GAAP,

b. subtracting gains (or adding losses) on stock options held in the permanent capital vehicles,

c. subtracting unrealized gains (or adding unrealized losses) on derivatives, direct investments in publicly traded portfolio companies and in the permanent capital vehicles,

(iii) adding (a) proceeds from the sale of shares received pursuant to the exercise of stock options in certain of the permanent capital vehicles, in excess of their strike price, minus (b) management fee income recorded in accordance with GAAP in connection with the receipt of these options,

(iv) adding the management fee income earned by Fortress in connection with the management agreement with New Media, which is eliminated under GAAP as a result of the consolidation of New Media,

Expenses

(v) adding or subtracting, as necessary, the employee profit sharing in incentive income described in (i) above to match the timing of the expense with the revenue,

(vi) adding back equity-based compensation expense (including permanent capital vehicle options assigned to employees, RSUs and RPUs (including the portion of related dividend and distribution equivalents recorded as compensation expense), and restricted shares),

(vii) adding or subtracting, as necessary, any changes in the fair value of contingent consideration payable with respect to the acquisition of a business, to the extent management intends to pay it in equity and it is recorded on the statement of operations under GAAP,

(viii) adding back the amortization of intangible assets and any impairment of goodwill or intangible assets recorded under GAAP,

(ix) adding back compensation expense recorded in connection with the forfeiture arrangements entered into among the principals, which expired in December 2011,

(x) adding the income (or subtracting the loss) allocable to the interests in consolidated subsidiaries attributable to Fortress Operating Group units, and

(xi) subtracting the income (or adding the loss) of the Non-Investment Manager allocable to the Class A shareholders, and

(xii) adding back income tax benefit or expense and any income or expense recorded in connection with the tax receivable agreement (Note 6).

92

Private Equity Funds

The following table presents our results of operations for our private equity funds segment: 

	Three Months Ended March 31,				2014 vs. 2013
	2014		2013		$
Segment revenues
Management Fees	$	36,173	$	32,888	$	3,285
Incentive Income	1,999		2,783		(784		)
Segment revenues — total	$	38,172	$	35,671	$	2,501
Pre-tax distributable earnings	$	24,398	$	21,563	$	2,835

Three months ended March 31

Pre-tax distributable earnings increased by $2.8 million primarily due to:

Revenues

Management fees were $36.2 million for the three months ended March 31, 2014, a net increase of $3.3 million, compared to $32.9 million for the three months ended March 31, 2013. Management fees increased by $3.3 million primarily due to (i) a net increase of $2.8 million in management fees primarily from Fund IV, Fund V, and FRID as a result of an increase in the market values of certain portfolio companies, some of which were below their invested capital in prior periods, which impacted the computation of fees for the three months ended March 31, 2014, (ii) an increase of $0.5 million in management fees from the MSR Opportunities Funds which called initial capital in January 2013, and (iii) an increase of $0.4 million in management fees from WWTAI due to net capital inflows. These increases were partially offset by a decrease of $0.5 million in management fees from Fund III as a result of a decrease in the market values of certain portfolio companies, which impacted the computation of fees for the three months ended March 31, 2014 as compared to the prior period.

Incentive income was $2.0 million for the three months ended March 31, 2014, a net decrease of $0.8 million, compared to $2.8 million of incentive income recognized for the three months ended March 31, 2013. Incentive income decreased by $0.8 million primarily as a result of a decrease in the reversal of previously recognized reserves for the potential clawback of incentive income from Fund II of $0.8 million for the three months ended March 31, 2014 as compared to the prior period.

Expenses

Expenses were $13.8 million for the three months ended March 31, 2014, a net decrease of $0.3 million, compared to $14.1 million for the three months ended March 31, 2013.  The net decrease of $0.3 million in expenses was primarily attributable to a net decrease of $2.0 million in general and administrative and allocable expenses, as well as a decrease of $0.3 million in profit sharing compensation expense related to the decrease in the reversal of previously recognized reserves for potential clawback of incentive income from Fund II for the three months ended March 31, 2014 as compared to the prior period. These decreases were partially offset by a net increase of $2.0 million in compensation and benefits expense related to increased headcount.

Publicly Traded Permanent Capital Vehicles

The following table presents our results of operations for our permanent capital vehicles segment:

	Three Months Ended March 31,				2014 vs. 2013
	2014		2013		$
Segment revenues
Management Fees	$	15,285	$	17,832	$	(2,547	)
Incentive Income	4,009		—		4,009
Segment revenues — total	$	19,294	$	17,832	$	1,462
Pre-tax distributable earnings	$	5,713	$	10,442	$	(4,729	)

93

Three months ended March 31

Pre-tax distributable earnings decreased by $4.7 million primarily due to: 

Revenues

Management fees were $15.3 million for the three months ended March 31, 2014, a net decrease of $2.5 million, compared to $17.8 million for the three months ended March 31, 2013. Management fees decreased by $2.5 million primarily as a result of a $5.2 million decrease in Eurocastle management fees primarily due to a decrease in AUM as a result of their restructuring process and amended management agreement in April 2013. This decrease was partially offset by (i) a $2.4 million increase in management fees primarily due to an increase in Newcastle AUM resulting from their equity raises in the first quarter of 2013, prior to the distribution of New Residential common shares, and second quarter of 2013, and (ii) a $0.3 million increase in management fees generated by our senior living property management business which launched in July 2012.

Incentive income was $4.0 million for the three months ended March 31, 2014, a net increase of $4.0 million, compared to no incentive income recognized for the three months ended March 31, 2013.

Expenses

Expenses were $13.6 million for the three months ended March 31, 2014, a net increase of $6.2 million, compared to $7.4 million for the three months ended March 31, 2013. The increase of $6.2 million in expenses was primarily attributable to (i) a $3.7 million increase in net compensation and benefits expense primarily due to higher headcount in Newcastle, New Residential and the senior living property management business, (ii) a net increase of $1.6 million in general and administrative and allocable expenses, (iii) an increase of $0.7 million in accruals for Principal Performance Payments, and (iv) an increase of $0.4 million in profit sharing compensation expense as compared to the prior period.

Liquid Hedge Funds

The following table presents our results of operations for our liquid hedge funds segment:

	Three Months Ended March 31,				2014 vs. 2013
	2014		2013		$
Segment revenues
Management Fees	$	33,478	$	23,023	$	10,455
Incentive Income	133		32,252		(32,119		)
Segment revenues - total	$	33,611	$	55,275	$	(21,664	)
Pre-tax distributable earnings	$	7,939	$	24,632	$	(16,693	)

Three months ended March 31

Pre-tax distributable earnings decreased by $16.7 million primarily due to: 

Revenues

Management fees were $33.5 million for the three months ended March 31, 2014, a net increase of $10.5 million, compared to $23.0 million for the three months ended March 31, 2013. Management fees increased by $10.5 million primarily due to $8.3 million, $2.5 million, $0.6 million and $0.1 million increases in management fees earned from the Fortress Asia Macro Funds (including related managed accounts), Fortress Macro Funds (including related managed accounts and Fortress Redwood Fund which launched in August 2013), Fortress Macro MA I Fund, and Fortress Convex Asia Funds, respectively, primarily as a result of an increase in net capital inflows. These increases were partially offset by $0.9 million and $0.2 million in net decreases in management fees from the Fortress Partners Funds and Drawbridge Global Macro Funds, respectively, primarily as a result of net capital outflows.

Incentive income, which is determined on a fund-by-fund basis, was $0.1 million for three months ended March 31, 2014, a net decrease of $32.1 million, compared to $32.3 million for thethree months ended March 31, 2013. Incentive income decreased by $32.1 million primarily due to decreases of $24.3 million, $5.0 million, $2.0 million, and $0.8 million in the incentive income generated by the Fortress Macro Funds (including related managed accounts), the Fortress Asia Macro Funds (including related

94

managed accounts), Fortress Macro MA I Fund, and Drawbridge Global Macro Funds, respectively, due to lower returns in the first quarter of 2014 as compared to the prior period.

Expenses

Expenses were $25.7 million for the three months ended March 31, 2014, a net decrease of $4.9 million, compared to $30.6 million for the three months ended March 31, 2013. The decrease of $4.9 million in expenses was primarily attributable to (i) a decrease of $7.7 million in profit sharing compensation expense and (ii) a decrease of $2.2 million in accruals for Principal Performance Payments. These decreases were partially offset by (i) a net increase of $3.9 million in compensation and benefits expense and (ii) a net increase of $1.1 million in general and administrative expenses and corporate allocable expenses.

Credit Hedge Funds

The following table presents our results of operations for our credit hedge funds segment:

	Three Months Ended March 31,				2014 vs. 2013
	2014		2013		$
Segment revenues
Management Fees	$	26,858	$	24,561	$	2,297
Incentive Income	31,829		33,157		(1,328		)
Segment revenues - total	$	58,687	57,718		$	969
Pre-tax distributable earnings	$	22,024	$	21,295	$	729

Three months ended March 31

Pre-tax distributable earnings increased by $0.7 million primarily due to: 

Revenues

Management fees were $26.9 million for the three months ended March 31, 2014, a net increase of $2.3 million, compared to $24.6 million for the three months ended March 31, 2013. Management fees increased by $2.3 million primarily due to a $2.2 million increase in management fees from the Drawbridge Special Opportunities Funds as well as an increase of $0.1 million in management fees from the Value Recovery Funds and related assets.

Incentive income, which is determined on a fund-by-fund basis, was $31.8 million for the three months ended March 31, 2014, a net decrease of $1.3 million, compared to $33.2 million for the three months ended March 31, 2013. Incentive income decreased by $1.3 million primarily due to (i) a decrease of $1.2 million in incentive income generated by the Drawbridge Special Opportunities Funds primarily due to decreased RCA distributions and (ii) a $0.2 million decrease in incentive income generated by the Worden Funds due to lower returns during the three months ended March 31, 2014 as compared to the prior period. These decreases were partially offset by a $0.1 million increase in incentive income from other investments.

Expenses

Expenses were $36.7 million for the three months ended March 31, 2014, a net increase of $0.3 million, compared to $36.4 million for the three months ended March 31, 2013. The increase of $0.3 million in expenses was primarily attributable to (i) an increase of $1.4 million in compensation and benefits expense, (ii) an increase of $0.8 million in general and administrative expenses and allocable expenses, and (iii) an increase of $0.5 million in accruals for Principal Performance Payments. These increases were partially offset by a net decrease of $2.5 million in profit sharing compensation expense.

95

Credit PE Funds

The following table presents our results of operations for our credit PE segment:

	Three Months Ended March 31,				2014 vs. 2013
	2014		2013		$
Segment Revenues
Management Fees	$	24,642	$	25,191	$	(549	)
Incentive Income	65,955		47,403		18,552
Segment revenues - total	$	90,597	$	72,594	$	18,003
Pre-tax distributable earnings	$	29,024	$	20,399	$	8,625

Pre-tax distributable earnings increased by $8.6 million primarily due to:

Revenues

Management fees were $24.6 million for the three months ended March 31, 2014, a net decrease of $0.5 million, compared to $25.2 million for the three months ended March 31, 2013. Management fees decreased by $0.5 million primarily due to decreases of $0.9 million, $1.1 million, and $0.6 million in management fees earned from Fortress Credit Opportunities Fund, Fortress Credit Opportunities Fund II, and Japan Opportunity Fund, respectively, attributable to net capital distributions. These decreases in management fees were partially offset by a $2.2 million increase in management fees in Credit Opportunities Fund III primarily due to net capital calls made after the first quarter of 2013.

Incentive income was $66.0 million for the three months ended March 31, 2014, a net increase of $18.6 million, compared to $47.4 million for the three months ended March 31, 2013. Incentive income increased by $18.6 million primarily due to (i) a $7.9 million increase in incentive income generated by Japan Opportunity Fund II, (ii) a $7.6 million increase in incentive income generated by the Credit Opportunities Fund I, (iii) a $4.9 million increase in incentive income generated by the Net Lease Fund, (iv) a $3.5 million increase in incentive income generated by Japan Opportunity Fund I, (v) a $1.0 million increase in incentive income generated by Fortress Credit Opportunities Fund II, and (vi) a $0.3 million increase in incentive income generated by Fortress Global Opportunities Fund. These increases were partially offset by decreases of $5.9 million and $0.9 million in incentive income generated by the FCO Managed Accounts and Credit Opportunities Fund III, respectively, during the three months ended March 31, 2014 as compared to the prior period.  

Expenses

Expenses were $61.6 million for the three months ended March 31, 2014, a net increase of $9.4 million, compared to $52.2 million for the three months ended March 31, 2013. The increase of $9.4 million in expenses was primarily attributable to (i) an increase of $9.7 million in profit sharing compensation expense and (ii) an increase of $0.5 million in accruals for Principal Performance Payments. These increases were partially offset by a $0.8 million decrease in general and administrative expenses and allocable expenses.

Logan Circle

The following table presents our results of operations for our Logan Circle segment:

	Three Months Ended March 31,						2014 vs. 2013
	2014			2013			$
Segment Revenues
Management Fees	$	10,604		$	8,422		$	2,182
Incentive Income	—			—			—
Segment revenues - total	$	10,604		$	8,422		$	2,182
Pre-tax distributable earnings (loss)	$	(2,071	)	$	(1,049	)	$	(1,022	)

96

Three months ended March 31

Pre-tax distributable loss increased by $1.0 million primarily due to:

Revenues

Management fees were $10.6 million for the three months ended March 31, 2014, a net increase of $2.2 million, compared to $8.4 million for the three months ended March 31, 2013. Management fees increased by $2.2 million due to an increase in average AUM primarily as a result of net client inflows.

Expenses

Expenses were $12.7 million for the three months ended March 31, 2014, a net increase of $3.2 million, compared to $9.5 million for the three months ended March 31, 2013. The increase of $3.2 million in expenses was primarily attributable to a net increase of $1.9 million in compensation and benefits expense, and an increase of $1.3 million in general and administrative expenses and corporate allocable expenses as a result of an increase in average headcount within Logan Circle (including the growth equities business which commenced in April 2013) during the three months ended March 31, 2014 as compared to the prior period.

Principal Investments

The following table presents our results of operations for our principal investments segment:

	Three Months Ended March 31,				2014 vs. 2013
	2014		2013		$
Pre-tax distributable earnings (loss)	$	9,484	$	3,210	$	6,274

Three months ended March 31

Pre-tax distributable income increased by $6.3 million primarily due to:

• a $4.9 million increase in net investment income from realizations and the performance of our investments in our funds. The $4.9 million net increase in investment income was due to (i) a net increase of $4.7 million in distributions from realization events in our credit PE funds, private equity funds, and special investments in our hedge funds, and (ii) a net increase of $0.2 million attributable to our investments in our hedge funds for the three months ended March 31, 2014 as compared to the prior period;

• a $0.2 million increase in net investment income primarily as a result of a decrease in recorded impairments with respect to our special investments in our hedge funds and certain illiquid investments for the three months ended March 31, 2014 as compared to the prior period;

• a $1.6 million increase in net investment income due to a decrease in interest expense primarily as a result of a decrease in the average debt balance and average interest rate for the three months ended March 31, 2014 as compared to the prior comparable period;

• a $0.2 million increase in net investment income primarily due to (i) the receipt of dividend income earned from a private investment for the three months ended March 31, 2014 and (ii) an increase in dividend income from our direct investments in Newcastle, New Residential, Eurocastle, and GLPI common stock as well as investments held by the Logan Circle growth equities business for the three months ended March 31, 2014, as compared to the prior period;

• a $0.1 million increase in net investment income due to net realized and unrealized gains on our equity securities managed by Logan Circle’s growth equities business; and

• a $0.5 million decrease in net investment income due to our foreign currency hedges and foreign currency translation adjustments.

97

The following table reflects all of our investments which are not marked to market through distributable earnings for segment reporting purposes as of March 31, 2014:

Fund	Fortress Share of NAV (A)		Fortress Segment Cost Basis (B)		Excess (C)		(Deficit) (C)
Main Funds
Fund II	1,238		—		1,238		N/A
Fund III and Fund III Coinvestment	12,276		2,166		10,110		N/A
Fund IV and Fund IV Coinvestment	128,725		55,205		73,520		N/A
Fund V and Fund V Coinvestment (D)	178,061		49,289		128,772		N/A
Long Dated Value Funds	20,387		11,629		8,758		N/A
Real Assets Funds	19,858		5,726		14,132		N/A
Credit Opportunities Funds	88,393		46,216		42,184		(7		)
Mortgage Opportunities Funds	246		—		246		N/A
Asia Funds (Japan Opportunity Funds and Global Opportunities Fund)	18,397		12,639		5,758		N/A
WWTAI	5,653		5,140		513		N/A
Real Estate Opportunities Funds	5,858		5,215		643		N/A
MSR Opportunities Funds	570		561		9		N/A
Other Funds (combined)
GAGFAH (XETRA: GFJ)	9,717		112		9,605		N/A
Brookdale (NYSE: BKD)	43,260		8,136		35,124		N/A
Private investment #1	276,778		207,356		69,422		N/A
Private investment #2	106,278		38,611		67,667		N/A
Permanent capital vehicles
Eurocastle (EURONEXT: ECT)	2,217		78		2,139		N/A
Newcastle (NYSE: NCT)	4,874		289		4,585		N/A
New Residential (NYSE: NRZ)	6,710		413		6,297		N/A
New Media (NYSE: NEWM)	1,125		54		1,071		N/A
Other
Hedge fund sidepocket investments	97,119		53,557		46,185		(2,623		)
Direct investments - GAGFAH	63,586		20,546		43,040		N/A
Direct investments - Other	73,576		27,328		48,142		(1,894		)
Total	$	1,164,902	$	550,266	$	619,160	$	(4,524	)

(A) Represents the net asset value (“NAV”) of Fortress’s investment in each fund. This is generally equal to its GAAP and segment carrying value.

(B) Represents Fortress’s cost basis in each investment for segment reporting purposes, which is net of any prior impairments taken for distributable earnings.

(C) Represents the difference between NAV and segment cost basis. If negative (a deficit), this represents potential future impairment. If positive (an excess), this represents unrealized gains which, if realized, will increase future distributable earnings.

(D) Includes Fund V (GLPI Sisterco) and Fund V Coinvestment (GLPI Sisterco).

Sensitivity

For an analysis of the sensitivity of segment revenues to changes in the estimated fair value of the Fortress Fund investments, see Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk.”

98

Liquidity and Capital Resources

Liquidity is a measurement of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, including our capital commitments (and clawback obligations, if any) to our funds, pay compensation, and satisfy our other general business needs including our obligation to pay U.S. federal income tax. In addition, we may use cash to make distributions, particularly the distributions we are required to make to our principals in connection with tax obligations, which can be material. Our primary sources of funds for liquidity consist of cash flows provided by operating activities, primarily the management fees and incentive income paid to us from the Fortress Funds, borrowings under loans, and the potential issuance of debt and equity securities, as well as the investment returns on our principal investments in these funds. The cash received from these investment returns is limited based on the liquidity terms of the respective funds; for instance, private equity funds generally only distribute cash upon investment realization events. Our primary uses of liquidity include operating expenses (which include compensation, rent and interest, among others), payments under our credit agreement and other debt, capital commitments to our funds and tax and tax-related payments and distributions.

The receipt of management fees generally occurs on a fixed and fairly predictable schedule, subject to changes in the NAV of the Fortress Funds (due to performance or capital transactions). From time to time, we may elect, in our discretion, to defer the receipt of management or other fees or reimbursements, to which we are legally entitled, in order to optimize the operations of the underlying funds. As of March 31, 2014, the aggregate amount of management fees that various of our managed funds owed but had not yet paid was approximately $35.4 million, excluding $12.2 million which has been fully reserved by us, and the ultimate timing of their payment is currently uncertain. In addition, $19.9 million of private equity general and administrative expenses had been advanced on behalf of certain funds, excluding $6.4 million which has been fully reserved by Fortress. The amount of deferred management fees and reimbursements may increase in the future. Also, while we still believe that we will receive these amounts, if these deferrals continue or increase, they could meaningfully constrain our liquidity in the future.

The timing of receipt of cash flows from other operating activities is in large part dependent on the timing of distributions from our private equity funds and credit PE funds, which are subject to restrictions and to management's judgment regarding the optimal timing of the monetization of underlying investments, and to dates specified in our hedge funds' operating documents, which outline the determination and payment of our incentive income, if any. The timing of capital requirements to cover fund commitments is subject to management's judgment regarding the acquisition of new investments by the funds, as well as the ongoing liquidity requirements of the respective funds. The timing of capital requirements and the availability of liquidity from operating activities may not always coincide, and we may make short-term, lower-yielding investments with excess liquidity or fund shortfalls with short-term debt or other sources of capital.

We expect that our cash on hand and our cash flows from operating activities, capital receipts from balance sheet investments and available financing will be sufficient to satisfy our liquidity needs with respect to expected current commitments relating to investments and with respect to our debt obligations over the next twelve months. We estimate that our expected management fee receipts over the next twelve months, a portion of which may be deferred, will be sufficient (along with our cash on hand of $184.6 million as of March 31, 2014, our available draws under our credit facility of $22.3 million as of March 31, 2014, and capital receipts from our balance sheet investments) to meet our operating expenses (including compensation and lease obligations), required debt payments, tax distribution requirements, incentive income clawback obligations (if any), and fund capital commitments, in each case to be funded during the next twelve months (see obligation tables below). From time to time, we evaluate alternative uses for excess cash resources, including debt prepayments, payment of recurring or special dividends, funding investments or share repurchases, which may be subject to approval by our board of directors and will depend on various factors. These uses of cash would not (barring changes in other relevant variables, such as EBITDA and Consolidated EBITDA, as defined in our credit agreement) cause us to violate any of our financial covenants under our credit agreement. We believe that the compensation we will be able to pay from these available sources will be sufficient to retain key employees and maintain an effective workforce. We may elect, if we deem it appropriate, to defer certain payments due to our principals and affiliates or raise capital to enable us to make payments required under our credit agreement or for other working capital needs.

We expect to meet our long-term liquidity requirements, including the repayment of our debt obligations and any new commitments or increases in our existing commitments (and clawback obligations, if any) relating to principal investments, through the generation of operating income (including management fees, a portion of which may be deferred), capital receipts from balance sheet investments and, potentially, additional borrowings and equity offerings. Our ability to execute our business strategy, particularly our ability to form new funds and increase our AUM, depends on our ability to raise additional investor capital within our funds and on our ability to monetize our balance sheet investments. Furthermore, strategic initiatives and the ability to make principal investments in funds may be dependent on our ability to raise capital at the Fortress level. Decisions by counterparties to enter into transactions with us will depend upon a number of factors, such as our historical and projected financial performance and condition, compliance with the terms of our credit arrangements, industry and market trends and performance, the availability of capital and our counterparties' policies and rates applicable thereto, the rates at which we are willing to borrow, and the relative

99

attractiveness of alternative investment or lending opportunities. Furthermore, raising equity capital could be dilutive to our current shareholders and issuing debt obligations could result in significant increases to operating costs. The level of our share price may also limit our ability to use our equity as currency in the potential acquisition of businesses, other companies or assets.

We are a publicly traded partnership and have established a wholly owned corporate subsidiary (“FIG Corp.”). Accordingly, a substantial portion of our income earned by the corporate subsidiary is subject to U.S. federal income taxation and taxed at prevailing rates. The remainder of our income is allocated directly to our shareholders and is not subject to any corporate level of taxation.

As of March 31, 2014, our material cash commitments and contractual cash requirements were related to our capital commitments to our funds, lease obligations and debt obligations. Our potential liability for the contingent repayment of incentive income is discussed under “— Contractual Obligations” below.

Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of New Media's assets to satisfy its obligations. Therefore, we do not believe New Media's liquidity, including cash requirements for working capital, debt obligations and capital expenditures, are material to our Class A shareholders.

Capital Commitments - Investment Manager

We determine whether to make capital commitments to our private equity funds and credit PE funds in excess of the minimum required amounts based on a variety of factors, including estimates regarding our liquidity over the estimated time period during which commitments will have to be funded, estimates regarding the amounts of capital that may be appropriate for other funds which we are in the process of raising or are considering raising, and our general working capital requirements.

We generally fund our principal investments in the Fortress Funds with cash, either from working capital or borrowings, and not with carried interest. We do not hold any principal investments in the funds other than through the Fortress Operating Group entities. Our principals do not own any portion of the carried interest in any fund personally. Accordingly, their personal investments in the funds are funded directly with cash.

100

Our capital commitments to our funds with outstanding commitments as of March 31, 2014 consisted of the following.

	Outstanding Commitment
Private Equity Funds
Fund III Coinvestment	$	2
Fund IV	4,053
Fund IV Coinvestment	3
Fund V (A)	6,143
Fund V Coinvestment (A)	2
FRID (GAGFAH)	812
FHIF (Holiday)	8,089
FECI (Florida East Coast / Flagler)	1,551
WWTAI	2,501
MSR Opportunities Fund I A	20
MSR Opportunities Fund I B	20
MSR Opportunities Fund II A	12,300
MSR Opportunities Fund II B	97
MSR Opportunities MA I	2,947
A&K Global Health	125
Fortress Equity Partners	38
Credit PE Funds
Credit Opportunities Fund	6,219
Credit Opportunities Fund II	3,513
Credit Opportunities Fund III	12,153
FCO Managed Accounts	40,429
Long Dated Value Fund I	460
Long Dated Value Fund II	1,640
Long Dated Value Fund III	160
LDVF Patent Fund	96
Real Assets Fund	11,068
Japan Opportunity Fund	3,087
Japan Opportunity Fund II	12,304
Net Lease Fund I	166
Global Opportunities Fund	1,749
Life Settlements Fund	64
Life Settlements Fund MA	42
Real Estate Opportunities Fund	937
Real Estate Opportunities REOC Fund	98
Karols Development Co	7,760
Other	245
Total	$	140,893

(A) Fund V includes Fund V (GLPI Sisterco) and Fund V Coinvestment includes Fund V Coinvestment (GLPI Sisterco).

101

Lease Obligations

Minimum future rental payments (excluding expense escalations) under our operating leases are as follows:

	Investment Manager		Non-Investment Manager
April 1, 2014 to December 31, 2014	$	18,594	$	3,219
2015	21,982		3,738
2016	20,253		3,334
2017	3,044		3,230
2018	665		2,319
2019	51		430
Thereafter	—		1,475
Total	$	64,589	$	17,745

Debt Obligations

Investment Manager

As of March 31, 2014, our debt obligations consisted of our credit agreement, as described below.

In February 2013, we entered into a $150.0 million revolving credit facility with a $15.0 million letter of credit subfacility (the “Credit Agreement”). The Credit Agreement generally bears interest at an annual rate equal to LIBOR plus an applicable rate that fluctuates depending upon our credit rating, and a commitment fee on undrawn amounts that fluctuates depending upon our credit rating, as well as other customary fees.

Increases in the interest rate on our debt obligations under the Credit Agreement, whether through amendments, refinancings, increases in LIBOR, or a downgrade of our credit rating, may result in a direct reduction in our earnings and cash flow from operations and, therefore, impact our liquidity.

The following table presents information regarding our debt obligations:

	Face Amount and Carrying Value				Contractual	Final	March 31, 2014
	March 31,		December 31,		Interest	Stated	Amount
Debt Obligation	2014		2013		Rate	Maturity	Available for Draws
Revolving credit agreement (A)(B)	$	125,000	$	—	LIBOR + 2.50% (C)	Feb 2016	$	22,332
Total	$	125,000	$	—

(A) Collateralized by substantially all of Fortress Operating Group’s assets as well as Fortress Operating Group’s rights to fees from the Fortress Funds and its equity interests therein, other than fees from Fortress's senior living property manager.

(B) The $150.0 million revolving debt facility includes a $15.0 million letter of credit subfacility of which $2.7 million was utilized.

(C) Subject to unused commitment fees of 0.4% per annum.

In April 2014, Fortress repaid $50.0 million, plus accrued interest, of debt outstanding under its revolving credit facility.

As a result of our initial public offering and related transactions, secondary public offerings, and other transactions, FIG Asset Co. LLC lent aggregate excess proceeds of approximately $737.3 million to FIG Corp., pursuant to a demand note. As of March 31, 2014, the outstanding balance was approximately $633.9 million, including unpaid interest. This intercompany debt is eliminated in consolidation.

102

Covenants

Fortress Operating Group is required to prepay any amounts outstanding under the Credit Agreement upon the occurrence of certain events.

The events of default under the Credit Agreement are typical of such agreements and include payment defaults, failure to comply with credit agreement covenants, cross-defaults to material indebtedness, bankruptcy and insolvency, and change of control. A default under the Credit Agreement would likely have a material, adverse impact on our liquidity.

The Credit Agreement contains customary representations and warranties and affirmative and negative covenants that, among other things, restrict the ability of Fortress to create or incur certain liens, incur or guarantee additional indebtedness, merge or consolidate with other companies or transfer all or substantially all of their respective assets, transfer or sell assets, make restricted payments, engage in transactions with affiliates and insiders, and incur restrictions on the payment of dividends or other distributions and certain other contractual restrictions. These covenants are subject to a number of limitations and exceptions set forth in the Credit Agreement. In addition, Fortress Operating Group must not:

• Permit AUM (as defined as Management Fee Earning Assets in the Credit Agreement) to be less than $25.0 billion as of the end of any calendar month;

• Permit the Consolidated Leverage Ratio (a measure of Adjusted Net Funded Indebtedness compared to Consolidated EBITDA, each such term as defined in the Credit Agreement) to be greater than 2.00 to 1.0 as of the end of any fiscal quarter for the four quarter period ending on such date; or

• Permit the Consolidated Interest Coverage Ratio (a measure of Consolidated EBITDA compared to Consolidated Interest Charges, each such term as defined in the Credit Agreement) to be less than 4.00 to 1.0 as of the end of any fiscal quarter for the four quarter period ending on such date.

The following table sets forth the financial covenant requirements under the Credit Agreement as of March 31, 2014.

	March 31, 2014
	(dollars in millions)
	Requirement			Actual		Notes
AUM, as defined	≥	$	25,000	$	44,736	(A)
Consolidated Leverage Ratio	≤	2.00		0.32		(B)
Consolidated Interest Coverage Ratio	≥	4.00		105.05		(B)

(A) Impacted by capital raised in funds, redemptions from funds, and valuations of fund investments. The AUM presented here is based on the definition of Management Fee Earning Assets contained in the Credit Agreement.

(B) The Consolidated Leverage Ratio is equal to Adjusted Net Funded Indebtedness, as defined, divided by the trailing four quarters’ Consolidated EBITDA, as defined. The Consolidated Interest Coverage Ratio is equal to the quotient of (A) the trailing four quarters' Consolidated EBITDA, as defined, divided by (B) the trailing four quarters' interest charges as defined in the Credit Agreement. Adjusted Net Funded Indebtedness and Consolidated EBITDA are computed as shown below (in millions). Consolidated EBITDA, as defined, is impacted by the same factors as distributable earnings, except Consolidated EBITDA is not impacted by changes in clawback reserves or gains and losses, including impairment, on investments.

103

	Twelve Months Ended March 31, 2014
Fortress Investment Group LLC net income	$	189.1
Depreciation and amortization, interest expense and income taxes	64.0
Extraordinary or non-recurring gains and losses	(0.8		)
Incentive Income Adjustment	7.4
Other Income Adjustment	(140.6		)
Compensation expenses recorded in connection with the assignment of permanent capital vehicle options and Stock Based Compensation	43.2
Non-controlling interest and tax receivable agreement adjustments at FIG Corp.	231.9
(Income) loss of excluded entities (as defined in the 2013 Credit Agreement)	0.6
Consolidated EBITDA	$	394.8
Interest charges	$	3.8

	March 31, 2014
Outstanding debt	$	125.0
Plus: Outstanding letters of credit	2.7
Less: Cash (up to $50 million)	—
Adjusted Net Funded Indebtedness	$	127.7

The foregoing summary is not complete and is qualified in its entirety by reference to the Credit Agreement, which is filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2013 and is incorporated by reference herein.

Non-Investment Manager

As of March 31, 2014, New Media had an aggregate outstanding amount of $182.0 million, net of $0.9 million of original issue discount, in secured term and revolving loans and an additional $24.0 million in revolving loans were undrawn. The credit facilities of Local Media include a $32.8 million secured term loan secured by substantially all of the assets of Local Media and a revolving credit facility with $10.0 million of additional available funding, of which $6.0 million was undrawn. The Local Media credit facility matures in September 2018 and has a weighted average interest rate of 7.5%. The credit facilities of GateHouse include a $124.1 million secured term loan (consisting of first lien term loan A and B and a second lien term loan) secured by substantially all of the assets of GateHouse and a revolving credit facility with $40.0 million of additional available funding of which $18.0 million was undrawn. The GateHouse facilities mature between November 2018 through November 2019 and have a weighted average interest rate of 8.2%. As of March 31, 2014, GateHouse and Local Media were in compliance with all of the applicable covenants under the facilities. See Note 5 to our consolidated financial statements for more information.

The debt obligations of the Media Business are not cross collateralized with the debt obligations of Fortress. New Media's debt obligations have no impact on the Fortress's cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.

Dividends / Distributions

On April 30, 2014, Fortress declared a first quarter cash dividend of $0.08 per Class A share. The dividend is payable on May 16, 2014 to holders of record of our Class A shares on May 13, 2014. The aggregate amount of this dividend payment is approximately $16.3 million. In connection with this dividend, dividend equivalent payments of approximately $0.9 million will be paid to holders of restricted Class A share units.

On February 26, 2014, Fortress declared a fourth quarter dividend of $0.08 per Class A share. This dividend was payable on March 14, 2014 to holders of record of our Class A shares on March 11, 2014. The aggregate amount of this dividend was approximately $14.5 million. In connection with this dividend, dividend equivalent payments of approximately $0.9 million were paid to holders of restricted Class A share units.

During the three months ended March 31, 2014, Fortress Operating Group declared distributions of $29.7 million to the principals and one senior employee. 

104

Cash Flows

Our primary cash flow activities are: (i) generating cash flow from operations, (ii) making investments in Fortress Funds, (iii) meeting financing needs through, and making required payments under, our credit agreement and other debt, and (iv) distributing cash flow to equity holders, as applicable. Fortress has no obligation to satisfy New Media's cash obligations and, similarly, does not have the right to make use of New Media's cash flows.

As described above in ''— Results of Operations,'' our AUM has changed throughout the periods reflected in our financial statementsincluded in this Quarterly Report on Form 10-Q. This change is a result of the Fortress Funds raising and investing capital, and generating gains from investments, offset by redemptions, capital distributions and losses.

Our dividend policy has certain risks and limitations, particularly with respect to liquidity. Although we may pay dividends in accordance with our stated dividend policy, we may not pay the amount of dividends suggested by our policy, or at all, if, among other things, we do not have the cash necessary to pay the intended dividends, if such payment would violate the terms of our credit agreement, or if our board of directors determines it would be prudent to reduce or eliminate future dividend payments. To the extent we do not have cash on hand sufficient to pay dividends, we may borrow funds to pay dividends, but we are not obligated to do so. By paying cash dividends rather than investing that cash in our future growth, we risk slowing the pace of our growth, or not having a sufficient amount of cash to fund our operations or unanticipated capital expenditures, should the need arise.

Operating Activities

Our net cash flow provided by (used in) operating activities was $(98.5) million and $85.6 million during the three months ended March 31, 2014 and 2013, respectively.

Operating Activities — Comparative

Cash received for affiliate and non-affiliate management fees increased by $27.5 million from $159.4 million in 2013 to $186.9 million in 2014. Management fees are based on average fee paying AUM, which, based on a simple quarterly average, increased within our alternative and traditional investment businesses from 2013 to 2014 (private equity funds increased by $1.0 billion, permanent capital vehicles decreased by $(0.5) billion, liquid hedge funds increased by $2.3 billion, credit hedge funds increased by $0.3 billion, credit PE funds decreased by $(0.1) billion, and Logan Circle increased by $4.7 billion) as a result of capital raising, including new fund formation, and returns, offset by redemptions, capital distributions, and losses. The average management fee rate earned by Logan Circle is significantly lower than that earned by Fortress's alternative asset management businesses. In addition to changes in AUM, management fee receipts were impacted by approximately $35.4 million of management fees that were past due at March 31, 2014, as opposed to $39.2 million at March 31, 2013, as discussed in “— Liquidity and Capital Resources” above.

Incentive income is calculated as a percentage of returns, or profits, earned by the Fortress Funds and non-affiliates or is based on profitable realization events within private equity funds and credit PE funds and based on cash realizations in Value Recovery Funds. A $30.4 million increase in cash incentive income received was mainly due to increased realizations within the credit PE funds in 2013.

Cash received as Distributions of Earnings from Equity Method Investments increased $7.4 million from 2013 as a result of realization events within certain funds.

Cash paid for compensation increased by $274.1 million from the three months ended March 31, 2013 to March 31, 2014. Bonuses and profit sharing payments are generally paid in January or February of the year following the year in which they are earned, so the amounts paid in 2014 and 2013 primarily related to bonuses and profit sharing earned in 2013 and 2012, respectively. However, a portion (approximately $176.2 million) of the bonuses and profit sharing earned in 2012 were also paid in 2012.

Cash flow provided by (used in) operating activities for the Media Business was $3.0 million for the period from February 14, 2014 to March 31, 2014.

105

Investing Activities

Investment Manager:

Our net cash flow provided by (used in) investing activities was $207.4 million and $164.5 million during the three months ended March 31, 2014 and 2013, respectively. Our investing activities primarily included: (i) contributions to equity method investees of $(7.0) million and $(0.2) million during the three months ended March 31, 2014 and 2013, respectively, (ii) distributions of capital from equity method investees of $231.2 million and $167.1 million during these periods, respectively, (iii) the purchase of $15.0 million of software and technology related assets during the three months ended March 31, 2014, and (iv) purchases of fixed assets of $(1.8) million and $(2.3) million during these periods, respectively.

Non-Investment Manager:

Net cash provided by (used in) investing activities for the Media Business was $15.5 million for the period from February 14, 2014 to March 31, 2014. This activity primarily included $23.8 million of cash on hand on the consolidation date which was partially offset by $8.0 million, net of cash acquired, for an acquisition.

Financing Activities

Investment Manager:

Our net cash flow provided by (used in) financing activities was $(285.7) million and $(108.4) million during the three months ended March 31, 2014 and 2013, respectively.  Our financing activities primarily included (i) distributions made to principals and one senior employee, including those classified within “principals’ and others’ interests in consolidated subsidiaries,” of $(20.0) million and $(36.4) million during these periods, respectively, (ii) distributions to employees and others related to their interests in consolidated subsidiaries of $(13.6) million and $(16.4) million during these periods, respectively, (iii) contributions from employees and others related to their interests in consolidated subsidiaries of $1.2 million and $0.3 million during these periods, respectively, (iv) dividend and dividend equivalent payments of $(15.4) million and $(13.9) million during these periods, respectively, (v) our net borrowing and debt repayment, including payments for deferred financing costs, (vi) our purchase of 60,568,275 Class A shares from Nomura for an aggregate purchase price of $363.4 million (or $6.00 per share) paid in cash, and (vii) the issuance of 23,202,859 Class A shares for $186.6 million all of which was used to purchase an equivalent number of Class B shares from the Principals.

Non-Investment Manager:

Net cash provided by (used in) financing activities for the Media Business was $3.4 million for the period from February 14, 2014 to March 31, 2014, due to net borrowing and debt repayment, including payments for debt issuance costs.

Critical Accounting Policies

General

Consolidation

For those entities in which it has a variable interest, Fortress first determines whether the entity is a VIE. This determination is made by considering whether the entity's equity investment at risk is sufficient and whether the entity's at-risk equity holders have the characteristics of a controlling financial interest. A VIE must be consolidated by its primary beneficiary. The primary beneficiary of a VIE is generally defined as the party who, considering the involvement of related parties and de facto agents, has (i) the power to direct the activities of the VIE that most significantly affect its economic performance, and (ii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. This evaluation is updated continuously.

For investment companies and similar entities, the primary beneficiary of a VIE is the party who, considering the involvement of related parties and de facto agents, absorbs a majority of the VIE's expected losses or receives a majority of the expected residual returns, as a result of holding a variable interest. This evaluation is also updated continuously.

As the general partner or managing member of entities that are limited partnerships or limited liability companies and not VIEs, Fortress is presumed to control the partnership or limited liability company. This presumption is overcome when the unrelated

106

limited partners or members have the substantive ability to liquidate the entity or otherwise remove Fortress as the general partner or managing member without cause based on a simple unaffiliated majority vote, or have other substantive participating rights.

The analysis as to whether to consolidate an entity is subject to a significant amount of judgment. Some of the criteria considered are the determination as to the degree of control over an entity by its various equity holders, the design of the entity, how closely related the entity is to each of its equity holders, the relation of the equity holders to each other and a determination of the primary beneficiary in entities in which we have a variable interest. These analyses involve estimates, based on the assumptions of management, as well as judgments regarding significance and the design of the entities. If, as a result of such analysis, Fortress were required to consolidate a fund, portfolio company, or related entity, it could have a material impact on our gross revenues, expenses, net income, assets, liabilities and total equity. However, we would not expect it to materially impact our net income, or equity, attributable to Class A shareholders.

As of March 31, 2014, the investment vehicles in which Fortress held an interest were comprised of 51 VIEs and 129 non-VIEs. For a more detailed discussion about our VIEs and other unconsolidated entities, please see Note 4 to Part I, Item I, "Financial Statements - Investments and Fair Value."

Investment Manager

Revenue Recognition on Incentive Income

Incentive income is calculated as a percentage of the returns, or profits, earned by the Fortress Funds subject to the achievement of performance criteria. Incentive income from certain of the private equity funds and credit PE funds we manage is subject to contingent repayment (or clawback) and may be paid to us as particular investments made by the funds are realized. If, however, upon liquidation of a fund the aggregate amount paid to us as incentive income exceeds the amount actually due to us based upon the aggregate performance of the fund, the excess is required to be returned by us (i.e. ''clawed back'') to that fund. We have elected to adopt the preferred method of recording incentive income subject to contingencies. Under this method, we do not recognize incentive income subject to contingent repayment (or clawback) until all of the related contingencies have been resolved. Deferred incentive income related to a particular private equity fund, or credit PE fund, each of which has a limited life, would be recognized upon the termination of a private equity fund, or credit PE fund, or when distributions from a fund exceed the point at which a clawback of a portion or all of the historic incentive income distributions could no longer occur. Recognition of incentive income allocated to us prior to that date is deferred and recorded as a deferred incentive income liability. For GAAP purposes, the determination of when incentive income is recognized as income is formulaic in nature, resulting directly from each fund's governing documents. For certain funds, a portion (or all) of any incentive income distribution may be deemed a “tax distribution.” Tax distributions are not subject to contingencies. The determination of the amount of a distribution which represents a tax distribution is based on an estimate of both the amount of taxable income generated and the applicable tax rate. Estimates of taxable income are subject to significant judgment.

Profit Sharing Arrangements

Pursuant to employment arrangements, certain of Fortress's employees are granted profit sharing interests and are thereby entitled to a portion of the incentive income realized from certain Fortress Funds, which is payable upon a realization event within the respective funds. Accordingly, incentive income resulting from a realization event within a fund gives rise to the incurrence of a profit sharing obligation. Amounts payable under these profit sharing plans are recorded as compensation expense when they become probable and reasonably estimable.

For profit sharing plans related to hedge funds, where incentive income is received on a quarterly or annual basis, the related compensation expense is accrued during the period for which the related payment is made.

For profit sharing plans related to private equity funds and credit PE funds, where incentive income is received as investments are realized but is subject to clawback (see “— Revenue Recognition on Incentive Income” above), although Fortress defers the recognition of incentive income until all contingencies are resolved, accruing expense for employee profit sharing is based upon when it becomes probable and reasonably estimable that incentive income has been earned and therefore a profit sharing liability has been incurred. Based upon this policy, the recording of an accrual for profit sharing expense to employees generally precedes the recognition of the related incentive income revenue. As a result, private equity and credit PE incentive income realization events, which benefit Fortress economically, cause our GAAP earnings to decline in the short term as expense is recognized before the corresponding revenue. Such profit sharing expense may be reversed upon determination that the expense is no longer probable of being incurred based on the performance of the fund.

107

Our determination of the point at which it becomes probable and reasonably estimable that incentive income will be earned and therefore a corresponding profit sharing expense should be recorded is based upon a number of factors, the most significant of which is the level of realized gains generated by the underlying funds that may ultimately give rise to incentive income payments. Accordingly, profit sharing expense is generally recorded upon realization events within the underlying funds. A realization event has occurred when an investment within a fund generates proceeds in excess of its related invested capital, such as when an investment is sold at a gain. Changes in the judgments and estimates made in arriving at the appropriate amount of profit sharing expense accrual could materially impact net income.

For further information on amounts paid and payable in the future under our profit sharing arrangements, please see Note 3 to Part I, Item 1, “Financial Statements — Management Agreements and Fortress Funds.”

Valuation of Investments

Our investments in the Fortress Funds are recorded based on the equity method of accounting. The Fortress Funds themselves apply specialized accounting principles for investment companies. As such, our results are based on the reported fair value of the investments held by the funds as of the reporting date with our pro rata ownership interest (based on our principal investment) in the changes in each fund's NAV reflected in our results of operations. Fair value generally represents the amount at which an investment could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. We are the manager of these funds and in certain cases participate in the valuation of underlying investments, many of which are illiquid and/or without a public market. The fair value of these investments is generally estimated based on either values provided by independent valuation agents, who use their own proprietary valuation models, or proprietary models developed by us, which include discounted cash flow analyses, public market comparables, and other techniques and may be based, at least in part, on independently sourced market parameters. The material estimates and assumptions used in these models include the timing and expected amount of cash flows, the appropriateness of discount rates used, and, in some cases, the ability to execute, timing of, and estimated proceeds from expected financings. Significant judgment and estimation goes into the selection of an appropriate valuation methodology as well as the assumptions which generate these models, and the actual values realized with respect to investments could be materially different from values obtained based on the use of those estimates. The valuation methodologies applied impact the reported value of our investments in the Fortress Funds in our consolidated financial statements.

With respect to valuation information provided by independent valuation agents, or pricing services, Fortress performs procedures to verify that such information is reasonable and determined in accordance with GAAP, and that the information is properly classified in the valuation hierarchy. Depending on the circumstances, these procedures generally include the following: (i) using established procedures to assess and approve agents, and their valuation methodologies, prior to their selection, (ii) obtaining a report from an independent auditing firm regarding the reliability of the internal controls of the pricing service providers (formerly known as a “SAS 70 review”), if available, (iii) performing due diligence on the agent's processes and controls, including developing an understanding of the agent's methodologies, (iv) obtaining broker quotations and/or performing an internal valuation in order to gauge the reasonableness of the information provided by the agent, (v) challenging the information provided, as appropriate, and (vi) performing back-testing of valuation information against actual prices received in transactions.

In addition, our investments in the permanent capital vehicles, including options, are held at fair value. The significant assumptions used in valuing the options include volatility, which is subject to significant judgment and estimation. We base this assumption on historical experience, current expectations, the market environment, and other factors.

Private Equity Funds

Under the valuation policies and guidelines of our private equity funds, investments are categorized into two types of securities: those for which there is a market quotation and those for which there is no market quotation. Securities for which there is a market quotation are valued at their quoted market price. A discount may be applied to those securities with sale restrictions. Securities for which there is no market quotation are referred to as private securities and are valued at fair value. Our guidelines state that the fair values of private securities are generally based on the following methods:

1. Public market transactions of similar securities

2. Private market transactions of similar or identical securities

3. Analytical methods

Our private equity funds have not to date based a valuation of a private security solely upon public or private market transactions in a similar security. There have been no circumstances to date in which a security in a public market transaction, or a private market transaction of which we were aware, has been considered to be sufficiently similar to a private security owned by one of our private equity funds to be used as the measure of valuation for such private security investment.

108

Our private equity funds have used the price of private market transactions in identical securities as a valuation method for investments. In cases in which there has been a significant private transaction in a private security held by our private equity funds, the value of private equity fund investments in the private security are based upon the price of such recent private transaction in that security and no sensitivity analysis is used.

If the fair value of private security investments held by our private equity funds cannot be valued by reference to a public or private market transaction, then the primary analytical methods used to estimate the fair value of such private securities are the discounted cash flow method, by reference to performance statistics of similar public companies (for example, EBITDA multiples) or the use of third party valuations. Sensitivity analysis is applied to the estimated future cash flows using various factors depending on the investment, including assumed growth rates (in cash flows), capitalization rates (for determining terminal values) and appropriate discount rates based on the investment to determine a range of reasonable values. The valuation based on the inputs determined to be the most probable is used as the fair value of the investment.

Liquid Hedge Funds

A substantial portion of the investments in our liquid hedge funds are valued based on quoted market prices. Investments valued based on other observable market parameters in our liquid hedge funds include interest rate swaps and swaptions, equity swaps and foreign exchange swaps which are verified by the independent fund administrator using models with significant observable market parameters. The fair value of interest rate swaps and swaptions is calculated using the current market yield of the relevant interest rate durations and an appropriate discount rate to determine a present value. The fair value of equity swaps and foreign exchange swaps is calculated using the market price of the underlying stock or foreign exchange pair, plus the financing cost of carrying the transaction. The fair value of these investments is also confirmed independently with the counterparty to the transaction. Investments valued using methods, including internal models, with significant unobservable market parameters consist primarily of investments in other funds and certain illiquid securities. Counterparty risk is also considered.

Investments in other funds are valued primarily based on the net asset values provided by the fund managers of those funds.

Credit Hedge Funds

In our credit hedge funds, investments are valued using quoted market prices, to the extent available. Independent valuation agents are used by our credit hedge funds to provide estimates of the fair value of investments, other than investments in other funds, for which quoted market prices are not available. For these investments, we understand that the independent valuation agents use some or all of the following methods and techniques to estimate the fair value of the relevant type of investments:

Private loans - The most common method used to value private loans is a discounted cash flow analysis. In this method, the estimated future payments to be made by the borrower under the loan agreement are discounted to the present using a discount rate appropriate to the risk level of the borrower and current market interest rates.

If it is likely that a borrower will not be able to repay a loan in full, the loan may be valued by estimating how much the borrower will be able to repay based on obtaining refinancing from a new lender. Under this method, the borrower's business must be examined in detail, and then compared to known loans in the market to estimate how much the borrower will likely be able to borrow, and therefore repay under the existing loan. If the amount likely to be able to be refinanced is less than the total payments due under the loan, the fair value of the loan will be reduced.

Another method used to value loans that may not be repaid in full is a recoverability analysis, which values the total amount of assets of the borrower that might be sold to raise proceeds to repay the loan (and debt, if any, that has a higher claim against assets) if necessary. Under this method, all assets of the borrower must be analyzed and valued. If the total value is less than the total payments due under the loan (and debt, if any, that has a higher claim against assets), the fair value of the loan will be reduced.

Asset-backed securities and collateralized debt obligations for which there are no quoted market prices are valued using a discounted cash flow analysis based on the estimated cash flows to be generated by the relevant underlying assets and the appropriate interest rate based on the nature of the underlying assets.

Real estate is usually valued based on sales of comparable property and/or the discontinued cash flow method. The value of real estate which is net leased is also influenced by the credit quality of major tenants, as their ability to make lease payments is relevant to the value of the property under lease.

Other investments valued using methods, including internal models, with significant unobservable market parameters consist primarily of investments in other funds and certain illiquid investments.

109

Credit PE Funds

Investments held within these funds are valued in a consistent manner with either the private equity funds or credit hedge funds, as applicable depending on the nature of the investment.

Traditional Asset Management Business

Investments made within this business are valued in a consistent manner with our funds' policies as described above.

Sensitivity

Changes in the fair value of our funds’ investments would impact our results of operations as described in Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk.”

As discussed above, the determination of investment fair values involves management's judgments and estimates. The degree of judgment involved is dependent upon the availability of quoted market prices or observable market parameters. The following table summarizes the investments held by the Fortress Funds by valuation methodology as of March 31, 2014. As of March 31, 2014, revenues from our traditional asset management business are not material to our operations and are therefore not included in the analysis below.

The categories displayed below correspond directly with the disclosures which are required under fair value accounting guidance.

			Liquid Hedge Funds (B)										Total
	Private Equity		Fortress Partners		Other Funds				Credit Hedge		Credit PE		Investment Company
Basis for Determining Fair Value	Funds		Funds		Long		Short		Funds		Funds		Holdings
1. Quoted market prices	14	%	5	%	78	%	82	%	4	%	4	%	14	%
2. Other observable market parameters	25	%	20	%	19	%	18	%	8	%	9	%	17	%
3. Significant unobservable market parameters (A)	61	%	75	%	3	%	—	%	88	%	87	%	69	%
Total	100	%	100	%	100	%	100	%	100	%	100	%	100	%

(A) A substantial portion of our funds’ level 3 investment valuations are based on third party pricing services, broker quotes, or third party fund manager statements, in addition to internal models. In particular, approximately, 99% and 55% of our credit hedge funds’ and credit PE funds', respectively, level 3 valuations were based on such sources.

(B) The level 3 investments within the “other funds” in the liquid hedge funds segment are primarily related to the illiquid SPV and sidepocket investments within the Drawbridge Global Macro Funds.

As of March 31, 2014, $9.8 billion of investments in our private equity funds, $1.0 billion of investments in our liquid hedge funds, $8.0 billion of investments in our credit hedge funds, and $8.0 billion of investments in our credit PE funds are valued with significant unobservable market parameters. A 10% increase or decrease in the value of investments held by the Fortress Funds valued at level 3 would have had the following effects on our results of operations on an unconsolidated basis for the three months ended March 31, 2014, consistent with the table above:

	Private Equity Funds	Liquid Hedge Funds	Credit Hedge Funds	Credit PE Funds
Management fees, per annum on a prospective basis	$3.2 million or ($3.2 million) (A)	$1.0 million or ($1.0 million)	$14.6 million ($14.6 million)	$0.1 million or ($0.7 million) (A)
Incentive income	N/A (B)	N/A (C)	N/A (C)	N/A (B)
Earnings from equity method investees	$56.2 million or ($56.2 million)	$8.9 million or ($8.9 million)	$8.8 million or ($8.8 million)	$13.2 million or ($13.2 million)

Note: The tables above exclude non-investment assets and liabilities of the funds, which are not classified in the fair value hierarchy. Such net assets may be material, particularly within the hedge funds.

(A) Private equity fund and credit PE fund management fees would be generally unchanged as, for investments in non-publicly traded securities, they are generally not based on the NAV of the funds, but rather on the amount of capital invested in the funds. However, if the NAV of a portfolio investment of certain private equity funds or credit PE funds is reduced below its invested capital, there would

110

be a reduction in management fees. As of March 31, 2014, $3.1 billion of such portfolio companies valued at level 3 were carried at or below their invested capital. Management fees are generally calculated as of certain reset dates. The amounts disclosed show what the estimated effects would be to management fees over the next year assuming March 31, 2014 is the current reset date.

(B) Private equity fund and credit PE fund incentive income would be unchanged as it is not recognized until received and all contingencies are resolved. Furthermore, incentive income would be based on the actual price realized in a transaction, not based on a valuation.

(C) Hedge fund incentive income would be unchanged as it is not recognized until all contingencies are resolved in the fourth quarter (and Value Recovery Funds generally do not pay any current incentive income). Incentive income is generally not charged on amounts invested by liquid hedge funds in funds managed by external managers.

Income Taxes

FIG Corp. has recorded a significant deferred tax asset, primarily in connection with our initial public offering and related transactions. These transactions resulted in the basis of Fortress Operating Group's net assets being in excess of its book basis, which will result in future tax deductions. A substantial portion of this asset is offset by a liability associated with the tax receivable agreement with our Principals.

The realization of the deferred tax assets is dependent on the amount of our future taxable income before deductions related to the establishment of the deferred tax asset. The deferred tax asset is comprised of a portion that would be realized in connection with future ordinary income and a portion that would be realized in connection with future capital gains.

We project that we will have sufficient future taxable ordinary income in the normal course of business without any projected significant change in circumstances to fully realize the portion of the deferred tax asset that would be realized in connection with future ordinary income. Our projections do not include material changes in AUM or incentive income from the current levels. However, the projections do contain an estimated marginal growth assumption. Based on our historical and projected taxable income, we have concluded that the realization of the portion of the deferred tax asset that would be realized in connection with future taxable ordinary income is more likely than not. If our estimates change in the future and it is determined that it is more likely than not that some portion, or all, of this portion of the deferred tax asset will not be realized, a valuation allowance would be recorded for that portion. However, in most cases, any tax expense recorded in connection with the establishment of a valuation allowance or the reversal of a deferred tax asset would be partially offset by other income recorded in connection with a corresponding reduction of a portion of the tax receivable agreement liability (see below). The following table sets forth our federal taxable income for historical periods before deductions relating to the establishment of the deferred tax assets, other than deferred tax assets arising from equity-based compensation, as well as the average of ordinary income needed over the approximate period of the deductibility (approximately 15 years from the date of establishment, based on the amortization period of the tax basis intangible assets recorded) in order to fully realize the portion of the deferred tax asset that would be realized in connection with future ordinary income (in millions):

2010	$	77.6
2011	$	53.5
2012	$	80.9
2013: Estimated	$	77.7
2014: Estimated	$	87.3
2015 - 2022: Average Required	$	84.1

Based on the effects of the continuing challenging market conditions, we have made an assessment of the realizability of the portion of the deferred tax asset that would only be realized in connection with future capital gains. We have established a full valuation allowance for this portion of the deferred tax asset as management does not believe that the projected generation of material taxable capital gains is sufficiently assured in the foreseeable future. The establishment of the valuation allowance resulted in a reduction of the obligations associated with the tax receivable agreement and a corresponding reduction of the deferred tax asset.

For further information on our effective tax rate, and the tax receivable agreement, see Note 6 to our financial statements in Part I, Item 1, “Financial Statements — Income Taxes and Tax Related Payments.” Our effective tax rate for GAAP reporting purposes may be subject to significant variation from period to period. In addition, legislation has been introduced in the United States, which, if enacted in its current or similar form, could cause us to incur a material increase in our tax liability. See Part II, Item 1A, “Risk Factors — Risks Related to Taxation — Several items of tax legislation are currently being considered which, if enacted, could materially affect us, including by preventing us from continuing to qualify as a partnership for U.S. federal income tax

111

purposes. Our structure also is subject to potential judicial or administrative change and differing interpretations, possibly on a retroactive basis.”

Equity-Based Compensation

We currently have several categories of equity-based compensation which are described in Note 8 to Part I, Item 1, “Financial Statements — Equity-Based and Other Compensation.” The aggregate fair value of each of the RSU grants that are subject to service conditions is reduced by an estimated forfeiture factor (that is, the estimated amount of awards which will be forfeited prior to vesting). The estimated forfeiture factor is based upon historic turnover rates within our company adjusted for the expected effects of the grants on turnover, if any, and other factors in the judgment of management. The estimated forfeiture factor is updated at each reporting date.

The volatility assumption used in valuing certain awards, as described below, was based on five-year historical stock price volatilities observed for a group of comparable companies, since we did not have sufficient historical share performance to use our own historical volatility, adjusted for management's judgment regarding our expected volatility. Since our initial public offering in February 2007, our actual volatility has exceeded the volatility assumption used. To the extent that this trend continues, and management's judgment concerning volatility is changed, we would adjust the volatility assumption used. The risk-free discount rate assumptions used in valuing certain awards were based on the applicable U.S. Treasury rate of like term. The dividend yield assumptions used in valuing certain awards were based on our actual dividend rate at the time of the award; the dividend growth rate used with respect to one type of award was based on management's judgment and expectations.

The following elements of the accounting for equity-based compensation are subject to significant judgment and estimation:

• the determination of the grant date;

• the estimated forfeiture factor;

• the discount related to RSUs which do not entitle the recipients to dividend equivalents prior to the delivery of Class A shares. This discount was based on the estimated present value of dividends to be paid during the service period, which in turn was based on an estimated initial dividend rate, an estimated dividend growth rate and a risk-free discount rate of like term.

Each of these elements, particularly the forfeiture factor and dividend growth rate used in valuing certain awards, are subject to significant judgment and variability and the impact of changes in such elements on equity-based compensation expense could be material. Increases in the assumed forfeiture factor would decrease compensation expense. Increases in the assumed risk-free rate would (i) decrease compensation expense related to RSUs which do not entitle recipients to dividend equivalents since the estimated value of the foregone dividends would have increased, thereby increasing the discount related to their non-receipt, and (ii) decrease compensation expense related to RSUs with no service conditions since the discount for delayed delivery would have increased. Except for the forfeiture factor, changes in these assumptions will only affect awards made in the future and awards whose accounting is impacted by changes in their fair value (generally those to non-employees, known as “liability awards”).

Non-Investment Manager

Purchase Accounting

The media assets and liabilities were recorded at fair value. In determining the allocation of the purchase price between net tangible and identified intangible assets and liabilities, management made estimates of the fair value of the tangible and intangible assets and liabilities using information obtained as a result of preacquisition due diligence, marketing, leasing activities, and independent appraisals. Management allocated the purchase price to net tangible and identified intangible assets and liabilities based on their fair values as of the acquisition date. The determination of fair value involved the use of significant judgment and estimation.

Goodwill and Intangible Assets

We assess the potential impairment of goodwill and intangible assets with indefinite lives on an annual basis. We perform our impairment at the reporting level. The fair value of the applicable reporting unit is compared to its carrying value. Estimating the fair value of a reporting unit requires us to make significant judgments, estimates and assumptions. We estimate fair value by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, we rely on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, we calculate the impairment as the excess of the carrying value of goodwill over its implied

112

fair value. The sum of the fair values of the reporting units are reconciled to our current market capitalization (based upon the stock market price) plus an estimated control premium.

We assess the recoverability of our definite lived intangible assets, whenever events or changes in business circumstances indicate the carrying amount of the assets, or other appropriate grouping of assets, may not be fully recoverable. The assessment of recoverability is based on comparing management's estimates of the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. Factors leading to impairment include significant under-performance relative to historical or projected results, significant changes in the manner of use of the acquired assets or the strategy for our overall business and significant negative industry or economic trends.

Revenue Recognition

Advertising revenue is recognized upon publication of the advertisement. Circulation revenue from subscribers is billed to customers at the beginning of the subscription period and is recognized on a straight-line basis over the term of the related subscription. Circulation revenue from single copy sales is recognized at the time of sale. Revenue for commercial printing is recognized upon delivery. Directory revenue is recognized on a straight-line basis over the period in which the corresponding directory is distributed.

Income Taxes

Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using tax rates in effect for the year in which the differences are expected to affect taxable income. The assessment of the realizability of deferred tax assets involves a high degree of judgment and complexity. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts that are expected to be realized. When management determines that it is more likely than not that we will be able to realize our deferred tax assets in the future in excess of our net recorded amount, an adjustment to the deferred tax asset would be made and reflected either in income of as an adjustment to goodwill. This determination will be made by considering various factors, including our expected future results, that in our judgment will make it more likely than not that these deferred tax assets will be realized.

The financial statements reflect expected future tax consequences of uncertain tax positions that New Media has taken or expects to take on its tax returns presuming the taxing authorities' full knowledge of the position and all relevant facts, but without considering time values.

Recent Accounting Pronouncements

The FASB has recently issued or discussed a number of proposed standards on such topics as consolidation, financial statement presentation, revenue recognition, leases, financial instruments, hedging, and contingencies. Some of the proposed changes are significant and could have a material impact on Fortress's financial reporting. Fortress has not yet fully evaluated the potential impact of these proposals, but will make such an evaluation as the standards are finalized.

Market Risks

Our predominant exposure to market risk is related to our role as investment manager for the Fortress Funds and the sensitivities to movements in the fair value of their investments on management fee and incentive income revenue, as well as on returns on our principal investments in such funds. For a discussion of the impact of market risk factors on our financial instruments refer to Part I, Item 3 “Quantitative and Qualitative Disclosures About Market Risk'' and “— Critical Accounting Policies — Valuation of Investments” above.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

See Note 10 to Part I, Item 1 “Financial Statements” for a discussion of our commitments and contingencies.

113

Contractual Obligations

Investment Manager

As of March 31, 2014, our material contractual obligations are our lease obligations, our debt obligations, our tax receivable agreement obligations, and our capital commitments to our funds as described above. Furthermore, we have potential clawback obligations with respect to our private equity deferred incentive income received to date.

Our future contractual obligations increased from $598.8 million as of December 31, 2013 to $742.2 million as of March 31, 2014.

Our operating lease agreement obligations decreased from $70.9 million as of December 31, 2013 to $64.6 million as of March 31, 2014.

Our debt obligations payable increased from $1.4 million as of December 31, 2013 to $131.6 million as of March 31, 2014, including estimates for interest payments and unused commitment fees.

The amount of clawback that would be due based on a liquidation of the related Fortress Funds at their net asset value, which we refer to as intrinsic clawback, was $83.4 million as of March 31, 2014 and December 31, 2013.

Our estimated liability under the tax receivable agreement increased from $241.0 million at December 31, 2013 to $280.1 million as of March 31, 2014.

Our outstanding capital commitments, including our commitments to our funds, have decreased from $160.5 million as of December 31, 2013 to $140.9 million as of March 31, 2014.

In addition, we have entered into five-year employment agreements with our principals which are effective as of January 1, 2012. These agreements do not contain fixed and determinable payments, other than a base salary of $0.2 million per annum per principal, as all payments are performance based. Payments under these agreements may be material.

Non-Investment Manager

The following table reflects a summary of New Media's contractual cash obligations, including estimated interest payments where applicable, as of March 31, 2014:

	April - December 2014		2015 - 2016		2017 - 2018		Thereafter		Total
Debt obligations	$	14,501	$	45,933	$	146,228	$	56,777	$	263,439
Noncompete payments	—		450		400		—		850
Operating lease obligations	3,219		7,072		5,549		1,905		17,745
Letters of credit	5,182		—		—		—		5,182
Total	$	22,902	$	53,455	$	152,177	$	58,682	$	287,216

The table above excludes future cash requirements for pension and postretirement obligations. The periods in which these obligations will be settled in cash are not readily determinable and are subject to numerous future events and assumptions. New Media estimates cash requirements for these obligations for April 1 to December 31, 2014 total approximately $1.4 million.

New Media's contractual obligations have no impact on Fortress's cash flows or ability to meet its contractual obligations described under Investment Manager above.

114

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Investment Manager

Our predominant exposure to market risk is related to our role as investment manager for the Fortress Funds and the sensitivities to movements in the fair value of their investments on management fee and incentive income revenue and investment income (loss).

The fair value of the financial assets and liabilities of the Fortress Funds may fluctuate in response to changes in the value of securities, foreign exchange, commodities and interest rates. Fluctuations in the fair value of the Fortress Funds will continue to directly affect the carrying value of our investments in the Fortress Funds and thereby our earnings (losses) from equity method investees, as well as the management fees and incentive income we record, to the extent that they are earned based on fair value or NAV. As of March 31, 2014, revenues from our traditional asset management business are not material to our operations and are therefore not included in the analysis below.

Risks are analyzed across funds from the ‘‘bottom up’’ and from the ‘‘top down’’ with a particular focus on asymmetric risk. Management gathers and analyzes data, monitors investments and markets in detail, and constantly strives to better quantify, qualify and circumscribe relevant risks.

Although the Fortress Funds share many common themes, each segment within the company runs its own investment and risk management process.

• the investment process of our private equity funds involves a detailed analysis of potential acquisitions, and asset management teams assigned to oversee the strategic development, financing and capital deployment decisions of each portfolio investment;

• our credit hedge funds, credit PE funds and permanent capital vehicles perform credit and cash-flow analysis of borrowers, tenants and credit-based assets, and have asset management teams that monitor covenant compliance by, and relevant financial data of, borrowers, tenants and other obligors, asset pool performance statistics, tracking of cash payments relating to investments, and ongoing analysis of the credit status of investments; and

• our liquid hedge funds continuously monitor a variety of markets for attractive trading opportunities, applying various risk management techniques to analyze risk related to specific assets or portfolios, as well as fund-wide risks.

Each segment has an institutional risk management process and related infrastructure to address these risks. The following table summarizes our financial assets and liabilities that may be impacted by various market risks such as equity prices and exchange rates as of March 31, 2014 (in thousands):

Assets
Investments	$	1,249,685
Investments in options	$	99,558

Since Fortress’s investments in the various Fortress Funds are not equal, Fortress’s risks from a management fee and incentive income perspective (which mirror the funds’ investments) and its risks from an investment perspective are not proportional.

Fortress Funds’ Market Risk Impact on GAAP Management Fees

Our management fees are generally based on either: (i) capital commitments to a Fortress Fund, (ii) capital invested in a Fortress Fund, or (iii) the NAV of a Fortress Fund, as described in our consolidated financial statements. Management fees will only be impacted by changes in market risk factors to the extent they are based on NAV. These management fees will be increased (or reduced) in direct proportion to the impact of changes in market risk factors on the investments in the related funds and would occur only in periods subsequent to the change, as opposed to having an immediate impact. The proportion of our management fees that are based on NAV is dependent on the number and types of Fortress Funds in existence and the current stage of each fund’s life cycle. As of March 31, 2014, approximately 44% of the management fees earned from our alternative investment businesses (excluding fees based on senior living property revenues) were based on the NAV of the applicable funds.

115

• For private equity funds and certain credit PE funds, management fees are charged on committed capital during the investment period of a new fund, and then generally on invested capital after the investment period, with the exception of private equity funds formed after March 2006.  For private equity funds formed after March 2006 that are no longer in the investment period, management fees are earned on NAV with respect to investments in publicly traded entities. Reductions in net asset value below invested capital for any fund investment will also cause reductions in management fees.

• For permanent capital vehicles, management fees are not calculated based on NAV but instead a fee is charged based on the vehicles’ contributed capital (or on revenues, for senior living property management).

• For hedge funds, other than the Value Recovery Funds, management fees are based on their NAV, which in turn is dependent on the estimated fair values of their investments, and on the non-investment assets and liabilities of the funds. For the Value Recovery Funds, management fees are based on realizations, which are not dependent on current estimated fair value.

Changes in values of investments could also indirectly affect future management fees by, among other things, reducing the funds’ access to capital or liquidity and their ability to currently pay management fees.

Fortress Funds’ Market Risk Impact on GAAP Incentive Income

Our incentive income is generally based on a percentage of returns, or profits, of the various Fortress Funds subject to the achievement of performance criteria. Our incentive income will be impacted by changes in the values of the funds’ investments which, in turn, are impacted by changes in market risk factors. However, several major factors will influence the degree of impact: (i) the performance criteria for each individual fund in relation to how that fund’s results of operations are impacted by changes in the values of its investments, (ii) the period over which the Fortress Funds apply performance criteria (i.e. quarterly, annually or over the life of the fund), (iii) to the extent applicable, the previous performance of each fund in relation to its performance criteria, and (iv) whether each fund’s incentive income is subject to contingent repayment. As a result, the impact of changes in market risk factors on incentive income will vary significantly from fund to fund, as summarized below, and is heavily dependent on the prior performance of each fund, and is therefore not readily predicted or estimated.

• Incentive income from our private equity funds and credit PE funds is not recorded as revenue but instead is deferred under GAAP until the related clawback contingency is resolved. Deferred incentive income, which is subject to contingencies, will be recognized as revenue to the extent it is received and all the associated contingencies are resolved. Assuming that the deferred incentive income earned to date would be equal to what would be recognized when all contingencies are resolved, a 10% increase or decrease in the fair values of investments held by all of the private equity funds and credit PE funds where incentive income is subject to contingencies at March 31, 2014 would increase or decrease future incentive income by $219.3 million or $186.5 million, respectively; however, this would have no effect on our current reported financial condition or results of operations.

• Incentive income from the permanent capital vehicles is generally not impacted by changes in the fair values of their investments, except to the extent they represent impairment, since these changes generally do not impact the measure of current operating results (i.e. FFO in excess of specified returns to the company’s shareholders) upon which the incentive income is calculated. The definition of FFO excludes unrealized changes in the values of the permanent capital vehicles’ investments (primarily real estate, loans, securities and other financial instruments), except for certain items (for example, the unrealized gain or loss on excess mortgage servicing rights or non-hedge derivatives).

• Incentive income from our hedge funds is directly impacted by changes in the fair value of their investments. Incentive income from certain of our hedge funds is earned based on achieving annual performance criteria. For certain hedge funds, a 10% decrease in the NAV of the funds on March 31, 2014 would have resulted in a loss to investors for the quarter. In future periods, this loss could create, or cause a fund to fall further below, a “high water mark” (minimum future return to recover the loss to the investors) for our funds’ performance which would need to be achieved prior to any incentive income being earned by us. The Value Recovery Funds only pay incentive income if aggregate realizations exceed an agreed threshold and, therefore, this potential incentive income is not directly impacted by changes in fair value.

Fortress Funds’ Market Risk Impact on GAAP Investment Income

Our investments in the Fortress Funds, other than the permanent capital vehicles, are accounted for under the equity method. To the extent they are investment companies, our investments are directly affected by the impact of changes in market risk factors on the investments held by such funds, which could vary significantly from fund to fund.

116

Market Risk — Quantitative Analysis

The following table presents information on the impact to Fortress of a 10% change in the net asset values of the Fortress Funds at March 31, 2014 (in millions).

	10% Positive Change
	GAAP Revenues							Segment Revenues (A)
	Management Fees (B)		Incentive Income			Earnings from Equity Method Investees (C)		Management Fees (B)		Incentive Income			Investment Income
Private Equity (D)
Funds	$	7.5	$ N/A		(E)	$	78.4	$	7.5	$ N/A		(E)	$ N/A
Permanent Capital Vehicles (G)	N/A		N/A			N/A		N/A		N/A			N/A
Liquid Hedge Funds	14.5		N/A		(H)	15.4		14.5		71.3			5.7
Credit
Hedge Funds	11.2		N/A		(H)	6.0		11.2		87.6			3.3
PE Funds	0.1		N/A		(E)	15.5		0.1		N/A		(E)	N/A
Total	$	33.3	$	—		$	115.3	$	33.3	$	158.9		$	9.0

	10% Negative Change
	GAAP Revenues									Segment Revenues (A)
	Management Fees (B)			Incentive Income			Earnings from Equity Method Investees (C)			Management Fees (B)			Incentive Income				Investment Income
Private Equity (D)
Funds	$	(7.8	)	$ N/A		(E)	$	(78.4	)	$	(7.8	)	$ N/A			(E) (F)	$ N/A			(F)
Permanent Capital Vehicles (G)	N/A			N/A			N/A			N/A			N/A				N/A			(F)
Liquid Hedge Funds	(14.5		)	N/A		(H)	(15.4		)	(14.5		)	$	(0.1	)		$	(5.7	)
Credit
Hedge Funds	(11.2		)	N/A		(H)	(6.0		)	(11.2		)	(30.4		)		(3.3		)
PE Funds	(0.9		)	N/A		(E)	(15.5		)	(0.9		)	N/A			(E) (F)	N/A			(F)
Total	$	(34.4	)	$	—		$	(115.3	)	$	(34.4	)	$	(30.5	)		$	(9.0	)

(A) See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Segment Analysis” for a discussion of the differences between GAAP and segment basis revenues.

(B) Changes in management fees represent an annual change for the one year period following the measurement date assuming there is no change to the investments held by the funds during that period. For private equity funds and credit PE funds, it assumes that the management fees reset as of the reporting date. Private equity fund and credit PE fund management fees would be generally unchanged as, for investments in non-publicly traded securities, they are not based on the value of the funds, but rather on the amount of capital invested in the funds. However, if the NAV of a portfolio company of certain private equity funds or credit PE funds is reduced below its invested capital, there would be a reduction in management fees. As of the reporting date, $4.6 billion of such private equity fund or credit PE fund portfolio companies were carried at or below their invested capital.

(C) The changes presented do not include any effect related to our direct investment in GAGFAH, Penn or GLPI common stock. A 10% increase (decrease) in the equity prices of these common shares would affect our unrealized gains and losses by $6.5 million.

117

(D) The private equity Fortress Funds held concentrated positions in certain industries as of March 31, 2014, as illustrated in the following table:

	Percentage of
	Investments Based on
Industry	Fair Value
Transportation and Infrastructure	28	%
Financial Services and Assets	32	%
Senior Living	23	%
Real Estate	11	%
Other	6	%
	100	%

(E) For GAAP Revenues, private equity fund and credit PE fund incentive income would be unchanged as it is not recognized until received and all contingencies are resolved. Furthermore, incentive income would be based on the actual price realized in a transaction, not based on a valuation. For Segment Revenues, private equity fund and credit PE fund incentive income is based on realizations.

(F) A reduction in the fair value of investments could impact our conclusion regarding the potential impairment of our investments or a potential segment basis incentive income reserve for funds which are subject to clawback.

(G) Our investments in the permanent capital vehicles are held at fair value, based on the market value of the shares we own. Gains (losses) on our shares in the permanent capital vehicles and options granted to us by the permanent capital vehicles are affected by movements in the equity price of the shares. A 10% increase (decrease) in the equity price of the shares would increase unrealized gains by $26.2 million or decrease unrealized gains by $25.3 million. Compensation and benefits expense would increase by $4.8 million or decrease by $4.5 million. Furthermore, the permanent capital vehicles’ management fees and incentive income are generally not directly impacted by changes in the fair value of their investments (unless the changes are deemed to be impairment, which could impact incentive income).

(H) For GAAP Revenues, hedge fund incentive income would be unchanged as it is not recognized until all contingencies are resolved in the fourth quarter (and Value Recovery Funds generally do not pay any current incentive income). Incentive income is generally not charged on amounts invested by liquid hedge funds in funds managed by external managers.

The changes presented in the table above do not include any effect related to our direct investment in accounts managed by our Logan Circle growth equities business. The equity investments in these accounts are owned on Fortress's behalf and are held at fair value. A 10% increase (decrease) in the value of the equity prices of the shares held by those accounts would affect our unrealized gains and losses by $2.3 million.

Interest Rate Risk

Fortress Operating Group has debt obligations payable that accrue interest at variable rates. Interest rate changes may therefore impact the amount of interest payments, future earnings and cash flows. Based on debt obligations payable as of March 31, 2014, we estimate that interest expense relating to variable rate debt obligations payable would increase $1.3 million on an annual basis in the event interest rates were to increase by 100 basis points.

Exchange Rate Risk

Our investments in Eurocastle, GAGFAH, Global Opportunities Fund, Japan Opportunity Funds and Japanese investments are directly exposed to foreign exchange risk. As of March 31, 2014, we had a $3.4 million investment in Eurocastle and a $63.6 million investment in GAGFAH, which are accounted for at fair value. We also had $16.1 million of investments in Japanese funds and entities. In the event of a 10% change in the applicable foreign exchange rate against the U.S. dollar on March 31, 2014, we estimate the gains and losses for the three months ended March 31, 2014 on these investments would have an increase of approximately $8.4 million or a decrease of approximately $8.4 million. Also, the impact of a 10% change in the applicable foreign exchange rate on foreign exchange option contracts used to economically hedge future revenues would cause an increase of approximately $12.1 million or a decrease of approximately $14.8 million in our gains and losses. In addition, we held $16.5 million of foreign-denominated cash as of March 31, 2014.

118

Non-Investment Manager

Interest Rate Risk

New Media's debt structure has multiple tranches with variable rates plus a fixed margin. New Media has $110.9 million of debt, or 60.6% of its total debt outstanding, with minimum variable rates ranging from 0.75% to 1.00%. The fixed margin on New Media's debt ranges from 3.25% to 11.0% with a weighted average fixed margin of 7.45%. New Media currently hedges $6.3 million of debt with an interest rate swap, whereby it swaps LIBOR for a 1.5% fixed rate. New Media's primary exposure is to LIBOR. A 100 basis point change in LIBOR would change New Media's interest expense on an annualized basis by approximately $1.0 million, based on average floating rate debt outstanding for the period from February 14, 2014 to March 31, 2014 and after consideration of minimum variable rates and the interest rate swap.

Commodities

Certain materials New Media uses are subject to commodity price changes. New Media manages this risk through instruments such as purchase orders, membership in a buying consortium, fixed pricing agreements for certain newsprint purchases and continuing programs to mitigate the impact of cost increases through identification of sourcing and operating efficiencies. Primary commodity price exposures are newsprint, energy costs and, to a lesser extent, ink.

A $10 per metric ton newsprint price change would result in a corresponding annualized change in New Media's operating costs of $0.5 million based on newsprint usage for the period from February 14, 2014 to March 31, 2014 of approximately 6,900 metric tons. As of March 31, 2014, 95% of New Media's newsprint is fixed through a pricing agreement, therefore only 5% of the usage would be impacted by a price increase.

119

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and on a timely basis.  Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

Except for the change noted below, there have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company is currently engaged in refining the internal controls and processes relating to the consolidation of New Media on February 14, 2014 with the Company’s internal controls and processes. The results of New Media since the date of consolidation are included in the Company's consolidated financial statements as of and for the three months ended March 31, 2014 and constituted approximately 23% of total assets as of March 31, 2014, and approximately 24% of total revenue for the three months then ended. Although New Media's operating results impact net income, it does not have a material impact on the net income attributable to Fortress's Class A shareholders, Class A basic and diluted earnings per share, or total Fortress's shareholders' equity, as substantially all of the operating results of New Media are attributable to non-controlling interests. As of March 31, 2014, Fortress owned approximately 0.25% of New Media's outstanding common stock. Internal control over financial reporting of the New Media business will be excluded from the Company’s annual assessment of the effectiveness of the Company's internal control over financial reporting in accordance with the general guidance issued by the SEC that an assessment of a recent business combination may be omitted from management’s report on internal control over financial reporting in the year of consolidation.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We may from time to time be involved in litigation and claims incidental to the conduct of our business. Our industry is generally subject to scrutiny by government regulators, which could result in litigation related to regulatory compliance matters. As a result, we maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, based on the nature and risks of our business, historical experience and industry standards. We believe that the cost of defending any pending or future litigation or challenging any pending or future regulatory compliance matter will not have a material adverse effect on our business. However, increased regulatory scrutiny of hedge fund trading activities combined with extensive trading in our liquid hedge funds may cause us to re-examine our beliefs regarding the likelihood that potential investigation and defense-related costs could have a material adverse effect on our business.

Item 1A. Risk Factors

We face a variety of significant and diverse risks, many of which are inherent in our business.  Described below are certain risks that we currently believe could materially affect us.  Other risks and uncertainties that we do not presently consider to be material or of which we are not presently aware may become important factors that affect us in the future. The occurrence of any of the risks discussed below could materially and adversely affect our business, prospects, financial condition, results of operations or cash flow.

Risks Related to Our Business

We depend on Messrs. Briger, Edens, Nardone and Novogratz, and the loss of any of their services could have a material adverse effect on us.

The success of our business depends on the efforts, judgment and personal reputations of our principals, Peter Briger, Wesley Edens, Randal Nardone and Michael Novogratz. One of our principals, Randal Nardone, was appointed Chief Executive Officer of the company in addition to his other duties. Our principals' reputations, expertise in investing, relationships with our investors

120

and relationships with members of the business community on whom our funds depend for investment opportunities and financing, are each critical elements in operating and expanding our businesses. We believe our performance is strongly correlated to the performance of these individuals. Accordingly, the retention of our principals is crucial to our success. In addition, if any of our principals were to join or form a competitor, some of our investors could choose to invest with that competitor rather than in our funds. The loss of the services of any of our principals could have a material adverse effect on us, including our ability to retain and attract investors and raise new funds, and the performance of our funds. Two or more of our principals occasionally travel together, which concentrates the potential impact of an accident on our company. We do not carry any “key man” insurance that would provide us with proceeds in the event of the death or disability of any of our principals.

Each of our principals has an employment agreement with us, which extends to January 1, 2017. If a principal terminates his employment voluntarily or we terminate his employment for cause (as defined in the agreement), the principal will be subject to eighteen-month post-employment covenants requiring him not to compete with us. However, if we terminate a principal's employment without cause, the principal will not be subject to the non-competition provisions.

There is no guarantee that our principals will not resign, join our competitors or form a competing company, or that the non-competition provisions in the employment agreements would be upheld by a court. If any of these events were to occur, our business, prospects, financial condition and results of operations could be materially adversely affected.

Several of our funds have “key person” provisions pursuant to which the failure of one or more of our principals or senior employees (other than our principals) to be actively involved in the business provides investors with the right to redeem their investment or otherwise limits our rights to manage the funds. The loss of the services of any one of such senior employees could have a material adverse effect on certain of our funds to which such key person provisions relate and in some circumstances on us.

Certain of our existing funds have key person provisions relating to our principals or senior employees other than our principals, and the resignation or termination of any such senior employee could result in a material adverse effect on the applicable fund or funds and on us.

Investors in most of our hedge funds may generally redeem their investment without paying redemption fees if the relevant key person ceases to perform his functions with respect to the fund for 90 consecutive days. In addition, the terms of certain of our hedge funds' financing arrangements contain “key person” provisions, which may result, under certain circumstances, in the acceleration of such funds' debt or the inability to continue funding certain investments if the relevant employee ceases to perform his functions with respect to the fund and a replacement has not been approved.

The loss of Mr. Novogratz or his inability to perform his services for 90 days could result in substantial withdrawal requests from investors in our Fortress Macro Funds. The loss of the chief investment officer of the Fortress Asia Macro Funds, Adam Levinson, also could result in withdrawal requests. Over the course of 2014, the Fortress Asia Macro Funds together with Mr. Levinson will transition into an autonomous business with Fortress as a non-control partner, which will reduce our overall economics from these funds and could result in withdrawal requests. Mr. Levinson also is expected to continue to invest for Fortress managed funds. Substantial withdrawals would have a material adverse effect on the Fortress Macro Funds, Fortress Asia Macro Funds, related managed accounts, and us by reducing our management fees from those funds. Further, such withdrawals could possibly lead to the liquidation of the funds and a corresponding elimination of our management fees and potential to earn incentive income from those funds. The loss of Mr. Novogratz could, therefore, ultimately result in a loss of a material portion of our earnings attributable to our liquid hedge fund business segment. In addition, the departure of Mr. Levinson from the new affiliated manager platform could ultimately result in the loss of our earnings attributable to this new platform.

The loss of Mr. Briger or his inability to perform his services for 90 days could result in substantial withdrawal requests from investors in our credit hedge funds and, in the event that a replacement for him is not approved, the termination of a substantial portion of the funds' financing arrangements. Such withdrawals and terminations would have a material adverse effect on the credit hedge funds and us by reducing our management fees from those funds. Further, such withdrawals and terminations could lead possibly to the eventual liquidation of the funds and a corresponding elimination of our management fees and potential to earn incentive income from those funds. Similarly, our credit PE funds contain key man provisions with respect to Mr. Briger, which would limit the ability of the funds to make future investments or call capital if both Mr. Briger and the funds' co-chief investment officer, Constantine Dakolias, were to cease to devote time to the funds. The loss of Mr. Briger could, therefore, ultimately result in a loss of a material portion of our earnings attributable to our credit hedge fund and/or credit PE business segments.

If either Mr. Edens or Mr. Nardone ceases to devote certain minimum portions of their business time to the affairs of certain of our private equity funds, the funds will not be permitted to make further investments, and then-existing investments may be

121

liquidated if investors vote to do so. Our ability to earn management fees and realize incentive income from our private equity funds therefore would be adversely affected if we cannot make further investments or if we are required to liquidate fund investments at a time when market conditions result in our obtaining less for investments than could be obtained at later times. In addition, we may be unable to raise additional private equity funds if existing private equity fund key-man provisions are triggered. The loss of either Mr. Edens or Mr. Nardone could, therefore, ultimately result in a loss of substantially all of our earnings attributable to our private equity funds.

In addition, the terms of certain of our existing funds may be amended over time to add additional key persons, and senior employees (including, but not limited to, our principals) may also be deemed as key persons for funds that are formed in the future. Any such events would potentially have a direct material adverse effect on our revenues and earnings (depending on the size of the particular fund to which a key person event relates), and would likely harm our ability to maintain or grow management fee paying assets under management in existing funds or raise additional funds in the future.

Our ability to retain our managing directors is critical to our success, and our ability to grow depends on our ability to attract additional key personnel.

Our success depends on our ability to retain our managing directors and the other members of our investment management team and to recruit additional qualified personnel. We refer to these key employees (other than our principals) collectively as our “investment professionals.” Our investment professionals possess substantial experience and expertise in investing, are responsible for locating and executing our funds' investments, have significant relationships with the institutions that are the source of many of our funds' investment opportunities, and in certain cases have strong relationships with our investors. Therefore, if our investment professionals join competitors or form competing companies, it could result in the loss of significant investment opportunities and certain existing investors. As a result, the loss of even a small number of our investment professionals could impact the performance of our funds, which could have a material adverse effect on our results of operations as well as our ability to retain and attract investors and raise new funds. Also, while we have non-competition and non-solicitation agreements with certain investment professionals, there is no guarantee that the agreements to which our investment professionals are subject, together with our other arrangements with them, will prevent them from leaving us, joining our competitors or otherwise competing with us or that these agreements will be enforceable in all cases. In particular, some jurisdictions in which we operate our businesses (for example, California) have public policies limiting the enforcement of restrictive covenants applicable to employees. In addition, these agreements will expire after a certain period of time following resignation or termination, at which point such persons would be free to compete against us and solicit investors in our funds, clients and employees.

Efforts to retain or attract investment professionals may result in significant additional expenses, which could adversely affect our profitability, and changes in law could hamper our recruitment and retention efforts. We might not be able, or may elect not, to provide future investment professionals with equity interests in our business to the same extent or with the same tax consequences as our existing investment professionals, and the retentive utility of grants of equity of our public company is affected during periods of slow or negative stock price performance. Therefore, in order to recruit and retain existing and future investment professionals, we may need to increase the level of cash compensation that we pay to them. Accordingly, as we promote or hire new investment professionals over time, we may increase the level of cash compensation we pay to our investment professionals, which would cause our total employee compensation and benefits expense as a percentage of our total revenue to increase and adversely affect our profitability. In addition, we may deem it necessary to maintain compensation levels to retain employees even during periods when we generate less revenues than in previous periods, which would reduce our profit margins. Also, if proposed legislation were to be enacted by the U.S. Congress to treat carried interest as ordinary income rather than as capital gain for U.S. federal income tax purposes, such legislation would materially increase the amount of taxes that we and our investment professionals that are compensated in part with carried interest would be required to pay on such compensation, thereby adversely affecting our ability to recruit, retain and motivate our current and future professionals. See “- Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis.” Furthermore, in recent years, various legislative and regulatory bodies (particularly in Europe) have focused on the issue of compensation in the financial services industry.  Although new regulations flowing out of these bodies have only just begun to take effect and the specific impact on the company is not yet clear, there is the potential that new compensation rules will make it more difficult for us to attract and retain talent by capping overall compensation levels, requiring the deferral of certain types of compensation over time, implementing “clawback” requirements, or other rules deemed onerous by potential employees.

Certain of our businesses face particular retention issues with respect to investment professionals whose compensation is tied, often in large part, to performance thresholds or “high water marks.” This retention risk is heightened during periods where market conditions make it more difficult to generate positive investment returns and where capital markets provide fewer opportunities for realization of portfolio company investments. Several investment professionals receive performance-based compensation at the end of each year based upon their annual investment performance, and this performance-based compensation has historically

122

represented a substantial majority of the compensation those professionals are entitled to receive during the year. If an investment professional's annual performance is negative, or insufficient to overcome prior negative results, the professional may not be entitled to any performance-based compensation for the year. If an investment professional or fund, as the case may be, does not produce investment results sufficient to merit performance-based compensation, any affected investment professional may be incentivized to join a competitor because doing so would allow the professional to eliminate the burden of having to satisfy the high water mark before earning performance-based compensation. Similarly, many of our investment professionals in our private equity and credit PE fund businesses are compensated with grants of carried interest in our funds. During periods of economic volatility, realization events in our private equity and credit PE fund businesses may be delayed, and it may therefore take significantly longer for investments to result in payments to such professionals. In addition, in the event that overall returns for any of our private equity funds or credit PE funds result in the generation of less incentive income than anticipated, such professionals' grants of carried interest in such fund will have similarly decreased in value. To retain such professionals, the fund's manager may elect to compensate the professional using a portion of the management fees earned by the manager, which would, in turn, reduce the amount of cash available to the public company, thereby reducing the amount available for distribution to our Class A shareholders or for other liquidity needs.

Operational risks may disrupt our businesses, result in losses or limit our growth.

We face operational risk from errors made in the negotiation, execution, confirmation or settlement of transactions. We also face operational risk from transactions not being properly recorded, valued, evaluated or accounted for in our funds. In particular, our liquid hedge and, to a lesser extent, credit fund businesses are highly dependent on our ability to process, value and evaluate, on a daily basis, transactions across markets and geographies in a time-sensitive, efficient and accurate manner. Consequently, we rely heavily on our financial, accounting and other data processing systems. For example, the efficacy of investment and trading strategies depends largely on the ability to establish and maintain an overall market position in a combination of financial instruments. If a fund's trading orders are not executed in a timely and efficient manner due to systems failures, human error or otherwise, the funds might only be able to acquire some but not all of the components of the position, or if the overall position were to need adjustment, the funds might not be able to make such adjustment. As a result, the funds would not be able to achieve the market position selected by the management company or general partner of such funds, and might incur a loss in liquidating their position. In addition, new investment products have created, and future investment products may create, a significant risk that our existing systems may not be adequate to identify or control the relevant risks in the investment strategies employed by such new investment products. If any of these systems do not operate properly, are inadequately designed, disabled, or are the target of a cyber security attack (which we are subject to from time to time), we could suffer financial loss, disruption of our businesses, liability to our funds and their investors, regulatory intervention and reputational damage.

Although we take protective measures and endeavor to modify them as circumstances warrant, the security of our computer systems, software and networks may be vulnerable to breaches, unauthorized access, misuse, computer viruses or other malicious code and other events that could have a security impact. Additionally, breaches of security may occur through intentional or unintentional acts by those having authorized or unauthorized access to our or our clients' or counterparties' confidential or other information. One or more such events could potentially jeopardize our or our clients' or counterparties' confidential and other information processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our, our clients', our counterparties' or third parties' operations, which could result in significant losses or reputational damage to us. We may be required to expend significant additional resources to modify our protective measures or to investigate and remediate vulnerabilities or other exposures arising from operational and security risks, and we may be subject to litigation and financial losses that are either not insured against or not fully covered through any insurance maintained by us.

In addition, we operate in an industry that is highly dependent on its information systems and technology. We believe that we have designed, purchased and installed high-quality information systems to support our business. There can be no assurance, however, that our information systems and technology will continue to be able to accommodate our operations, or that the cost of maintaining such systems will not increase from its current level. Such a failure to accommodate our operations, or a material increase in costs related to such information systems, could have a material adverse effect on us.

Furthermore, we depend on our headquarters, which is located in New York City, and related infrastructure for the operation of our business. A disaster or a disruption in the infrastructure that supports our businesses, including a disruption involving electronic communications or other services used by us or third parties with whom we conduct business, or directly affecting our headquarters, may have an adverse impact on our ability to continue to operate our business without interruption, which could have a material adverse effect on us. Although we have disaster recovery programs in place, there can be no assurance that these will be sufficient to mitigate the harm that may result from such a disaster or disruption. In addition, insurance and other safeguards might only partially reimburse us for our losses.

123

Finally, we rely on third-party service providers for certain aspects of our business. In particular, we rely heavily on the services of third-party administrators in our hedge fund businesses, on the general ledger software provider for a number of our funds, and on third parties to provide critical front- and back-office systems support to Logan Circle. Any interruption or deterioration in the performance of these third parties, particularly with respect to the services provided to Logan Circle, could impair the quality of operations and could impact our reputation and adversely affect our business and limit our ability to grow.

Our removal as the investment manager, or the liquidation, of one or more of our funds could have a material adverse effect on our business, results of operations and financial condition.

We derive a substantial portion of our revenues from funds managed pursuant to investment management agreements that may be terminated or fund partnership agreements that permit investors to request liquidation of investments in our funds on short notice. Material defaults under the investment management agreements would constitute an event of default under our current credit agreement if such defaults continue after the applicable grace period.

The terms of our funds generally give either the general partner of the fund or the fund's board of directors the right to terminate our investment management agreement with the fund. However, insofar as we control the general partner of our funds that are limited partnerships, the risk of termination of any investment management agreement for such funds is limited, subject to our fiduciary or contractual duties as general partner. This risk is more significant for our offshore hedge funds for which we do not serve as the general partner and represent a significant portion of our hedge fund AUM. In addition, the boards of directors of certain hedge funds and our permanent capital vehicles have the right under certain circumstances to terminate the investment management agreements or otherwise attempt to renegotiate the terms of such agreements with the applicable fund or permanent capital vehicle. Termination of these agreements, or revisions to the terms that are detrimental to the manager, could affect the fees we earn from the relevant funds or permanent capital vehicles, which could have a material adverse effect on our results of operations.

In addition, investors in our private equity funds or credit PE funds and certain hedge funds have the ability to act, without cause, to accelerate the date on which the fund must be wound down. We will cease earning management fees on the assets of any such fund that is wound down. In addition, our ability to realize incentive income from such funds would be adversely affected if we are required to liquidate fund investments at a time when market conditions result in our obtaining less for investments than could be obtained at later times. Also, the winding down of a material fund or group of funds within a short period of time could trigger an event of default under certain covenants in our current credit agreement, subject, in certain instances, to the expiration of applicable grace periods.

We may become involved in lawsuits or investigations that could result in significant liabilities and reputational harm, which could materially adversely affect our results of operations, financial condition and liquidity.

We could be sued by many different parties, including, but not limited to, our fund investors, creditors of our funds, shareholders of the companies in which our funds have investments, our shareholders, our employees, regulators, and residents of senior living facilities that we manage. We have been a defendant in many lawsuits filed by various parties in recent years. In addition, we may participate in transactions that involve litigation (including the enforcement of property rights) from time to time, and such transactions may expose us to increased risk from countersuits. Any of these parties could bring an array of claims not just against us but also against our funds and their portfolio companies, permanent capital vehicles or other investments and our new affiliated manager platform based on a variety of allegations relating to, among other things, conflicts of interest, improper related party transactions, breaches of financing or other agreements, violations of any of a multitude of laws applicable to us, non-compliance with organizational documents, misconduct by employees and improper influence over the companies in which our funds or accounts have investments. It is likely that we would be brought into any lawsuit that involves a fund-related issue and we may be brought into lawsuits involving our new affiliated manager platform. We also face the risk of lawsuits relating to claims for compensation, which may individually or in the aggregate be significant in amount, particularly since our workforce consists of many very highly paid investment professionals. Such claims are more likely to occur when individual employees experience significant volatility in their year-to-year compensation due to trading performance or other issues, and in situations where previously highly compensated employees are terminated for performance or efficiency reasons, as has occurred recently. The cost of settling such claims could adversely affect our results of operations.

Lawsuits or investigations in which we may become involved could be very expensive and highly damaging to our reputation, even if the underlying claims are without merit. We could potentially be found liable for significant damages. For instance, in a lawsuit based on an allegation of negligent management of any of our funds, plaintiffs could potentially recover damages in an amount equal to the fund's investment losses. In general, the applicable standard of care in our contracts with fund or account investors is gross negligence or willful misconduct. However, the majority of the capital in our Logan Circle business is managed under a negligence or reasonable person standard of care, which is more favorable to plaintiffs.

124

Fund investments may also be subject to litigation, which could impact the value of the investment and harm the performance of one or more of our funds. Although we have certain indemnification rights from the funds we manage, these rights may be challenged. Moreover, we could incur legal, settlement and other costs in an amount that exceeds the insurance coverage maintained by us or by our funds. The costs arising out of litigation or investigations could have a material adverse effect on our results of operations, financial condition and liquidity.

Certain of our consolidated subsidiaries have potentially unlimited liability for the obligations of various Fortress Funds under applicable partnership law principles, because they act as general partners of such funds. In the event that any such fund was to fall into a negative net equity position, the full amount of the negative net equity would be recorded as a liability on the balance sheet of the general partner entity. Such liability would be recorded on our balance sheet in consolidation until the time such liability was legally resolved.

As part of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank”), so-called “whistleblower” provisions have been enacted that will entitle persons who report alleged wrongdoing to the SEC to cash rewards and the SEC has recently awarded a significant cash award to a whistleblower.  We anticipate that these provisions will result in a significant increase in whistleblower claims across our industry, and dealing with such claims could generate significant expenses and take up significant management time, even for frivolous and non-meritorious claims.  Moreover, as calls for additional regulation have increased, there may be a related increase in regulatory investigations of the trading and other investment activities of alternative asset management funds, including our funds.  Such investigations may impose additional expense on us, may require the attention of senior management and may result in fines and/or reputational damage whether or not any of our funds are deemed to have violated any regulations.

The U.S. government’s increased focus on the regulation of the financial services industry may adversely affect our business.

Our business may be adversely affected by new or revised legislation or regulations imposed by the U.S. government, the SEC or other U.S. governmental regulatory bodies or self-regulatory organizations that supervise the financial markets. We may also be adversely affected by changes in the interpretation or enforcement of existing laws and rules. Dodd-Frank imposes significant new rules on almost every aspect of the U.S. financial services industry, including aspects of our business and the markets in which we operate, which may adversely affect our business. These rules address, among other things, the following topics:

• oversight and regulation of systemic market risk (including the power to liquidate certain institutions);

• regulation by the Federal Reserve of non-bank institutions;

• prohibitions on insured depositary institutions and their affiliates from conducting proprietary trading and investing in private equity funds and hedge funds;

• new registration, recordkeeping and reporting requirements for private fund investment advisers;

• exchange-trading of OTC derivatives;

• minimum equity retention requirements for issuers of asset-backed securities;

• the establishment of a new bureau of consumer financial protection;

• new requirements and higher liability standards on credit rating agencies; and

• increased disclosure of executive compensation and mandatory shareholder votes on executive compensation.

Since the implementation of many key rules by various regulatory bodies and other groups is not yet complete, we do not know exactly what the final regulations under Dodd-Frank will require or how significantly they will affect us. For instance, in October 2011, the SEC adopted a rule that requires fund advisors with over $1.5 billion in AUM, such as Fortress, to file substantial quarterly disclosure on fund assets, leverage, investment positions, valuations, trading practices and other topics. It is likely that Dodd-Frank will, among other things, increase our costs of operating as a public company and impose restrictions on our business. For example, Dodd-Frank could increase our overall costs of entering into derivatives transactions and could also adversely affect the performance of certain of our trading strategies. Dodd-Frank imposes mandatory clearing, exchange-trading and margin requirements on many derivatives transactions (including formerly unregulated over-the-counter derivatives) in which we engage. Dodd-Frank also creates new categories of regulated market participants, such as “swap-dealers,” “security-based swap dealers,” “major swap participants” and “major security-based swap participants” who are subject to significant new capital, registration, recordkeeping, reporting, disclosure, business conduct and other regulatory requirements, which will give rise to new administrative and transactional costs. Even if certain new requirements are not directly applicable to us, they may still increase our costs of entering into transactions with the parties to whom the requirements are directly applicable. Moreover, new exchange-trading and trade reporting requirements may lead to reductions in the liquidity of derivative transactions, causing higher pricing or reduced availability of derivatives, or the reduction of arbitrage opportunities for us, which could adversely affect the performance of certain of our trading strategies. In addition, due to recently adopted regulations, certain of our affiliates have registered with the U.S. Commodity Futures Trading Commission (“CFTC”) as commodity pool operators (“CPOs”).  The Commodity Exchange

125

Act and CFTC regulations impose various requirements on CPOs, including record-keeping, reporting, operational and marketing requirements, disclosure obligations and prohibitions on fraudulent activities.  Complying with these requirements could increase our expenses and negatively impact our financial results.

In December 2010, the Basel Committee on Banking Supervision, an international body comprised of senior representatives of bank supervisory authorities and central banks from various countries, including the United States, finalized a comprehensive set of capital and liquidity standards, commonly referred to as "Basel III," for internationally active banking organizations. These new standards will require banks to hold more capital, predominately in the form of common equity, than under the current capital framework. Recently, U.S. federal banking agencies have issued rule proposals and final rules to comprehensively revise the regulatory capital framework for the U.S. banking sector, which implements many aspects of Basel III as well as changes required by Dodd-Frank. Compliance with the new standards may result in significant costs to banks, which in turn may result in higher borrowing costs for the private sector, including our funds and portfolio companies, and reduced access to certain types of credit.

Our reputation, business and operations could be adversely affected by regulatory compliance failures, the potential adverse effect of changes in laws and regulations applicable to our business and the effects of negative publicity surrounding the alternative asset management industry in general.

Potential regulatory compliance failures pose a significant risk to our reputation and thereby to our business. Our business is subject to extensive regulation in the United States and in the other countries in which our investment activities occur. The SEC

oversees our activities as a registered investment adviser under the Investment Advisers Act of 1940. We are subject to regulation under the Securities Exchange Act of 1934, the Investment Company Act of 1940, and various other statutes. We are subject to regulation by the Department of Labor under the Employee Retirement Income Security Act of 1974 (“ERISA”). We and our permanent capital vehicles, as public companies, are subject to applicable stock exchange regulations to the Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley"). The variable interest entity that we consolidate, New Media, is also a public company subject to stock exchange regulations and Sarbanes-Oxley. A number of portfolio companies are also publicly traded and/or are subject to significant regulatory oversight. For example, Springleaf Holdings Inc. is in the consumer finance industry and Nationstar Mortgage Holdings Inc. is in the mortgage servicing industry, both of which have recently been the focus of extensive regulation. Moreover, some of our portfolio companies are subject to regulation from non-financial bodies (such as our senior living and railroad investments). For example, as a manager of senior living facilities we are subject to regulations applicable to operators of independent living and assisted living facilities, as well as laws designed to protect Medicaid. As an affiliate of a registered broker-dealer, we are subject to certain rules promulgated by the Financial Industry Regulatory Authority (“FINRA”) and the SEC. A number of our investing activities, such as our lending business, are subject to regulation by various U.S. state regulators. In the United Kingdom, we are subject to regulation by the U.K. Financial Conduct Authority. Our other European operations, and our investment activities in Singapore, Australia, Japan and other parts of the globe, are subject to a variety of regulatory regimes that vary by country.

Many of the regulatory bodies with jurisdiction over us have regulatory powers dealing with many aspects of financial services, including the authority to grant, and in specific circumstances to cancel, permissions to carry on particular businesses and to conduct investigations and proceedings that may result in fines and other sanctions. A failure to comply with the obligations imposed by the Investment Advisers Act of 1940 on investment advisers, including record-keeping, advertising and operating requirements, disclosure obligations and prohibitions on fraudulent activities, or by the Investment Company Act of 1940 could result in investigations, sanctions and reputational damage and potentially revocation of our registration as an investment advisor and exemptions from investment company requirements. Our liquid hedge fund business, and, to a lesser degree, our credit fund business, are involved regularly in trading activities which implicate a broad number of U.S. and foreign securities law regimes, including laws governing trading on inside information, market manipulation and a broad number of technical trading requirements that implicate fundamental market regulation policies. Violation of such laws could result in severe restrictions on our activities and in damage to our reputation. Furthermore, the mere investigation by authorities of alleged or potential wrong-doing (such as insider trading) has the potential to create a material adverse effect on companies in our industry, including due to the effects of negative publicity surrounding the alternative asset management industry in general.

Changes in ERISA requirements, or a failure to comply with ERISA requirements, could adversely affect our business. Our funds generally operate pursuant to exemptions from the fiduciary requirements of ERISA with respect to their assets. However, it is possible that the U.S. Department of Labor may amend the relevant regulations or that the characteristics of our funds may change. If these funds fail to qualify for such exemptions or otherwise satisfy the requirements of ERISA, including the requirement of investment prudence and diversification or the prohibited transaction rules, it could materially interfere with our activities in relation to these funds or expose us to risks related to our failure to comply with such requirements. A meaningful portion of the capital managed in our Logan Circle business is subject to ERISA requirements, and our failure to comply with those requirements could have a material adverse effect on our business.

126

Our failure to comply with applicable laws or regulations could result in fines, censure, suspensions of personnel or investing activities or other sanctions. The regulations to which our businesses are subject are designed primarily to protect investors in our funds and to ensure the integrity of the financial markets. They are not designed to protect holders of our publicly traded Class A shares. Even if a sanction imposed against us or our personnel by a regulator is for a small monetary amount, the adverse publicity related to such sanction could harm our reputation, result in redemptions by our fund investors and impede our ability to raise additional capital or new funds, all of which would be materially damaging to the value of our Class A shares.

Our results of operations may also be negatively impacted if certain proposed tax legislation is enacted. If legislation were to be enacted by the U.S. Congress to treat carried interest as ordinary income rather than as capital gain for U.S. federal income tax purposes, such legislation would materially increase the amount of taxes that we and possibly our equity holders are required to pay, thereby reducing the value of our Class A shares and adversely affecting our ability to recruit, retain and motivate our current and future professionals. President Obama has publicly stated that he supports similar changes to the tax code. See “-Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis” and “-Several items of tax legislation are currently being considered which, if enacted, could materially affect us, including by preventing us from continuing to qualify as a partnership for U.S. federal income tax purposes. Our structure also is subject to potential judicial or administrative change and differing interpretations, possibly on a retroactive basis.”

New European Union legislation could increase our costs and make it more difficult to operate and market our funds.

Similar to the United States, our business may be adversely affected by new or revised legislation or regulation imposed by governmental regulators and other authorities in Europe. European regulators have approved legislation (the Alternative Investment Fund Managers Directive, or "AIFMD") requiring fund managers to comply with new rules regarding their activities in the EU, including the marketing of fund interests to EU-domiciled investors. AIFMD additionally covers topics such as periodic reporting to fund investors, disclosures to shareholders of EU companies targeted for acquisition or disposition, limitations on dividends by fund-controlled EU companies, monitoring the use of leverage, and imposition of remuneration guidelines. The legislation came into effect in July 2013 although the implementation of the rules will be staggered over the next five years. AIFMD could impose additional costs on the operation of our business in the EU, limit our operating flexibility and generally hamper our ability to grow our business in Europe. In addition, similar to Dodd-Frank, European regulators have adopted the European Market Infrastructure Regulation relating to the regulation of derivative transactions, including reporting of derivative transactions, conduct standards and risk mitigation.

Our failure to deal appropriately with conflicts of interest could damage our reputation and adversely affect our business.

As we have expanded the number and scope of our businesses, we increasingly confront potential conflicts of interest relating to our funds' investment activities, the management of our permanent capital vehicles and our other activities, such as our management of senior living facilities. Certain of our funds and permanent capital vehicles, which may have different fee structures, have overlapping investment objectives, and potential conflicts may arise with respect to our decisions regarding how to allocate investment opportunities among these vehicles. For example, a decision to receive material non-public information about a company while pursuing an investment opportunity for a particular fund gives rise to a potential conflict of interest if it results in our having to restrict the ability of other funds to take any action. In addition, perceived conflicts of interest regarding investment decisions for funds in which our principals, who have and may continue to make significant personal investments in a variety of Fortress Funds, are personally invested may also arise, particularly with respect to funds in which they have made significant investments. Similarly, conflicts of interest may exist or develop regarding decisions about the allocation of specific investment opportunities between Fortress and the Fortress Funds, in situations where multiple funds are making investments in one portfolio company at the same or different levels of the investee's capital structure or in situations where one portfolio company engages another portfolio company to provide goods or services. Moreover, because certain of our operating entities are held, in part, by FIG Corp., which is subject to U.S. federal corporate income tax, conflicts of interest may exist regarding decisions about which of Fortress's holdings should be held by these taxable entities and which by entities not subject to U.S. federal corporate income tax. We have, from time to time, made advances or loans to, or acquired preferred equity interests in, several of our investment funds or other investment vehicles. In addition, our principals have sometimes extended similar capital to our funds, or made equity investments in portfolio companies, in their individual capacities. The existence and the repayment of such obligations by the funds to us and our principals, or the existence of personal investments by our principals in our portfolio companies, creates the potential for claims of conflicts of interest by our fund and portfolio company investors.

Pursuant to the terms of our operating agreement, whenever a potential conflict of interest exists or arises between any of the principals, one or more directors or their respective affiliates, on the one hand, and the company, any subsidiary of the company or any member other than a principal, on the other, any resolution or course of action by our board of directors shall be permitted and deemed approved by all shareholders if the resolution or course of action (i) has been specifically approved by a majority of

127

the members of a committee composed entirely of two or more independent directors, or it is deemed approved because it complies with rules or guidelines established by such committee, (ii) has been approved by a majority of the total votes held by disinterested parties that may be cast in the election of directors, (iii) is on terms no less favorable to the company or shareholders (other than a principal) than those generally being provided to or available from unrelated third parties or (iv) is fair and reasonable to the company taking into account the totality of the relationships between the parties involved. In addition, we bring actual and potential conflicts of interest to the advisory boards of funds that we manage on a regular basis. Notwithstanding the foregoing, it is possible that potential or perceived conflicts could give rise to investor or shareholder dissatisfaction or litigation or regulatory enforcement actions. For example, fund investors could claim that a conflict should have been brought before a board or that disclosure of the conflict was inadequate. Appropriately dealing with conflicts of interest is complex and difficult and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential or actual conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest would have a material adverse effect on our reputation, which could lead to redemptions by investors in our hedge funds, hamper our ability to raise additional funds and discourage counterparties to do business with us. Any such development could have a material adverse effect on our business.

Employee misconduct could harm us by impairing our ability to attract and retain investors and by subjecting us to significant legal liability, regulatory scrutiny and reputational harm.

Our reputation is critical to maintaining and developing relationships with the investors in our funds, potential investors and third parties with whom we do business. In recent years, there have been a number of highly-publicized cases involving fraud, insider trading, conflicts of interest or other misconduct by individuals in the financial services industry in general and the hedge fund industry in particular. There is a risk that our employees or employees at entities we manage could engage in misconduct that adversely affects our business. For example, if an employee were to engage or be accused of engagingin illegal or suspicious activities (such as improper trading, disclosure of confidential information or breach of fiduciary duties), we could be subject to regulatory sanctions and suffer serious harm to our reputation, financial position, investor relationships and ability to attract future investors. Moreover, in July 2012, we entered into agreements to manage senior living facilities pursuant to which we became the employer of a significant number of on-site employees (the compensation expense of which is reimbursed to us by the owners of the facilities). As a result, we are now subject to the risk of employee misconduct with respect to the personal care of the residents of such facilities. Employee misconduct could prompt regulators to allege or to determine based upon such misconduct that we have not established adequate supervisory systems and procedures to inform employees of applicable rules or to detect and deter violations of such rules. It is not always possible to deter employee misconduct, and the precautions we take to detect and prevent misconduct may not be effective in all cases. Misconduct by employees, or even unsubstantiated allegations, could result in a material adverse effect on our reputation and our business.

Additionally, public state pension plans and retirement systems considering an investment in our funds may require us to make certain representations, warranties and covenants with respect to our and our employees' use of placement agents, political donations and gifts to state employees. A misrepresentation or breach of such covenants could result in damage to our reputation or in such investors seeking recovery of losses, withdrawal of their investment, repayment of management fees or liquidated damages, any of which could cause our revenues and earnings to decline.

The alternative investment management business is intensely competitive.

The alternative investment management business is intensely competitive and competition is based on a number of factors, including: investment performance; investor perception of investment managers' drive, focus and alignment of interest; terms of investment, including the level of fees and expenses charged for services; our actual or perceived financial condition, liquidity and stability; the quality and mix of services provided to, and the duration of relationships with, investors; and our business reputation. We compete in all aspects of our business with a large number of investment management firms, private equity fund sponsors, hedge fund sponsors and other financial institutions.

Competition in the alternative asset management business has been increasing, including the level of competition for capital raising, particularly for big-fund capital in the alternative investment industry. When trying to raise new capital, we are competing for fewer total available assets in an increasingly competitive environment, and there can be no assurance that we will be successful in continuing to raise capital at our historical growth rates. Depending on industry dynamics, we and our competitors may be compelled to offer investors improved terms (such as lower fees, improved liquidity or increased principal investments in funds) in order to continue to attract significant amounts of new investment capital. Such changes would adversely affect our revenues and profitability.

128

A number of factors increase our competitive risks:

• some of our funds may not perform as well as competitor funds or other available investment products;

• investors' liquidity and willingness to invest;

• changing decision making processes of investors, including concerns that we will allow a business to grow to the detriment of its performance or a preference to invest with an investment manager that is not publicly traded;

• investors may reduce their investments with us or not make additional investments with us based upon dissatisfaction with our investment performance, market conditions, their available capital or their perception of the health of our business;

• some of our competitors have greater capital, lower cost of capital, better access to financing, lower targeted returns or greater sector or investment strategy specific expertise than we do, which creates competitive disadvantages with respect to investment opportunities;

• some of our competitors may have greater technical, marketing and other resources than we possess;

• some of our competitors may perceive risk differently than we do, which could allow them either to outbid us for investments in particular sectors or, generally, to consider a wider variety of investments;

• some of our competitors may agree to more restrictive terms or policies (such as those related to electoral donations or a different standard of care), which would allow them to compete for the capital being invested by entities wishing to impose such terms;

• some of our competitors are corporate buyers and may be able to achieve synergistic cost savings in respect of an investment, which may provide them with a competitive advantage in bidding for an investment, particularly if conditions in the debt markets increase our financing costs or make debt financing generally unavailable or cost prohibitive; and

• other industry participants continuously seek to recruit our investment professionals, particularly our top performers, away from us.

These and other factors could reduce our earnings and revenues and materially adversely affect our business. In addition, if we are forced to compete with other alternative asset managers on the basis of fees, we may not be able to maintain our current management and performance fee structures.

The due diligence process that we undertake in connection with investments by our investment funds or the public company may not reveal all relevant facts in connection with an investment.

Before making investments, we conduct due diligence that we deem reasonable and appropriate based on the facts and circumstances applicable to each investment. When conducting due diligence, we may be required to evaluate important and complex business, financial, tax, accounting, environmental and legal issues. Outside consultants, legal advisors, accountants and investment banks may be involved in the due diligence process in varying degrees depending on the type of investment. When conducting due diligence and making an assessment regarding an investment, we rely on the resources available to us, including information provided by the target of the investment and outside advisors and, in some circumstances, third-party investigations. In addition, if investment opportunities are scarce or the process for selecting bidders is competitive, our ability to conduct a due diligence investigation may be limited, and we would be required to make investment decisions based upon a less thorough diligence process than would otherwise be the case. The due diligence investigation that we will carry out with respect to any investment opportunity may not reveal or highlight all relevant facts that may be necessary or helpful in evaluating such investment opportunity, including, among other things, the existence of fraud or other illegal or improper behavior. Moreover, such an investigation will not necessarily result in the investment being successful.

Failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business and stock price.

As a public company, we are required to maintain effective internal control over financial reporting in accordance with Section 404 of Sarbanes-Oxley. While management has certified that our internal controls over financial reporting were effective as of March 31, 2014 and 2013, because internal control over financial reporting is complex and may be revised over time to adapt to changes in our business, or changes in applicable accounting rules, we cannot assure you that our internal control over financial reporting will be effective in the future. For example, we consolidate New Media and may be required to consolidate other entities that we manage, and therefore document and test effective controls over financial reporting of any of these entities that we consolidate in accordance with Section 404. The consolidation of New Media has resulted in a change to our internal control over financial reporting which has materially affected our internal control over financial reporting. Any failure to implement required controls, or difficulties encountered in their implementation, could harm our operating results or cause us to fail to meet our reporting obligations. In addition, the FASB has proposed changes to the rules for consolidating entities in financial statements, which, if enacted with respect to our funds, may require us to consolidate entities that we do not currently consolidate, and, therefore, to document and test effective internal controls over the financial reporting of these entities in accordance with Section 404, which we may be unable to do. If we are not able to maintain or document effective internal control over financial reporting,

129

our independent registered public accounting firm would not be able to certify as to the effectiveness of our internal control over financial reporting as of the required dates. Matters impacting our internal controls may cause us to be unable to report our financial information on a timely basis, or may cause us to restate previously issued financial information, and thereby subject us to adverse regulatory consequences, including sanctions or investigations by the SEC, or violations of applicable New York Stock Exchange listing rules, and result in a breach of the covenants under our credit agreement. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if we or our independent registered public accounting firm reports a material weakness in our internal control over financial reporting. This could materially adversely affect us by, for example, leading to a decline in our share price and impairing our ability to raise capital.

Our continued growth places significant demands on our administrative, operational and financial resources.

Our continued growth creates significant demands on our legal, accounting and operational infrastructure, and results in increased expenses. The complexity of these demands, and the expense required to address them, is a function not simply of our growth, but also of significant differences in the investing strategies of our different businesses and of the differences between lines of business. For example, in April 2010, we acquired Logan Circle, which requires operational infrastructure that differs from the infrastructure used in our alternative asset management business, which we were not familiar with prior to the acquisition, and in April 2013, Logan Circle launched a growth equities investment business. In July 2012, our workforce grew significantly when we became the manager of several senior living facilities (the compensation expense of which is reimbursed to us by the owners of the facilities), which has placed significant demands on our human resources and other infrastructure.

Our continued growth will depend, among other things, on our ability to maintain an operating platform and management system sufficient to address our growth and will require us to incur significant additional expenses and to commit additional senior management and operational resources. As a result, we face significant challenges:

• maintaining adequate accounting, financial, compliance, trading and other business controls,

• implementing new or updated information, financial and disclosure systems and procedures, and

• recruiting, training, managing and appropriately sizing our work force and other components of our business on a timely and cost-effective basis.

In addition, we are required to continuously develop our systems and infrastructure in response to the increasing sophistication of the investment management market and legal, accounting and regulatory developments. Moreover, the strains upon our resources caused by our growth are compounded by the additional demands imposed upon us as a public company with shares listed on the New York Stock Exchange and, thus, subject to an extensive body of regulations.

Our organizational documents do not limit our ability to enter into new lines of businesses, and we may enter into new businesses, make future strategic investments or acquisitions or enter into joint ventures, each of which may result in additional risks and uncertainties in our business and reputation.

We intend, to the extent that market conditions warrant, to grow our business by increasing management fee paying assets under management in existing businesses and creating new investment products. In addition, our organizational documents do not limit us to the investment management business and we may pursue growth through strategic investments, acquisitions or joint ventures, which may include entering into new lines of business, such as the banking, insurance or financial advisory industries, and which may involve assuming responsibility for the actual operation of assets or entire companies. For example, in July 2012, we entered into the business of managing senior living facilities on behalf of Newcastle and another owner of senior living facilities. In addition, opportunities may arise to acquire other alternative or traditional asset managers. To the extent we make strategic investments or acquisitions, enter into joint ventures, or enter into a new line of business, we will face numerous risks and uncertainties, including risks associated with (i) the required investment of capital and other resources, (ii) the possibility that we have insufficient expertise to engage in such activities profitably or without incurring inappropriate amounts of risk, and (iii) combining or integrating operational and management systems and controls. Entry into certain lines of business may subject us to new laws and regulations with which we are not familiar, or from which we are currently exempt, and may lead to increased litigation and regulatory risk and negative publicity. For example, in April 2010 we acquired Logan Circle, which is a traditional investment manager that is required to comply with ERISA regulations from which our other funds are currently generally exempt and which operates under a standard of care that is generally less favorable to us and exposes us to greater liability for simple negligence than do our alternative asset management businesses. In addition, our management of senior living facilities exposes us to licensing and regulatory regimes with which we have limited experience, as well as litigation risk arising from, among other things, the care of seniors. In the case of joint ventures, we are subject to additional risks and uncertainties in that we may be dependent upon, and subject to liability, losses or reputational damage relating to, systems, controls and personnel that are not

130

under our control. If a new business generates insufficient revenues or if we are unable to efficiently manage our expanded operations, our results of operations will be adversely affected.

In addition, generally, there are few limitations on the execution of our funds' investment strategies, which are, in some cases, subject to the sole discretion of the management company or the general partner of such funds. The execution of a particular fund's strategy - for example, a strategy involving the enforcement of intellectual property rights through litigation, or a strategy of purchasing pools of tax liens on residential properties or pools of life settlements - may negatively impact one or more other Fortress funds whether due to reputational or other concerns. We have historically been subjected to intermittent protests by groups affiliated with an animal rights movement related to a particular investment. Although no Fortress Fund continues to hold the investment targeted by such protesters, the protest activity may nevertheless have a negative effect on our reputation.

Our revenue and profitability fluctuate, particularly inasmuch as we cannot predict the timing of realization events in our private equity and credit PE businesses, which may make it difficult for us to achieve steady earnings growth on a quarterly basis and may cause volatility in the price of our Class A shares.

We experience significant variations in revenues and profitability during the year and among years because, among other reasons, we are paid incentive income from certain funds only when investments are realized, rather than periodically on the basis of increases in the funds' NAVs. The timing and receipt of incentive income generated by our private equity funds and credit PE funds is event driven and thus highly variable, which contributes to the volatility of our segment revenue, and our ability to realize incentive income from our private equity funds and credit PE funds may be limited. It takes a substantial period of time to identify attractive investment opportunities, to raise all the funds needed to make an investment and then to realize the cash value (or other proceeds) of an investment through a sale, public offering, recapitalization or other exit. Even if an investment proves to be profitable, it may be several years before any profits can be realized. We cannot predict when, or if, any realization of investments will occur. If we were to have a realization event in a particular quarter, it may have a significant impact on our segment revenues and profits for that particular quarter that may not be replicated in subsequent quarters. In addition, our private equity fund and credit PE fund investments are adjusted for accounting purposes to their NAV at the end of each quarter, resulting in income (loss) attributable to our principal investments, even though we receive no cash distributions from our private equity funds and credit PE funds, which could increase the volatility of our quarterly earnings. The terms of the operating documents of our private equity funds and credit PE funds generally require that if any investment in a particular fund has been marked down below its initial cost basis, the aggregate amount of any such markdowns (plus the amount of the accrued preferred return on the capital used to make such investments) be factored into the computation of the amount of any incentive income we would otherwise collect on the realization of other investments within the same fund. This provision generally will result in an overall lower level of incentive income being collected by the company in the near term for any private equity fund or credit PE fund that has investments that are carried both above and below their cost basis. To the extent that our principal investments in our private equity funds or credit PE funds (or direct investments in private equity transactions) are marked down, such mark-downs will flow through our statements of operations as a GAAP loss, even in circumstances where we have a long investment horizon and have no present intention of selling the investment.

With respect to our liquid and credit hedge funds, our incentive income is generally paid annually if the NAV of a fund has increased for the period. The amount (if any) of the incentive income we earn from our hedge funds depends on the increase in the NAV of the funds, which is subject to market volatility. Our liquid hedge funds have historically experienced significant fluctuations in NAV from month to month. Certain of our hedge funds also have “high water marks” whereby we do not earn incentive income for a particular period even though the fund had positive returns in such period if the fund had greater losses in prior periods. Therefore, if a hedge fund experiences losses in a period, we will likely not be able to earn incentive income from that fund until it surpasses the previous high water mark. Each fund must generate earnings, on an investor by investor basis, equal to any amount lost as a result of negative performance before it will generate additional incentive income for us from existing fund investors. See the “Management Agreements and Fortress Funds” note to the consolidated financial statements included herein for more information.

In addition, no private equity fund or credit PE fund will earn incentive income on any particular investment in the event that the aggregate carrying value of the other investments contained in the same fund is lower than the invested and unreturned capital in such fund plus, in some cases, any preferred return relating to such fund. The NAVs of some of these private equity style funds, as of period end, were below these amounts as they apply to the respective funds and, thus, these funds will not be able to earn incentive income until their respective NAVs exceed these amounts.  See the “Management Agreements and Fortress Funds” note to the consolidated financial statements included herein for more information.

Furthermore, we earn investment income from our principal investments. Certain investments may be more speculative and more likely to result in loss of capital than other investments, which may contribute to volatility of our income. For example, investments

131

in digital currencies differ from traditional currencies, commodities or securities, and its value is entirely market-based, which subjects the investment to increased risks.

These quarterly fluctuations in our revenues and profits in any of our businesses could lead to significant volatility in the price of our Class A shares.

The terms of our credit agreement may restrict our current and future operations, particularly our ability to respond to certain changes or to take future actions.

We entered into a credit agreement, which we also refer to as the Credit Agreement, for a new revolving facility, which contains a number of restrictive covenants. These covenants collectively impose significant operating and financial restrictions on us, including restrictions that may limit our ability to engage in acts that may be in our long-term best interests. The financial covenants require that we:

•not exceed a total leverage ratio;

•maintain a minimum AUM; and

•maintain a minimum consolidated interest coverage ratio.

The leverage ratio and consolidated interest coverage ratio covenants are tested as of the end of each fiscal quarter, while the AUM covenant is tested as of the end of the each calendar month. Our ability to comply with these and other covenants is dependent upon a number of factors, some of which are beyond our control but could nonetheless result in noncompliance. For example, our leverage ratio fluctuates depending upon changes in revenues and expenses relative to our outstanding debt; our consolidated interest coverage ratio fluctuates depending upon changes in revenues and expenses relative to our interest payment obligations; and the value of our AUM fluctuates due to a variety of factors, including mark-to-market valuations of certain assets, other market factors, and our net capital raised or returned.

Our credit agreement also contains other covenants that restrict our operations and a number of events that would constitute an event of default under the agreement.

A failure by us to comply with the covenants in our credit agreement could result in an event of default under the agreement, which would give the lenders under the agreement the right to terminate their commitments to provide additional loans under our revolving credit facility and to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be immediately due and payable. In addition, the lenders would have the right to proceed against the collateral we granted to them, which would consist of substantially all our assets. If the debt under our credit agreement were accelerated, we might not have sufficient cash on hand or be able to sell sufficient collateral to repay this debt, which could have an immediate material adverse effect on our business, results of operations and financial condition. For more detail regarding our current credit agreement and the status of our compliance with the related covenants, please see “Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources - Debt Obligations,” and “-Covenants.”

In addition, our revolving credit facility matures in February 2016.  The terms of any new revolving credit facility or other replacement financing may be less favorable to us than the terms of our existing credit agreement.

An increase in our borrowing costs may adversely affect our earnings and liquidity.

Under our current credit agreement, as of March 31, 2014, we have a $150.0 million revolving credit facility (including a $15.0 million letter of credit subfacility). As of March 31, 2014, $22.3 million was available to be drawn, we had $125.0 million outstanding thereunder and $2.7 million of letters of credit were outstanding. In April 2014, we repaid $50.0 million of borrowings, plus accrued interest, under our revolving credit facility. Borrowings under our revolving credit facility mature in February 2016. As we approach the maturity date of a facility, we may seek to enter into new facilities or issue new debt, which could result in higher borrowing costs, or to issue equity, which would dilute existing shareholders. We could also repay a facility by using cash on hand (if available) or cash from the sale of our assets. No assurance can be given that we will be able to enter into new facilities, issue new debt or issue equity in the future on attractive terms, or at all.

Our credit facility loans are typically LIBOR-based floating-rate obligations, and the interest expense we incur will vary with changes in the applicable LIBOR reference rate. As a result, an increase in short-term interest rates will increase our interest costs and will reduce the spread between the returns on our investments and the cost of our borrowings. An increase in interest rates would adversely affect the market value of any fixed-rate debt investments and/or subject them to prepayment or extension risk, which may adversely affect our earnings and liquidity. We may, from time to time, hedge these interest rate related risks. There is no guarantee that any such hedges will be economically effective.

132

The results of the variable interest entity that we consolidate, which will be affected by its business and the industry in which it operates, may have a material adverse effect on our results of operations.

We may be required to consolidate certain variable interest entities that we manage though they are majority-owned by third parties. New Media was spun off by Newcastle to its stockholders and immediately after the spin-off, New Media became a publicly traded company independent from Newcastle. Fortress consolidated New Media beginning February 14, 2014 and, therefore, New Media's income impacts our net income, but does not have a material impact on our net income attributable to Class A shareholders, Class A earnings per share or total Fortress shareholders' equity as substantially all of the operating results of New Media are attributable to non-controlling interests. New Media's assets and liabilities are also recorded on our balance sheet, including $182.0 million of debt outstanding under New Media's credit facilities as of March 31, 2014. New Media is focused on investing in a diversified portfolio of local media assets and also has an online advertising and digital marketing business. Risks related to New Media's business and industry, including general economic conditions, the economies and demographics of the local communities it serves and their indebtedness, may have a material adverse impact on New Media's results, which in turn could impact our results, primarily net income.

In addition, as of March 31, 2014, we recorded $165.9 million in goodwill and intangible assets with indefinite lives in connection with the consolidation of New Media. Goodwill and intangible assets with indefinite lives are tested for impairment annually or when events indicate that impairment could exist, including potentially an economic downturn in their market, a change in the assessment of future operations or a decline in New Media's stock price. An annual impairment assessment is performed on each of New Media's reporting units. The fair value of the applicable reporting unit is compared to its carrying value. Calculating the fair value of a reporting unit requires significant estimates and assumptions. Fair value is estimated by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, we rely on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, an impairment charge calculated as the excess of the carrying value of goodwill over its impaired value is recorded.

In addition, as a public company, New Media will be required to maintain effective internal control over financial reporting in accordance with Section 404 of Sarbanes-Oxley. To the extent that any material weakness or significant deficiency exists in New Media's internal control over financial reporting, it may adversely affect our ability to provide timely and reliable information necessary for the conduct of our business and satisfaction of our obligations under federal securities laws. See "Failure to maintain effective internal control over financial reporting in accordance with Section 404 of Sarbanes-Oxley Act could have a material adverse effect on our business and stock price."

Risks Related to Our Funds

Our results of operations are dependent on the performance of our funds. Poor fund performance will result in reduced revenues, reduced returns on our principal investments in the funds and reduced earnings. Poor performance of our funds will also make it difficult for us to retain or attract investors to our funds and to grow our business. The performance of each fund we manage is subject to some or all of the following risks.

The historical performance of our funds should not be considered as indicative of the future results of our funds or of our future results or of any returns expected on our Class A shares.

The historical and potential future returns of the funds we manage are not directly linked to returns on our Class A shares. Therefore, readers should not conclude that positive performance of the funds we manage will necessarily result in positive returns on our Class A shares.

Moreover, with respect to the historical performance of our funds:

• the historical performance of our funds should not be considered indicative of the future results that should be expected from such funds or from any future funds we may raise;

• our funds' returns have benefited historically from investment opportunities and general market conditions that currently may not exist and may not repeat themselves, and there can be no assurance that our current or future funds will be able to avail themselves of profitable investment opportunities;

• the performance of a number of our funds that is calculated on the basis of NAV of the funds' investments reflects unrealized gains that may never be realized;

• several of our private equity portfolio companies have become public companies and have experienced significant subsequent decreases in their public market value. There can be no assurance that we will be able to realize such investments

133

at profitable sale prices, particularly if market conditions are weak or the market perceives that the companies will perform less well when a Fortress fund reduces its investment in them; and

• Certain of the funds are newly established funds without any operating history or are managed by management companies or general partners who do not have a significant track record as an independent manager.

Poor performance of our funds would cause a decline in our revenue and results of operations, could obligate us to repay incentive income previously paid to us, and could adversely affect our ability to raise capital for future funds.

Poor performance of our funds could have a material adverse impact on our primary sources of revenue, which are: (1) management fees, which are based on the size of our funds; (2) incentive income, which is based on the performance of our funds; and (3) investment income (loss) from our investments in the funds, which we refer to as our “principal investments.” Losses in our funds result in a decrease in the size of our funds, which results in lower management fee revenues. In addition, our funds may be unable to pay all or part of the management fees that we are owed for an indeterminate period of time, or they may require advances to cover expenses if they perform poorly or suffer from liquidity constraints due to operational or market forces.

In situations where we have deferred the receipt of management or other fees in order to provide liquidity to one or more of our managed funds, amounts that we have receivable from those funds may be difficult to collect in the future (or may take longer than anticipated to collect) if such funds have continued liquidity problems or if fund investors raise objections to such collections. As of March 31, 2014, the aggregate amount of management fees that various of our managed funds owed but had not yet paid was approximately $35.4 million, excluding $12.2 million which has been fully reserved by us, and the aggregate amount of advances made by the public company on behalf of various of our managed funds to cover expenses was approximately $19.9 million, excluding $6.4 million which has been fully reserved by us. The amount of deferred management fees and reimbursements may increase in the future.

In addition, as a result of the performance of our funds or other factors, hedge fund investors may redeem their investments in our funds, while investors in private equity funds and credit PE funds may decline to invest in future funds we raise. Our liquid hedge funds received redemption requests from fee-paying investors for a total of $0.2 billion and $0.1 billion during the three months ended March 31, 2014 and 2013, respectively, and our credit hedge funds did not receive any return of capital requests from fee-paying investors during the periods ended March 31, 2014 and 2013, respectively. The annual return of capital request date for our flagship credit hedge fund occurs in October.

If, as a result of poor performance of investments in a private equity fund or credit PE fund, the fund does not achieve total investment returns that exceed a specified investment return threshold for the life of the fund, we will be obligated to repay the amount by which incentive income that was previously distributed to us exceeds the amounts to which we are ultimately entitled. We have contractually agreed to guarantee the payment in certain circumstances of such “clawback” obligations for our managed investment funds that are structured as private equity funds and credit PE funds. If all of our existing private equity funds and credit PE funds were liquidated at their NAV as of March 31, 2014, the cumulative clawback obligation to investors in these funds would be approximately $55.1 million (net of amounts that would be due from employees pursuant to profit sharing arrangements, and without regard to potential tax adjustments).

We may be unable — as a result of poor fund performance or other issues — to raise enough new capital and new funds to seize investment opportunities in the future. If our competitors are more successful than we are in raising new fund capital and seizing investment opportunities, we may face challenges in competing for future investor capital and investment opportunities.

Difficult market conditions can adversely affect our funds in many ways, including by reducing the value or performance of the investments made by our funds and reducing the ability of our funds to raise or deploy capital, which could materially reduce our revenue and adversely affect our results of operations.

Our funds are materially affected by conditions in the global financial markets and economic conditions throughout the world. The global market and economic climate may be adversely affected by factors beyond our control, including rising interest rates or accelerating asset deflation or inflation, deterioration in the credit and finance markets, deterioration in the credit of sovereign nations, terrorism or political uncertainty. In the event of a continued market downturn, each of our businesses could be affected in different ways. Our private equity funds have faced reduced opportunities to sell and realize value from their existing investments. In addition, adverse market or economic conditions as well as the slowdown of activities in particular sectors in which portfolio companies of these funds operate (including, but not limited to, transportation and infrastructure, financial services, gaming, real estate and senior living) have had an adverse effect on the earnings and liquidity of such portfolio companies, which in some cases has negatively impacted the valuations of our funds' investments and, therefore, our actual and potential earnings from management and incentive fees. Our liquid hedge funds may also be adversely affected by difficult market conditions if they fail to predict the adverse effect of such conditions on particular investments, resulting in a significant reduction in the value of those investments.

134

The 2008 financial crisis adversely affected our operating performance in a number of ways, and if the economy were to re-enter a period of recession, it may cause our revenue, results of operations and financial condition to decline by causing:

• AUM to decrease, lowering management fees;

• increases in costs associated with financial instruments;

• adverse conditions for our portfolio companies (e.g., decreased revenues, liquidity pressures, increased difficulty in obtaining access to financing and complying with the terms of existing financings as well as increased financing costs);

• lower investment returns, reducing incentive income or eliminating incentive income for a period of time;

• reduced demand to purchase assets held by our funds, which would negatively affect the funds' ability to realize value from such assets;

• material reductions in the value of our private equity fund investments in portfolio companies, which would reduce our ability to realize incentive income from these investments;

• difficulty raising additional capital;

• investor redemptions, resulting in lower fees and potential increased difficulty in raising new capital; and

• decreases in the carrying value of our principal investments.

The deterioration of market conditions in the future, particularly another failure of one or more major financial institutions, a default or serious deterioration in the financial condition of one or more sovereign nations, or another severe contraction of available debt or equity capital, would have a negative impact on our funds, which could materially reduce our revenue and adversely affect our results of operations. Furthermore, while difficult market conditions may increase opportunities to make certain distressed asset investments, our ability to take advantage of these opportunities may depend on our access to debt and equity capital and these trends may also be disadvantageous to us, for example such conditions also increase the risk of default with respect to debt investments held by our funds, in particular the mortgage opportunities funds and certain of our permanent capital vehicles.

Our funds may make investments that are concentrated in certain companies, asset types or geographical regions, which means that negative developments in certain sectors could have a material adverse effect on our revenues and results of operations.

The governing agreements of our funds contain limited investment restrictions and limited requirements as to diversification of fund investments, whether by geographic region or asset type. Many of our private equity funds have significant investments in particular companies whose assets are concentrated in certain industries, and from time to time we establish funds that target particular asset classes, such as our MSR Opportunities Fund, Real Estate Opportunities Fund, Japan Opportunity Fund and LDVF Patent and Life Settlements. Sectors in which our funds have significant investments include transportation and infrastructure, financial services (particularly loan servicing and consumer finance), gaming, real estate (including Florida commercial real estate and German residential real estate) and senior living. If these sectors, or any other sector in which our funds have concentrated investments, were adversely affected by market conditions or other factors, certain of our funds may perform poorly. Moreover, poor performance by our private equity and credit businesses could harm our reputation, which could make it difficult for us to raise capital for our other businesses. For a description of the consequences to us of poor fund performance, see “-Poor performance of our funds would cause a decline in our revenue and results of operations, could obligate us to repay incentive income previously paid to us, and could adversely affect our ability to raise capital for future funds.”

Certain of our permanent capital vehicles and funds could be adversely affected by a contraction of the structured finance and mortgage markets.

Certain of our permanent capital vehicles have historically relied on the structured finance and mortgage markets in order to obtain leverage and thereby increase the yield on substantially all of their investments. To the extent that volatility in those credit markets leads to a situation where financing of that type is unavailable or limited (as was the case during the 2008 financial crisis and currently continues to be limited), Newcastle, New Residential or Eurocastle may be unable to make new investments on a basis that is as profitable as during periods when such financing was available. Furthermore, it could significantly reduce the yield available for reinvesting capital received from prior investments, thereby reducing profits. As a result of impairments recorded in connection with the 2008-2009 structured finance and mortgage market disruption, we do not expect to earn incentive income from Newcastle for an indeterminate period of time.

Many of our funds also have relied on the structured finance markets. To the extent that financing of that type is unavailable or limited, such funds may be unable to make certain types of investments as the yield on those investments will be outside of the funds' target range without leverage. This could reduce the overall rate of return such funds obtain from their investments and could lead to a reduction in overall investments by those funds and a slower rate of growth of fee paying assets under management in those funds, with a commensurate decrease in the rate of growth of our management fees.

135

We and our funds are subject to counterparty default and concentration risks.

Our funds enter into numerous types of financing arrangements with counterparties globally, including loans, hedge contracts, swaps, repurchase agreements and other derivative and non-derivative contracts. The terms of these contracts are often customized and complex, and many of these arrangements occur in markets or relate to products that are not subject to regulatory oversight. Generally, funds are not restricted from dealing with any particular counterparty or from concentrating any or all of their transactions with one counterparty. In particular, some of our funds utilize prime brokerage arrangements with a relatively limited number of counterparties, which has the effect of concentrating the transaction volume (and related counterparty default risk) of these funds with these counterparties. Our funds may also experience counterparty concentration risk with respect to partners in coinvestments.

Our funds are subject to the risk that the counterparty to one or more of these contracts defaults, either voluntarily or involuntarily, on its performance under the contract. Any such default may occur rapidly and without notice to us. Moreover, if a counterparty defaults, we may be unable to take action to cover our exposure, either because we lack the contractual ability or because market conditions make it difficult to take effective action. This inability could occur in times of market stress, which are precisely the times when defaults may be most likely to occur. In the event of a counterparty default, particularly a default by a major investment bank, one or more of our funds could incur material losses, and the resulting market impact of a major counterparty default could harm our business, results of operations and financial condition. In the event that one of our counterparties becomes insolvent or files for bankruptcy, our ability to eventually recover any losses suffered as a result of that counterparty's default may be limited by the liquidity of the counterparty or the applicable legal regime governing the bankruptcy proceeding.

Our funds are also exposed to the risk that a counterparty will not settle a transaction in accordance with its terms and conditions because of a dispute over the terms of the contract (whether or not bona fide) or because of a credit or liquidity problem, thus causing the fund to suffer a loss. Counterparty risk is increased for contracts with longer maturities where events may intervene to prevent settlement, or where the fund has concentrated its transactions with a single or small group of counterparties. The absence of a regulated market to facilitate settlement may increase the potential for losses.

In addition, our funds' risk-management models may not accurately anticipate the impact of market stress or counterparty financial condition, and as a result, we may not take sufficient action to reduce our risks effectively. Although each of our funds monitors its credit exposures, default risk may arise from events or circumstances that are difficult to detect, foresee or evaluate. In addition, concerns about, or a default by, one large participant could lead to significant liquidity problems for other participants, which may in turn expose us to significant losses.

The counterparty risks that we face have increased in complexity and magnitude as a result of the insolvency of certain financial institutions (such as Lehman Brothers and MF Global) who served as counterparties for derivative contracts, insurance policies and other financial instruments. The consolidation and elimination of counterparties has increased our concentration of counterparty risk and decreased the universe of potential counterparties, and our funds are generally not restricted from dealing with any particular counterparty or from concentrating any or all of their transactions with one counterparty. For additional detail on counterparty risks, please see “-We are subject to risks in using prime brokers, custodians and other financial intermediaries.”

Because the public company is dependent on receiving cash from our funds, any loss suffered by a fund as a result of a counterparty default would also affect the results of the public company. In addition, the board of directors of the public company has only limited ability to influence any fund's choice of, or the amount of a fund's exposure to, any given counterparty. As a result, our funds may have concentrated exposure to one or more counterparties and thus be exposed to a heightened risk of loss if that counterparty defaults. This may mean that the company has a significant concentration of risk with one or more particular counterparties at any particular time if aggregate counterparty risk were to be measured across all of the various Fortress Funds.

Third party investors in our investment funds with commitment-based structures may not satisfy their contractual obligation to fund capital calls when requested by us, which could adversely affect a fund's operations and performance.

Investors in our private equity and credit PE funds make capital commitments to those funds that we are entitled to call from those investors at any time during prescribed periods. We depend on investors fulfilling their commitments when we call capital from them in order for those funds to consummate investments and otherwise pay their obligations (for example, management fees) when due. As of the end of this reporting period, we have not had investors fail to honor capital calls to any extent meaningful to us. Any investor that did not fund a capital call would generally be subject to several possible penalties, including having a significant amount of its existing investment forfeited in that fund. However, the impact of the penalty is directly correlated to the amount of capital previously invested by the investor in the fund and if an investor has invested little or no capital, for instance early in the life of the fund, then the forfeiture penalty may not be as meaningful. Investors may also negotiate for lesser or reduced penalties at the outset of the fund, thereby inhibiting our ability to enforce the funding of a capital call. If investors were to fail to

136

satisfy a significant amount of capital calls for any particular fund or funds, the operation and performance of those funds could be materially and adversely affected.

Investors in our hedge funds may redeem their investments, and investors in our private equity funds and credit PE funds and certain hedge funds may elect to dissolve the funds, at any time without cause. These events would lead to a decrease in our AUM (and, therefore, our revenues), which could be substantial and could lead to a material adverse effect on our business.

Investors in our hedge funds may generally redeem their investments on an annual or quarterly basis, subject to the applicable fund's specific redemption provisions, and our flagship liquid markets hedge fund has a monthly redemption class. Investors may decide to move their capital away from us to other investments for any number of reasons in addition to poor investment performance. Factors that could result in investors leaving our funds include the need to increase available cash reserves or to fund other capital commitments, changes in interest rates that make other investments more attractive, the publicly traded nature of the indirect parent of their manager, changes in investor perception regarding our focus or alignment of interest, dissatisfaction with changes in or broadening of a fund's investment strategy, changes in our reputation, and departures or changes in responsibilities of key investment professionals. In a declining financial market, the pace of redemptions and consequent reduction in our fee paying assets under management could accelerate. The decrease in our revenues that would result from significant redemptions in our hedge fund business would have a material adverse effect on our business.

Our liquid hedge funds received redemption requests from fee-paying investors for a total of $0.2 billion and $0.1 billion during the three months ended March 31, 2014 and 2013, respectively. Investors in our credit hedge funds are permitted to request that their capital be returned generally on an annual basis, and such returns of capital may be paid over time as the underlying investments are liquidated, in accordance with the governing documents of the applicable funds. Our credit hedge funds did not receive any return of capital requests from fee-paying investors during the periods ended March 31, 2014 and 2013, respectively. The annual return of capital request date for our flagship credit hedge fund occurs in October.

In addition, the investors in our private equity, credit PE and certain hedge funds may, subject to certain conditions, act at any time to accelerate the liquidation date of the fund without cause, resulting in a reduction in management fees we earn from such funds and a significant reduction in the amounts of total incentive income we could earn from those funds. See “-Our removal as the investment manager, or the liquidation, of one or more of our funds could have a material adverse effect on our business, results of operations and financial condition.”Incentive income could be significantly reduced as a result of our inability to maximize the value of a fund's investments in a liquidation. The occurrence of such an event with respect to any of our funds would, in addition to the significant negative impact on our revenue and earnings, likely result in significant reputational damage as well.

A significant decline in AUM could result in one or more defaults under certain fund agreements, which could negatively impact our business.

Our funds have various agreements that create debt or debt-like obligations (such as repurchase arrangements, ISDAs, credit default swaps and total return swaps, among others) with a material number of counterparties. Such agreements in many instances contain covenants or “triggers” that require our funds to maintain specified amounts of AUM. In particular, many such covenants to which our hedge funds are party are designed to protect against sudden and pronounced drops in AUM over specified periods, so if our funds were to receive larger-than-anticipated redemption requests during a period of poor performance, such covenants may be breached. Decreases in such funds' AUM (whether due to performance, redemption, or both) that breach such covenants may result in defaults under such agreements, and such defaults could permit the counterparties to take various actions that would be adverse to the funds, including terminating the financing arrangements, increasing the amount of margin or collateral that the funds are required to post (so-called “supercollateralization” requirements) or decreasing the aggregate amount of leverage that such counterparty is willing to provide to our funds. Defaults under any such covenants would be likely to result in the affected funds being forced to sell financed assets (which sales would presumably occur in suboptimal or distressed market conditions) or otherwise raise cash by reducing other leverage, which would reduce the funds' returns and our opportunities to produce incentive income from the affected funds.

137

Many of our funds invest in high-risk, illiquid assets that often have significantly leveraged capital structures, and we may fail to realize any profits from these activities for a considerable period of time or lose some or all of the principal amount we invest in these activities.

Many of our funds invest in securities, loans or other assets that are not publicly traded. In many cases, our funds may be prohibited by contract or by applicable securities laws from selling such securities for a period of time. Our funds will generally not be able to sell these securities publicly unless their sale is registered under applicable securities laws, or unless an exemption from such registration requirements is available. The ability of many of our funds, particularly our private equity funds, to dispose of investments is heavily dependent on the public equity markets, inasmuch as our ability to realize any value from an investment may depend upon our ability to sell equity of the portfolio company in the public equity markets through an initial public offering or secondary public offering of shares of the portfolio company in which such investment is held. Furthermore, large holdings even of publicly traded equity securities can often be disposed of only over a substantial period of time, exposing the investment returns to risks of downward movement in market prices during the disposition period. Accordingly, our funds may be forced to sell securities at a loss under certain conditions. The illiquid nature of many of our funds' assets may also negatively affect a fund's ability to retain sufficient liquidity to satisfy its obligations as they become due. As a result, a fund with illiquid assets may be unable, for example, to generate sufficient liquidity to pay the management fees or other amounts due to the manager, which would, in turn, reduce the amounts we receive from our funds, thereby reducing the amount of funds available to us to satisfy our obligations, including any obligations under our credit agreement.

In addition, many of our funds invest in businesses with capital structures that have significant leverage. The large amount of borrowing in the leveraged capital structure of such businesses increases the risk of losses due to factors such as rising interest rates, downturns in the economy or deteriorations in the condition of the investment or its industry. In the event of defaults under borrowings, the assets being financed would be at risk of foreclosure, and the fund could lose its entire investment.

Our funds are subject to risks due to potential illiquidity of assets and leverage of capital structure.

Our funds may make investments or hold trading positions in markets that are volatile and which may be illiquid. Timely divestiture or sale of trading positions can be impaired by decreased trading volume, increased price volatility, concentrated trading positions, limitations on the ability to transfer positions in highly specialized or structured transactions to which we may be a party, and changes in industry and government regulations. When a fund holds a security or position it is vulnerable to price and value fluctuations and may experience losses to the extent the value of the position decreases and it is unable to timely sell, hedge or transfer the position. Therefore, it may be impossible or costly for our funds to liquidate positions rapidly, particularly if the relevant market is moving against a position or in the event of trading halts or daily price movement limits on the market or otherwise. Alternatively, it may not be possible in certain circumstances for a position to be purchased or sold promptly, particularly if there is insufficient trading activity in the relevant market or otherwise.

In addition, the funds we manage may operate with a substantial degree of leverage. They may borrow, invest in derivative instruments and purchase securities using borrowed money, so that the positions held by the funds may in aggregate value exceed the NAV of the funds. This leverage creates the potential for higher returns, but also increases the volatility of a fund, including the risk of a total loss of the amount invested. In addition, our private equity funds have historically leveraged some of their investments in order to return capital to investors earlier than would have otherwise been possible without a sale of the asset. In many such cases, such debt was secured by publicly-traded stock of portfolio companies. To the extent that the value of such collateral decreases due to decreases in the share price of such portfolio companies, our funds may be subject to margin calls that require them to call additional capital from investors, sell assets or otherwise take actions that decrease the overall return of the impacted funds. Such actions would result in overall decreased revenues for us and a lower likelihood of generating incentive income from the affected investments.  

The risks identified above will be increased if a fund is required to rapidly liquidate positions to meet redemption requests, margin requests, margin calls or other funding requirements on that position or otherwise. The inability to rapidly sell positions due to a lack of liquidity has historically been the cause of substantial losses in the hedge fund industry. The ability of counterparties to force liquidations following losses or a failure to meet a margin call can result in the rapid sale of highly leveraged positions in declining markets, which would likely subject our hedge funds to substantial losses. We may fail to adequately predict the liquidity that our funds require to address counterparty requirements due to falling values of fund investments being financed by such counterparties, which could result not only in losses related to such investments, but in losses related to the need to liquidate unrelated investments in order to meet the fund's obligations. Our funds may incur substantial losses in the event significant capital is invested in highly leveraged investments or investment strategies. Such losses would result in a decline in AUM, lead to investor requests to redeem remaining AUM (in the case of our hedge funds), and damage our reputation, each of which would materially and adversely impact our earnings.

138

Valuation methodologies for certain assets in our funds can be subject to significant subjectivity, and the values of assets established pursuant to such methodologies may never be realized, which could result in significant losses for our funds.

There are no readily-ascertainable market prices for a very large number of illiquid investments in our private equity and credit PE funds and, to a lesser extent, credit hedge funds as well as a small number of so‑called “sidepocket” investments in our liquid hedge funds. The fair value of such investments of our funds is determined periodically by us based on the methodologies described in the funds' valuation policies. These policies are based on a number of factors, including the nature of the investment, the expected cash flows from the investment, bid or ask prices provided by third parties for the investment, the length of time the investment has been held, the trading price of securities (in the case of publicly traded securities), restrictions on transfer and other recognized valuation methodologies. The methodologies we use in valuing individual investments are based on a variety of estimates and assumptions specific to the particular investments, and actual results related to the investment therefore often vary materially from such assumptions or estimates. In addition, because many of the illiquid investments held by our funds are in industries or sectors that are unstable, in distress, or in the midst of some uncertainty, such investments are subject to rapid changes in value caused by sudden company-specific or industry-wide developments. Moreover, in many markets, transaction flow is further limited by uncertainty about accurate asset valuations, which may cause hedge fund investors to become concerned about valuations of funds that have illiquid or hard-to-value assets. This concern may lead to increased redemptions by investors irrespective of the performance of the funds. In addition, uncertainty about asset values on redemptions from our investments in our hedge funds may lead to an increased risk of litigation by investors over NAVs.

Because there is significant uncertainty in the valuation of, or in the stability of the value of, illiquid investments, the fair values of such investments as reflected in a fund's NAV do not necessarily reflect the prices that would actually be obtained by us on behalf of the fund when such investments are sold. Realizations at values significantly lower than the values at which investments have been reflected in fund NAVs would result in losses for the applicable fund, a decline in management fees and the loss of potential incentive income. Also, a situation where asset values turn out to be materially different than values reflected in fund NAVs could cause investors to lose confidence in us, which would, in turn, result in redemptions from our hedge funds or difficulties in raising additional private equity funds and credit PE funds. The SEC has highlighted valuation practices as one of its areas of focus in investment adviser examinations and has instituted enforcement actions against private equity fund advisers for misleading investors about valuation.

Certain of our funds utilize special situation, distressed debt, mortgage-backed and short-selling investment strategies that involve significant risks.

Our private equity and credit funds invest in obligors and issuers with weak financial conditions, poor operating results, substantial financial needs, negative net worth, and/or special competitive problems. These funds also invest in obligors and issuers that are involved in bankruptcy or reorganization proceedings. It may be difficult to obtain complete information as to the exact financial and operating conditions of these obligors and issuers. Additionally, the fair values of such investments are subject to abrupt and erratic market movements and significant price volatility if they are widely traded securities and significant uncertainty in general if they are not widely traded securities or have no recognized market. A fund's exposure to such investments may be substantial in relation to the market for those investments, and the assets are likely to be illiquid and difficult to sell or transfer. As a result, it may take a number of years for the fair value of such investments to ultimately reflect their intrinsic value as perceived by us. For example, several of our funds from time to time make significant investments in mortgage-backed securities and other investments that are directly or indirectly related to the value of real estate in various locations globally, particularly in the United States. As a result, the results of a number of our funds have been, and may continue to be affected, in some cases materially, by fluctuations in the value of real estate and real estate related investments. Such fluctuations could have a meaningful impact on the performance of the applicable fund and potentially on our operating results.

A central feature of our distressed investment strategy is our ability to successfully predict the occurrence of events such as mortgage default rates, mortgage prepayment rates, the amounts of any prepayments, maturity extensions, interest rates for mortgage-backed securities and similar instruments as well as corporate events such as capital raises, restructurings, reorganizations, mergers and other transactions.  Predicting any of these data points is difficult and subject to uncertainty, and if our analyses are inaccurate, the actual results of such investments could be materially lower than expected and the applicable fund's investment results could decline sharply.

In addition, these investments could subject our private equity, credit PE funds and hedge funds to certain potential additional liabilities that may exceed the value of their original investment. Under certain circumstances, payments or distributions on certain investments may be reclaimed if any such payment or distribution is later determined to have been a fraudulent conveyance, a preferential payment or similar transaction under applicable bankruptcy and insolvency laws. In addition, under certain circumstances, a lender that has inappropriately exercised control of the management and policies of a debtor may have its claims subordinated or disallowed, or may be found liable for damages suffered by parties as a result of such actions. In the case where

139

the investment in securities of troubled companies is made in connection with an attempt to influence a restructuring proposal or plan of reorganization in bankruptcy, our funds may become involved in substantial litigation.

Furthermore, our funds may engage in short-selling, which is subject to the theoretically unlimited risk of loss because there is no limit on how much the price of a security may appreciate before the short position is closed out. A fund may be subject to losses if a security lender demands return of the lent securities and an alternative lending source cannot be found or if the fund is otherwise unable to borrow securities that are necessary to hedge its positions.

If our risk management systems for our fund business are ineffective, we may be exposed to material unanticipated losses.

In our fund business, we continue to refine our risk management techniques, strategies and assessment methods. However, our risk management techniques and strategies do not fully mitigate the risk exposure of our funds in all economic or market environments, or against all types of risk, including risks that we might fail to identify or anticipate. Some of our strategies for managing risk in our funds are based upon our use of historical market behavior statistics. We apply statistical and other tools to these observations to measure and analyze the risks to which our funds are exposed. Any failures in our risk management techniques and strategies to accurately quantify such risk exposure could limit our ability to manage risks in the funds or to seek adequate risk-adjusted returns. In addition, any risk management failures could cause fund losses to be significantly greater than the historical measures predict. Further, our mathematical modeling does not take all risks into account. Our more qualitative approach to managing those risks could prove insufficient, exposing us to material unanticipated losses.

We participate in large-sized investments, which involve certain complexities and risks that are not encountered in small- and medium-sized investments.

Our private equity funds participate in large transactions from time to time. The increased size of these investments involves certain complexities and risks that may not be encountered in small- and medium-sized investments. For example, larger transactions may be more difficult to finance and complete, and exiting larger deals may present challenges in many cases. In addition, larger transactions may entail greater scrutiny by regulators, labor unions, political bodies and other third parties and greater risk of litigation. Any of these factors could increase the risk that our larger investments could be unsuccessful. The consequences to our investment funds of an unsuccessful larger investment could be more severe than those of a smaller investment.

Our investment funds often make investments in companies that we do not control and the new affiliated manager platform will involve having interests in funds that we do not control.

Investments by most of our investment funds will include debt instruments and equity securities of companies that we do not control. Such instruments and securities may be acquired by our investment funds through trading activities or through purchases of securities from the issuer. In addition, our private equity funds and credit funds may acquire debt investments or minority equity interests and may also dispose of a portion of their majority equity investments in portfolio companies over time in a manner that results in the investment funds retaining a minority investment. In addition, we launched a new affiliated manager platform that involves taking an economic interest in funds we do not control under a fee-for-services model for infrastructure services. Over the course of 2014, the Fortress Asia Macro Funds will transition into an autonomous business with Fortress as a non-control partner and provider of infrastructure services. Although this model will be flexible on structure, the typical platform participant will pay fees to Fortress for support services in addition to Fortress having a significant minority ownership stake in the general partner. Those investments will be subject to increased risk that the company or fund in which the investment is made may make business, financial or management decisions with which we do not agree or that the majority stakeholders or the management of the company or fund may take risks or otherwise act in a manner that does not serve our interests. If any of the foregoing were to occur, the values of investments by our investment funds and the fees we earn from the affiliated manager business could decrease, and our financial condition, results of operations and cash flow could suffer as a result.

Some of our funds invest in foreign countries and securities of issuers located outside of the United States, which involves foreign exchange, political, social, regulatory and economic uncertainties and risks.

Some of our funds invest a portion of their assets in the equity, debt, loans or other securities of issuers located outside the United States, which may entail risks that are not typically associated with an investment in a U.S. issuer. In addition to business uncertainties, such investments may be affected by changes in currency exchange values, including currencies in the Asia-Pacific region and the euro. Recently, the instability of the euro zone, including fears of sovereign debt defaults, and stagnant growth of certain euro zone member states have resulted in concerns regarding the suitability of a shared currency for the region, which could lead to the reintroduction of individual currencies for member states. If this were to occur, euro-denominated assets and liabilities of certain of our funds would be redenominated to such individual currencies, which could result in a mismatch in the values of assets and liabilities and expose us and certain of our funds to additional currency risks. Even if the euro is maintained,

140

continued concerns regarding the stability of the euro zone and the potential effects of government intervention intended to address it could materially adversely affect our business.

Foreign investments may also expose us to political, social, regulatory and economic uncertainties affecting a country or region, or to political hostility to investments by foreign or private equity investors. Many financial markets are not as developed or as efficient as those in the United States, and as a result, liquidity may be reduced and price volatility may be higher in those markets than in more developed markets. The legal and regulatory environment may also be different, particularly with respect to bankruptcy and reorganization, and may afford us less protection as a creditor than we may be entitled to under U.S. law. Financial accounting standards and practices may differ, and there may be less publicly available information in respect of such companies.

Restrictions imposed or actions taken by foreign governments could include exchange controls, seizure or nationalization of foreign deposits and adoption of other governmental restrictions which adversely affect the prices of securities or the ability to repatriate profits on investments or even the capital invested, which may adversely impact the value of our fund investments. In addition, income received by our funds from sources in some countries may be reduced by withholding and other taxes. Any such taxes paid by a fund will reduce the net income or return from such investments. While we will take these factors into consideration in making investment decisions, including when hedging positions, no assurance can be given that the funds will be able to fully avoid these risks or generate sufficient risk-adjusted returns.

Investments by our funds will frequently rank junior to investments made by others in the same company.

In most cases, the companies in which our investment funds invest will have indebtedness or equity securities, or may be permitted to incur indebtedness or to issue equity securities, that rank senior to our investment. By their terms, such instruments may provide that their holders are entitled to receive payments of dividends, interest or principal on or before the dates on which payments are to be made in respect of our fund's investment. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a company in which an investment is made, holders of securities ranking senior to our investment would typically be entitled to receive payment in full before distributions could be made in respect of our investment. After repaying senior security holders, the company may not have any remaining assets to use for repaying amounts owed in respect of our fund's investment. To the extent that any assets remain, holders of claims that rank equally with our investment would be entitled to share on an equal and ratable basis in distributions that are made out of those assets. Also, during periods of financial distress or following an insolvency, the ability of our investment funds to influence a company's affairs and to take actions to protect their investments may be substantially less than that of the senior creditors.

Fund investments are subject to risks relating to investments in commodities, futures, options and other derivatives.

Fund investments are subject to risks relating to investments in commodities, futures, options and other derivatives, the prices of which are highly volatile and may be subject to the theoretically unlimited risk of loss in certain circumstances, including if the fund writes a call option. Price movements of commodities, futures and options contracts and payments pursuant to swap agreements are influenced by, among other things, interest rates, changing supply and demand relationships, trade, fiscal, monetary and exchange control programs and policies of governments and national and international political and economic events and policies. The value of futures, options and swap agreements also depends upon the price of the commodities underlying them. In addition, hedge funds' assets are subject to the risk of the failure of any of the exchanges on which their positions trade or of their clearinghouses or counterparties. Most U.S. commodities exchanges limit fluctuations in certain commodity interest prices during a single day by imposing “daily price fluctuation limits” or “daily limits,” the existence of which may reduce liquidity or effectively curtail trading in particular markets. Dodd-Frank will also give rise to a substantial set of new rules focused on the use of derivatives, which when fully formulated and enacted may lead to requirements to post additional capital or which may otherwise make our use of derivatives less efficient.

We have been engaged as the investment manager of third-party investment funds and managed accounts, and we may be engaged as the investment manager of other third-party investment funds or managed accounts in the future, and each such engagement exposes us to a number of potential risks.

Changes within the alternative asset management industry may cause investors of some funds to replace their existing fund or managed account managers or may cause certain such managers to resign.  In such instances, we may seek to be engaged as investment manager of these funds or accounts.  For example, in 2009, we became the investment manager of certain investment funds and accounts previously managed by D.B. Zwirn & Co., L.P. 

While being engaged as investment manager of third-party funds or accounts potentially enables us to grow our business, it also entails a number of risks that could harm our reputation, results of operations and financial condition.  For example, we may choose not to, or be unable to, conduct significant due diligence of the fund and its investments, and any diligence we undertake

141

may not reveal all relevant facts that may be necessary or helpful in evaluating such engagement. We may be unable to complete such transactions, which could harm our reputation and subject us to costly litigation.  We may willingly or unknowingly assume actual or contingent liabilities for significant expenses, we may become subject to new laws and regulations with which we are not familiar, and we may become subject to increased risk of litigation, regulatory investigation or negative publicity.  For example, we have been named as a defendant in various lawsuits relating to the Zwirn portfolio, and as part of our role as manager, we may incur time and expense in defending these and any similar future litigation.  In addition to defending against litigation, being engaged as investment manager may require us to invest significant capital and other resources for various other reasons, which could detract from our existing funds or our ability to capitalize on future opportunities.  In addition, being engaged as investment manager may require us to integrate complex technological, accounting and management systems, which may be difficult, expensive and time-consuming and which we may not be successful in integrating into our current systems.  If we include the financial performance of funds for which we have been engaged as the investment manager in our public filings, we are subject to the risk that, particularly during the period immediately after the engagement, this information may prove to be inaccurate or incomplete. The occurrence of any of these negative integration events could negatively impact our reputation with both regulators and investors, which could, in turn, subject us to additional regulatory scrutiny and impair our relationships with the investment community. The occurrence of any of these problems could negatively affect our reputation, financial condition and results of operations.

We are subject to risks in using prime brokers, custodians and other financial intermediaries.

The funds in our hedge fund business depend on the services of prime brokers and custodians to carry out certain securities transactions. In the event of the insolvency of a prime broker and/or custodian, the funds might not be able to recover equivalent assets in full as they will rank among the prime broker's and custodian's unsecured creditors in relation to assets which the prime broker or custodian borrows, lends or otherwise uses. In addition, the funds' cash held with a prime broker or custodian will not be segregated from the prime broker's or custodian's own cash, and the funds will therefore rank as unsecured creditors in relation to the cash they have deposited. In addition, credit risk may arise through a default by one of several large institutions that are dependent on one another to meet their liquidity or operational needs, so that a default by one institution causes a series of defaults by the other institutions. This “systemic risk” may adversely affect the financial intermediaries (such as clearing agencies, clearing houses, banks, investment banks, securities firms and exchanges) with which the funds interact on a daily basis.

Risks Related to Our Organization and Structure

Control by our principals of the combined voting power of our shares and holding their economic interest through Fortress Operating Group may give rise to conflicts of interests.

Our principals control a majority of the combined voting power of our Class A and Class B shares. Accordingly, our principals have the ability to elect all of the members of our board of directors and thereby to control our management and affairs. In addition, they are able to determine the outcome of all matters requiring shareholder approval and are able to cause or prevent a change of control of our company or a change in the composition of our board of directors, and could preclude any unsolicited acquisition of our company. The control of voting power by our principals could deprive Class A shareholders of an opportunity to receive a premium for their Class A shares as part of a sale of our company, and might ultimately affect the market price of the Class A shares.

In addition, the shareholders agreement among us and the principals provides the principals, who are then employed by the Fortress Operating Group and who hold shares representing greater than 50% of the total combined voting power of all shares held by such principals, so long as the principals and their permitted transferees continue to hold more than 40% of the total combined voting power of our outstanding Class A and Class B shares, with approval rights over a variety of significant corporate actions, including:

• ten percent indebtedness: any incurrence of indebtedness, in one transaction or a series of related transactions, by us or any of our subsidiaries in an amount in excess of approximately 10% of the then existing long-term indebtedness of us and our subsidiaries;

• ten percent share issuance: any issuance by us, in any transaction or series of related transactions, of equity or equity-related securities that would represent, after such issuance, or upon conversion, exchange or exercise, as the case may be, at least 10% of the total combined voting power of our outstanding Class A and Class B shares other than (1) pursuant to transactions solely among us and our wholly owned subsidiaries, or (2) upon conversion of convertible securities or upon exercise of warrants or options, which convertible securities, warrants or options are either outstanding on the date of, or issued in compliance with, the shareholders agreement;

• investment of $250 million or more: any equity or debt commitment or investment or series of related equity or debt commitments or investments in an entity or related group of entities in an amount equal to or greater than $250 million;

142

• new business requiring investment in excess of $100 million: any entry by us or any of our controlled affiliates into a new line of business that does not involve investment management and that requires a principal investment in excess of $100 million;

• the adoption of a shareholder rights plan;

• any appointment of a chief executive officer or co-chief executive officer; or

• the termination without cause of the employment of a principal with us or any of our material subsidiaries.

Furthermore, the principals have certain consent rights with respect to structural changes involving our company.

Because our principals primarily hold their economic interests in our business directly through Fortress Operating Group, rather than through the public company, they may have conflicting interests with holders of Class A shares. For example, our principals may have different tax positions from us, which could influence their decisions regarding whether and when to dispose of assets, and whether and when to incur new or refinance existing indebtedness, especially in light of the tax receivable agreement. In addition, the structuring of future transactions may take into consideration the principals' tax considerations even where no similar benefit would accrue to us. Moreover, any distribution by Fortress Operating Group to us to satisfy our tax obligations or to make payments to our principals under the tax receivable agreement will result in a corresponding pro rata distribution to our principals. Our principals are also entitled to distributions on their Fortress Operating Group units in respect of their tax obligations as holders of Fortress Operating Group units. As a result of the foregoing, amounts may be distributed to the holders of the Fortress Operating Group units that are greater in the aggregate, or are distributed earlier in time, than distributions that are made to holders of Class A shares (on a per share basis).

Our ability to pay regular dividends may be limited by our holding company structure; we are dependent on distributions from the Fortress Operating Group to pay dividends, taxes and other expenses. Our ability to pay dividends is also subject to not defaulting on our credit agreement.

As a holding company, our ability to pay dividends is subject to the ability of our subsidiaries to provide cash to us. When we declare a dividend on our Class A shares, we generally expect to cause Fortress Operating Group to make distributions to its unitholders, including our wholly-owned subsidiaries, pro rata in an amount sufficient to enable us to pay such dividends to our Class A shareholders. However, no assurance can be given that such distributions will or can be made. Our board can reduce or eliminate our dividend at any time, in its discretion. For example, our board determined not to pay any dividend to our Class A shareholders from the third quarter of 2008 through the third quarter of 2011. Our board has elected to resume quarterly dividends, beginning with the fourth quarter of 2011. In addition, Fortress Operating Group is required to make minimum tax distributions to its unitholders. See also “- Risks Related to Taxation - There can be no assurance that amounts paid as dividends on Class A shares will be sufficient to cover the tax liability arising from ownership of Class A shares.” If Fortress Operating Group has insufficient funds, we may have to borrow additional funds or sell assets, which could materially adversely affect our liquidity and financial condition. In addition, Fortress Operating Group's earnings may be insufficient to enable it to make required minimum tax distributions to unitholders.

We are also subject to certain contingent repayment obligations that may affect our ability to pay dividends. We earn incentive income - generally 20% of the profits - from each of our private equity funds and credit PE funds based on a percentage of the profits earned by the fund as a whole, provided that the fund achieves specified performance criteria. We generally receive, however, our percentage share of the profits on each investment in the fund as it is realized, before it is known with certainty that the fund as a whole will meet the specified criteria. As a result, the incentive income paid to us as a particular investment made by the funds is realized is subject to contingent repayment (or “clawback”) if, upon liquidation of the fund, the aggregate amount paid to us as incentive income exceeds the amount actually due to us based upon the aggregate performance of the fund. If we are required to repay amounts to a fund in order to satisfy a clawback obligation, any such repayment will reduce the amount of cash available to distribute as a dividend to our Class A shareholders. While the principals have personally guaranteed, subject to certain limitations, this ''clawback'' obligation related to certain funds, pursuant to our shareholders agreement we have agreed to indemnify the principals for all amounts that the principals pay pursuant to any of these personal guarantees in favor of our private equity funds and credit PE funds. Consequently, any requirement to satisfy a clawback obligation could impair our ability to pay dividends on our Class A shares.

There may also be circumstances under which we are restricted from paying dividends under applicable law or regulation (for example due to Delaware limited partnership or limited liability company act limitations on making distributions if liabilities of the entity after the distribution would exceed the value of the entity's assets). In addition, under our credit agreement, the ability of the loan parties thereunder and certain of our other subsidiaries to make cash distributions is subject to certain restrictions, including the following restriction: no default exists at the time of declaration or event of default exists at the time of payment or immediately after giving effect thereto. Such restrictions on certain of our subsidiaries may in turn limit our ability to make cash distributions. The events of default under the credit agreement are typical of such agreements and include payment defaults, failure

143

to comply with credit agreement covenants (including a leverage covenant that is negatively affected by realized losses), cross-defaults to material indebtedness, bankruptcy and insolvency and change of control. Our lenders may also attempt to exercise their security interests over substantially all of the assets of the Fortress Operating Group upon the occurrence of an event of default.

Tax consequences to the principals may give rise to conflicts of interests.

As a result of unrealized built-in gain attributable to the value of our assets held by the Fortress Operating Group entities at the time of our initial public offering, or as a result of other differences between the tax attributes of our principals and the Fortress Operating Group entities, upon the sale, refinancing or disposition of the assets owned by the Fortress Operating Group entities, our principals will incur different and significantly greater tax liabilities as a result of the disproportionately greater allocations of items of taxable income and gain to the principals upon a realization event. As the principals will not receive a corresponding greater distribution of cash proceeds, they may, subject to applicable fiduciary or contractual duties, have different incentives regarding the appropriate pricing, timing and other material terms of any sale, refinancing, or disposition, or whether to sell such assets at all. Decisions made with respect to an acceleration or deferral of income or deductions or the sale or disposition of assets may also influence the timing and amount of payments that are received by an exchanging or selling principal under the tax receivable agreement. All other factors being equal, earlier disposition of assets following a transaction will tend to accelerate such payments and increase the present value of the tax receivable agreement, and disposition of assets before a transaction will increase a principal's tax liability without giving rise to any rights to receive payments under the tax receivable agreement. Decisions made regarding a change of control also could have a material influence on the timing and amount of payments received by the principals pursuant to the tax receivable agreement.

We are required to pay our principals for most of the tax benefits we realize as a result of the tax basis step-up we receive in connection with taxable exchanges by our principals of units held in the Fortress Operating Group entities or our acquisitions of units from our principals.

At any time and from time to time, each of our principals and one senior employee (who is not a principal) has the right to exchange his Fortress Operating Group units for our Class A shares in a taxable transaction. These taxable exchanges, as well as our acquisitions of units from our principals, may result in increases in the tax depreciation and amortization deductions, as well as an increase in the tax basis of other assets, of the Fortress Operating Group that otherwise would not have been available. These increases in tax depreciation and amortization deductions, as well as the tax basis of other assets, may reduce the amount of tax that FIG Corp. and any other corporate taxpayers would otherwise be required to pay in the future, although the IRS may challenge all or part of increased deductions and tax basis increase, and a court could sustain such a challenge.

We have entered into a tax receivable agreement with our principals that provides for the payment by the corporate taxpayers to our principals of 85% of the amount of tax savings, if any, that the corporate taxpayers actually realize (or are deemed to realize in the case of an early termination payment by the corporate taxpayers or a change of control, as discussed below) as a result of increases in tax deductions and tax basis of the Fortress Operating Group caused by such transactions with the principals. The payments that the corporate taxpayers may make to our principals could be material in amount.

Although we are not aware of any issue that would cause the IRS to challenge a tax basis increase, our principals will not reimburse the corporate taxpayers for any payments that have been previously made under the tax receivable agreement. As a result, in certain circumstances, payments could be made to our principals under the tax receivable agreement in excess of the corporate taxpayers' cash tax savings. The corporate taxpayers' ability to achieve benefits from any tax basis increase, and the payments to be made under this agreement, will depend upon a number of factors, including the timing and amount of our future income.

In addition, the tax receivable agreement provides that, upon a merger, asset sale or other form of business combination or certain other changes of control, the corporate taxpayers' (or their successors') obligations with respect to exchanged or acquired units (whether exchanged or acquired before or after such change of control) would be based on certain assumptions, including that the corporate taxpayers would have sufficient taxable income to fully utilize the deductions arising from the increased tax deductions and tax basis and other benefits related to entering into the tax receivable agreement.

If we were deemed an investment company under the Investment Company Act of 1940, applicable restrictions could make it impractical for us to continue our business as contemplated and could have a material adverse effect on our business and the price of our Class A shares.

We do not believe that we are an “investment company” under the Investment Company Act of 1940 because the nature of our assets and the sources of our income exclude us from the definition of an investment company pursuant to Rule 3a-1 under the Investment Company Act of 1940. In addition, we believe we are not an investment company under Section 3(b)(1) of the Investment Company Act because we are primarily engaged in a non-investment company business. If one or more of the Fortress Operating

144

Group entities ceased to be a wholly owned subsidiary of ours as such term is defined in the Investment Company Act, our interests in those subsidiaries could be deemed an “investment security” for purposes of the Investment Company Act of 1940. Generally, a person is an “investment company” if it owns investment securities having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. We intend to conduct our operations so that we will not be deemed an investment company. However, if we were to be deemed an investment company, restrictions imposed by the Investment Company Act of 1940, including limitations on our capital structure and our ability to transact with affiliates, could make it impractical for us to continue our business as contemplated and would have a material adverse effect on our business and the price of our Class A shares.

Risks Related to Our Class A Shares

The market price and trading volume of our Class A shares may be volatile, which could result in rapid and substantial losses for our shareholders.

The market price of our Class A shares may be highly volatile. In addition, the trading volume in our Class A shares may fluctuate and cause significant price variations to occur, which may limit or prevent investors from readily selling their Class A shares and may otherwise negatively affect the liquidity of our Class A shares. If the market price of our Class A shares declines significantly, holders may be unable to resell their Class A shares at or above their purchase price, if at all. We cannot provide any assurance that the market price of our Class A shares will not fluctuate or decline significantly in the future. Some of the factors that could negatively affect the price of our Class A shares or result in fluctuations in the price or trading volume of our Class A shares include:

• variations in our quarterly operating results or dividends, or a reversal of our decision to resume quarterly dividends;

• failure to meet analysts' earnings estimates;

• sales by the company, key executives or other shareholders of a significant amount of our equity securities, including sales to cover withholding taxes with respect to equity-based compensation;

• difficulty in complying with the provisions in our credit agreement such as financial covenants;

• publication of research reports or press reports about us, our investments or the investment management industry or the failure of securities analysts to cover our Class A shares;

• additions or departures of our principals and other key management personnel or lack of certainty about our principals' employment agreements, whose term ends in January 2017;

• adverse market reaction to any indebtedness we may incur or securities we may issue in the future;

• actions by shareholders;

• changes in market valuations and performance or share price of other alternative asset managers;

• speculation in the press or investment community;

• changes or proposed changes in laws or regulations or differing interpretations thereof affecting our business or enforcement of these laws and regulations, or announcements relating to these matters;

• litigation or governmental investigations or regulatory activities;

• poor performance or other complications affecting our funds or current or proposed investments;

• adverse publicity about the asset management industry generally, our specific funds or investments, or individual scandals, specifically;

• general market and economic conditions; and

• dilution resulting from the issuance of equity-based compensation to employees.

In addition, when the market price of a stock has been volatile in the past, holders of that stock have, at times, instituted securities class action litigation against the issuer of the stock. If any of our shareholders brought a lawsuit against us, we may be required to incur substantial costs defending any such suit, even those without merit. Such a lawsuit could also divert the time and attention of our management from our business and lower our Class A share price.

Our Class A share price may decline due to the large number of shares eligible for future sale and for exchange into Class A shares.

The market price of our Class A shares could decline as a result of sales of a large number of our Class A shares or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell equity securities in the future at a time and price that we deem appropriate. As of March 31, 2014, we had 454,476,958 outstanding Class A shares on a fully diluted basis, including 88,805,913 resulting from vested equity compensation granted pursuant to our equity incentive plan, 23,798,160 restricted Class A share units granted to employees and affiliates pursuant to our equity incentive plan (net of forfeitures), 974,306 restricted Class A shares granted to directors pursuant to our equity incentive plan, and 68,015,469 Class A shares that remain available for future grant under our equity incentive plan. The Class A shares reserved under our equity incentive plan is increased on the first day of each fiscal year during the plan's term by the lesser of (x)

145

the excess of (i) 15% of the number of outstanding Class A and Class B shares of the company on the last day of the immediately preceding fiscal year over (ii) the number of shares reserved and available for issuance under our equity incentive plan as of such date or (y) 60,000,000 shares. In January 2014, 2013, 2012, 2011, 2010 and 2009, the number of shares reserved for issuance pursuant to this calculation increased by 8,174,614, zero, 9,389,280, 12,212,225, 10,262,121, and 26,555,608 shares, respectively. We may issue and sell in the future additional Class A shares or any securities issuable upon conversion of or exchange or exercise for, Class A shares (including Fortress Operating Group units) at any time.

As of March 31, 2014, our principals directly owned an aggregate of 226,024,370 Fortress Operating Group units and also owned an aggregate of six Class A shares. Each principal has the right to exchange each of his directly owned Fortress Operating Group units for one of our Class A shares at any time, subject to the exchange agreement. These Class A shares and Fortress Operating Group units are eligible for resale from time to time, subject to certain contractual restrictions and Securities Act limitations.

Our principals are parties to shareholders agreements with us. The principals have the ability to cause us to register the Class A shares they acquire upon exchange for their Fortress Operating Group units and we have filed a shelf registration statement for that purpose. On March 18, 2014, we closed an offering of 23,202,859 Class A Shares pursuant to the registration statement, the proceeds of which were used to purchase from the principals an equivalent number of Fortress Operating Group units and Class B shares, and 5,077,141 Class A shares offered by the principals, certain officers and senior employees.

Concentrated ownership of our Class B shares and anti-takeover provisions in our charter documents and Delaware law could delay or prevent a change in control.

Our principals (and one senior employee) beneficially own all of our Class B shares. Class B shares represent a majority of the total combined voting power of our outstanding Class A and Class B shares. As a result, if they vote all of their shares in the same manner, they will be able to exercise control over all matters requiring the approval of shareholders and will be able to prevent a change in control of our company. In addition, provisions in our operating agreement may make it more difficult and expensive for a third party to acquire control of us even if a change of control would be beneficial to the interests of our shareholders. For example, our operating agreement provides for a staggered board, requires advance notice for proposals by shareholders and nominations, places limitations on convening shareholder meetings, and authorizes the issuance of preferred shares that could be issued by our board of directors to thwart a takeover attempt. In addition, certain provisions of Delaware law may delay or prevent a transaction that could cause a change in our control. The market price of our Class A shares could be adversely affected to the extent that our principals' control over us, as well as provisions of our operating agreement, discourage potential takeover attempts that our shareholders may favor.

There are certain provisions in our operating agreement regarding exculpation and indemnification of our officers and directors that differ from the Delaware General Corporation Law in a manner that may be less protective of the interests of our Class A shareholders.

Our operating agreement provides that, to the fullest extent permitted by applicable law, our directors or officers will not be liable to us. However, under the Delaware General Corporate Law (“DGCL”), a director or officer would be liable to us for (i) breach of duty of loyalty to us or our shareholders, (ii) intentional misconduct or knowing violations of the law that are not done in good faith, (iii) improper redemption of shares or declaration of dividend, or (iv) a transaction from which the director or officer derived an improper personal benefit. In addition, our operating agreement provides that we indemnify our directors and officers for acts or omissions to the fullest extent provided by law. However, under the DGCL, a corporation can only indemnify directors and officers for acts or omissions if the director or officer acted in good faith, in a manner he reasonably believed to be in the best interests of the corporation, and, in a criminal action, if the officer or director had no reasonable cause to believe his conduct was unlawful. Accordingly, our operating agreement may be less protective of the interests of our Class A shareholders as compared to the DGCL, insofar as it relates to the exculpation and indemnification of our officers and directors.

We have elected to become a “controlled company” within the meaning of the New York Stock Exchange rules and, as a result, will qualify for, and may rely on, exemptions from certain corporate governance requirements.

 A company of which more than 50% of the voting power is held by an individual, a group or another company is a “controlled company” within the meaning of the New York Stock Exchange rules and may elect not to comply with certain corporate governance requirements of the New York Stock Exchange, including requirements that:     

• a majority of our board of directors consist of independent directors;

• we have a nominating/corporate governance committee that is composed entirely of independent directors; and

• we have a compensation committee that is composed entirely of independent directors. 

146

We have elected to become a “controlled company” within the meaning of the New York Stock Exchange rules, and we intend to rely on one or more of the exemptions listed above.  For example, our board is not currently, and likely in the future will not be, comprised of a majority of independent directors.  Accordingly, you will not have the same protections afforded to stockholders of companies that are subject to all of the corporate governance requirements of the New York Stock Exchange.

Risks Related to Taxation

Class A shareholders may be subject to U.S. federal income tax on their share of our taxable income, regardless of whether they receive any cash dividends from us.

So long as we are not required to register as an investment company under the Investment Company Act of 1940 and 90% of our gross income for each taxable year constitutes “qualifying income” within the meaning of the Internal Revenue Code of 1986, as amended (the “Code”), on a continuing basis, we will be treated, for U.S. federal income tax purposes, as a partnership and not as an association or a publicly traded partnership taxable as a corporation. Class A shareholders may be subject to U.S. federal, state, local and possibly, in some cases, foreign income taxation on their allocable share of our items of income, gain, loss, deduction and credit (including our allocable share of those items of any entity in which we invest that is treated as a partnership or is otherwise subject to tax on a flow through basis) for each of our taxable years ending with or within their taxable year, regardless of whether or not they receive cash dividends from us. They may not receive cash dividends equal to their allocable share of our net taxable income or even the tax liability that results from that income.

In addition, certain of our holdings, including holdings, if any, in a Controlled Foreign Corporation (“CFC”) and a Passive Foreign Investment Company (“PFIC”), may produce taxable income prior to the receipt of cash relating to such income, and holders of our Class A shares will be required to take such income into account in determining their taxable income. Under our operating agreement, in the event of an inadvertent partnership termination in which the Internal Revenue Service (“IRS”) has granted us limited relief, each holder of our Class A shares also is obligated to make such adjustments as are required by the IRS to maintain our status as a partnership. Such adjustments may require persons who hold our Class A shares to recognize additional amounts in income during the years in which they hold such shares. We may also be required to make payments to the IRS.

Our subsidiary, FIG Corp., is subject to corporate income taxation in the United States, and we may be subject to additional taxation in the future.

A significant portion of our investments and activities may be made or conducted through FIG Corp. Dividends paid by FIG Corp. from time to time will, as is usual in the case of a U.S. corporation, then be included in our income. Income received as a result of investments made or activities conducted through our subsidiary FIG Asset Co. LLC (but excluding through its taxable corporate affiliates) is not subject to corporate income taxation in our structure, but we cannot provide any assurance that it will not become subject to additional taxation in the future, which would negatively impact our results of operations.

There can be no assurance that amounts paid as dividends on Class A shares will be sufficient to cover the tax liability arising from ownership of Class A shares.

Any dividends paid on Class A shares will not take into account a shareholder's particular tax situation (including the possible application of the alternative minimum tax) and, therefore, because of the foregoing as well as other possible reasons, may not be sufficient to pay their full amount of tax based upon their share of our net taxable income. In addition, the actual amount and timing of dividends will always be subject to the discretion of our board of directors. In particular, the amount and timing of dividends will depend upon a number of factors, including, among others:

• our actual results of operations and financial condition;

• restrictions imposed by our operating agreement or applicable law;

• restrictions imposed by our credit agreements;

• reinvestment of our capital;

• the timing of the investment of our capital;

• the amount of cash that is generated by our investments or to fund liquidity needs;

• levels of operating and other expenses;

• contingent liabilities; or

• factors that our board of directors deems relevant.

Even if we do not distribute cash in an amount that is sufficient to fund a shareholder's tax liabilities, they will still be required to pay income taxes on their share of our taxable income.

147

Tax gain or loss on disposition of our Class A shares could be more or less than expected.

Upon a sale of Class A shares the shareholder will recognize a gain or loss equal to the difference between the amount realized and the adjusted tax basis in those shares. Prior distributions to such shareholder in excess of the total net taxable income allocated to such shareholder, which decreased the tax basis in its Class A shares, will increase the gain recognized upon a sale when the Class A shares are sold at a price greater than such shareholder's tax basis in those shares, even if the price is less than the original cost. A portion of the amount realized, whether or not representing gain, may be treated as ordinary income to such shareholder.

We currently do not intend to make an election under Section 754 of the Internal Revenue Code to adjust our asset basis, so a holder of our Class A shares could be allocated more taxable income in respect of those shares prior to disposition than if such an election were made.

We currently do not intend to make an election under Section 754 of the Internal Revenue Code to adjust our asset basis. If no Section 754 election is made, there will generally be no adjustment to the basis of our assets in connection with our initial public offering, or upon a subsequent transferee's acquisition of Class A shares from a prior holder of such shares, even if the purchase price for those shares is greater than the portion of the aggregate tax basis of our assets attributable to those shares immediately prior to the acquisition. Consequently, upon our sale of an asset, gain allocable to a holder of Class A shares could include built-in gain in the asset existing at the time such holder acquired such shares, which built-in gain would otherwise generally be eliminated if a Section 754 election had been made.

If we are treated as a corporation for U.S. federal income tax purposes, the value of the Class A shares would be adversely affected.

We have not requested, and do not plan to request, a ruling from the IRS on our treatment as a partnership for U.S. federal income tax purposes, or on any other matter affecting us. As of the date of the consummation of our initial public offering, under then current law and assuming full compliance with the terms of our operating agreement (and other relevant documents) and based upon factual statements and representations made by us, our outside counsel opined, as of that date, that we would be treated as a partnership, and not as an association or a publicly traded partnership taxable as a corporation for U.S. federal income tax purposes. However, opinions of counsel are not binding upon the IRS or any court, and the IRS may challenge this conclusion and a court may sustain such a challenge. The factual representations made by us upon which our outside counsel relied related to our organization, operation, assets, activities, income, and present and future conduct of our operations. In general, if an entity that would otherwise be classified as a partnership for U.S. federal income tax purposes is a “publicly traded partnership” (as defined in the Code) it will be nonetheless treated as a corporation for U.S. federal income tax purposes, unless the exception described below, and upon which we intend to rely, applies. A publicly traded partnership will, however, be treated as a partnership, and not as a corporation for U.S. federal income tax purposes, so long as 90% or more of its gross income for each taxable year constitutes “qualifying income” within the meaning of the Code and it is not required to register as an investment company under the Investment Company Act of 1940. We refer to this exception as the “qualifying income exception.”

Qualifying income generally includes dividends, interest, capital gains from the sale or other disposition of stocks and securities and certain other forms of investment income. We expect that our income generally will consist of interest, dividends, capital gains and other types of qualifying income, including dividends from FIG Corp. and interest on indebtedness from FIG Corp. No assurance can be given as to the types of income that will be earned in any given year. If we fail to satisfy the qualifying income exception described above, items of income and deduction would not pass through to holders of our Class A shares, and holders of our Class A shares would be treated for U.S. federal (and certain state and local) income tax purposes as shareholders in a corporation. In such a case, we would be required to pay income tax at regular corporate rates on all of our income. In addition, we would likely be liable for state and local income and/or franchise taxes on all of such income. Dividends to holders of our Class A shares would constitute ordinary dividend income taxable to such holders to the extent of our earnings and profits, and the payment of these dividends would not be deductible by us. Taxation of us as a publicly traded partnership taxable as a corporation could result in a material adverse effect on our cash flow and the after-tax returns for holders of our Class A shares and thus could result in a substantial reduction in the value of our Class A shares.

Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis.

The U.S. federal income tax treatment of holders of the Class A shares depends in some instances on determinations of fact and interpretations of complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Readers should be aware that the U.S. federal income tax rules are constantly under review by persons involved in the legislative process, the IRS, and the U.S. Treasury Department, frequently resulting in revised interpretations of established concepts, statutory

148

changes, revisions to regulations and other modifications and interpretations. The IRS pays close attention to the proper application of tax laws to partnerships. The present U.S. federal income tax treatment of an investment in the Class A shares may be modified by administrative, legislative or judicial interpretation at any time, possibly on a retroactive basis, and any such action may affect investments and commitments previously made. For example, changes to the U.S. federal tax laws and interpretations thereof could make it more difficult or impossible to meet the qualifying income exception for us to be treated as a partnership for U.S. federal income tax purposes that is not taxable as a corporation, affect or cause us to change our investments and commitments, change the character or treatment of portions of our income (including, for instance, treating carried interest as ordinary fee income rather than capital gain), affect the tax considerations of an investment in us and adversely affect an investment in our Class A shares. See " - Several items of tax legislation are currently being considered which, if enacted, could materially affect us, including by preventing us from continuing to qualify as a partnership for U.S. federal income tax purposes. Our structure also is subject to potential judicial or administrative change and differing interpretations, possibly on a retroactive basis."

Our organizational documents and agreements permit the board of directors to modify our operating agreement from time to time, without the consent of the holders of our Class A shares, in order to address certain changes in U.S. federal income tax regulations, legislation or interpretation. In some circumstances, such revisions could have a material adverse impact on some or all of the holders of our Class A shares. Moreover, we will apply certain assumptions and conventions in an attempt to comply with applicable rules and to report income, gain, deduction, loss and credit to holders in a manner that reflects such holders' beneficial ownership of partnership items, taking into account variation in ownership interests during each taxable year because of trading activity. However, these assumptions and conventions may not be in compliance with all aspects of applicable tax requirements. It is possible that the IRS will assert successfully that the conventions and assumptions used by us do not satisfy the technical requirements of the Code and/or Treasury regulations and could require that items of income, gain, deductions, loss or credit, including interest deductions, be adjusted, reallocated, or disallowed, in a manner that adversely affects holders of the Class A shares.

We cannot match transferors and transferees of our Class A shares, and we have therefore adopted certain income tax accounting positions that may not conform with all aspects of applicable tax requirements. The IRS may challenge this treatment, which could adversely affect the value of our Class A shares.

Because we cannot match transferors and transferees of our Class A shares, we have adopted depreciation, amortization and other tax accounting positions that may not conform with all aspects of existing Treasury regulations. A successful IRS challenge to those positions could adversely affect the amount of tax benefits available to our common unitholders. It also could affect the timing of these tax benefits or the amount of gain on the sale of our Class A shares and could have a negative impact on the value of our Class A shares or result in audits of and adjustments to our shareholders' tax returns.

The sale or exchange of 50% or more of our capital and profit interests will result in the termination of our partnership for U.S. federal income tax purposes. We will be considered to have been terminated for U.S. federal income tax purposes if there is a sale or exchange of 50% or more of the total interests in our capital and profits within a 12-month period. Our termination would, among other things, result in the closing of our taxable year for all shareholders and could result in a deferral of depreciation deductions allowable in computing our taxable income.

FIG Asset Co. LLC may not be able to invest in certain assets, other than through a taxable corporation.

In certain circumstances, FIG Asset Co. LLC or one of its subsidiaries may have an opportunity to invest in certain assets through an entity that is characterized as a partnership for U.S. federal income tax purposes, where the income of such entity may not be “qualifying income” for purposes of the publicly traded partnership rules. In order to manage our affairs so that we will meet the qualifying income exception, we may either refrain from investing in such entities or, alternatively, we may structure our investment through an entity classified as a corporation for U.S. federal income tax purposes. If the entity were a U.S. corporation, it would be subject to U.S. federal income tax on its operating income, including any gain recognized on its disposal of its interest in the entity in which the opportunistic investment has been made, as the case may be, and such income taxes would reduce the return on that investment.

Complying with certain tax-related requirements may cause us to forego otherwise attractive business or investment opportunities or enter into acquisitions, borrowings, financings or arrangements that we may not have otherwise entered into.

In order for us to be treated as a partnership for U.S. federal income tax purposes, and not as an association or publicly traded partnership taxable as a corporation, we must meet the qualifying income exception discussed above on a continuing basis, and we must not be required to register as an investment company under the Investment Company Act of 1940. In order to effect such treatment we (or our subsidiaries) may be required to invest through foreign or domestic corporations, forego attractive business

149

or investment opportunities or enter into borrowings or financings we may not have otherwise entered into. This may adversely affect our ability to operate solely to maximize our cash flow. Our structure also may impede our ability to engage in certain corporate acquisitive transactions because we generally intend to hold all of our assets through the Fortress Operating Group. In addition, we may be unable to participate in certain corporate reorganization transactions that would be tax-free to our holders if we were a corporation. To the extent we hold assets other than through the Fortress Operating Group, we will make appropriate adjustments to the Fortress Operating Group agreements so that distributions to principals and us would be the same as if such assets were held at that level.

The IRS could assert that we are engaged in a U.S. trade or business, with the result that some portion of our income would be properly treated as effectively connected income with respect to non-U.S. holders. Moreover, certain REIT dividends and other stock gains may be treated as effectively connected income with respect to non-U.S. holders.

While we expect that our method of operation will not result in a determination that we are engaged in a U.S. trade or business, there can be no assurance that the IRS will not assert successfully that we are engaged in a U.S. trade or business, with the result that some portion of our income would be properly treated as effectively connected income with respect to non-U.S. holders. Moreover, dividends paid by an investment that we make in a REIT that is attributable to gains from the sale of U.S. real property interests will, and sales of certain investments in the stock of U.S. corporations owning significant U.S. real property may, be treated as effectively connected income with respect to non-U.S. holders. To the extent our income is treated as effectively connected income, non-U.S. holders generally would be subject to withholding tax on their allocable shares of such income, would be required to file a U.S. federal income tax return for such year reporting their allocable shares of income effectively connected with such trade or business, and would be subject to U.S. federal income tax at regular U.S. tax rates on any such income. Non-U.S. holders may also be subject to a 30% branch profits tax on such income in the hands of non-U.S. holders that are corporations.

An investment in Class A shares will give rise to UBTI to certain tax-exempt holders.

We will not make investments through taxable U.S. corporations solely for the purpose of limiting unrelated business taxable income, or UBTI, from “debt-financed” property and, thus, an investment in Class A shares will give rise to UBTI to certain tax-exempt holders. For example, FIG Asset Co. LLC will invest in or hold interests in entities that are treated as partnerships, or are otherwise subject to tax on a flow-through basis, that will incur indebtedness. FIG Asset Co. LLC may borrow funds from FIG Corp. or third parties from time to time to make investments. These investments will give rise to UBTI from “debt-financed” property. However, we expect to manage our activities to avoid a determination that we are engaged in a trade or business, thereby limiting the amount of UBTI that is realized by tax-exempt holders of our Class A shares.

We may hold or acquire certain investments through an entity classified as a PFIC or CFC for U.S. federal income tax purposes.

Certain of our investments may be in foreign corporations or may be acquired through a foreign subsidiary that would be classified as a corporation for U.S. federal income tax purposes. Such an entity may be a PFIC or a CFC for U.S. federal income tax purposes. U.S. holders of Class A shares indirectly owning an interest in a PFIC or a CFC may experience adverse U.S. tax consequences.

Several items of tax legislation are currently being considered which, if enacted, could materially affect us, including by preventing us from continuing to qualify as a partnership for U.S. federal income tax purposes. Our structure also is subject to potential judicial or administrative change and differing interpretations, possibly on a retroactive basis.

In May 2010, the U.S. House of Representatives passed H.R. 4213, the American Jobs and Closing Tax Loopholes Act of 2010. That proposed legislation contains a provision that, if enacted, would have the effect of treating some or all of the income recognized from “carried interests” as ordinary income. While the proposed legislation, if enacted in its current form, would explicitly treat such income as nonqualifying income under the publicly traded partnership rules, thereby precluding us from qualifying for treatment as a partnership for U.S. federal income tax purposes, the proposed legislation provides for a 10-year transition period before such income would become nonqualifying income. In addition, the proposed legislation could, upon its enactment, prevent us from completing certain types of internal reorganization transactions, or converting to a corporation, on a tax free basis and acquiring other asset management companies on a tax free basis. The proposed legislation may also increase the ordinary income portion of any gain realized from the sale or other disposition of a Class A Share.

On February 26, 2014, the House Ways and Means Committee Chairman proposed the Tax Reform Act of 2014. The proposed legislation, if enacted, would limit the definition of qualifying income under the publicly traded partnership rules to income from activities relating to mining and natural resources effective in tax years beginning after 2016. Based on our current income, this change would thereby preclude us from qualifying for treatment as a partnership for U.S. federal income tax purposes. Therefore,

150

this results in us being subject to taxation as a U.S. corporation, which would have a material adverse effect on our net income. It is not possible to predict whether this or similar legislation will be enacted in the future.

Other legislative proposals previously considered would subject our offshore funds to significant U.S. federal income taxes and potentially state and local taxes, which would adversely affect our ability to raise capital from foreign investors and certain tax-exempt investors.

In addition, as a result of widespread budget deficits, several states are evaluating proposals to subject partnerships to state entity level taxation through the imposition of state income, franchise or other forms of taxation. If any version of any of these legislative proposals were to be enacted into law in the form in which it was introduced, or if other similar legislation were enacted or any other change in the tax laws, rules, regulations or interpretations were to preclude us from qualifying for treatment as a partnership for U.S. federal income tax purposes under the publicly-traded partnership rules or otherwise impose additional taxes, Class A shareholders would be negatively impacted because we would incur a material increase in our tax liability as a public company from the date any such changes became applicable to us, which could result in a reduction in the value of our Class A shares.

151

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

152

Item 6. Exhibits

(a)    and (c) Financial statements and schedules:

See Part I, Item 1, “Financial Statements”

(b)Exhibits filed with this Quarterly Report on Form 10-Q: 

3.1	Certificate of Formation of the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 3.1).
3.2	Certificate of Amendment to Certificate of Formation of the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 3.2).
3.3	Fourth Amended and Restated Limited Liability Company Agreement of the Registrant (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 filed with the SEC on August 10, 2009 (File No. 001-33294), Exhibit 3.3).
4.1	Specimen Certificate evidencing the Registrant’s Class A shares (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 4.1).
4.2	Form of Shareholders Agreement, by and among the Registrant, Peter Briger, Wesley Edens, Randal Nardone, Robert Kauffman, and Michael Novogratz (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 4.2).
4.3	Amendment No. 1 to Shareholders Agreement.
4.4	Investor Shareholder Agreement, dated January 17, 2007, by and between the Registrant and Nomura Investment Managers U.S.A., Inc. (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 4.3).
10.1	Form of Agreement Among Principals, by and among Peter Briger, Wesley Edens, Randal Nardone, Robert Kauffman, and Michael Novogratz (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.1).
10.2	Amended and Restated Tax Receivable Agreement dated February 1, 2007, by and among FIG Corp., FIG Asset Co. LLC, the entities set forth on the signature pages thereto and each of the parties thereto identified as partners (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.3).
10.3	Form of Indemnification Agreement, by and between Fortress Investment Group LLC and the executive officers and directors of the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.12).
10.4	Certificate of Incorporation of FIG Corp. (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.13).
10.5	By-Laws of FIG Corp. (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.14).
10.6	Certificate of Formation of FIG Asset Co. LLC (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.15).
10.7	Operating Agreement of FIG Asset Co. LLC (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.16).
10.8	Amended and Restated Limited Partnership Agreement of Fortress Operating Entity I LP (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.17).
10.9	First Amendment to the Amended Restated Agreement of Limited Partnership of Fortress Operating Entity I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.9).
10.10	Second Amendment to the Amended Restated Agreement of Limited Partnership of Fortress Operating Entity I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.10).
10.11	Amended and Restated Agreement of Limited Partnership of Fortress Operating Entity II LP (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 filed with the SEC on August 2, 2012 (File No. 001-33294), Exhibit 10.9).

153

10.12	First Amendment to Amended and Restated Agreement of Limited Partnership of FOE II (New) LP (formerly known as Fortress Operating Entity II LP) (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 filed with the SEC on August 2, 2012 (File No. 001-33294), Exhibit 10.10).
10.13	Second Amendment to the Amended Restated Agreement of Limited Partnership of FOE II (New) LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.13).
10.14	Third Amendment to the Amended Restated Agreement of Limited Partnership of the FOE II (New) LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.14).
10.15	Amended and Restated Limited Partnership Agreement of Principal Holdings I LP (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.20).
10.16	First Amendment to the Amended and Restated Agreement of Limited Partnership of Principal Holdings I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.16).
10.17	Second Amendment to the Amended and Restated Agreement of Limited Partnership of Principal Holdings I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.17).
10.18	Third Amendment to the Amended Restated Agreement of Limited Partnership of Principal Holdings I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.18).
10.19	Amended and Restated Exchange Agreement among FIG Corp., FIG Asset Co. LLC, Peter Briger, Wesley Edens, Randal Nardone, Robert Kauffman, Michael Novogratz, Adam Levinson, Fortress Operating Entity I LP, and Principal Holdings I LP (incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 1, 2011 (File No. 001-33294), Exhibit 10.17).
10.20	Joinder to Amended and Restated Exchange Agreement.
10.21	Employment Agreement by and between Daniel Bass and the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.24).
10.22	Employment Agreement by and between David Brooks and the Registrant (incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 28, 2008 (File No. 001-33294), Exhibit 10.25).
10.23	Amended and Restated Fortress Investment Group LLC 2007 Omnibus Equity Incentive Plan (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 filed with the SEC on August 10, 2009 (File No. 001-33294), Exhibit 10.4).
10.24	Separation Agreement and General Release dated January 24, 2012, by and between Daniel H. Mudd and FIG LLC (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 28, 2012 (File No. 001-33294), Exhibit 10.14).
10.25	Form of Indemnification Agreement, by and between Fortress Investment Group LLC and the executive officers and directors of the Registrant (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 filed with the SEC on August 10, 2009 (File No. 001-33294), Exhibit 10.6).
10.26	Principal Compensation Plan, effective as of January 1, 2012 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.17).
10.27	Employment, Non-Competition and Non-Solicitation Agreement of Peter L. Briger, Jr., dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.18).
10.28	Employment, Non-Competition and Non-Solicitation Agreement of Wesley R. Edens, dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.19).
10.29	Employment, Non-Competition and Non-Solicitation Agreement of Robert I. Kauffman, dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.20).

154

10.30	Employment, Non-Competition and Non-Solicitation Agreement of Randal A. Nardone, dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.21).
10.31	Employment, Non-Competition and Non-Solicitation Agreement of Michael E. Novogratz, dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.22).
10.32	Separation Agreement and Release Agreement dated December 21, 2012, by and between Robert I. Kauffman and FIG LLC (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on February 27, 2013 (File No. 001-33294), Exhibit 10.25).
10.33	Purchase Agreement dated December 21, 2012, by and among Fortress Operating Group Entity I LP, FOE II (New) LP, Principal Holdings I LP, Robert I. Kauffman and Aldel LLC (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on February 27, 2013 (File No. 001-33294), Exhibit 10.26).
10.34	Credit Agreement, dated as of February 26, 2013, among FIG LLC, a Delaware limited liability company, as borrower, certain subsidiaries and affiliates of the borrower, as guarantors, Bank of America, N.A., individually and as administrative agent and letter of credit issuer, Citibank, N.A., individually and as syndication agent, Barclays Bank Plc, as documentation agent, and the lenders party thereto (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on February 27, 2013 (File No. 001-33294), Exhibit 10.28).
10.35	First Amendment to Credit Agreement, Consent and Waiver, dated as January 29, 2014 (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.34).
10.36	Purchase Agreement, dated February 13, 2014, by and among an Fortress Operating Entity I LP, FOE II (New) LP, Principal Holdings I LP and Nomura Investment Management U.S.A., Inc. (incorporated by reference to Registrant's Current Report on Form 8-K filed with the SEC on February 13, 2014 (file No. 001-33294), Exhibit 10.1).
31.1	Certification of Chief Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**	XBRL Instance Document.
101.SCH**	XBRL Taxonomy Extension Schema Document.
101.CAL**	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**	XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**	XBRL Taxonomy Extension Presentation Linkbase Document.

**XBRL (Extensible Business Reporting Language) information is filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

155

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:

FORTRESS INVESTMENT GROUP LLC
	May 1, 2014
	By:	/s/ Randal A. Nardone
	Randal A. Nardone
	Chief Executive Officer and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:	/s/ Daniel N. Bass
Daniel N. Bass
Chief Financial Officer
May 1, 2014
By:	/s/ John A. Konawalik
John A. Konawalik
Principal Accounting Officer
May 1, 2014

EX-4.3

EXHIBIT 4.3

AMENDMENT NO. 1 TOSHAREHOLDERS AGREEMENT

This AMENDMENT NO. 1 TO SHAREHOLDERS AGREEMENT, is made as of July 16, 2010 (this "Amendment"), by and among Fortress Investment Group LLC, a Delaware limited liability company ("Fortress"), and Peter L. Briger, Jr., Wesley R. Edens, Robert I. Kauffman, Randal A. Nardone and Michael E. Novogratz (the "Initial Shareholders"). Capitalized terms used, but not otherwise defined herein, shall have the respective meanings ascribed thereto in the Shareholders Agreement, dated as of February 13, 2007 (the "Agreement"), by and among Fortress and the Initial Shareholders.

WHEREAS, the parties hereto desire to amend the Agreement as set forth herein.

NOW, THEREFORE, in consideration of the mutual covenants and undertakings contained herein and for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby agree as follows:

1.Amendment to the Definition of "Permitted Transferee." The definition of "Permitted Transferee" contained in Section 1.1 of the Agreement is hereby amended to read in its entirety as follows:

"PERMITTED TRANSFEREE" shall mean with respect to each Principal and his Permitted Transferees (a) such Principal's spouse, (b) a lineal descendant of the maternal or paternal grandparents of such Principal, the spouse of any such descendant or a lineal descendant of any such spouse, (c) a lineal descendant of the maternal or paternal grandparents of such Principal's spouse, the spouse of any such descendant or a lineal descendant of any such spouse, (d) a Charitable Institution (as defined below), (e) a trustee of a trust (whether inter vivos or testamentary), all of the current beneficiaries and presumptive remaindermen of which are one or more of such Principal and persons described in clauses (a) through (d) of this definition, (f) a corporation, limited liability company or partnership, of which all of the outstanding shares of capital stock or interests therein are owned by one or more of such Principal and Persons described in clauses (a) through (e) of this definition; provided, however, that any subsequent transfer of any portion of the Beneficial Ownership of the entity such that it is Beneficially Owned in any part by a Person other than an Principal and/or a Person described in clauses (a) through (e) of this definition, will not be deemed to be to a transfer to a Permitted Transferee, (g) an individual mandated under a qualified domestic relations order, (h) a legal or personal representative of such Principal in the event of his death or Disability (as defined below), (i) any other Principal with respect to transactions contemplated by the Principals Agreement, (j) any other Principal who is then employed by Fortress or any of its Affiliates or any Permitted Transferee of such Principal in respect to any transaction not contemplated by the Principals Agreement and (k) in the case of Mr. Novogratz, MN1 LLC, a Delaware limited liability company. For purpose of this definition: (i) "lineal descendants" shall not include individuals adopted after attaining the age of eighteen (18) years and such adopted Person's descendants; (ii)

608793.07-Los Angeles Server 2A - MSW

"Charitable Institution" shall refer to an organization described in section 501(c)(3) of the Code (or any corresponding provision of a future United State Internal Revenue law) which is exempt from income taxation under section 501(a) thereof; (iii) "presumptive remaindermen" shall refer to those Persons entitled to a share of a trust's assets if it were then to terminate; and (iv) "Disability" shall refer to any physical or mental incapacity which prevents a Principal from carrying out all or substantially all of his duties under his employment agreement with Fortress in such capacity for any period of one hundred twenty (120) consecutive days or any aggregate period of six (6) months in any 12-month period, as determined by a majority of the members of the Board, including a majority of the Principals who are then members of the Board (but for the sake of clarity not including the Principal in respect of which the determination is being made).

2.Permitted Transferees. To the extent any Initial Shareholder has transferred Equity Interests to one or more Permitted Transferees, such Initial Shareholder hereby agrees to the foregoing amendment on behalf of such Permitted Transferee, in his capacity as trustee, managing member or other authorized representative of such Permitted Transferee.

3.No Other Amendments; Ratification. Except as otherwise expressly modified hereby, the Agreement shall remain in full force and effect, and all of the terms and provisions of the Agreement, as herein modified, are hereby ratified and reaffirmed.

4.Effect of Headings. The Section headings of this Amendment have been inserted for convenience of reference only and shall not be deemed a part of this Amendment.

5.Governing Law. THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF DELAWARE (WITHOUT GIVING EFFECT TO CONFLICT OF LAWS PRINCIPLES THEREOF).

6.Counterparts. This Amendment may be executed in one or more counterparts, each of which shall be deemed an original and all of which shall, taken together, be considered one and the same agreement, it being understood that all parties need not sign the same counterpart. Delivery of an executed counterpart of a signature page of this Amendment by facsimile or other electronic image scan shall be effective as delivery of a manually executed counterpart of this Agreement.

[Signature page follows]

2

608793.07-Los Angeles Server 2A - MSW

IN WITNESS WHEREOF, the parties have caused this Amendment to be duly executed and delivered, all as of the date first set forth above.

FORTRESS INVESTMENT GROUP LLC

By:    /s/ Randal A. Nardone                 
Name: Randal A. Nardone
Title: Principal

/s/ Peter L. Briger, Jr.                               Peter L. Briger, Jr.

/s/ Wesley R. Edens                                 

Wesley R. Edens  

/s/ Robert I. Kauffman                             
Robert I. Kauffman

/s/ Randal A. Nardone                             
Randal A. Nardone

/s/ Michael E. Novogratz                         
Michael E. Novogratz

3

608793.07-Los Angeles Server 2A - MSW

EX-10.20

EXHIBIT 10.20

JOINDER

This JOINDER (this "Joinder") to the Amended and Restated Exchange Agreement, dated as of March 1, 2011 (the "Exchange Agreement"), by and among FIG Corp., a Delaware corporation, FIG Asset Co. LLC, a Delaware limited liability company, Fortress Operating Entity I LP, a Delaware limited partnership, Principal Holdings I LP, a Delaware limited partnership, and Peter Briger, Jr., Wesley Edens, Robert Kauffman, Randal Nardone and Michael Novogratz is made as of March 12, 2014, by FOE II (New) LP, a Delaware limited partnership ("FOE II").

WHEREAS, on June 12, 2012, FOE II was formed as a wholly owned subsidiary of FIG Corp.; and

WHEREAS, FIG Corp. has required FOE II to execute and deliver this Joinder pursuant to Section 3.4 of the Exchange Agreement.

NOW, THEREFORE, in consideration of the foregoing and the agreements contained herein, FOE II hereby agrees as follows:

Section 1.1Definitions. To the extent capitalized words used in this Joinder are not defined in this Joinder, such words shall have the meaning set forth in the Exchange Agreement.

Section 1.2Joinder. Effective as of June 12, 2012, FOE II hereby acknowledges and agrees to become a "Partnership" (as defined in the Exchange Agreement) for all purposes of the Exchange Agreement and to be bound by all of the terms and conditions of the Exchange Agreement.

Section 1.3Notice. All notices, requests, consents and other communications hereunder to FOE II shall be deemed to be sufficient if contained in a written instrument delivered in person or sent by facsimile (provided a copy is thereafter promptly delivered as provided in this Section 1.3) or nationally recognized overnight courier, addressed to FOE II at the address or facsimile number set forth below or such other address or facsimile number as may hereafter be designated in writing by FOE II:

FOE II (New) LP

c/o Fortress Investment Group LLC

1345 Avenue of the Americas            46^th Floor            New York, NY 10105            (T) (212) 798-6100

(F) (917) 591-8433

Section 1.4Governing Law. THIS JOINDER SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF DELAWARE (WITHOUT GIVING EFFECT TO CONFLICT OF LAWS PRINCIPLES THEREOF).

[Signature Page Follows]

IN WITNESS WHEREOF, this Joinder has been duly executed and delivered by FOE II as of the date first above written.

FOE II (NEW) LP, a limited partnership

By: FIG CORP., its general partner

By: /s/ Daniel Bass________________

Name: Daniel Bass    

Title: Chief Financial Officer

Signature Page for Joinder by FOE II (New) LP

to the Exchange Agreement

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Randal A. Nardone, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Fortress Investment Group LLC;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d—15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 1, 2014	/s/ Randal A. Nardone
(Date)	Randal A. Nardone
	Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Daniel N. Bass, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Fortress Investment Group LLC;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d—15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 1, 2014	/s/ Daniel N. Bass
(Date)	Daniel N. Bass
	Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CEO PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Fortress Investment Group LLC. (the “Company”) for the quarterly period ended March 31, 2014 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Randal A. Nardone, as Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Randal A. Nardone

Randal A. Nardone

Chief Executive Officer

May 1, 2014

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF CFO PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Fortress Investment Group LLC. (the “Company”) for the quarterly period ended March 31, 2014 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Daniel N. Bass, as Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Daniel N. Bass

Daniel N. Bass

Chief Financial Officer

May 1, 2014

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

End of Filing

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative - Non-Investment Manager) (Details) (Non-Investment Manager, USD $) In Millions, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013 During 2014
Schedule of Inventory [Line Items]
Percent of newsprint inventory purchased from one vendor		95.00%
Allowances for uncollectable amounts	$ 0.7

XML

INVESTMENTS AND FAIR VALUE (Summary Financial Information Related to Investments) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	$ 1,249,685		$ 1,253,266
Fortress's investment at fair value	78,572		78,388
Earnings (losses) from equity method investees	20,374	36,302
Private equity funds, excluding NIH
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	783,622		789,894
Earnings (losses) from equity method investees	6,427	22,885
NIH
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	0		0
Earnings (losses) from equity method investees	0	86
Publicly traded portfolio companies
Schedule of Equity Method Investments [Line Items]
Fortress's investment at fair value	64,771		63,001
Newcastle
Schedule of Equity Method Investments [Line Items]
Fortress's investment at fair value	4,874		5,953
New Residential
Schedule of Equity Method Investments [Line Items]
Fortress's investment at fair value	6,710		6,928
Eurocastle
Schedule of Equity Method Investments [Line Items]
Fortress's investment at fair value	2,217		2,506
Total private equity
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	862,194		868,282
Earnings (losses) from equity method investees	6,427	22,971
Liquid Hedge Funds
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	156,421		158,920
Earnings (losses) from equity method investees	1,529	5,347
Credit Hedge Funds
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	60,035		58,825
Earnings (losses) from equity method investees	2,369	2,429
Credit PE funds
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	162,616		159,044
Earnings (losses) from equity method investees	10,008	5,650
Other
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	8,419		8,195
Earnings (losses) from equity method investees	$ 41	$ (95)

XML

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS (Deferred Incentive Income) (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Distributed-Recognized (A)
Recognition of previously deferred incentive income	$ (29,503,000)	$ (26,795,000)
Distributed-Unrecognized (B)
Recognition of previously deferred incentive income	(29,503,000)	(26,795,000)
Undistributed, net of intrinsic clawback (C) (D)
Deferred incentive income as of the end of the period	778,100,000
Investment Manager
Product Information [Line Items]
Additional incentive income from affiliates which would be recognized if incentive income was not contingent on the results of the subsequent quarters	30,500,000	59,400,000
Incentive income distributions from credit PE funds which represented tax distributions	28,900,000	16,000,000
Distributed-Gross
Deferred incentive income as of the beginning of the period	1,015,084,000
Incentive Income Received For Matured Funds	0
Incentive Distribution, Distribution	64,843,000
Changes in foreign exchange rates	1,304,000
Deferred incentive income as of the end of the period	1,081,231,000
Deferred Incentive Income Distributed Gross, Including Matured Funds	1,134,887,000
Distributed-Recognized (A)
Deferred incentive income as of the beginning of the period	(767,528,000)
Incentive Income Received For Matured Funds	0
Recognition of previously deferred incentive income	(29,503,000)	(26,795,000)
Deferred incentive income as of the end of the period	(797,031,000)
Deferred Incentive Income Distributed Recognized, Including Matured Funds	(850,687,000)
Distributed-Unrecognized (B)
Deferred incentive income as of the beginning of the period	247,556,000
Incentive Distribution, Distribution	64,843,000
Recognition of previously deferred incentive income	(29,503,000)	(26,795,000)
Changes in foreign exchange rates	1,304,000
Deferred incentive income as of the end of the period	284,200,000
Undistributed, net of intrinsic clawback (C) (D)
Deferred incentive income as of the beginning of the period	696,333,000
Share of income (loss) of Fortress Funds	146,584,000
Incentive Distribution, Distribution	(64,843,000)
Deferred incentive income as of the end of the period	778,074,000
Gross undistributed incentive income	861,500,000
Intrinsic clawback	83,400,000
Compensation expense paid under employee profit sharing arrangements in connection with distributed incentive income	481,800,000
Portion of compensation expense paid under employee profit sharing arrangements in connection with distributed incentive income which has not been expensed	27,900,000
Additional expense which would be recognized and paid if gross undistributed incentive income were realized	$ 424,200,000

XML

RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES (Details) (USD $)	Mar. 31, 2014 fund	Dec. 31, 2013
Investment Manager
Due from Affiliates
Management fees and incentive income	$ 73,045,000	$ 315,138,000
Expense reimbursements (A)	32,596,000	35,779,000
Expense reimbursements - FCF (B)	24,733,000	42,972,000
Dividends and distributions	328,000	405,000
Other	12,901,000	12,830,000
Total	143,603,000	407,124,000
Allowances for uncollectible management fees	12,200,000	12,200,000
Allowances for uncollectible expense reimbursements	6,400,000	6,300,000
Past due management fees receivable	35,400,000
Private equity general and administrative expenses advanced on behalf of certain Fortress Funds	19,900,000
Number of funds from which unreserved amounts are due	2
Unreserved amount as percentage of NAV, both individually and in the aggregate is less than	5.00%
Due to Affiliates
Principals - tax receivable agreement - Note 6	280,074,000	241,006,000
Principals - Principal Performance Payments - Note 8	7,062,000	45,524,000
Distributions payable on Fortress Operating Group units	14,925,000	5,160,000
Other	7,745,000	11,345,000
General partner liability - Note 10	42,354,000	41,797,000
Total	352,160,000	344,832,000
Investment Manager | Private Equity Funds
Due from Affiliates
Management fees and incentive income	37,341,000	41,720,000
Expense reimbursements (A)	3,189,000	2,599,000
Expense reimbursements - FCF (B)	24,733,000	42,972,000
Dividends and distributions	0	0
Other	1,495,000	698,000
Total	66,758,000	87,989,000
Investment Manager | Permanent Capital Vehicles
Due from Affiliates
Management fees and incentive income	9,418,000	20,437,000
Expense reimbursements (A)	4,466,000	4,905,000
Expense reimbursements - FCF (B)	0	0
Dividends and distributions	328,000	405,000
Other	0	0
Total	14,212,000	25,747,000
Investment Manager | Liquid Hedge Funds
Due from Affiliates
Management fees and incentive income	612,000	89,400,000
Expense reimbursements (A)	7,913,000	6,437,000
Expense reimbursements - FCF (B)	0	0
Dividends and distributions	0	0
Other	0	0
Total	8,525,000	95,837,000
Investment Manager | Credit Hedge Funds
Due from Affiliates
Management fees and incentive income	9,688,000	144,749,000
Expense reimbursements (A)	7,952,000	7,118,000
Expense reimbursements - FCF (B)	0	0
Dividends and distributions	0	0
Other	0	0
Total	17,640,000	151,867,000
Investment Manager | Credit PE funds
Due from Affiliates
Management fees and incentive income	15,379,000	18,143,000
Expense reimbursements (A)	8,938,000	14,656,000
Expense reimbursements - FCF (B)	0	0
Dividends and distributions	0	0
Other	0	4,000
Total	24,317,000	32,803,000
Investment Manager | Other
Due from Affiliates
Management fees and incentive income	607,000	689,000
Expense reimbursements (A)	138,000	64,000
Expense reimbursements - FCF (B)	0	0
Dividends and distributions	0	0
Other	11,406,000	12,128,000
Total	12,151,000	12,881,000
New Media | Non-Investment Manager
Due from Affiliates
Management fees and incentive income	$ 800,000

XML

INVESTMENTS AND FAIR VALUE (Summary of Changes in Fortress’s Investments in Equity Method Investees) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Changes in investments in equity method investees
Investment, beginning	$ 1,253,266
Earnings (losses) from equity method investees	20,374	36,302
Other comprehensive income from equity method investees	0
Contributions to equity method investees	245,061
Distributions of earnings from equity method investees	(25,784)
Distributions of capital from equity method investees	(243,927)
Total distributions from equity method investees	(269,711)
Mark to fair value - during period	927
Translation adjustment	360
Dispositions	(212)
Reclassification to Due to Affiliates	556
Consolidation of Non-Investment Manager	(936)
Investment, ending	1,249,685
Ending balance of undistributed earnings	78,016
NIH
Changes in investments in equity method investees
Investment, beginning	0
Earnings (losses) from equity method investees	0	86
Other comprehensive income from equity method investees	0
Contributions to equity method investees	0
Distributions of earnings from equity method investees	0
Distributions of capital from equity method investees	0
Total distributions from equity method investees	0
Translation adjustment	0
Dispositions	0
Reclassification to Due to Affiliates	0
Consolidation of Non-Investment Manager	0
Investment, ending	0
Ending balance of undistributed earnings	0
Private equity funds, excluding NIH
Changes in investments in equity method investees
Investment, beginning	789,894
Earnings (losses) from equity method investees	6,427	22,885
Other comprehensive income from equity method investees	0
Contributions to equity method investees	4,129
Distributions of earnings from equity method investees	(12,445)
Distributions of capital from equity method investees	(4,867)
Total distributions from equity method investees	(17,312)
Mark to fair value - during period	(72)
Translation adjustment	0
Dispositions	0
Reclassification to Due to Affiliates	556
Consolidation of Non-Investment Manager	0
Investment, ending	783,622
Ending balance of undistributed earnings	64,788
Private Equity Portfolio Companies and Permanent Capital Vehicles [Member] [Domain]
Changes in investments in equity method investees
Investment, beginning	78,388
Contributions to equity method investees	0
Total distributions from equity method investees	0
Mark to fair value - during period	999
Translation adjustment	121
Dispositions	0
Reclassification to Due to Affiliates	0
Consolidation of Non-Investment Manager	(936)
Investment, ending	78,572
Liquid Hedge Funds
Changes in investments in equity method investees
Investment, beginning	158,920
Earnings (losses) from equity method investees	1,529	5,347
Other comprehensive income from equity method investees	0
Contributions to equity method investees	89,273
Distributions of earnings from equity method investees	(1,629)
Distributions of capital from equity method investees	(91,672)
Total distributions from equity method investees	(93,301)
Translation adjustment	0
Dispositions	0
Reclassification to Due to Affiliates	0
Consolidation of Non-Investment Manager	0
Investment, ending	156,421
Ending balance of undistributed earnings	399
Credit Hedge Funds
Changes in investments in equity method investees
Investment, beginning	58,825
Earnings (losses) from equity method investees	2,369	2,429
Other comprehensive income from equity method investees	0
Contributions to equity method investees	143,988
Distributions of earnings from equity method investees	(2,453)
Distributions of capital from equity method investees	(142,694)
Total distributions from equity method investees	(145,147)
Translation adjustment	0
Dispositions	0
Reclassification to Due to Affiliates	0
Consolidation of Non-Investment Manager	0
Investment, ending	60,035
Ending balance of undistributed earnings	1,902
Credit PE Funds
Changes in investments in equity method investees
Investment, beginning	159,044
Earnings (losses) from equity method investees	10,008	5,650
Other comprehensive income from equity method investees	0
Contributions to equity method investees	7,171
Distributions of earnings from equity method investees	(9,257)
Distributions of capital from equity method investees	(4,587)
Total distributions from equity method investees	(13,844)
Translation adjustment	239
Dispositions	(2)
Reclassification to Due to Affiliates	0
Consolidation of Non-Investment Manager	0
Investment, ending	162,616
Ending balance of undistributed earnings	8,910
Other
Changes in investments in equity method investees
Investment, beginning	8,195
Earnings (losses) from equity method investees	41	(95)
Other comprehensive income from equity method investees	0
Contributions to equity method investees	500
Distributions of earnings from equity method investees	0
Distributions of capital from equity method investees	(107)
Total distributions from equity method investees	(107)
Translation adjustment	0
Dispositions	(210)
Reclassification to Due to Affiliates	0
Consolidation of Non-Investment Manager	0
Investment, ending	8,419
Ending balance of undistributed earnings	$ 2,017

XML

EARNINGS PER SHARE AND DISTRIBUTIONS (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014 employee	Mar. 31, 2013
Weighted average shares outstanding
Class A shares outstanding	212,061,656	219,449,829
Fully vested restricted Class A share units with dividend equivalent rights	3,899,986	6,961,664
Fully vested restricted Class A shares	973,275	875,609
Weighted average shares outstanding	216,934,917	227,287,102
Basic net income (loss) per Class A share
Net Income (Loss) Attributable to Class A Shareholders	$ 2,936	$ 14,329
Dilution in earnings due to RPUs treated as a participating security of Fortress Operating Group and fully vested restricted Class A share units with dividend equivalent rights treated as outstanding Fortress Operating Group units	0	0
Dividend equivalents declared on non-vested restricted Class A shares and restricted Class A share units	(204)	(121)
Net income (loss) available to Class A shareholders	2,732	14,208
Weighted average shares outstanding	216,934,917	227,287,102
Basic net income (loss) per Class A share (in dollars per share)	$ 0.01	$ 0.06
Weighted average shares outstanding
Class A shares outstanding	212,061,656	219,449,829
Fully vested restricted Class A share units with dividend equivalent rights	3,899,986	6,961,664
Fully vested restricted Class A shares	973,275	875,609
Fortress Operating Group units and fully vested RPUs exchangeable into Class A shares	0	259,408,447
Class A restricted shares and Class A restricted share units granted to employees and directors (eligible for dividend and dividend equivalent payments)	1,450,688	1,268,989
Class A restricted share units granted to employees (not eligible for dividend and dividend equivalent payments)	10,648,173	8,330,062
Weighted average shares outstanding	229,033,778	496,294,600
Diluted net income (loss) per Class A share
Net Income (Loss) Attributable to Class A Shareholders	2,936	14,329
Dilution in earnings due to RPUs treated as a participating security of Fortress Operating Group and fully vested restricted Class A share units with dividend equivalent rights treated as outstanding Fortress Operating Group units	0	0
Dividend equivalents declared on non-vested restricted Class A shares and restricted Class A share units	(204)	(121)
Add back Principals’ and others’ interests in loss of Fortress Operating Group, net of assumed corporate income taxes at enacted rates, attributable to Fortress Operating Group units and fully vested RPUs exchangeable into Class A shares (1)	0	9,245
Net income (loss) available to Class A shareholders	$ 2,732	$ 23,453
Weighted average shares outstanding	229,033,778	496,294,600
Diluted net income (loss) per Class A share (in dollars per share)	$ 0.01	$ 0.05
Number of Senior Employees Holding Ownership Interest in Operating Group Restricted Partnership Units	1
Share Units	12,436,247	15,747,337
Number of Units Along with Class b Share Exchangeable for Each Class a Share	1
Number of Shares Exchanged for Each Unit Along with Class B Share	1

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Assumptions We used to Calculate Net Periodic Benefit Cost) (Details) (Non-Investment Manager)	3 Months Ended
	Mar. 31, 2014
Pension
Defined Benefit Plan Disclosure [Line Items]
Weighted average discount rate	5.00%
Expected return on plan assets	8.00%
Postretirement
Defined Benefit Plan Disclosure [Line Items]
Weighted average discount rate	4.50%
Current year trend	7.80%
Ultimate year trend	4.80%
Year of ultimate trend	2025

XML

CONSOLIDATING FINANCIAL INFORMATION (Tables)

3 Months Ended

Mar. 31, 2014

Consolidating Financial Information

Schedule of consolidating balance sheet information

The consolidating balance sheet information is as follows:

	As of March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Assets
Investment Manager
Cash and cash equivalents	$	183,491	$	907	$	—	$	—		$	250		$	—		$	184,648
Due from affiliates	142,638		1,962		—		(997		)	13,475			(13,475		)	143,603
Investments	1,250,807		175		—		(1,297		)	476,971			(476,971		)	1,249,685
Investments in options	99,558		—		—		—			—			—			99,558
Deferred tax asset, net	—		—		—		—			391,970			—			391,970
Other assets	158,412		451		—		(27		)	7,000			—			165,836
	1,834,906		3,495		—		(2,321		)	889,666			(490,446		)	2,235,300
Non-Investment Manager - consolidated VIE
Cash and cash equivalents	—		—		21,947		—			—			—			21,947
Fixed assets, net	—		—		267,289		—			—			—			267,289
Goodwill	—		—		119,502		—			—			—			119,502
Intangible assets, net	—		—		146,098		—			—			—			146,098
Other assets, net	—		—		108,409		—			—			—			108,409
	—		—		663,245		—			—			—			663,245
Total Assets	$	1,834,906	$	3,495	$	663,245	$	(2,321	)	$	889,666		$	(490,446	)	$	2,898,545
Liabilities and Equity
Investment Manager
Accrued compensation and benefits	$	127,087	$	2,118	$	—	$	—		$	—		$	—		$	129,205
Due to affiliates	85,561		232		—		(232		)	280,074			(13,475		)	352,160
Deferred incentive income	284,200		—		—		—			—			—			284,200
Debt obligations payable	125,000		—		—		—			—			—			125,000
Other liabilities	126,650		19		—		—			(1,048		)	—			125,621
	748,498		2,369		—		(232		)	279,026			(13,475		)	1,016,186
Non-Investment Manager - consolidated VIE
Deferred revenue	—		—		31,985		—			—			—			31,985
Debt obligations payable	—		—		181,978		—			—			—			181,978
Accrued expenses and other liabilities	—		—		68,023		(765		)	—			—			67,258
	—		—		281,986		(765		)	—			—			281,221
Total Liabilities	748,498		2,369		281,986		(997		)	279,026			(13,475		)	1,297,407

Continued on next page.

	As of March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Commitments and Contingencies
Equity
Paid-in capital	5,721,882			3,575			384,000			(384,175		)	2,060,626			(5,725,282		)	2,060,626
Retained earnings (accumulated deficit)	(4,711,583		)	(2,449		)	(2,741		)	2,545			(1,448,152		)	4,714,228			(1,448,152		)
Accumulated other comprehensive income (loss)	(5,809		)	—			—			—			(1,834		)	5,809			(1,834		)
Total Fortress shareholders' equity (C)	1,004,490			1,126			381,259			(381,630		)	610,640			(1,005,245		)	610,640
Principals' and others' interests in equity of consolidated subsidiaries	81,918			—			—			—			—			528,274			610,192
Non-Controlling interests in equity of Non-Investment Manager - consolidated VIE	—			—			—			380,306			—			—			380,306
Total Equity	1,086,408			1,126			381,259			(1,324		)	610,640			(476,971		)	1,601,138
Total Liabilities and Equity	$	1,834,906		$	3,495		$	663,245		$	(2,321	)	$	889,666		$	(490,446	)	$	2,898,545

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group.

(C) Includes the Principals’ (and one senior employee's) equity in the Fortress Operating Group column, which is eliminated in consolidation.

Schedule of consolidating statement of operations information

The consolidating statement of operations information is as follows:

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments		Fortress Investment Group LLC Consolidated
Revenues
Investment Manager
Management fees: affiliates	$	128,601	$	1,109	$	—	$	(765	)	$	—		$	—	$	128,945
Management fees: non-affiliates	17,480		142		—		—			—			—		17,622
Incentive income: affiliates	34,251		—		—		—			—			—		34,251
Incentive income: non-affiliates	643		—		—		—			—			—		643
Expense reimbursements: affiliates	43,454		7,732		—		—			—			—		51,186
Expense reimbursements: non-affiliates	2,448		—		—		—			—			—		2,448
Other revenues (affiliate portion disclosed in Note 7)	1,250		—		—		—			—			—		1,250
	228,127		8,983		—		(765		)	—			—		236,345
Non-Investment Manager - consolidated VIE
Advertising	—		—		43,836		—			—			—		43,836
Circulation	—		—		22,144		—			—			—		22,144
Commercial printing and other	—		—		7,841		—			—			—		7,841
	—		—		73,821		—			—			—		73,821
Total Revenues	228,127		8,983		73,821		(765		)	—			—		310,166
Expenses
Investment Manager
Compensation and benefits	179,890		8,629		—		—			—			—		188,519
General, administrative and other	37,460		364		—		—			(1		)	—		37,823
Depreciation and amortization	4,284		17		—		—			—			—		4,301
Interest expense	674		1		—		—			16			—		691
	222,308		9,011		—		—			15			—		231,334
Non-Investment Manager - consolidated VIE
Operating Costs	—		—		43,573		—			—			—		43,573
General, administrative and other	—		—		25,881		(765		)	—			—		25,116
Depreciation and amortization	—		—		5,213		—			—			—		5,213
Interest expense	—		—		2,134		—			—			—		2,134
	—		—		76,801		(765		)	—			—		76,036
Total Expenses	222,308		9,011		76,801		(765		)	15			—		307,370

Continued on next page.

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Other Income (Loss)
Investment Manager
Gains (losses) (affiliate portion disclosed in Note 4)	(11,055		)	—			—			(189		)	—			—			(11,244		)
Tax receivable agreement liability adjustment	—			—			—			—			—			—			—
Earnings (losses) from equity method investees	20,374			—			—			—			4,661			(4,661		)	20,374
Total Other Income (Loss)	9,319			—			—			(189		)	4,661			(4,661		)	9,130
Income (Loss) Before Income Taxes	15,138			(28		)	(2,980		)	(189		)	4,646			(4,661		)	11,926
Income tax benefit (expense) - Investment Manager	(4,298		)	14			—			—			(1,710		)	—			(5,994		)
Income tax benefit (expense) - Non-Investment Manager - consolidated VIE	—			—			239			—			—			—			239
Total Income Tax Benefit (Expense)	(4,298		)	14			239			—			(1,710		)	—			(5,755		)
Net Income (Loss)	$	10,840		$	(14	)	$	(2,741	)	$	(189	)	$	2,936		$	(4,661	)	$	6,171
Principals' and Others' Interests in Income (Loss) of Consolidated Subsidiaries	$	1,019		$	—		$	—		$	—		$	—		$	4,950		$	5,969
Non-Controlling Interests in Income (Loss) of Non- Investment Manager - consolidated VIE	$	—		$	—		$	—		$	(2,734	)	$	—		$	—		$	(2,734	)
Net Income (Loss) Attributable to Class A Shareholders (C)	$	9,821		$	(14	)	$	(2,741	)	$	2,545		$	2,936		$	(9,611	)	$	2,936

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group. 

(C) Includes net income (loss) attributable to the Principals’ (and one senior employee’s) interests in the Fortress Operating Group column, which is eliminated in consolidation.

Schedule of consolidating statement of cash flows information

The consolidating statement of cash flows information is as follows:

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Cash Flows From Operating Activities
Net income (loss)	$	10,840		$	(14	)	$	(2,741	)	$	(189	)	$	2,936		$	(4,661	)	$	6,171
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Investment Manager
Depreciation and amortization	4,284			17			—			—			—			—			4,301
Other amortization and accretion (included in interest expense)	195			—			—			—			—			—			195
(Earnings) losses from equity method investees	(20,374		)	—			—			—			(4,661		)	4,661			(20,374		)
Distributions of earnings from equity method investees	25,784			—			—			—			—			—			25,784
(Gains) losses	11,055			—			—			189			—			—			11,244
Deferred incentive income	(29,503		)	—			—			—			—			—			(29,503		)
Deferred tax (benefit) expense	785			—			—			—			1,701			—			2,486
Options received from affiliates	—			—			—			—			—			—			—
Tax receivable agreement liability adjustment	—			—			—			—			—			—			—
Equity-based compensation	8,673			—			—			—			—			—			8,673
Options in affiliates granted to employees	4,553			—			—			—			—			—			4,553
Other	44			—			—			—			—			—			44
Non-Investment Manager - consolidated VIE
Depreciation and amortization	—			—			5,213			—			—			—			5,213
Amortization of deferred financing costs (included in interest expense)	—			—			230			—			—			—			230
Other	—			—			(46		)	—			—			—			(46		)
Cash flows due to changes in
Investment Manager
Due from affiliates	38,972			(98		)	—			765			1			—			39,640
Other assets	40,777			26			—			—			(445		)	—			40,358
Accrued compensation and benefits	(263,259		)	(167		)	—			—			—			—			(263,426		)
Due to affiliates	(32,704		)	1			—			—			13			—			(32,690		)
Deferred incentive income	63,458			—			—			—			—			—			63,458
Other liabilities	35,944			(44		)	—			—			(347		)	—			35,553
Non-Investment Manager - consolidated VIE
Other assets	—			—			824			—			—			—			824
Deferred revenue	—			—			37			—			—			—			37
Accrued expenses and other liabilities	—			—			(489		)	(765		)	—			—			(1,254		)
Net cash provided by (used in) operating activities	(100,476		)	(279		)	3,028			—			(802		)	—			(98,529		)

Continued on next page.

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations	Fortress Investment Group LLC Consolidated (B)		Elimination Adjustments		Fortress Investment Group LLC Consolidated
Cash Flows From Investing Activities
Investment Manager
Contributions to equity method investees	(7,031	)	—		—		—	(8,103	)	8,103		(7,031	)
Distributions of capital from equity method investees	231,158		—		—		—	14,492		(14,492	)	231,158
Purchase of fixed assets	(1,797	)	—		—		—	—		—		(1,797	)
Purchase of software and technology-related assets	(14,965	)	—		—		—	—		—		(14,965	)
Non-Investment Manager - consolidated VIE
Existing cash on consolidation date	—		—		23,845		—	—		—		23,845
Purchase of fixed assets	—		—		(310	)	—	—		—		(310	)
Acquisitions, net of cash acquired	—		—		(8,026	)	—	—		—		(8,026	)
Net cash provided by (used in) investing activities	207,365		—		15,509		—	6,389		(6,389	)	222,874
Cash Flows From Financing Activities
Investment Manager
Borrowings under debt obligations	125,000		—		—		—	—		—		125,000
Proceeds from public offering (Note 9)	—		—		—		—	186,551		—		186,551
Repurchase of Class B shares (Note 9)	—		—		—		—	(186,551	)	—		(186,551	)
Issuance (purchase) of Class A shares (RSU settlements)	(8,103	)	—		—		—	8,103		—		—
Repurchase of Class A shares (Note 9)	(363,260	)	(150	)	—		—	—		—		(363,410	)
Capital contributions (distributions)	8,103		—		—		—	—		(8,103	)	—
Dividends and dividend equivalents paid	(15,359	)	—		—		—	(14,492	)	14,492		(15,359	)
Principals' and others' interests in equity of consolidated subsidiaries - contributions	1,191		—		—		—	—		—		1,191
Principals' and others' interests in equity of consolidated subsidiaries - distributions	(33,590	)	—		—		—	—		—		(33,590	)
Excess tax benefits from delivery of RSUs	—		—		—		—	425		—		425
Non-Investment Manager - consolidated VIE
Repayments under current portion of long-term debt	—		—		(68	)	—	—		—		(68	)
Borrowings under debt obligations	—		—		4,068		—	—		—		4,068
Payment of debt issuance costs	—		—		(590	)	—	—		—		(590	)
Net cash provided by (used in) financing activities	(286,018	)	(150	)	3,410		—	(5,964	)	6,389		(282,333	)

Continued on next page.

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager		Fortress Operating Group Eliminations		Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments		Fortress Investment Group LLC Consolidated
Net Increase (Decrease) in Cash and Cash Equivalents	(179,129		)	(429		)	21,947		—		(377		)	—		(157,988		)
Cash and Cash Equivalents, Beginning of Period	362,620			1,336			—		—		627			—		364,583
Cash and Cash Equivalents, End of Period	$	183,491		$	907		$	21,947	$	—	$	250		$	—	$	206,595
Cash and Cash Equivalents - Investment Manager, End of Period	$	183,491		$	907		$	—	$	—	$	250		$	—	$	184,648
Cash and Cash Equivalents - Non- Investment Manager - consolidated VIE, End of Period	$	—		$	—		$	21,947	$	—	$	—		$	—	$	21,947

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group.

XML

EARNINGS PER SHARE AND DISTRIBUTIONS (Details 2) (USD $)	3 Months Ended			3 Months Ended			3 Months Ended			3 Months Ended			3 Months Ended		1 Months Ended	3 Months Ended			3 Months Ended			0 Months Ended	1 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013	Mar. 31, 2014 Restricted Class A shares (directors)	Mar. 31, 2013 Restricted Class A shares (directors)	Dec. 31, 2013 Restricted Class A shares (directors)	Mar. 31, 2014 Restricted Class A share units fully vested (employees)	Mar. 31, 2013 Restricted Class A share units fully vested (employees)	Dec. 31, 2013 Restricted Class A share units fully vested (employees)	Mar. 31, 2014 Restricted Class A share units nonvested (employees)	Mar. 31, 2013 Restricted Class A share units nonvested (employees)	Dec. 31, 2013 Restricted Class A share units nonvested (employees)	Mar. 31, 2014 Fortress Operating Group RPUs (one senior employee)	Mar. 31, 2013 Fortress Operating Group RPUs (one senior employee)	Jan. 31, 2014 RSUs	Mar. 31, 2014 Fortress Operating Group units (Principals and one senior employee)	Mar. 31, 2013 Fortress Operating Group units (Principals and one senior employee)	Dec. 31, 2013 Fortress Operating Group units (Principals and one senior employee)	Mar. 31, 2014 Class A Shares	Mar. 31, 2013 Class A Shares	Dec. 31, 2013 Class A Shares	Feb. 13, 2014 Nomura Investment Managers U.S.A. [Member]	Mar. 31, 2014 Common Stock Class A Shares
Dividend paying shares and units
Weighted average dividend paying shares and units	468,857,541	490,235,618		973,275	875,609		3,899,986	6,961,664		5,997,586	3,540,069		0	9,874,075		245,925,038	249,534,372		212,061,656	219,449,829
Dividend paying shares and units	441,516,731		495,515,532	974,306		955,744	3,331,300		6,704	7,506,633		5,232,536				226,331,513		249,534,372	203,372,979		239,786,176
Number of shares vested in period															4,200,000
Expected period for delivery after vesting pursuant to plan documents	6 months
Number of Units Along with Class b Share Exchangeable for Each Class a Share	1
Number of Shares Exchanged for Each Unit Along with Class B Share	1
Business Combination, Shares Acquired																						60,568,275
Purchase price, amount to be paid																						$ 363,400,000
Share Price																						$ 6.00
Business Combination, Contingent Consideration, Liability																						12,000,000
Liabilities, Fair Value																						30,000,000
Public offering (in shares)																			23,202,859				23,202,859
Proceeds from Issuance of Common Stock																							$ 186,600,000

XML

EQUITY-BASED AND OTHER COMPENSATION (Details) (Investment Manager, USD $)	3 Months Ended				1 Months Ended		3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Mar. 31, 2014 Principal Performance Payments	Mar. 31, 2013 Principal Performance Payments	Feb. 28, 2014 RSUs	Jan. 31, 2014 RSUs	Mar. 31, 2014 RSUs Employees	Mar. 31, 2013 RSUs Employees	Mar. 31, 2014 RSUs Non-Employees	Mar. 31, 2013 RSUs Non-Employees	Mar. 31, 2014 RSUs Principal Performance Payments Employees	Mar. 31, 2014 Restricted shares General and Administrative	Mar. 31, 2013 Restricted shares General and Administrative	Mar. 31, 2014 Restricted shares Director	Mar. 31, 2013 Restricted shares Director
Equity-Based Compensation
Equity-based compensation, per below	$ 8,673,000	$ 9,597,000	$ 2,780,000	$ 2,495,000			$ 5,887,000	$ 6,977,000	$ 6,000	$ 125,000		$ 100,000	$ 100,000	$ 0	$ 0
Profit-sharing expense, per below	64,323,000	68,146,000	6,898,000	7,370,000
Discretionary bonuses	57,438,000	51,311,000
Other payroll, taxes and benefits	58,085,000	52,025,000
Total compensation and benefit expense	188,519,000	181,079,000
Number of shares and units
Outstanding at the beginning of the period (in shares)							19,228,466		14,500					955,744
Issued (in shares)					3,200,000.0	3,200,000	6,437,321		0					18,562
Transfers (in shares)							0		0					0
Converted (in shares)							(952,219)		0					0
Forfeited (in shares)							(929,908)		0					0
Balance outstanding at the end of the period (in shares)							23,783,660		14,500					974,306
Weighted average grant date estimated fair value per share or unit
Balance outstanding at the beginning of the period (in dollars per share)							$ 4.14		$ 3.12					$ 5.41
Issued (in dollars per share)							$ 7.57		$ 0.00					$ 8.62
Transfers (in dollars per share)							$ 0.00		$ 0.00					$ 0.00
Converted (in dollars per share)							$ 5.80		$ 0.00					$ 0.00
Forfeited (in dollars per share)							$ 3.62		$ 0.00					$ 0.00
Balance outstanding at the end of the period (in dollars per share)							$ 5.02		$ 3.12					$ 5.47
Additional disclosures
Unrecognized compensation expense on non-vested equity based awards	$ 70,500,000
Weighted average recognition period (in years)	2 years 4 months 18 days
Awards expected to be granted on the basis of year-to-date performance (in shares)											200,000

XML

CONSOLIDATING FINANCIAL INFORMATION (Details 2) (USD $) In Thousands, unless otherwise specified	1 Months Ended	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2014	Mar. 31, 2013
Revenues
Total revenues (GAAP)		$ 310,166	$ 244,355
Expenses
Total Expenses		307,370	220,611
Other Income (Loss)
Tax receivable agreement liability adjustment		0
Income (Loss) Before Income Taxes		11,926	93,582
Income tax benefit (expense)		(5,755)	(26,276)
Net Income (Loss)		6,171	67,306
Non-controlling Interests in Income (Loss)		5,969	52,977
Net Income (Loss) Attributable to Class A Shareholders		2,936	14,329
Senior employee
Other Income (Loss)
Number of senior employees whose net income (loss) is attributable to interests in FOG and is included into the Net Income (loss) attributable to Class A Shareholders		1
Investment Manager
Revenues
Management fees: affiliates		128,945	143,602
Management fees: non-affiliates		17,622	14,815
Incentive income: affiliates		34,251	31,357
Incentive income: non-affiliates		643	1,429
Expense reimbursements: affiliates		51,186	50,666
Expense reimbursements: non-affiliates		2,448	1,371
Other revenues (affiliate portion disclosed in Note 7)		1,250	1,115
Total revenues (GAAP)		236,345	244,355
Expenses
Compensation and benefits		188,519	181,079
General, administrative and other		37,823	33,998
Depreciation and amortization		4,301	3,239
Interest expense		691	2,295
Total Expenses		231,334	220,611
Other Income (Loss)
Gains (losses) (affiliate portion disclosed in Note 4)		(11,244)	41,275
Tax receivable agreement liability adjustment		0	(7,739)
Earnings (losses) from equity method investees		20,374	36,302
Total Other Income (Loss)		9,130	69,838
Income tax benefit (expense)		(5,994)	(26,276)
Non-controlling Interests in Income (Loss)		5,969	52,977
Net Income (Loss) Attributable to Class A Shareholders		2,936	14,329
Non-Investment Manager
Revenues
Advertising		43,836	0
Circulation		22,144	0
Commercial printing and other		7,841	0
Total revenues (GAAP)		73,821	0
Expenses
Operating costs		43,573	0
General, administrative and other		25,116	0
Depreciation and amortization		5,213	0
Interest expense		2,134	0
Total Expenses		76,036	0
Other Income (Loss)
Income tax benefit (expense)	239	239	0
Non-controlling Interests in Income (Loss)		(2,734)	0
Fortress Operating Group Consolidated
Revenues
Total revenues (GAAP)		228,127
Expenses
Total Expenses		222,308
Other Income (Loss)
Income (Loss) Before Income Taxes		15,138
Income tax benefit (expense)		(4,298)
Net Income (Loss)		10,840
Non-controlling Interests in Income (Loss)		1,019
Net Income (Loss) Attributable to Class A Shareholders		9,821
Fortress Operating Group Consolidated | Investment Manager
Revenues
Management fees: affiliates		128,601
Management fees: non-affiliates		17,480
Incentive income: affiliates		34,251
Incentive income: non-affiliates		643
Expense reimbursements: affiliates		43,454
Expense reimbursements: non-affiliates		2,448
Other revenues (affiliate portion disclosed in Note 7)		1,250
Total revenues (GAAP)		228,127
Expenses
Compensation and benefits		179,890
General, administrative and other		37,460
Depreciation and amortization		4,284
Interest expense		674
Total Expenses		222,308
Other Income (Loss)
Gains (losses) (affiliate portion disclosed in Note 4)		(11,055)
Tax receivable agreement liability adjustment		0
Earnings (losses) from equity method investees		20,374
Total Other Income (Loss)		9,319
Income tax benefit (expense)		(4,298)
Fortress Operating Group Consolidated | Non-Investment Manager
Revenues
Advertising		0
Circulation		0
Commercial printing and other		0
Total revenues (GAAP)		0
Expenses
Operating costs		0
General, administrative and other		0
Depreciation and amortization		0
Interest expense		0
Total Expenses		0
Other Income (Loss)
Income tax benefit (expense)		0
Non-controlling Interests in Income (Loss)		0
FOE II LP
Revenues
Total revenues (GAAP)		8,983
Expenses
Total Expenses		9,011
Other Income (Loss)
Income (Loss) Before Income Taxes		(28)
Income tax benefit (expense)		14
Net Income (Loss)		(14)
Non-controlling Interests in Income (Loss)		0
Net Income (Loss) Attributable to Class A Shareholders		(14)
FOE II LP | Investment Manager
Revenues
Management fees: affiliates		1,109
Management fees: non-affiliates		142
Incentive income: affiliates		0
Incentive income: non-affiliates		0
Expense reimbursements: affiliates		7,732
Expense reimbursements: non-affiliates		0
Other revenues (affiliate portion disclosed in Note 7)		0
Total revenues (GAAP)		8,983
Expenses
Compensation and benefits		8,629
General, administrative and other		364
Depreciation and amortization		17
Interest expense		1
Total Expenses		9,011
Other Income (Loss)
Gains (losses) (affiliate portion disclosed in Note 4)		0
Tax receivable agreement liability adjustment		0
Earnings (losses) from equity method investees		0
Total Other Income (Loss)		0
Income tax benefit (expense)		14
FOE II LP | Non-Investment Manager
Revenues
Advertising		0
Circulation		0
Commercial printing and other		0
Total revenues (GAAP)		0
Expenses
Operating costs		0
General, administrative and other		0
Depreciation and amortization		0
Interest expense		0
Total Expenses		0
Other Income (Loss)
Income tax benefit (expense)		0
Non-controlling Interests in Income (Loss)		0
Non-Investment Manager
Revenues
Total revenues (GAAP)		73,821
Expenses
Total Expenses		76,801
Other Income (Loss)
Income (Loss) Before Income Taxes		(2,980)
Income tax benefit (expense)		239
Net Income (Loss)		(2,741)
Non-controlling Interests in Income (Loss)		0
Net Income (Loss) Attributable to Class A Shareholders		(2,741)
Non-Investment Manager | Investment Manager
Revenues
Management fees: affiliates		0
Management fees: non-affiliates		0
Incentive income: affiliates		0
Incentive income: non-affiliates		0
Expense reimbursements: affiliates		0
Expense reimbursements: non-affiliates		0
Other revenues (affiliate portion disclosed in Note 7)		0
Total revenues (GAAP)		0
Expenses
Compensation and benefits		0
General, administrative and other		0
Depreciation and amortization		0
Interest expense		0
Total Expenses		0
Other Income (Loss)
Gains (losses) (affiliate portion disclosed in Note 4)		0
Tax receivable agreement liability adjustment		0
Earnings (losses) from equity method investees		0
Total Other Income (Loss)		0
Income tax benefit (expense)		0
Non-Investment Manager | Non-Investment Manager
Revenues
Advertising		43,836
Circulation		22,144
Commercial printing and other		7,841
Total revenues (GAAP)		73,821
Expenses
Operating costs		43,573
General, administrative and other		25,881
Depreciation and amortization		5,213
Interest expense		2,134
Total Expenses		76,801
Other Income (Loss)
Income tax benefit (expense)		239
Non-controlling Interests in Income (Loss)		0
Fortress Operating Group Eliminations
Revenues
Total revenues (GAAP)		(765)
Expenses
Total Expenses		(765)
Other Income (Loss)
Income (Loss) Before Income Taxes		(189)
Income tax benefit (expense)		0
Net Income (Loss)		(189)
Non-controlling Interests in Income (Loss)		0
Net Income (Loss) Attributable to Class A Shareholders		2,545
Fortress Operating Group Eliminations | Investment Manager
Revenues
Management fees: affiliates		(765)
Management fees: non-affiliates		0
Incentive income: affiliates		0
Incentive income: non-affiliates		0
Expense reimbursements: affiliates		0
Expense reimbursements: non-affiliates		0
Other revenues (affiliate portion disclosed in Note 7)		0
Total revenues (GAAP)		(765)
Expenses
Compensation and benefits		0
General, administrative and other		0
Depreciation and amortization		0
Interest expense		0
Total Expenses		0
Other Income (Loss)
Gains (losses) (affiliate portion disclosed in Note 4)		(189)
Tax receivable agreement liability adjustment		0
Earnings (losses) from equity method investees		0
Total Other Income (Loss)		(189)
Income tax benefit (expense)		0
Fortress Operating Group Eliminations | Non-Investment Manager
Revenues
Advertising		0
Circulation		0
Commercial printing and other		0
Total revenues (GAAP)		0
Expenses
Operating costs		0
General, administrative and other		(765)
Depreciation and amortization		0
Interest expense		0
Total Expenses		(765)
Other Income (Loss)
Income tax benefit (expense)		0
Non-controlling Interests in Income (Loss)		(2,734)
Fortress Investment Group LLC Consolidated (Other than FOG)
Revenues
Total revenues (GAAP)		0
Expenses
Total Expenses		15
Other Income (Loss)
Income (Loss) Before Income Taxes		4,646
Income tax benefit (expense)		(1,710)
Net Income (Loss)		2,936
Non-controlling Interests in Income (Loss)		0
Net Income (Loss) Attributable to Class A Shareholders		2,936
Fortress Investment Group LLC Consolidated (Other than FOG) | Investment Manager
Revenues
Management fees: affiliates		0
Management fees: non-affiliates		0
Incentive income: affiliates		0
Incentive income: non-affiliates		0
Expense reimbursements: affiliates		0
Expense reimbursements: non-affiliates		0
Other revenues (affiliate portion disclosed in Note 7)		0
Total revenues (GAAP)		0
Expenses
Compensation and benefits		0
General, administrative and other		(1)
Depreciation and amortization		0
Interest expense		16
Total Expenses		15
Other Income (Loss)
Gains (losses) (affiliate portion disclosed in Note 4)		0
Tax receivable agreement liability adjustment		0
Earnings (losses) from equity method investees		4,661
Total Other Income (Loss)		4,661
Income tax benefit (expense)		(1,710)
Fortress Investment Group LLC Consolidated (Other than FOG) | Non-Investment Manager
Revenues
Advertising		0
Circulation		0
Commercial printing and other		0
Total revenues (GAAP)		0
Expenses
Operating costs		0
General, administrative and other		0
Depreciation and amortization		0
Interest expense		0
Total Expenses		0
Other Income (Loss)
Income tax benefit (expense)		0
Non-controlling Interests in Income (Loss)		0
Intercompany Eliminations
Revenues
Total revenues (GAAP)		0
Expenses
Total Expenses		0
Other Income (Loss)
Income (Loss) Before Income Taxes		(4,661)
Income tax benefit (expense)		0
Net Income (Loss)		(4,661)
Non-controlling Interests in Income (Loss)		4,950
Net Income (Loss) Attributable to Class A Shareholders		(9,611)
Intercompany Eliminations | Investment Manager
Revenues
Management fees: affiliates		0
Management fees: non-affiliates		0
Incentive income: affiliates		0
Incentive income: non-affiliates		0
Expense reimbursements: affiliates		0
Expense reimbursements: non-affiliates		0
Other revenues (affiliate portion disclosed in Note 7)		0
Total revenues (GAAP)		0
Expenses
Compensation and benefits		0
General, administrative and other		0
Depreciation and amortization		0
Interest expense		0
Total Expenses		0
Other Income (Loss)
Gains (losses) (affiliate portion disclosed in Note 4)		0
Tax receivable agreement liability adjustment		0
Earnings (losses) from equity method investees		(4,661)
Total Other Income (Loss)		(4,661)
Income tax benefit (expense)		0
Intercompany Eliminations | Non-Investment Manager
Revenues
Advertising		0
Circulation		0
Commercial printing and other		0
Total revenues (GAAP)		0
Expenses
Operating costs		0
General, administrative and other		0
Depreciation and amortization		0
Interest expense		0
Total Expenses		0
Other Income (Loss)
Income tax benefit (expense)		0
Non-controlling Interests in Income (Loss)		$ 0

XML

INVESTMENTS AND FAIR VALUE (Ownership Percentages) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]
Fortress's Investment	$ 1,249,685		$ 1,253,266
Fortress’s equity in net income (loss)	20,374	36,302
Private equity funds, excluding NIH
Schedule of Equity Method Investments [Line Items]
Assets	16,743,571		17,176,529
Debt	(1,640)		(1,626)
Other liabilities	(153,415)		(185,144)
Equity	16,588,516		16,989,759
Fortress's Investment	783,622		789,894
Ownership (A)	4.70%		4.60%
Revenues and gains (losses) on investments	(37,008)	815,775
Expenses	(51,782)	(47,843)
Net Income (Loss)	(88,790)	767,932
Fortress’s equity in net income (loss)	6,427	22,885
Number Of Entities Reported Using Lagging Financial Information	4
Lag in Preparation of Summary Financial Information Number of Quarters	1
Liquid Hedge Funds
Schedule of Equity Method Investments [Line Items]
Assets	11,771,522		13,167,316
Debt	0		0
Other liabilities	(4,813,188)		(6,735,989)
Non-controlling interest	0		0
Equity	6,958,334		6,431,327
Fortress's Investment	156,421		158,920
Ownership (A)	2.20%		2.50%
Revenues and gains (losses) on investments	(155,299)	201,082
Expenses	(46,393)	(32,276)
Net Income (Loss)	(201,692)	168,806
Fortress’s equity in net income (loss)	1,529	5,347
Credit Hedge Funds
Schedule of Equity Method Investments [Line Items]
Assets	10,072,389		10,226,023
Debt	(3,487,825)		(3,918,692)
Other liabilities	(342,184)		(332,510)
Non-controlling interest	(8,456)		(6,470)
Equity	6,233,924		5,968,351
Fortress's Investment	60,035		58,825
Ownership (A)	1.00%		1.00%
Revenues and gains (losses) on investments	298,810	291,942
Expenses	(79,448)	(72,815)
Net Income (Loss)	219,362	219,127
Fortress’s equity in net income (loss)	2,369	2,429
Credit PE Funds
Schedule of Equity Method Investments [Line Items]
Assets	10,247,461		10,544,754
Debt	(107,360)		(161,225)
Other liabilities	(267,573)		(311,538)
Non-controlling interest	(3,566)		(3,461)
Equity	9,868,962		10,068,530
Fortress's Investment	162,616		159,044
Ownership (A)	1.60%		1.60%
Revenues and gains (losses) on investments	603,301	482,052
Expenses	(74,735)	(62,558)
Net Income (Loss)	528,566	419,494
Fortress’s equity in net income (loss)	$ 10,008	$ 5,650
Number Of Entities Reported Using Lagging Financial Information	1
Lag in Preparation of Summary Financial Information Number of Quarters	1
Foreign Entity Recorded on Lag Period	1 month

XML

EQUITY-BASED AND OTHER COMPENSATION (Details 4) (Investment Manager, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Recognized Profit Sharing Compensation
Profit Sharing Expense	$ 64,323	$ 68,146
Principal Performance Payments
Recognized Profit Sharing Compensation
Profit Sharing Expense	6,898	7,370
Private Equity Funds
Recognized Profit Sharing Compensation
Profit Sharing Expense	0	340
Permanent Capital Vehicles
Recognized Profit Sharing Compensation
Profit Sharing Expense	4,916	6,356
Liquid Hedge Funds
Recognized Profit Sharing Compensation
Profit Sharing Expense	2,463	10,223
Liquid Hedge Funds | Principal Performance Payments
Recognized Profit Sharing Compensation
Profit Sharing Expense	541
Credit Hedge Funds
Recognized Profit Sharing Compensation
Profit Sharing Expense	15,634	18,674
Credit PE Funds
Recognized Profit Sharing Compensation
Profit Sharing Expense	$ 34,412	$ 25,183

XML

SEGMENT REPORTING (Details 5) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Fortress's depreciation and amortization expense by segment
Depreciation	$ 4,290	$ 3,228
Amortization	11	11
Total depreciation and amortization	4,301	3,239
Private Equity Funds
Fortress's depreciation and amortization expense by segment
Depreciation	394	354
Amortization	0	0
Total depreciation and amortization	394	354
Permanent Capital Vehicles
Fortress's depreciation and amortization expense by segment
Depreciation	183	126
Amortization	0	0
Total depreciation and amortization	183	126
Liquid Hedge Funds
Fortress's depreciation and amortization expense by segment
Depreciation	1,253	469
Amortization	0	0
Total depreciation and amortization	1,253	469
Credit Hedge Funds
Fortress's depreciation and amortization expense by segment
Depreciation	1,401	1,343
Amortization	0	0
Total depreciation and amortization	1,401	1,343
Credit PE Funds
Fortress's depreciation and amortization expense by segment
Depreciation	200	103
Amortization	0	0
Total depreciation and amortization	200	103
Logan Circle
Fortress's depreciation and amortization expense by segment
Depreciation	85	58
Amortization	11	11
Total depreciation and amortization	96	69
Unallocated
Fortress's depreciation and amortization expense by segment
Depreciation	774	775
Amortization	0	0
Total depreciation and amortization	$ 774	$ 775

XML

COMMITMENTS AND CONTINGENCIES (Details) (USD $)	1 Months Ended	3 Months Ended
	Mar. 31, 2011 fund	Mar. 31, 2014	Mar. 31, 2013
Investment Manager
General Partner Liability
Number of private equity funds which fell into a negative equity position	1
Amount of negative equity recorded		$ 42,400,000
Private Equity Fund and Credit PE Fund Capital Commitments
Aggregate remaining capital commitments to certain of the Fortress Funds		140,900,000
Minimum Future Rentals
April 1, 2014 to December 31, 2014		18,594,000
2015		21,982,000
2016		20,253,000
2017		3,044,000
2018		665,000
2019		51,000
Thereafter		0
Total		64,589,000
Rent expense, including operating expense escalations		5,500,000	6,700,000
Non-Investment Manager
Minimum Future Rentals
April 1, 2014 to December 31, 2014		3,219,000
2015		3,738,000
2016		3,334,000
2017		3,230,000
2018		2,319,000
2019		430,000
Thereafter		1,475,000
Total		17,745,000
Non-Investment Manager | New Media
Minimum Future Rentals
Rent expense, including operating expense escalations		$ 800,000
Non-Investment Manager | New Media | Minimum
Minimum Future Rentals
Leases term		1 year
Non-Investment Manager | New Media | Maximum
Minimum Future Rentals
Leases term		10 years
Non-Investment Manager | New Media | Longest
Minimum Future Rentals
Leases term		99 years

XML

SUBSEQUENT EVENTS (Details) (USD $)		1 Months Ended	3 Months Ended	1 Months Ended
	Mar. 31, 2014 GAGFAH	Apr. 30, 2014 Subsequent event GAGFAH	Jun. 30, 2014 Subsequent event GAGFAH Forecast	Apr. 30, 2014 Subsequent event New Residential
Subsequent events
Sale of stock		1,343,436
Gain on sale of investments		$ 13,000,000
Investments	12,300,000
Total gains (losses)			700,000
Public offering (in shares)				28,800,000
Price per share				$ 6.10
Shares purchased				2,900,000
Payments to acquire shares				$ 1,600,000
Exercisable period				30 months
Options term				10 years

XML

EQUITY-BASED AND OTHER COMPENSATION (Details 5) (Non-Investment Manager, USD $) In Millions, except Share data, unless otherwise specified	3 Months Ended	0 Months Ended
	Mar. 31, 2014	Mar. 14, 2014 Restricted shares
Class of Stock [Line Items]
Defined Contribution Plan, Employer Matching Contribution, Percent of Employees' Gross Pay	100.00%
Employer contributions	$ 0.2
Issued (in shares)		15,870
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments other than options, granted in period, fair value		$ 0.2

XML

RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES (Details 2) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Non Controlling Interest in the Equity of the Registrant
Total	$ 610,192,000		$ 789,838,000
Non-controlling Interest in the Income (Loss) of the Registrant
Fortress Operating Group units held by the Principals and one senior employee	4,950,000	50,785,000
Total	5,969,000	52,977,000
Schedule of Interest Computation
Fortress Operating Group net income (loss) (Note 13)	6,171,000	67,306,000
Less: Others' interests in net income (loss) of consolidated subsidiaries (Note 13)	(5,969,000)	(52,977,000)
Adjust: Non-controlling interests in (income) loss of Non-Investment Manager - consolidated VIE	(43,684,000)
Net income (loss) attributable to Fortress	2,936,000	14,329,000
Fortress Operating Group net income (loss) attributable to the Principals and one senior employee	4,950,000	50,785,000
Changes in the Registrant's Equity due to Changes in Ownership in the Consolidated Operating Group Subsidiary
Net income (loss) attributable to Fortress	2,936,000	14,329,000
Investment Manager
Other Related Party Transactions
Revenues from affiliates included in other revenues	600,000	500,000
Non Controlling Interest in the Equity of the Registrant
Fortress Operating Group units held by the Principals and one senior employee	528,274,000		725,424,000
Employee interests in majority owned and controlled fund advisor and general partner entities	79,877,000		62,381,000
Other	2,041,000		2,033,000
Total	610,192,000		789,838,000
Non-controlling Interest in the Income (Loss) of the Registrant
Fortress Operating Group units held by the Principals and one senior employee	4,950,000	50,785,000
Employee interests in majority owned and controlled fund advisor and general partner entities	1,011,000	2,170,000
Other	8,000	22,000
Total	5,969,000	52,977,000
Schedule of Interest Computation
Less: Others' interests in net income (loss) of consolidated subsidiaries (Note 13)	(5,969,000)	(52,977,000)
Net income (loss) attributable to Fortress	2,936,000	14,329,000
Fortress Operating Group net income (loss) attributable to the Principals and one senior employee	4,950,000	50,785,000
Changes in the Registrant's Equity due to Changes in Ownership in the Consolidated Operating Group Subsidiary
Net income (loss) attributable to Fortress	2,936,000	14,329,000
Increase in Fortress’s shareholders’ equity for the conversion of Fortress Operating Group units by the Principals and one senior employee	0	10,143,000
Increase in Fortress’s shareholders’ equity for the delivery of Class A shares primarily in connection with vested RSUs and RPUs	417,000	9,163,000
Increase in Fortress's shareholders' equity for the repurchase of FOGUs and Class B shares	53,510,000	0
Decrease in Fortress's shareholders' equity for the repurchase and cancellation of Class A shares and FOGUs	(101,156,000)	0
Transfers (to) from the Principals' and Others' Interests	(47,229,000)	19,306,000
Change from net income (loss) attributable to Fortress and transfers (to) from Principals’ and Others’ Interests	(44,293,000)	33,635,000
Investment Manager | Fortress Operating Group portion of interests
Non Controlling Interest in the Equity of the Registrant
Fortress Operating Group units held by the Principals and one senior employee	528,274,000		725,424,000
Total	81,918,000		64,414,000
Non-controlling Interest in the Income (Loss) of the Registrant
Total	1,019,000	2,192,000
Schedule of Interest Computation
Fortress Operating Group net income (loss) (Note 13)	7,896,000	98,169,000
Less: Others' interests in net income (loss) of consolidated subsidiaries (Note 13)	(1,019,000)	(2,192,000)
Adjust: Non-controlling interests in (income) loss of Non-Investment Manager - consolidated VIE		0
Net income (loss) attributable to Fortress	9,611,000	95,977,000
Fortress Operating Group as a percent of total	51.50%	52.90%
Changes in the Registrant's Equity due to Changes in Ownership in the Consolidated Operating Group Subsidiary
Net income (loss) attributable to Fortress	9,611,000	95,977,000
Investment Manager | Senior Employee [Member]
Other Related Party Transactions
Advances made to senior employees	3,600,000
Number of employees who received advances	2
Number of employees who repaid advances	2
Advances repaid by senior employees	2,900,000
Non-Investment Manager
Non Controlling Interest in the Equity of the Registrant
Total	380,306,000		0
Non-controlling Interest in the Income (Loss) of the Registrant
Total	(2,734,000)	0
Schedule of Interest Computation
Less: Others' interests in net income (loss) of consolidated subsidiaries (Note 13)	2,734,000	0
Non-Investment Manager | Fortress Operating Group portion of interests
Schedule of Interest Computation
Adjust: Non-controlling interests in (income) loss of Non-Investment Manager - consolidated VIE	$ 2,734,000
LIBOR | Investment Manager | Senior Employee [Member]
Other Related Party Transactions
Interest rate on advances to employees	4.00%

XML

INVESTMENTS AND FAIR VALUE (Tables)

3 Months Ended

Mar. 31, 2014

Investments and Fair Value

Summary of investments

Investments can be summarized as follows: 

	March 31, 2014		December 31, 2013
Equity method investees	$	1,171,113	$	1,174,878
Equity method investees, held at fair value (A)	78,572		78,388
Total equity method investments	$	1,249,685	$	1,253,266
Options in equity method investees	$	99,558	$	104,338

(A) Includes publicly traded private equity portfolio companies, primarily GAGFAH, as well as the permanent capital vehicles (NCT, NRZ and ECT).  Does not include New Media which is eliminated in consolidation.

Summary of gains (losses)

Gains (losses) can be summarized as follows: 

	Three Months Ended March 31,
	2014			2013
Net realized gains (losses)	$	(835	)	$	(596	)
Net realized gains (losses) from affiliate investments	(574		)	(182		)
Net unrealized gains (losses)	(6,803		)	3,498
Net unrealized gains (losses) from affiliate investments	(3,032		)	38,555
Total gains (losses)	$	(11,244	)	$	41,275

Schedule of gains (losses) generated

These gains (losses) were generated as follows: 

	Three Months Ended March 31,
	2014			2013
Mark to fair value on affiliate investments and options	$	(3,628	)	$	38,555
Mark to fair value on derivatives	(1,349		)	3,173
Mark to fair value on equity securities	77			—
Unrealized gains (losses) on digital currency (Bitcoin)	(6,176		)	—
Other	(168		)	(453		)
Total gains (losses)	$	(11,244	)	$	41,275

Summary of financial information related to equity method investments

Summary financial information related to these investments is as follows:

	Fortress’s Investment				Fortress’s Equity in Net Income (Loss)
	March 31,		December 31,		Three Months Ended March 31,
	2014		2013		2014		2013
Private equity funds, excluding NIH	$	783,622	$	789,894	$	6,427	$	22,885
NIH	—		—		—		86
Publicly traded portfolio companies (A)(B)	64,771		63,001		N/A		N/A
Newcastle (B)	4,874		5,953		N/A		N/A
New Residential (B)	6,710		6,928		N/A		N/A
Eurocastle (B)	2,217		2,506		N/A		N/A
Total private equity	862,194		868,282		6,427		22,971
Liquid hedge funds	156,421		158,920		1,529		5,347
Credit hedge funds	60,035		58,825		2,369		2,429
Credit PE funds	162,616		159,044		10,008		5,650
Other	8,419		8,195		41		(95		)
	$	1,249,685	$	1,253,266	$	20,374	$	36,302

(A) Represents Fortress’s direct investments in the common stock of publicly traded private equity portfolio companies, primarily GAGFAH.

(B) Fortress elected to record these investments at fair value pursuant to the fair value option for financial instruments.

Summary of changes in investments in equity method investees

A summary of the changes in Fortress’s investments in equity method investees is as follows:

	Three Months Ended March 31, 2014
	Private Equity
	NIH		Other Funds			Publicly Traded Portfolio Companies and Permanent Capital Vehicles (A)			Liquid Hedge Funds			Credit Hedge Funds			Credit PE Funds			Other			Total
Investment, beginning	$	—	$	789,894		$	78,388		$	158,920		$	58,825		$	159,044		$	8,195		$	1,253,266
Earnings from equity method investees	—		6,427			N/A			1,529			2,369			10,008			41			20,374
Other comprehensive income from equity method investees	—		—			N/A			—			—			—			—			—
Contributions to equity method investees (B)	—		4,129			—			89,273			143,988			7,171			500			245,061
Distributions of earnings from equity method investees	—		(12,445		)	N/A			(1,629		)	(2,453		)	(9,257		)	—			(25,784		)
Distributions of capital from equity method investees	—		(4,867		)	N/A			(91,672		)	(142,694		)	(4,587		)	(107		)	(243,927		)
Total distributions from equity method investees (B)	—		(17,312		)	—			(93,301		)	(145,147		)	(13,844		)	(107		)	(269,711		)
Mark to fair value - during period (C)	N/A		(72		)	999			N/A			N/A			N/A			N/A			927
Translation adjustment	—		—			121			—			—			239			—			360
Dispositions	—		—			—			—			—			(2		)	(210		)	(212		)
Reclassification to Due to Affiliates (D)	—		556			—			—			—			—			—			556
Consolidation of Non-Investment Manager (E)	—		—			(936		)	—			—			—			—			(936		)
Investment, ending	$	—	$	783,622		$	78,572		$	156,421		$	60,035		$	162,616		$	8,419		$	1,249,685
Ending balance of undistributed earnings	$	—	$	64,788		$ N/A			$	399		$	1,902		$	8,910		$	2,017		$	78,016

(A) Fortress elected to record these investments at fair value pursuant to the fair value option for financial instruments.

(B) The amounts presented above can be reconciled to the amounts presented on the statement of cash flows as follows:

	Three Months Ended March 31, 2014
	Contributions		Distributions of Capital
Per consolidated statements of cash flows	$	7,031	$	(231,158	)
Investments of incentive receivable amounts into Fortress Funds	233,260		—
Change in distributions payable out of Fortress Funds	—		(6,988		)
Net funded*	4,770		(4,770		)
Other	—		(1,011		)
Per Above	$	245,061	$	(243,927	)

*In some instances, a private equity style fund may need to simultaneously make both a capital call (for new investments or expenses) and a capital distribution (related to realizations from existing investments). This results in a net funding.

(C) Recorded to Gains (Losses).

(D) Represents a portion of the general partner liability discussed in Note 10.

(E) Represents the elimination of Fortress's direct investment in New Media, a consolidated VIE, as of the date of consolidation.

Schedule reconciling capital activity in equity method investments to the statement of cash flows

The amounts presented above can be reconciled to the amounts presented on the statement of cash flows as follows:

	Three Months Ended March 31, 2014
	Contributions		Distributions of Capital
Per consolidated statements of cash flows	$	7,031	$	(231,158	)
Investments of incentive receivable amounts into Fortress Funds	233,260		—
Change in distributions payable out of Fortress Funds	—		(6,988		)
Net funded*	4,770		(4,770		)
Other	—		(1,011		)
Per Above	$	245,061	$	(243,927	)

*In some instances, a private equity style fund may need to simultaneously make both a capital call (for new investments or expenses) and a capital distribution (related to realizations from existing investments). This results in a net funding.

Schedule of ownership percentages in the tables reflective of the ownership interests held as of the end of the respective periods

The ownership percentages presented in the following tables are reflective of the ownership interests held as of the end of the respective periods. For tables which include more than one Fortress Fund, the ownership percentages are based on a weighted average by total equity of the funds as of period end. NIH, the permanent capital vehicles, GAGFAH and Other are not presented as they are insignificant to Fortress’s investments.

	Private Equity Funds excluding NIH (B)
	March 31,			December 31,
	2014			2013
Assets	$	16,743,571		$	17,176,529
Debt	(1,640		)	(1,626		)
Other liabilities	(153,415		)	(185,144		)
Equity	$	16,588,516		$	16,989,759
Fortress’s Investment	$	783,622		$	789,894
Ownership (A)	4.7		%	4.6		%

	Three Months Ended March 31,
	2014			2013
Revenues and gains (losses) on investments	$	(37,008	)	$	815,775
Expenses	(51,782		)	(47,843		)
Net Income (Loss)	$	(88,790	)	$	767,932
Fortress’s equity in net income (loss)	$	6,427		$	22,885

	Liquid Hedge Funds						Credit Hedge Funds						Credit PE Funds (B) (C)
	March 31,			December 31,			March 31,			December 31,			March 31,			December 31,
	2014			2013			2014			2013			2014			2013
Assets	$	11,771,522		$	13,167,316		$	10,072,389		$	10,226,023		$	10,247,461		$	10,544,754
Debt	—			—			(3,487,825		)	(3,918,692		)	(107,360		)	(161,225		)
Other liabilities	(4,813,188		)	(6,735,989		)	(342,184		)	(332,510		)	(267,573		)	(311,538		)
Non-controlling interest	—			—			(8,456		)	(6,470		)	(3,566		)	(3,461		)
Equity	$	6,958,334		$	6,431,327		$	6,233,924		$	5,968,351		$	9,868,962		$	10,068,530
Fortress’s Investment	$	156,421		$	158,920		$	60,035		$	58,825		$	162,616		$	159,044
Ownership (A)	2.2		%	2.5		%	1.0		%	1.0		%	1.6		%	1.6		%

	Three Months Ended March 31,						Three Months Ended March 31,						Three Months Ended March 31,
	2014			2013			2014			2013			2014			2013
Revenues and gains (losses)      on investments	$	(155,299	)	$	201,082		$	298,810		$	291,942		$	603,301		$	482,052
Expenses	(46,393		)	(32,276		)	(79,448		)	(72,815		)	(74,735		)	(62,558		)
Net Income (Loss)	$	(201,692	)	$	168,806		$	219,362		$	219,127		$	528,566		$	419,494
Fortress’s equity in net     income (loss)	$	1,529		$	5,347		$	2,369		$	2,429		$	10,008		$	5,650

(A) Excludes ownership interests held by other Fortress Funds, the Principals, employees and other affiliates.

(B) For Private Equity Funds, includes four entities which are recorded on a one quarter lag (i.e. current year balances reflected for these entities are for the period ended December 31, 2013). For Credit PE Funds, includes one entity which is recorded on a one quarter lag and several entities which are recorded on a one month lag. They are recorded on a lag because they are foreign entities, or they have substantial operations in foreign countries, and do not provide financial reports under U.S. GAAP within the reporting time frame necessary for U.S. public entities.

(C) Includes certain entities in which Fortress has both a direct and an indirect investment.

Schedule of variable interest entities

Entities initially classified as variable interest entities during the three months ended March 31, 2014:

	Fortress is not Primary Beneficiary
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Credit PE Funds	1	$	19,581	$	14,136	$	272	(D)
Logan Circle	1	48,303		—		1		(D)

	Fortress is Primary Beneficiary
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	1	$	1,200	$	—	$	12	(F)
Permanent Capital Vehicles	1	663,245		181,978		1,918		(G)

All variable interest entities:

	Fortress is not Primary Beneficiary
		March 31, 2014							December 31, 2013
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	1	$	628	$	—	$	—	1	$	789	$	—	$	155	(C)
Permanent Capital Vehicles	3	13,237,763		9,811,379		127,543		3	13,950,294		9,804,741		145,472		(C)
Liquid Hedge Funds	2	3,217,599		513,478		3,622		2	4,897,650		2,343,406		40,816		(D)
Credit Hedge Funds	6	2,031,350		324,098		5,939		6	1,966,802		370,607		50,945		(D) (E)
Credit PE Funds	34	974,463		353,881		6,795		33	1,229,250		362,642		5,350		(D) (E)
Logan Circle	2	308,637		—		175		1	244,828		—		144		(D)

	Fortress is Primary Beneficiary
		March 31, 2014							December 31, 2013
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	2	$	35,026	$	—	$	19,002	1	$	52,976	$	—	$	15,868	(F) (H)
Permanent Capital Vehicles	1	663,245		181,978		1,918		—	—		—		—		(G)

(A) Represents financial obligations of the VIEs, which are not recourse to Fortress. Financial obligations include financial borrowings, derivative liabilities and short securities. In many cases, these VIEs have additional debt within unconsolidated subsidiaries. The debt obligations of the VIEs are not cross collateralized with the debt obligations of Fortress.  Fortress has no obligation to satisfy the liabilities of the VIEs. Similarly, Fortress does not have the right to make use of the assets of the VIEs to satisfy its obligations. The VIE’s debt obligations have no impact on Fortress’s cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.

(B) Represents Fortress’s maximum exposure to loss with respect to these entities, which includes direct and indirect investments in these funds, plus any receivables due from these funds. In addition to the table above, Fortress is exposed to potential changes in cash flow and revenues attributable to the management fees and/or incentive income Fortress earns from those entities. For VIEs where Fortress is deemed to be the primary beneficiary, these investments and receivables are eliminated in consolidation but still represent Fortress’s economic exposure to the VIEs.

(C) Includes Fortress Funds that are VIEs because the funds’ at-risk equity holders as a group lack the characteristics of a controlling financial interest because the decision making is through a management contract that is not an at-risk equity investment. Fortress is the investment manager of these funds. Fortress is not the primary beneficiary of these funds because it and its related parties do not absorb a majority of the funds' expected losses or residual returns based on a quantitative analysis.

(D) Includes entities (including investing vehicles, intermediate entities and master funds) that are VIEs because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because either (i) the group of at-risk equity holders does not have the ability to make decisions or have power over the activities that most significantly affect the success of the entity or impact the entity's economic performance or (ii) the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity’s activities either involve or are conducted on behalf of that investor and its related parties. Among the related party group, a Fortress Fund is determined to be most closely associated with, and thus is the primary beneficiary of, these VIEs because the VIE was designed to act on behalf of the Fortress Fund to make investments. In addition, the activities of the VIE are more significant to the Fortress Fund, and in evaluating exposure to the expected losses or variability associated with the economic performance of the VIEs, in most cases the Fortress Fund holds both a majority ownership and majority economic interest in the VIE.

(E) Includes entities that are VIEs because the entity's equity investment at-risk is determined to be insufficient. Fortress is not the general partner, managing member or investment manager of these entities. The primary beneficiary of these entities is the third party investor who either is the general partner or has a majority ownership interest and a majority economic interest and power over the entity. These entities represent an insignificant portion of the amounts presented in the table.

(F) Includes an entity that is a VIE because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity’s activities either involve or are conducted on behalf of that investor and its related parties. Fortress is determined to be most closely associated with, and thus is the primary beneficiary of, this VIE.

(G) Includes a Fortress Fund that is a VIE because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because the decision making is through a management contract that is not an at-risk equity investment. Fortress is the investment manager of this entity.  Fortress is determined to be the primary beneficiary of this entity since it has both power over the activities that most significantly affect the success of the entity or impact the entity’s economic performance and has the right to receive benefits from the VIE that potentially could be significant to the entity.

(H) Includes an entity that is a VIE because the entity’s equity investment at risk is determined to be insufficient.  Fortress, as a result of directing the operations of the entity through its management contracts with certain funds, and providing financial support to the entity, was deemed to be its primary beneficiary.

Schedule of information regarding the entity's financial instruments that are recorded at fair value

The following table presents information regarding Fortress’s financial instruments that are recorded at fair value. Investments denominated in foreign currencies have been translated at the period end exchange rate. Changes in fair value are recorded in Gains (Losses).

	Fair Value						Valuation Method
	March 31, 2014			December 31, 2013
Investment Manager
Assets (within Investments)
Newcastle, New Residential and Eurocastle common shares	$	13,801		$	15,387		Level 1 - Quoted prices in active markets for identical assets
Common stock of publicly traded private equity portfolio companies, primarily GAGFAH	64,771			63,001			Level 1 - Quoted prices in active markets for identical assets
Total equity method investments carried at fair value	$	78,572		$	78,388
Newcastle, New Residential and Eurocastle options	$	99,558		$	104,338		Level 2 - Option valuation models using significant observable inputs
Assets (within Other Assets)
Derivatives	$	7,943		$	9,749		Level 2 - See below
Equity Securities (A)	$	22,981		$	23,005		Level 1 - Quoted prices in active markets for identical assets
Liabilities (within Accrued Compensation and Benefits)
Options in affiliates granted to employees	$	(20,942	)	$	(16,390	)	Level 2 - Option valuation models using significant observable inputs
Liabilities (within Other Liabilities)
Derivatives	$	(1,206	)	$	(1,820	)	Level 2 - See below

(A) In June 2013, Fortress made a direct investment in accounts managed by Logan Circle's growth equities business. The equity investments in these accounts are owned on Fortress's behalf and are held at fair value and classified as trading.

Schedule of the entity's derivatives (not designated as hedges)

Fortress’s derivatives (not designated as hedges) are recorded as follows: 

	Balance Sheet	March 31, 2014 (or three months ended)								Maturity
	Location (A)	Fair Value			Notional Amount		Gains/(Losses) (B)			Date
Foreign exchange option contracts	Other Assets	$	7,943		¥	25,282,049	$	(1,067	)	Jun 14 - Feb 17
Foreign exchange option contracts	Other Liabilities	$	(1,206	)	¥	6,117,993	$	(532	)	Jun 14 - Dec 16

(A) Fortress has a master netting agreement with its counterparty.

(B) Reflects unrealized gains (losses) related to contracts existing at period end. Total net foreign exchange gains (losses) from derivatives were $(1.3) million during the three months ended March 31, 2014.

XML

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS (Undistributed, Net of Intrinsic Clawback Reconciled to Incentive Income Threshold) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Schedule of Management Agreements [Line Items]
Undistributed, net of intrinsic clawback	$ 778,100
Investment Manager
Schedule of Management Agreements [Line Items]
Less: Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds	(83,400)
Undistributed, net of intrinsic clawback	778,074	696,333
Investment Manager | Private Equity Funds | Outside of Investment Period
Schedule of Management Agreements [Line Items]
Deferred incentive income undistributed gross of intrinsic clawback	785
Less: Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds	(83,350)
Investment Manager | Private Equity Funds | In Investment Period
Schedule of Management Agreements [Line Items]
Deferred incentive income undistributed gross of intrinsic clawback	7,414
Less: Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds	0
Investment Manager | Credit PE Funds | Outside of Investment Period
Schedule of Management Agreements [Line Items]
Deferred incentive income undistributed gross of intrinsic clawback	493,002
Less: Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds	0
Investment Manager | Credit PE Funds | In Investment Period
Schedule of Management Agreements [Line Items]
Deferred incentive income undistributed gross of intrinsic clawback	229,166
Less: Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds	0
Investment Manager | Hedge Funds Business [Member]
Schedule of Management Agreements [Line Items]
Deferred incentive income undistributed gross of intrinsic clawback	$ 131,057

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Goodwill and Intangibles) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Amortized intangible assets:
Amortization of intangible assets	$ 11	$ 11
Trade Name
Amortized intangible assets:
Weighted average amortization period	10 years
Non-Investment Manager | Trade Name
Amortized intangible assets:
Weighted average amortization period	10 years
Non-Investment Manager | New Media
Amortized intangible assets:
Carrying Amount, Gross	100,573
Accumulated Amortization	(855)
Carrying Amount, Net	99,718
Nonamortized intangible assets	146,098
Weighted average amortization period	15 years 10 months 24 days
Amortization of intangible assets	900
Non-Investment Manager | New Media | Mastheads
Amortized intangible assets:
Nonamortized intangible assets	46,380
Non-Investment Manager | New Media | Goodwill
Amortized intangible assets:
Nonamortized intangible assets	119,502
Non-Investment Manager | New Media | Advertiser Relationships
Amortized intangible assets:
Carrying Amount, Gross	58,461
Accumulated Amortization	(498)
Carrying Amount, Net	57,963
Weighted average amortization period	15 years 10 months 24 days
Non-Investment Manager | New Media | Customer Relationships
Amortized intangible assets:
Carrying Amount, Gross	5,769
Accumulated Amortization	(49)
Carrying Amount, Net	5,720
Weighted average amortization period	15 years 10 months 24 days
Non-Investment Manager | New Media | Subscriber Relationships
Amortized intangible assets:
Carrying Amount, Gross	36,081
Accumulated Amortization	(306)
Carrying Amount, Net	35,775
Weighted average amortization period	16 years
Non-Investment Manager | New Media | Trade Name
Amortized intangible assets:
Carrying Amount, Gross	262
Accumulated Amortization	(2)
Carrying Amount, Net	$ 260
Weighted average amortization period	10 years

XML

EQUITY-BASED AND OTHER COMPENSATION (Details 3) (Investment Manager, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Deferred and equity related compensation
Equity-based compensation	$ 8,673	$ 9,597
Profit Sharing Expense	64,323	68,146
Principal Performance Payments
Deferred and equity related compensation
Equity-based compensation	2,780	2,495
Profit Sharing Expense	6,898	7,370
Total equity-based compensation and profit sharing expense accrual	9,678
Private Equity Business | Principal Performance Payments
Deferred and equity related compensation
Equity-based compensation	0
Profit Sharing Expense	683
Total equity-based compensation and profit sharing expense accrual	683
Permanent Capital Vehicles
Deferred and equity related compensation
Profit Sharing Expense	4,916	6,356
Credit Business | Principal Performance Payments
Deferred and equity related compensation
Equity-based compensation	1,972
Profit Sharing Expense	5,674
Total equity-based compensation and profit sharing expense accrual	7,646
Liquid Hedge Funds
Deferred and equity related compensation
Profit Sharing Expense	2,463	10,223
Liquid Hedge Funds | Principal Performance Payments
Deferred and equity related compensation
Equity-based compensation	808
Profit Sharing Expense	541
Total equity-based compensation and profit sharing expense accrual	$ 1,349

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Details)	3 Months Ended
	Mar. 31, 2014 type
Noncontrolling Interest [Line Items]
Number of significant types of economic risks	2
Minimum
Noncontrolling Interest [Line Items]
Minority interest	50.00%

XML

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS (Private Equity Funds and Credit PE Funds) (Details) (Investment Manager, Investments made in current year, Private Equity Segment [Member], USD $) In Thousands, unless otherwise specified	Mar. 31, 2014
Schedule of Private Equity Funds Formed During the Period [Line Items]
Capital commitments	$ 5,050
Fortress
Schedule of Private Equity Funds Formed During the Period [Line Items]
Capital commitments	50
Fortress's affiliates
Schedule of Private Equity Funds Formed During the Period [Line Items]
Capital commitments	$ 5,000

XML

INCOME TAXES AND TAX RELATED PAYMENTS (Tax Effect of Temporary Differences) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Product Information [Line Items]
Deferred tax assets, net	$ 392,000
Investment Manager
Product Information [Line Items]
Total deferred tax assets	454,007	421,027
Valuation allowance	(49,076)	(49,805)
Deferred tax liabilities (A)	(12,961)	(16,696)
Deferred tax assets, net	$ 391,970	$ 354,526

XML

DEBT OBLIGATIONS (Schedule of Debt) (Details) (Investment Manager, USD $)			3 Months Ended		1 Months Ended	3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2014 Revolving debt	Dec. 31, 2013 Revolving debt	Apr. 30, 2014 Revolving debt Subsequent event	Mar. 31, 2014 Revolving debt LIBOR	Mar. 31, 2014 Letter of credit subfacility
DEBT OBLIGATIONS
Debt Instrument, Maturity Date			Feb. 28, 2016
Face Amount and Carrying Value	$ 125,000,000	$ 0	$ 125,000,000	$ 0
Contractual interest rate, spread (as a percent)						2.50%
Amount Available for Draws			22,332,000
Maximum borrowing amount			150,000,000				15,000,000
Amount utilized							2,700,000
Unused commitment fees (as a percent)			0.40%
Fair value of debt	125,500,000
Extinguishment of Debt, Amount					$ 50,000,000

XML

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS (Management Fees and Incentive Income) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Schedule of Management Agreements [Line Items]
Management fees, options: affil.	$ 0	$ 26,374
Permanent Capital Vehicles
Schedule of Management Agreements [Line Items]
Management fees, options: affil.	0
Investment Manager
Schedule of Management Agreements [Line Items]
Management fees: affil.	128,945	143,602
Management fees: non-affil.	17,622	14,815
Incentive income: affil.	34,251	31,357
Incentive income: non-affil.	643	1,429
Number of principal sources of income from agreements with the Fortress Funds	2
Investment Manager | Private Equity Funds
Schedule of Management Agreements [Line Items]
Management fees: affil.	36,064	32,784
Management fees: non-affil.	149	104
Incentive income: affil.	0	10,455
Investment Manager | Permanent Capital Vehicles
Schedule of Management Agreements [Line Items]
Management fees: affil.	13,662	16,688
Management fees, options: affil.	0	26,374
Management fees: non-affil.	1,108	1,270
Incentive income: affil.	4,009	0
Investment Manager | Liquid Hedge Funds
Schedule of Management Agreements [Line Items]
Management fees: affil.	27,067	17,522
Management fees: non-affil.	6,411	5,501
Incentive income: affil.	78	1,787
Incentive income: non-affil.	0	1,053
Investment Manager | Credit Hedge Funds
Schedule of Management Agreements [Line Items]
Management fees: affil.	26,834	24,530
Management fees: non-affil.	24	31
Incentive income: affil.	1,304	3,151
Incentive income: non-affil.	0	0
Investment Manager | Credit PE Funds
Schedule of Management Agreements [Line Items]
Management fees: affil.	24,608	25,156
Management fees: non-affil.	34	35
Incentive income: affil.	28,860	15,964
Incentive income: non-affil.	643	376
Investment Manager | Logan Circle
Schedule of Management Agreements [Line Items]
Management fees: affil.	710	548
Management fees: non-affil.	$ 9,896	$ 7,874

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2014

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

Basis of Accounting and Consolidation - The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The accompanying financial statements include the accounts of Fortress and its consolidated subsidiaries, which are comprised of (i) entities in which it has an investment of 50% or more and has control over significant operating, financial and investing decisions of the entity, (ii) variable interest entities (“VIEs”) in which it is the primary beneficiary as described below and (iii) non-VIE partnerships in which it is the general partner where the limited partners do not have rights that would overcome the presumption of control by the general partner.

For those entities in which it has a variable interest, Fortress first determines whether the entity is a VIE. This determination is made by considering whether the entity’s equity investment at risk is sufficient and whether the entity’s at-risk equity holders have the characteristics of a controlling financial interest. A VIE must be consolidated by its primary beneficiary.

The primary beneficiary of a VIE is generally defined as the party who, considering the involvement of related parties and de facto agents, has (i) the power to direct the activities of the VIE that most significantly affect its economic performance, and (ii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. This evaluation is updated continuously.

For investment companies and similar entities, the primary beneficiary of a VIE is the party who, considering the involvement of related parties and de facto agents, absorbs a majority of the VIE's expected losses or receives a majority of the expected residual returns, as a result of holding a variable interest. This evaluation is also updated continuously.

As the general partner or managing member of entities that are limited partnerships or limited liability companies and not VIEs, Fortress is presumed to control the partnership or limited liability company. This presumption is overcome when the unrelated limited partners or members have the substantive ability to liquidate the entity or otherwise remove Fortress as the general partner or managing member without cause based on a simple unaffiliated majority vote, or have other substantive participating rights.

Principals’ and others’ interests in consolidated subsidiaries represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than Fortress. This is primarily related to the Principals’ interests in Fortress Operating Group (Note 1). Non-Fortress interests also include employee interests in majority owned and controlled fund advisor and general partner entities.

Non-controlling interests in equity of Non-Investment Manager represent the interests in New Media that are not owned by Fortress.

For entities over which Fortress exercises significant influence but which do not meet the requirements for consolidation, Fortress uses the equity method of accounting whereby it records its share of the underlying income of these entities. These entities include the Fortress Funds. Virtually all of the Fortress Funds are, for GAAP purposes, investment companies. As required, Fortress has retained the specialized accounting of these funds. The Fortress Funds record realized and unrealized gains (losses) resulting from changes in the fair value of their investments as a component of current income. Additionally, these funds generally do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”).

Distributions by Fortress and its subsidiaries are recognized when declared.

Risks and Uncertainties - In the normal course of business, Fortress encounters primarily two significant types of economic risk: credit and market. Credit risk is the risk of default on Fortress’s or the Fortress Funds’ investments in debt securities, loans, leases, derivatives and other financial instruments that results from a borrower's, lessee’s or counterparty's inability or unwillingness to make required or expected payments. Market risk reflects changes in the value of investments due to changes in interest rates, credit spreads or other market factors. Credit risk is enhanced in situations where Fortress or a Fortress Fund is investing in distressed assets, as well as unsecured or subordinate loans or securities, which is a material part of its business.

Fortress makes investments outside of the United States. Fortress’s non-U.S. investments are subject to the same risks associated with its U.S. investments as well as additional risks, such as fluctuations in foreign currency exchange rates, unexpected changes in regulatory requirements, heightened risk of political and economic instability, difficulties in managing non-U.S. investments, potentially adverse tax consequences and the burden of complying with a wide variety of foreign laws.

Fortress is exposed to economic risk concentrations insofar as it is dependent on the ability of the Fortress Funds to compensate it for the services which Fortress provides to these funds. Further, the incentive income component of this compensation is based on the ability of the Fortress Funds to generate adequate returns on their investments. In addition, substantially all of Fortress’s net assets, after deducting the portion attributable to non-controlling interests, are comprised of principal investments in, or receivables from, these funds.

Use of Estimates -The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

Revenue Recognition

Investment Manager

Management Fees and Expense Reimbursements -Management fees are recognized in the periods during which the related services are performed and the amounts have been contractually earned. Fortress is entitled to certain expense reimbursements pursuant to its management agreements. Fortress selects the vendors, incurs the expenses, and is the primary obligor under the related arrangements. Fortress is considered the principal under these arrangements and is required to record the expense and related reimbursement revenue on a gross basis. Expense reimbursements are recognized in the periods during which the related expenses are incurred and the reimbursements are contractually earned.

Stock Options Received - Fully vested stock options are issued to Fortress by certain of the permanent capital vehicles as compensation for services performed in raising capital for these entities. These options are recognized by Fortress as management fees at their estimated fair value at the time of issuance. Fair value was estimated using an option valuation model. Since the permanent capital vehicles' option plans have characteristics significantly different from those of traded options, and since the assumptions used in such models, particularly the volatility assumption, are subject to significant judgment and variability, the actual value of the options could vary materially from this estimate. Fortress has elected to account for these options at fair value with changes in fair value recognized in current income as Gains (Losses).

Incentive Income - Incentive income is calculated as a percentage of the profits earned by the Fortress Funds subject, in certain cases, to the achievement of performance criteria.Incentive income from certain funds is subject to contingent repayment based on the applicable Fortress Fund achieving earnings in excess of a specified minimum return. Incentive income that is not subject to contingent repayment is recognized as contractually earned. Incentive income subject to contingent repayment may be paid to Fortress as particular investments made by the funds are realized. However, if upon liquidation of each fund the aggregate amount paid to Fortress as incentive income exceeds the amount actually due to Fortress based upon the aggregate performance of each fund, the excess is required to be repaid by Fortress (i.e. “clawed back”) to that fund. Fortress has elected to adopt the preferred method of recording incentive income subject to contingencies, whereby it does not recognize incentive income subject to contingent repayment until the termination of the related fund, or when and to the extent distributions from the fund exceed the point at which a clawback of a portion or all of the historic incentive income distributions could no longer occur due to the related contingencies being resolved. Recognition of incentive income allocated or paid to Fortress prior to that date is deferred and recorded as deferred incentive income liability.

Other Revenues and Other Income- Fortress recognizes security transactions on the trade date. Gains and losses are recorded based on the specific identification method and generally include gains (losses) on investments in securities, derivatives, foreign exchange transactions, and contingent consideration accrued in business combinations. Dividend income is recognized on the ex-dividend date, or in the absence of a formal declaration, on the date it is received. Interest income is recognized as earned on an accrual basis.

Non-Investment Manager

Media Revenues - Advertising income from the publication of newspapers is recognized when advertisements are published in newspapers or placed on digital platforms or, with respect to certain digital advertising, each time a user either clicks on or views certain ads, net of commissions and provisions for estimated sales incentives including rebates, rate adjustments, and discounts.

Circulation revenue includes single-copy and subscription revenues. Circulation income is based on the number of copies of the printed newspaper (through home-delivery subscriptions and single-copy sales) and digital subscriptions sold and the rates charged to the respective customers. Single-copy income is recognized based on date of publication, net of provisions for related returns. Proceeds from subscription income are deferred at the time of sale and are recognized in earnings on a pro rata basis over the terms of the subscriptions.

Other revenue is recognized when the related service or product has been delivered.

Billings to clients and payments received in advance of the performance of services or delivery of products are recorded as deferred revenue in the consolidated balance sheets until the services are performed or the product is delivered.

Balance Sheet Measurement

Investment Manager

Cash and Cash Equivalents - Fortress considers all highly liquid short term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits.

Due from/to Affiliates - For purposes of classifying amounts, Fortress considers its principals, employees, all of the Fortress Funds, and the Portfolio Companies to be affiliates. This definition is broader than the strict GAAP definition of affiliates. Amounts due from and due to affiliates are recorded at their contractual amount, subject to an allowance for uncollectible amounts if collection is not deemed probable.

Other Assets and Other Liabilities:

Other assets and liabilities are comprised of the following. Other assets are presented net of allowances for uncollectible amounts of $3.3 million as of March 31, 2014 and $3.3 million as of December 31, 2013, respectively, which were recorded as General and Administrative expense.

- Fixed Assets, Depreciation and Amortization -Fixed assets consist primarily of leasehold improvements, furniture, fixtures and equipment, and computer hardware and software, and are recorded at cost less accumulated depreciation. Depreciation and amortization are calculated using the straight-line method over the assets’ estimated useful lives, which are the life of the related lease for leasehold improvements, and three to seven years for other fixed assets.

- Deferred Charges - Deferred charges consist primarily of costs incurred in obtaining financing, which are amortized over the term of the financing generally using the effective interest method.

- Equity Securities - Equity securities consist primarily of investments in unaffiliated publicly traded companies, which are valued based on quoted market prices.

- Digital Currency (Bitcoin) - Represents Fortress's holdings of digital currency which is recorded at the lower of cost or fair value. If fair value is below cost, Fortress records an unrealized loss measured as the excess of cost over fair value of the digital currency. Subsequently, to the extent that fair value increases, Fortress records an unrealized gain but shall not report digital currency above cost. Fortress determines fair value based on estimated exit value using significant observable inputs as of the balance sheet date. As of March 31, 2014, Fortress has recorded cumulative unrealized losses of $9.9 million.

- Prepaid Compensation - Prepaid compensation consists of profit sharing compensation payments previously made to employees which are not considered probable of being incurred as expenses and would become receivable back from employees at the termination of the related funds.

- Goodwill and Intangibles - Goodwill and intangibles represent amounts recorded in connection with business combinations. Goodwill is not amortized but is tested for impairment at least annually. Other intangible assets are amortized over their estimated useful lives.

- Deferred Rent - Rent expense is recognized on a straight-line basis based on the total minimum rent required throughout the lease period. Deferred rent represents the difference between the rent expense recognized and cash paid to date.

- Derivatives and Hedging Activities - All derivatives are recognized as either assets or liabilities in the balance sheet and measured at fair value.

Any unrealized gains or losses on derivatives not designated as hedges are recorded currently in Gains (Losses). Net payments under these derivatives are similarly recorded, but as realized.

In order to reduce interest rate risk, Fortress has and may enter into interest rate hedge agreements. To qualify for cash flow hedge accounting, interest rate swaps must meet certain criteria, including (1) the items to be hedged expose Fortress to interest rate risk, (2) the interest rate swaps or caps are highly effective in reducing Fortress’s exposure to interest rate risk, and (3) with respect to an anticipated transaction, the transaction is probable. In addition, the hedging relationship must be properly documented. Effectiveness is periodically assessed based upon a comparison of the relative changes in the fair values or cash flows of the interest rate swaps and the items being hedged.

In order to reduce foreign currency exchange rates risk, Fortress has and may enter into foreign currency related derivatives. To qualify for hedge accounting with respect to a net investment in a foreign operation, the hedging instrument must be highly effective in reducing Fortress’s exposure to the risk of changes in foreign currency exchange rates with respect to the investment. In addition, the hedging relationship must be properly documented. Effectiveness is periodically assessed based upon a comparison of the relative changes in the fair values of the hedge and the item being hedged (with respect to changes in foreign currency exchange rates).

The effective portion of any gain or loss, and of net payments received or made, is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction effects earnings. The ineffective portion of any gain or loss, and of net payments received or made, is recognized in current earnings.

Fortress did not have any derivatives designated as hedges for the three months ended March 31, 2014 and 2013.

Comprehensive Income (Loss) - Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. For Fortress’s purposes, comprehensive income represents net income, as presented in the accompanying consolidated statements of operations, adjusted for unrealized gains or losses on securities available for sale and on derivatives designated as cash flow hedges, as well as net foreign currency translation adjustments, including Fortress’s relative share of these items from its equity method investees.

Foreign Currency -Assets and liabilities relating to foreign investments are translated using the exchange rates prevailing at the end of each reporting period. Results of foreign operations are translated at the weighted average exchange rate for each reporting period. Translation adjustments are included in current income to the extent that unrealized gains and losses on the related investment are included in income, otherwise they are included as a component of accumulated other comprehensive income until realized. Foreign currency gains or losses resulting from transactions outside of the functional currency of a consolidated entity are recorded in income as incurred and were not material during the quarters ended March 31, 2014 and 2013.

Profit Sharing Arrangements - Pursuant to employment arrangements, certain of Fortress’s employees are granted profit sharing interests and are thereby entitled to a portion of the incentive income or other amounts realized from certain Fortress Funds, which is payable upon a realization event within the respective funds. Accordingly, incentive income resulting from a realization event within a fund gives rise to the incurrence of a profit sharing obligation. Amounts payable under these profit sharing plans are recorded as compensation expense when they become probable and reasonably estimable.

For profit sharing plans related to hedge funds, where incentive income is received on an annual basis, the related compensation expense is accrued during the period for which the related payment is made.

For profit sharing plans related to private equity funds and credit PE funds, where incentive income is received as investments are realized but is subject to clawback (see “Incentive Income” above), although Fortress defers the recognition of incentive income until all contingencies are resolved, accruing expense for employee profit sharing is based upon when it becomes probable and reasonably estimable that incentive income has been earned and therefore a profit sharing liability has been incurred. Based upon this policy, the recording of an accrual for profit sharing expense to employees generally precedes the recognition of the related incentive income revenue.

Fortress's determination of the point at which it becomes probable and reasonably estimable that incentive income will be earned and therefore a corresponding profit sharing expense should be recorded is based upon a number of factors, the most significant of which is the level of realized gains generated by the underlying funds which may ultimately give rise to incentive income payments. Accordingly, profit sharing expense is generally recorded upon realization events within the underlying funds. A realization event has occurred when an investment within a fund generates proceeds in excess of its related invested capital, such as when an investment is sold at a gain. In some cases, this accrual is subject to reversal based on a determination that the expense is no longer probable of being incurred (in other words, that a clawback is probable).

Fortress may withhold a portion of the profit sharing payments relating to private equity fund or credit PE fund incentive income as a reserve against contingent repayment (clawback) obligations to the funds. Employees may opt to have these withheld amounts invested in either a money market account or in one of a limited group of Fortress Funds.

Equity-Based Compensation - Fortress currently has several categories of equity-based compensation, which are accounted for as described in Note 8. Generally, the grant date fair value of equity-based compensation granted to employees or directors is expensed ratably over the required service period (or immediately if there is no required service period). Equity-based compensation granted to non-employees, primarily to employees of certain Portfolio Companies, is expensed ratably over the required service period based on its fair value at each reporting date.

Income Taxes - FIG Corp., a subsidiary of the Registrant, is a corporation for tax purposes. As a result, a substantial portion of Fortress’s income earned by FIG Corp. is subject to U.S. federal and state income taxation, taxed at prevailing rates. The remainder of Fortress’s income is allocated directly to its shareholders and is not subject to a corporate level of taxation. Certain subsidiaries of Fortress are subject to the New York City unincorporated business tax (“UBT”) on their U.S. earnings based on a statutory rate of 4%. Certain subsidiaries of Fortress are subject to income tax of the foreign countries in which they conduct business. Interest and penalties, if any, are treated as additional taxes.

Fortress accounts for these taxes using the liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. These temporary differences are expected to result in taxable or deductible amounts in future years and the deferred tax effects are measured using enacted tax rates and laws that will be in effect when such differences are expected to reverse. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.

Fortress is party to a tax receivable agreement whereby the Principals will receive payments from Fortress related to tax savings realized by Fortress in connection with certain transactions entered into by the Principals.

Non-Investment Manager

Purchase Accounting - In determining the allocation of the purchase price between net tangible and intangible assets and liabilities, management made estimates of the fair value of the tangible and intangible assets and liabilities using information obtained as a result of pre-acquisition due diligence and independent valuations and appraisals. Management allocates the purchase price to net tangible and identified intangible assets and liabilities based on their fair values. The determination of fair value involves the use of significant judgment and estimation. Acquisition costs in excess of the fair value of tangible and identifiable intangible net assets is recorded as goodwill.

Fixed Assets - Fixed assets are recorded at cost. Routine maintenance and repairs are expensed as incurred. Depreciation is calculated under the straight-line method over the estimated useful lives, principally 21 to 40 years for buildings, 3 to 10 years for buildings improvements, 1 to 20 years for machinery and equipment, and 1 to 7 years for furniture, fixtures and computer software. Leasehold improvements are amortized under the straight-line method over the shorter of the lease term or estimated useful life of the asset.

Fixed assets for New Media consisted of the following:

	March 31, 2014
Land	$	23,487
Buildings and improvements	112,272
Machinery and equipment	125,272
Furniture, fixtures, and computer software	9,875
Construction in progress and other non-depreciating assets	741
	$	271,647
Less: accumulated depreciation	(4,358		)
Total	$	267,289

Depreciation expense related to fixed assets of New Media for the period from February 14, 2014 to March 31, 2014, was $4.4 million.

Goodwill and Intangibles - Intangible assets related to the Media Business consist of advertiser, customer and subscriber relationships, mastheads and trade names. These intangible assets are recorded at fair value at the date of acquisition. New Media estimates the fair value of the advertiser, customer and subscriber relationships and the trade names using the multi-period excess earnings method under the income approach. This valuation method is based on first forecasting revenue for the existing customer base and then applying expected attrition rates. Mastheads are not amortized because it has been determined that the useful lives of such mastheads are indefinite.

Amortization of intangible assets is included within depreciation and amortization on the consolidated statements of operations and is calculated using the straight-line method based on the following estimated useful lives:

Advertiser relationships	14 - 16 years
Customer relationships	14 - 16 years
Subscriber relationships	15 - 16 years
Trade names	10 years

Goodwill and intangible assets related to New Media consisted of the following:

	March 31, 2014
	Gross		Accumulated			Net
	Carrying Amount		Amortization			Carrying Amount
Amortized intangible assets:
Advertiser relationships	$	58,461	$	(498	)	$	57,963
Customer relationships	5,769		(49		)	5,720
Subscriber relationships	36,081		(306		)	35,775
Trade name	262		(2		)	260
Total	$	100,573	$	(855	)	$	99,718
Nonamortized intangible assets:
Mastheads						46,380
Total intangible assets, net						$	146,098
Goodwill						$	119,502

As of March 31, 2014, the weighted average amortization periods for amortizable intangible assets are 15.9 years for advertiser relationships, 15.9 years for customer relationships, 16.0 years for subscriber relationships and 10.0 years for trade names. The weighted average amortization period in total for all amortizable intangible assets is 15.9 years.

Amortization expense related to amortizable intangible assets of New Media for the period from February 14, 2014 to March 31, 2014 was $0.9 million. Estimated future amortization expense as of March 31, 2014, is as follows:

April 1, 2014 to December 31, 2014	$	4,828
2015	6,438
2016	6,438
2017	6,438
2018	6,438
Thereafter	69,138
Total	$	99,718

Goodwill and intangible assets with indefinite lives are tested for impairment annually or when events indicate that an impairment could exist which may include an economic downturn in a market, a change in the assessment of future operations or a decline in New Media’s stock price. An annual impairment assessment is performed on each of New Media's reporting units. The fair value of the applicable reporting unit is compared to its carrying value. Calculating the fair value of a reporting unit requires significant estimates and assumptions. Fair value is estimated by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, the company relies on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, the amount of impairment is calculated as the excess of the carrying value of goodwill over its implied fair value.

The recoverability of its long-lived assets, including fixed assets and definite lived intangible assets, is estimated whenever events or changes in business circumstances indicate the carrying amount of the assets, or related group of assets, may not be fully recoverable. Impairment indicators include significant under performance relative to historical or projected future operating losses, significant changes in the manner of use of the acquired assets or the strategy for New Media’s overall business, and significant negative industry or economic trends. The assessment of recoverability is based on management’s estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount of the asset is greater than the expected undiscounted cash flows to be generated by such asset, an impairment is recognized to the extent the carrying value of such asset exceeds its fair value.

The newspaper industry and New Media have experienced declining same store revenue and profitability over the past several years. Should general economic, market or business conditions decline, and have a negative impact on estimates of future cash flow and market transaction multiples, this may require impairment charges to be recorded in the future.

Cash Equivalents - Cash equivalents represent highly liquid certificates of deposit which have original maturities of three months or less.

Deferred Revenue - Billings to clients and payments received in advance of the performance of services or delivery of products are recorded as deferred revenue until services are performed or the product is delivered.

Other Assets and Other Liabilities - Other assets and liabilities of the Non-Investment Manager are comprised of the following. Other assets are presented net of allowances for uncollectible amounts of $0.7 million as of March 31, 2014, which were recorded as general, administrative and other.

	Other Assets			Other Liabilities
	March 31, 2014			March 31, 2014
Accounts receivable, net	$	61,551	Accounts payable	$	8,684
Inventory	8,209		Accrued expenses	42,979
Prepaid expenses	8,439		Pension and postretirement benefit obligations	10,158
Miscellaneous assets	30,210		Miscellaneous liabilities	5,437
	$	108,409		$	67,258

- Accounts Receivable - Accounts receivable are stated at amounts due from customers, net of an allowance for uncollectible accounts. Allowance for uncollectible accounts is based upon several factors including the length of time the receivables are past due, historical payment trends and current economic factors. New Media generally does not require collateral.

- Inventory - Inventory consists principally of newsprint, which is valued at the lower of cost or market. Cost is determined using the first-in, first-out (“FIFO”) method. In 2014 New Media expects to purchase approximately 95% of newsprint from one vendor.

- Pension and Other Postretirement Benefit Obligations - Pension plan obligations and expense is based on a number of actuarial assumptions. Two critical assumptions are the expected long-term rate of return on plan assets and the discount rate applied to pension plan obligations. For other postretirement benefit plans, which provide for certain health care and life insurance benefits for qualifying retired employees and which are not funded, critical assumptions in determining other postretirement benefit obligations and expense are the discount rate and the assumed health care cost-trend rates.

New Media maintains a legacy pension plan and legacy postretirement medical and life insurance plans which cover qualifying employees of its subsidiaries. The pension plan and postretirement medical and life insurance plans are closed to new participants and the pension plan was frozen to all future benefit accruals. Also, medical and life insurance benefits for a select group of active employees are frozen and the plan limits future benefits.

The accrued benefit actuarial method is used and best estimate assumptions are used to determine pension costs, liabilities and other pension information for defined benefit plans.

The following provides information on the components of net periodic benefit cost (income) for the pension plans and postretirement medical and life insurance plans for the period from February 14, 2014 to March 31, 2014:

	Pension			Postretirement
Service cost	$	75		$	9
Interest cost	295			63
Expected return on plan assets	(406		)	—
Net periodic benefit cost (income)	$	(36	)	$	72

The following assumptions were used to calculate the net periodic benefit cost (income) for New Media’s defined benefit pension and postretirement plans:

	Pension		Postretirement
Weighted average discount rate	5.0	%	4.5	%
Expected return on assets	8.0	%	N/A
Current year trend	N/A		7.8	%
Ultimate year trend	N/A		4.8	%
Year of ultimate trend	N/A		2025

Since the pension plan was frozen to all future benefit accruals and the medical and life insurance benefit plans limit future benefits, management assumed no rate of increase in future compensation levels.

XML

DEBT OBLIGATIONS (Debt Covenants) (Details) (Investment Manager, USD $) In Millions, unless otherwise specified	Mar. 31, 2014
DEBT OBLIGATIONS
Debt Instrument, Covenant Assets under Management, Actual	$ 44,736
Debt Instrument, Covenant Consolidated Leverage Ratio, Actual	0.32
Debt Instrument, Covenant Consolidated Interest Coverage Ratio, Actual	105.05
Minimum
DEBT OBLIGATIONS
Debt Instrument, Covenant Assets under Management, Requirement	$ 25,000
Debt Instrument, Covenant Consolidated Interest Coverage Ratio, Requirement	4.00
Maximum
DEBT OBLIGATIONS
Debt Instrument, Covenant Consolidated Leverage Ratio, Requirement	2.00

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Estimated Future Amortization Expense) (Details) (Non-Investment Manager, New Media, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014
Non-Investment Manager | New Media
Finite-Lived Intangible Assets [Line Items]
April 2014 to December 2014	$ 4,828
2015	6,438
2016	6,438
2017	6,438
2018	6,438
Thereafter	69,138
Carrying Amount, Net	$ 99,718

XML

EQUITY-BASED AND OTHER COMPENSATION (Tables)

3 Months Ended

Mar. 31, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of total compensation and benefits expense, excluding Principals Agreement Compensation, but including Principal Performance Payments

Fortress’s total compensation and benefits expense, including Principal Performance Payments, is comprised of the following:

	Three Months Ended March 31,
	2014		2013
Equity-based compensation, per below	$	8,673	$	9,597
Profit-sharing expense, per below	64,323		68,146
Discretionary bonuses	57,438		51,311
Other payroll, taxes and benefits	58,085		52,025
	$	188,519	$	181,079

Schedule of equity-based compensation activities

The following tables set forth information regarding equity-based compensation activities.

	RSUs							Restricted Shares
	Employees				Non-Employees			Issued to Directors
	Number		Value (A)		Number	Value (A)		Number	Value (A)
Outstanding at December 31, 2013	19,228,466		$	4.14	14,500	$	3.12	955,744	$	5.41
Issued	6,437,321		7.57		—	—		18,562	8.62
Transfers	—		—		—	—		—	—
Converted to Class A shares	(952,219	)	5.80		—	—		—	—
Forfeited	(929,908	)	3.62		—	—		—	—
Outstanding at March 31, 2014 (B)	23,783,660		$	5.02	14,500	$	3.12	974,306	$	5.47

	Three Months Ended March 31,
	2014		2013
Expense incurred (B)
Employee RSUs	$	5,887	$	6,977
Non-Employee RSUs	6		125
Principal Performance Payments (C)	2,780		2,495
Restricted Shares (D)	—		—
Total equity-based compensation expense	$	8,673	$	9,597

(A) Represents the weighted average grant date estimated fair value per share or unit.

(B) In future periods, Fortress will further recognize compensation expense on its non-vested equity based awards outstanding as of March 31, 2014 of $70.5 million, with a weighted average recognition period of 2.4 years. This does not include contingent amounts.

(C) Accrued based on year-to-date performance; the actual number of RSUs granted are determined at year end. Based on year-to-date performance, a total of approximately 0.2 million RSUs would be awarded as Principal Performance Payments.

(D) Certain restricted shares granted to directors are recorded in General and Administrative Expense ($0.1 million and $0.1 million for the three months ended March 31, 2014 and 2013, respectively) and therefore are not included above.

Schedule of the expense accrual for the Principal Performance Payments by segment

The expense for Principal Performance Payments was comprised of the following:

	Three Months Ended March 31, 2014
	Equity-Based Compensation		Profit Sharing Expense		Total
Private equity business	$	—	$	683	$	683
Liquid hedge fund business	808		541		1,349
Credit business	1,972		5,674		7,646
Total	$	2,780	$	6,898	$	9,678

Schedule of recognized profit sharing compensation expense

Recognized profit sharing compensation expense is summarized as follows:

	Three Months Ended March 31,
	2014		2013
Private equity funds	$	—	$	340
Permanent capital vehicles	4,916		6,356
Liquid hedge funds	2,463		10,223
Credit hedge funds	15,634		18,674
Credit PE funds	34,412		25,183
Principal Performance Payments (A)	6,898		7,370
Total	$	64,323	$	68,146

(A) Relates to all applicable segments. Accrued based on year-to-date performance; the actual payments due to each Principal are determined at year end.

XML

RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES (Tables)

3 Months Ended

Mar. 31, 2014

Related Party Transactions [Abstract]

Schedule of components of due from affiliates

Due from affiliates was comprised of the following:

	Private Equity						Credit
			Permanent		Liquid Hedge		Hedge
	Funds		Capital Vehicles		Funds		Funds		PE Funds		Other		Total
March 31, 2014
Management fees and incentive income (A)	$	37,341	$	9,418	$	612	$	9,688	$	15,379	$	607	$	73,045
Expense reimbursements (A)	3,189		4,466		7,913		7,952		8,938		138		32,596
Expense reimbursements - FCF (B)	24,733		—		—		—		—		—		24,733
Dividends and distributions	—		328		—		—		—		—		328
Other	1,495		—		—		—		—		11,406		12,901
Total	$	66,758	$	14,212	$	8,525	$	17,640	$	24,317	$	12,151	$	143,603

	Private Equity						Credit
			Permanent		Liquid Hedge		Hedge
	Funds		Capital Vehicles		Funds		Funds		PE Funds		Other		Total
December 31, 2013
Management fees and incentive income (A)	$	41,720	$	20,437	$	89,400	$	144,749	$	18,143	$	689	$	315,138
Expense reimbursements (A)	2,599		4,905		6,437		7,118		14,656		64		35,779
Expense reimbursements - FCF (B)	42,972		—		—		—		—		—		42,972
Dividends and distributions	—		405		—		—		—		—		405
Other	698		—		—		—		4		12,128		12,830
Total	$	87,989	$	25,747	$	95,837	$	151,867	$	32,803	$	12,881	$	407,124

(A) Net of allowances for uncollectible management fees and expense reimbursements of $12.2 million and $6.4 million as of March 31, 2014, respectively, and of $12.2 million and $6.3 million as of December 31, 2013, respectively. Allowances are recorded as General and Administrative expenses. As of March 31, 2014, excludes $0.8 million of management fees due from New Media which are eliminated in consolidation (see Note 13).

(B) Represents expense reimbursements due to FCF, a consolidated VIE.

Schedule of components of due to affiliates

Due to affiliates was comprised of the following:

	March 31, 2014		December 31, 2013
Principals - tax receivable agreement - Note 6	$	280,074	$	241,006
Principals - Principal Performance Payments - Note 8	7,062		45,524
Distributions payable on Fortress Operating Group units	14,925		5,160
Other	7,745		11,345
General partner liability - Note 10	42,354		41,797
	$	352,160	$	344,832

Amounts related to equity interests, which are held by the Principals, employees, and others

This balance sheet caption was comprised of the following: 

	March 31, 2014		December 31, 2013
Fortress Operating Group units held by the Principals and one senior employee	$	528,274	$	725,424
Employee interests in majority owned and controlled fund advisor and general partner entities	79,877		62,381
Other	2,041		2,033
Total	$	610,192	$	789,838

Portion of interest of Fortress Operating Group

The Fortress Operating Group portion of these interests is computed as follows:

	March 31, 2014			December 31, 2013
Fortress Operating Group equity (Note 13)	$	1,467,469		$	1,489,701
Less: Others' interests in equity of consolidated subsidiaries (Note 13)	(81,918		)	(64,414		)
Non-controlling interests in equity of Non-Investment     Manager - consolidated VIE	(380,306		)	—
Total Fortress shareholders' equity in Fortress Operating Group	$	1,005,245		$	1,425,287
Fortress Operating Group units outstanding (A)	226,331,513			249,534,372
Class A shares outstanding	204,347,285			240,741,920
Total	430,678,798			490,276,292
Fortress Operating Group as a percent of total (B)	52.6		%	50.9		%
Equity of Fortress Operating Group units held by Principals and one senior employee	$	528,274		$	725,424

(A) Held by the Principals and one senior employee; exclusive of Class A shares.

(B) As a result, the Registrant owned 47.4% and 49.1% of Fortress Operating Group as of March 31, 2014 and December 31, 2013, respectively.

Statement of operations caption comprising of shares of consolidated net income (loss)

This statement of operations caption was comprised of shares of consolidated net income (loss) related to the following: 

	Three Months Ended March 31,
	2014		2013
Fortress Operating Group units held by the Principals and one senior employee	$	4,950	$	50,785
Employee interests in majority owned and controlled fund advisor and general partner entities	1,011		2,170
Other	8		22
Total	$	5,969	$	52,977

Schedule of interest computation of an entity

The Fortress Operating Group portion of these interests is computed as follows:

	Three Months Ended March 31,
	2014			2013
Fortress Operating Group net income (loss) (Note 13)	$	7,896		$	98,169
Less: Others' interests in net income (loss) of consolidated subsidiaries (Note 13)	(1,019		)	(2,192		)
Adjust: Non-controlling interests in (income) loss of Non-Investment Manager - consolidated VIE	2,734			—
Total Fortress shareholders' net income (loss) in Fortress Operating Group	$	9,611		$	95,977
Fortress Operating Group as a percent of total (A)	51.5		%	52.9		%
Fortress Operating Group net income (loss) attributable to the Principals and one senior employee	$	4,950		$	50,785

(A) Represents the weighted average percentage of total Fortress shareholders' net income (loss) in Fortress Operating Group attributable to the Principals and one senior employee.

Statement showing effects of changes in the entity's ownership interest in Fortress Operating Group on the entity's equity

The purpose of this schedule is to disclose the effects of changes in Fortress’s ownership interest in Fortress Operating Group on Fortress’s equity:

	Three Months Ended March 31,
	2014			2013
Net Income (loss) attributable to Class A shareholders	$	2,936		$	14,329
Transfers (to) from the Principals' and Others' Interests:
Increase in Fortress’s shareholders’ equity for the conversion of Fortress Operating Group units by the Principals and one senior employee	—			10,143
Increase in Fortress’s shareholders’ equity for the delivery of Class A shares primarily in connection with vested RSUs and RPUs	417			9,163
Increase in Fortress's shareholders' equity for the public offering of Class A shares and repurchase of Class B shares and FOGUs	53,510			—
Decrease in Fortress's shareholders' equity for the repurchase and cancellation of Class A shares and FOGUs	(101,156		)	—
	(47,229		)	19,306
Change from net income (loss) attributable to Fortress and transfers (to) from Principals’ and Others' Interests	$	(44,293	)	$	33,635

XML

INVESTMENTS AND FAIR VALUE (Amounts Presented on the Statement of Cash Flows) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Investment Manager
Contributions
Per Consolidated Statements of Cash Flows	$ 7,031	$ 237
Investments of incentive receivable amounts into Fortress Funds	233,260	162,647
Net funded	4,770
Other	0
Per Above	245,061
Distributions of Capital
Per Consolidated Statements of Cash Flows	(231,158)	(167,083)
Change in distributions payable out of Fortress Funds	(6,988)
Net funded	(4,770)
Other	(1,011)
Per Above	$ (243,927)

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Other Assets and Other Liabilities of Non-Investment Manager) (Details) (Non-Investment Manager, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Non-Investment Manager
Other Assets
Accounts receivable, net	$ 61,551
Inventory	8,209
Prepaid Expense	8,439
Miscellaneous assets	30,210
Other assets	108,409	0
Other Liabilities
Accounts payable	8,684
Accrued expenses	42,979
Pension and postretirement benefit obligations	10,158
Miscellaneous liabilities	5,437
Other liabilities	$ 67,258	$ 0

XML

EARNINGS PER SHARE AND DISTRIBUTIONS (Tables)

3 Months Ended

Mar. 31, 2014

Earnings Per Share [Abstract]

Schedule of computations of basic and diluted net income (loss) per Class A share

The computations of basic and diluted net income (loss) per Class A share are set forth below:

	Three Months Ended March 31, 2014
	Basic			Diluted
Weighted average shares outstanding
Class A shares outstanding	212,061,656			212,061,656
Fully vested restricted Class A share units with dividend equivalent rights	3,899,986			3,899,986
Fully vested restricted Class A shares	973,275			973,275
Fortress Operating Group units exchangeable into Class A shares (1)	—			—
Class A restricted shares and Class A restricted share units granted to employees and directors (eligible for dividend and dividend equivalent payments) (2)	—			1,450,688
Class A restricted share units granted to employees (not eligible for dividend and dividend equivalent payments) (3)	—			10,648,173
Total weighted average shares outstanding	216,934,917			229,033,778
Basic and diluted net income (loss) per Class A share
Net income (loss) attributable to Class A shareholders	$	2,936		$	2,936
Dilution in earnings due to fully vested restricted Class A share units with dividend equivalent rights treated as outstanding Fortress Operating Group units (4)	—			—
Dividend equivalents declared on, and undistributed earnings allocated to, non-vested restricted Class A shares and restricted Class A share units (2)	(204		)	(204		)
Add back Principals' and others' interests in income of Fortress Operating Group, net of assumed income taxes at enacted rates, attributable to Fortress Operating Group units (1)	—			—
Net income (loss) available to Class A shareholders	$	2,732		$	2,732
Weighted average shares outstanding	216,934,917			229,033,778
Basic and diluted net income (loss) per Class A share	$	0.01		$	0.01

	Three Months Ended March 31, 2013
	Basic			Diluted
Weighted average shares outstanding
Class A shares outstanding	219,449,829			219,449,829
Fully vested restricted Class A share units with dividend equivalent rights	6,961,664			6,961,664
Fully vested restricted Class A shares	875,609			875,609
Fortress Operating Group units and fully vested RPUs exchangeable into Class A shares (1)	—			259,408,447
Class A restricted shares and Class A restricted share units granted to employees and directors (eligible for dividend and dividend     equivalent payments) (2)	—			1,268,989
Class A restricted share units granted to employees (not eligible for dividend and dividend equivalent payments) (3)	—			8,330,062
Total weighted average shares outstanding	227,287,102			496,294,600
Basic and diluted net income (loss) per Class A share
Net income (loss) attributable to Class A shareholders	$	14,329		$	14,329
Dilution in earnings due to RPUs treated as a participating security of Fortress Operating Group and fully vested restricted Class A share units with dividend equivalent rights treated as outstanding Fortress Operating Group units (4)	—			—
Dividend equivalents declared on, and undistributed earnings allocated     to, non-vested restricted Class A shares and restricted Class A share     units (2)	(121		)	(121		)
Add back Principals' and others' interests in income of Fortress     Operating Group, net of assumed income taxes at enacted rates,     attributable to Fortress Operating Group units and fully vested RPUs     exchangeable into Class A shares (1)	—			9,245
Net income (loss) available to Class A shareholders	$	14,208		$	23,453
Weighted average shares outstanding	227,287,102			496,294,600
Basic and diluted net income (loss) per Class A share	$	0.06		$	0.05

(1) The Fortress Operating Group units and fully vested RPUs not held by Fortress (that is, those held by the Principals and one senior employee) are exchangeable into Class A shares on a one-to-one basis (fully vested RPUs would first have to be exchanged for Fortress Operating Group units and Class B shares). These units and fully vested RPUs are not included in the computation of basic earnings per share. These units and fully vested RPUs enter into the computation of diluted net income (loss) per Class A share when the effect is dilutive using the if-converted method, which includes the income tax effects of nondiscretionary adjustments to the net income (loss) attributable to Class A shareholders from assumed conversion of these units and fully vested RPUs. To the extent charges, particularly tax related charges, are incurred by the Registrant (i.e. not at the Fortress Operating Group level), the effect may be anti-dilutive. The final vesting of the RPUs occurred on January 1, 2013.

(2) Restricted Class A shares granted to directors and certain restricted Class A share units granted to employees are eligible to receive dividend or dividend equivalent payments when dividends are declared and paid on Fortress’s Class A shares and therefore participate fully in the results of Fortress’s operations from the date they are granted. They are included in the computation of both basic and diluted earnings per Class A share using the two-class method for participating securities, except during periods of net losses.

(3) Certain restricted Class A share units granted to employees are not entitled to dividend or dividend equivalent payments until they are vested and are therefore non-participating securities. These units are not included in the computation of basic earnings per share. They are included in the computation of diluted earnings per share when the effect is dilutive using the treasury stock method. The effect of the units on the calculation is generally anti-dilutive during periods of net losses. The weighted average restricted Class A share units which are not entitled to receive dividend or dividend equivalent payments outstanding were:

	Three Months Ended March 31,
	2014	2013
Share Units	12,436,247	15,747,337

(4)     Fortress Operating Group RPUs are eligible to receive partnership distribution equivalent payments when distributions are declared and paid on Fortress Operating Group units. The RPUs represent a participating security of Fortress Operating Group and the resulting dilution in Fortress Operating Group earnings available to Fortress is reflected in the computation of both basic and diluted earnings per Class A share using the method prescribed for securities issued by a subsidiary. For purposes of the computation of basic and diluted earnings per Class A share, the fully vested restricted Class A share units with dividend equivalent rights are treated as outstanding Class A shares of Fortress and as outstanding partnership units of Fortress Operating Group.

Schedule of weighted average restricted Class A share units which are not entitled to receive dividend or dividend equivalent payments outstanding

The weighted average restricted Class A share units which are not entitled to receive dividend or dividend equivalent payments outstanding were:

	Three Months Ended March 31,
	2014	2013
Share Units	12,436,247	15,747,337

Schedule of Fortress's dividend paying shares and units

Fortress’s dividend paying shares and units were as follows:

	Weighted Average
	Three Months Ended March 31,
	2014	2013
Class A shares (public shareholders)	212,061,656	219,449,829
Restricted Class A shares (directors)	973,275	875,609
Restricted Class A share units (employees) (A)	3,899,986	6,961,664
Restricted Class A share units (employees) (B)	5,997,586	3,540,069
Fortress Operating Group units (Principals and one senior employee)	245,925,038	249,534,372
Fortress Operating Group RPUs (one senior employee)	—	9,874,075
Total	468,857,541	490,235,618

	As of March 31, 2014	As of December 31, 2013
Class A shares (public shareholders)	203,372,979	239,786,176
Restricted Class A shares (directors)	974,306	955,744
Restricted Class A share units (employees) (A)	3,331,300	6,704
Restricted Class A share units (employees) (B)	7,506,633	5,232,536
Fortress Operating Group units (Principals and one senior employee)	226,331,513	249,534,372
Total	441,516,731	495,515,532

(A) Represents fully vested restricted Class A share units which are entitled to dividend equivalent payments.

(B) Represents unvested restricted Class A share units which are entitled to dividend equivalent payments.

Schedule of Fortress's dividends and distributions

Dividends and distributions during the three months ended March 31, 2014 are summarized as follows:

			Declared in Current Year
	Declared in Prior Year, Paid in Current Year		Declared and Paid		Declared but not yet Paid		Total
Dividends on Class A Shares	$	—	$	14,492	$	—	$	14,492
Dividend equivalents on restricted Class A share
units (A)	—		867		—		867
Distributions to Fortress Operating Group unit holders
(Principals and one senior employee) (B)	5,160		14,803		14,925		29,728
Total distributions	$	5,160	$	30,162	$	14,925	$	45,087

(A) A portion of these dividend equivalents, if any, related to RSUs expected to be forfeited, is included as compensation expense in the consolidated statement of operations and is therefore considered an operating cash flow.

(B) Fortress Operating Group made tax-related distributions to the FOG unit holders (the Principals and one senior employee).

XML

COMMITMENTS AND CONTINGENCIES (Tables)

3 Months Ended

Mar. 31, 2014

Commitments and Contingencies Disclosure [Abstract]

Schedule of minimum future rental payments (excluding expense escalations) under operating leases

Minimum future rental payments (excluding expense escalations) under these leases are as follows:

April 1, 2014 to December 31, 2014	$	18,594
2015	21,982
2016	20,253
2017	3,044
2018	665
2019	51
Thereafter	—
Total	$	64,589

Minimum future rental payments (excluding expense escalations) related to New Media’s non-cancelable operating lease commitments are as follows:

April 1, 2014 to December 31, 2014	$	3,219
2015	3,738
2016	3,334
2017	3,230
2018	2,319
2019	430
Thereafter	1,475
Total minimum lease payments	$	17,745

XML

ORGANIZATION AND BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

ORGANIZATION AND BASIS OF PRESENTATION

ORGANIZATION AND BASIS OF PRESENTATION

Investment Manager

Fortress Investment Group LLC (the “Registrant,” or, together with its subsidiaries, “Fortress”) is a leading, highly diversified global investment management firm whose predecessor was founded in 1998. Its primary business is to sponsor the formation of, and provide investment management services for, various investment funds and companies, including related managed accounts (collectively, the “Fortress Funds”). Fortress generally makes principal investments in these funds.

Fortress has three primary sources of income from the Fortress Funds: management fees, incentive income, and investment income on its principal investments in the funds. The Fortress Funds fall into the following business segments in which Fortress operates:

1) Private equity:

a)    General buyout and sector-specific funds focused on control-oriented investments in cash flow generating assets and asset-based businesses in North America and Western Europe; and

b)    Publicly traded companies that are externally managed by Fortress pursuant to a management agreement, which Fortress refers to as “permanent capital vehicles,” that invest in a wide variety of real estate related assets, including securities, loans, real estate properties and mortgage servicing related assets, and media assets.

2) Liquid hedge funds that invest globally in fixed income, currency, equity and commodity markets, and related derivatives to capitalize on imbalances in the financial markets. In addition, this segment includes an endowment style fund, which invests in Fortress Funds, funds managed by external managers, and direct investments; and a fund that seeks to generate returns by executing a positively convex investment strategy.

In January 2014, Fortress announced that it is launching an affiliated manager platform. The first fund to join the new platform will be the Fortress Asia Macro Funds. Over the course of 2014, the Fortress Asia Macro Funds and related managed accounts will be transitioned to Graticule Asset Management Asia, L.P. ("Graticule Asset Management"), a new asset management business in which Fortress will have a non-controlling equity interest. Fortress will retain a perpetual minority interest in Graticule Asset Management amounting up to approximately 42.5% of earnings during 2014 and declining to approximately 27% of earnings over time. Fortress expects to receive additional fees for providing infrastructure services (technology, back office, and other services) to Graticule Asset Management. Upon completing the transition, Fortress will record this interest at its fair value, and expects to record a resulting gain and related compensation expense.

In January 2014, Fortress acquired software and technology-related assets which were accounted for as a business combination. These assets facilitate trading within Fortress's liquid hedge funds segment. The purchase price was $26.0 million of which a remaining $11.0 million was paid in the second quarter of 2014. The purchase price has all been allocated to the acquired software and technology related assets which have an expected useful life of five years.

3) Credit funds:

a) Credit hedge funds, which make highly diversified investments in direct lending, corporate debt and securities, portfolios and orphaned assets, real estate and structured finance, on a global basis and throughout the capital structure, with a value orientation, as well as non-Fortress originated funds for which Fortress has been retained as manager as part of an advisory business; and

b)Credit private equity (“PE”) funds which are comprised of a family of “credit opportunities” funds focused on investing in distressed and undervalued assets, a family of ''long dated value'' funds focused on investing in undervalued assets with limited current cash flows and long investment horizons, a family of “real assets” funds focused on investing in tangible and intangible assets in four principal categories (real estate, capital assets, natural resources and intellectual property), a family of Asia funds, including Japan real estate funds and an Asian investor based global opportunities fund, and a family of real estate opportunities funds, as well as certain sector-specific funds with narrower investment mandates tailored for the applicable sector.

4) Logan Circle Partners, L.P. (“Logan Circle”), which represents Fortress's traditional asset management business providing institutional clients actively managed investment solutions across a broad spectrum of fixed income and growth equity strategies. Logan Circle's core fixed income products cover the breadth of the maturity and risk spectrums, including short, intermediate and long duration, core/core plus, investment grade credit, high yield and emerging market debt. In April 2013, Logan Circle launched a growth equities investment business focused on investing and managing concentrated portfolios of publicly traded U.S. equities.

5) Principal investments in the above described funds.

The assets, liabilities and related operations of Fortress’s asset management business (as described above) are disclosed under the Investment Manager caption in the consolidated financial statements and accompanying footnotes. Fortress also consolidates New Media (as described below) whose assets, liabilities and related operations are disclosed under the Non-Investment Manager caption in the consolidated financial statements and accompanying footnotes.

Non-Investment Manager

Consolidation of New Media

On February 14, 2014, Newcastle Investment Corp. ("Newcastle") (NYSE: NCT) completed the distribution of all of the common shares it held of New Media Investment Group Inc. ("New Media" or the "Media Business") (NYSE: NEWM), publishers of locally based print and online media in the United States, to its stockholders. Fortress entered into a management agreement with New Media and under the terms of the management agreement, Fortress manages the operations of New Media and in return receives a management fee of 1.5% per annum of New Media's Total Equity (as defined in the management agreement) and incentive income. Fortress determined that New Media qualifies as a variable interest entity and, upon completion of Newcastle's distribution of New Media's common shares, that it was the primary beneficiary and therefore consolidates New Media. The operations of New Media consist of the consolidated operations of GateHouse Media, LLC ("GateHouse") and Local Media Group Holdings LLC ("Local Media"). Although New Media’s operating results impact net income, they do not have a material impact on the net income attributable to Fortress’s Class A shareholders, Class A basic and diluted earnings per share, or total Fortress’s shareholders’ equity, as substantially all of the operating results of New Media are attributable to non-controlling interests. As of March 31, 2014, Fortress owned approximately 0.25% of New Media’s outstanding common stock.

New Media is one of the largest publishers of locally based print and online media in the United States as measured by the number of daily publications. New Media operates in 356 markets across 24 states. New Media’s portfolio of products includes 429 community publications, 356 websites, 346 mobile sites, and six yellow page directories. New Media reaches over 12 million people per week and serves over 130,000 business customers.

Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of New Media assets to satisfy its obligations.

For accounting purposes, the consolidation of New Media was treated as a business combination. The New Media assets and liabilities were recorded at their estimated fair values as of the date of consolidation. Any excess estimated New Media fair value was allocated to goodwill.

Significant assumptions used in estimating fair values included the following:

• Intangible assets - The estimated fair values of the acquired subscriber relationships, advertiser relationships and customer relationships were determined based on an excess earnings approach, a form of the income approach, which values assets based upon associated estimated discounted cash flows.

Masthead, which is a publication's designed title or nameplate as it appears on its front page, fair values were determined based on a relief from royalty method, an income approach.

• Fixed assets - The estimated fair values for fixed assets were determined under three approaches: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active market is available), and the income approach (used for intangibles). These approaches are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income.

The following table summarizes the allocation of the estimated New Media fair value to identifiable assets and liabilities as of the date of consolidation:

	As of February 14, 2014
Cash and cash equivalents	$	23,845
Fixed assets	266,385
Goodwill	118,847
Intangibles assets	144,664
Other assets	108,072
Total assets	661,813
Less:
Debt obligations payable	(177,955		)
Accrued expenses and other liabilities	(99,858		)
Net assets	$	384,000
Non-controlling interests in equity of New Media	$	383,040

If New Media had been consolidated as of January 1, 2013, total revenue would have increased by approximately $68.2 million and $146.1 million, for the three months ended March 31, 2014 and 2013, respectively. In addition, net income would have decreased by approximately $(4.0) million and $(17.6) million for the three months ended March 31, 2014 and 2013, respectively.

FINANCIAL STATEMENT GUIDE
Selected Financial Statement Captions	Note Reference	Explanation
Balance Sheet
Due from Affiliates	7	Generally, management fees, expense reimbursements and incentive income due from Fortress Funds.
Investments and Investments in Options	4	Primarily the carrying value of Fortress’s principal investments in the Fortress Funds.
Deferred Tax Asset, net	6	Relates to potential future net tax benefits.
Due to Affiliates	7	Generally, amounts due to the Principals related to their interests in Fortress Operating Group and the tax receivable agreement.
Deferred Incentive Income	3	Incentive income already received from certain Fortress Funds based on past performance, which is subject to contingent repayment based on future performance.
Debt Obligations Payable	5	The balance outstanding on the Investment Manager's and New Media's credit agreements.
		The debt obligations of New Media are not cross collateralized with the debt obligations of Fortress. Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of New Media's assets to satisfy its obligations.
		New Media’s debt obligations have no impact on Fortress's cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.
Principals' and Others' Interests in Equity of Consolidated Subsidiaries	7	The GAAP basis of the Principals' and one senior employee's ownership interests in Fortress Operating Group as well as employees' ownership interest in certain subsidiaries.
Statement of Operations
Management Fees: Affiliates	3	Fees earned for managing Fortress Funds, generally determined based on the size of such funds.
Management Fees: Non-Affiliates	3	Fees earned from managed accounts and our traditional fixed income asset management business, generally determined based on the amount managed.
Incentive Income: Affiliates	3	Income earned from Fortress Funds, based on the performance of such funds.
Incentive Income: Non- Affiliates	3	Income earned from managed accounts, based on the performance of such accounts.
Compensation and Benefits	8	Includes equity-based, profit-sharing and other compensation to employees.
Gains (Losses)	4	The result of asset dispositions or changes in the fair value of investments or other financial instruments which are marked to market (including the permanent capital vehicles and GAGFAH).
Tax Receivable Agreement Liability Adjustment	6	Represents a change in the amount due to the Principals under the tax receivable agreement.
Earnings (Losses) from Equity Method Investees	4	Fortress’s share of the net earnings (losses) of the Fortress Funds resulting from its principal investments.

FINANCIAL STATEMENT GUIDE
Selected Financial Statement Captions	Note Reference	Explanation
Income Tax Benefit (Expense)	6	The net tax result related to the current period. Certain of Fortress’s revenues are not subject to taxes because they do not flow through taxable entities. Furthermore, Fortress has significant permanent differences between its GAAP and tax basis earnings.
		Income tax benefit (expense) for the Investment Manager and Media Business are calculated separately and the taxable income (loss) of the Media Business does not impact the amount of income tax benefit (expense) for the Investment Manager (and vice versa).
Principals’ and Others’ Interests in (Income) Loss of Consolidated Subsidiaries	7	Primarily the Principals’ and employees’ share of Fortress’s earnings based on their ownership interests in subsidiaries, including Fortress Operating Group.
Earnings Per Share	9	GAAP earnings per Class A share based on Fortress’s capital structure, which is comprised of outstanding and unvested equity interests, including interests which participate in Fortress’s earnings, at both the Fortress and subsidiary levels.
Other
Distributions	9	A summary of dividends and distributions, and the related outstanding shares and units, is provided.
Distributable Earnings	11	A presentation of our financial performance by segment (fund type) is provided, on the basis of the operating performance measure used by Fortress’s management committee.

The FASB has recently issued or discussed a number of proposed standards on such topics as consolidation, financial statement presentation, revenue recognition, leases, financial instruments and hedging. Some of the proposed changes are significant and could have a material impact on Fortress’s financial reporting. Fortress has not yet fully evaluated the potential impact of these proposals, but will make such an evaluation as the standards are finalized.

The accompanying consolidated financial statements and related notes of Fortress have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under U.S. generally accepted accounting principles ("US GAAP") have been condensed or omitted. In the opinion of management, all adjustments considered necessary for a fair presentation of Fortress’s financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These financial statements should be read in conjunction with Fortress’s consolidated financial statements for the year ended December 31, 2013 and notes thereto included in Fortress’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2014.  Certain disclosures have been expanded to include information related to the consolidation of New Media (as described above) in accordance with US GAAP. Capitalized terms used herein, and not otherwise defined, are defined in Fortress’s consolidated financial statements for the year ended December 31, 2013.

All significant intercompany accounts and transactions have been eliminated.

Certain prior period amounts have been reclassified to conform to the current period's presentation.

XML

SEGMENT REPORTING (Tables)

3 Months Ended

Mar. 31, 2014

Segment Reporting [Abstract]

Clawback Reserve on Incentive Income for DE Purposes

Fortress had recognized incentive income for DE purposes from certain private equity funds and credit PE funds, which are subject to contingent clawback, as of March 31, 2014:

Fund (A)	Net Intrinsic Clawback (B)		Periods in Intrinsic Clawback	Prior Year End Inception-to-Date Net DE Reserve		Current Year-to-Date Gross DE Reserve (Reversal)			Current Year-to-Date Net DE Reserve (Reversal)			Inception-to-Date Net DE Reserve		Notes
Fund II	$	—	N/A	$	1,334	$	(1,999	)	$	(1,334	)	$	—	(C)
Fund III	45,108		25 Quarters	45,108		—			—			45,108		(D)
FRID	10,041		27 Quarters	10,041		—			—			10,041		(D)
Total	$	55,149		$	56,483	$	(1,999	)	$	(1,334	)	$	55,149

(A) Fortress has recognized incentive income for DE purposes from the following funds, which do not have intrinsic clawback and for which the chief operating decision maker ("CODM") has determined no clawback reserve is necessary: Fund II, WWTAI, Credit Opportunities Fund, Credit Opportunities Fund II, Credit Opportunities Fund III, certain FCO Managed Accounts, Real Estate Opportunities Fund, Real Estate Opportunities REOC Fund, Net Lease Fund I, Japan Opportunity Fund and Global Opportunities Fund.

(B) See Note 3.

(C) The previously recorded reserves with respect to this fund exceeded its net intrinsic clawback by approximately $1.3 million immediately prior to March 31, 2014. Based on the criteria determined by the CODM, management determined that a net reversal of $1.3 million of clawback reserve was appropriate for the three months ended March 31, 2014.

(D) The potential clawback on these funds has been fully reserved in prior periods.

Summary of financial data on Fortress's segments

March 31, 2014 and the Three Months Then Ended

	Private Equity
			Permanent		Liquid		Credit
	Funds		Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle			Principal Investments		Unallocated		Fortress Subtotal
Segment revenues
Management fees	$	36,173	$	15,285	$	33,478	$	26,858	$	24,642	$	10,604		$	—	$	—	$	147,040
Incentive income	1,999		4,009		133		31,829		65,955		—			—		—		103,925
Segment revenues - total	$	38,172	$	19,294	$	33,611	$	58,687	$	90,597	$	10,604		$	—	$	—	$	250,965
Fund management distributable    earnings (loss) before Principal    Performance Payments (B)	$	24,398	$	6,396	$	8,480	$	26,561	$	30,160	$	(2,071	)	$	—	$	—	$	93,924
Fund management distributable    earnings (loss)	$	24,398	$	5,713	$	7,939	$	22,024	$	29,024	$	(2,071	)	$	—	$	—	$	87,027
Pre-tax distributable earnings (loss)	$	24,398	$	5,713	$	7,939	$	22,024	$	29,024	$	(2,071	)	$	9,484	$	—	$	96,511
Total segment assets	$	65,476	$	14,895	$	40,189	$	47,056	$	27,391	$	35,704		$	1,581,783	$	482,068	$	2,294,562
																(A)

(A) Unallocated assets include net deferred tax assets of $392.0 million.

Three Months Ended March 31, 2013

	Private Equity
			Permanent		Liquid		Credit
	Funds		Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle			Principal Investments		Unallocated		Fortress Subtotal
Segment revenues
Management fees	$	32,888	$	17,832	$	23,023	$	24,561	$	25,191	$	8,422		$	—	$	—	$	131,917
Incentive income	2,783		—		32,252		33,157		47,403		—			—		—		115,595
Segment revenues - total	$	35,671	$	17,832	$	55,275	$	57,718	$	72,594	$	8,422		$	—	$	—	$	247,512
Fund management distributable earnings (loss) before Principal Performance Payments (B)	$	21,563	$	10,442	$	27,369	$	25,298	$	21,028	$	(1,049	)	$	—	$	—	$	104,651
Fund management distributable earnings (loss)	$	21,563	$	10,442	$	24,632	$	21,295	$	20,399	$	(1,049	)	$	—	$	—	$	97,282
Pre-tax distributable earnings (loss)	$	21,563	$	10,442	$	24,632	$	21,295	$	20,399	$	(1,049	)	$	3,210	$	—	$	100,492

(B) See Note 8. Fund management distributable earnings (loss) is only reduced for the profit sharing component of the Principal Performance Payments.

Schedule of reconciliation of net income (loss)

Reconciling items between segment measures and GAAP measures:

	Three Months Ended
	March 31, 2014			March 31, 2013
Fund management distributable earnings	$	87,027		$	97,282
Investment income (loss)	10,155			5,489
Interest expense	(671		)	(2,279		)
Pre-tax distributable earnings	96,511			100,492
Adjust incentive income
Incentive income received from private equity funds and     credit PE funds, subject to contingent repayment	(65,955		)	(48,364		)
Incentive income received from third parties, subject to     contingent repayment	(86		)	—
Incentive income accrued from private equity funds and     credit PE funds, not subject to contingent repayment	29,503			26,795
Incentive income received from private equity funds and     credit PE funds, not subject to contingent repayment	—			—
Incentive income from hedge funds, subject to annual performance achievement	(30,494		)	(59,419		)
Incentive income received from the sale of shares related to options	—			—
Reserve for clawback, gross (see discussion above)	(1,999		)	(1,823		)
	(69,031		)	(82,811		)
Adjust other income
Distributions of earnings from equity method investees**	(9,228		)	(4,554		)
Earnings (losses) from equity method investees**	17,614			33,887
Gains (losses) on options in equity method investees	(4,785		)	29,440
Gains (losses) on other investments	(5,033		)	11,485
Impairment of investments (see discussion above)	26			213
Adjust income from the receipt of options	—			26,374
	(1,406		)	96,845
Adjust employee, Principal and director compensation
Adjust employee, Principal and director equity-based compensation expense (including permanent capital vehicle options assigned)	(13,320		)	(16,089		)
Adjust employee portion of incentive income from private equity funds and credit PE funds, accrued prior to the realization of incentive income	1,135			655
	(12,185		)	(15,434		)
Adjust amortization of intangible assets and impairment of goodwill and intangible assets	(11		)	(11		)
Adjust non-controlling interests related to Fortress Operating Group units	(4,950		)	(50,785		)
Adjust tax receivable agreement liability	—			(7,739		)
Adjust income taxes - Investment Manager	(5,985		)	(26,228		)
Adjust consolidated Non-Investment Manager income (loss) allocable to Class A Shareholders	(7		)	—
Total adjustments	(93,575		)	(86,163		)
Net Income (Loss) Attributable to Class A Shareholders	2,936			14,329
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries	5,969			52,977
Non-controlling interests in Income (Loss) of Consolidated Non-Investment Manager	(2,734		)	—
Net Income (Loss) (GAAP)	$	6,171		$	67,306

** This adjustment relates to all of the private equity and credit PE Fortress Funds and hedge fund special investment accounts in which Fortress has an investment.

Schedule of reconciliation of assets

	March 31, 2014
Total segment assets	$	2,294,562
Adjust equity investments from segment carrying amount	(42,156		)
Adjust investments gross of employees’ and others’ portion	37,873
Adjust goodwill and intangible assets to cost	(22,767		)
Accrued incentive income subject to annual performance achievement	(30,494		)
Less: Investment in and receivables from Non-Investment Manager - consolidated VIE	(1,718		)
Add: Total assets of consolidated Non-Investment Manager	663,245
Total assets (GAAP)	$	2,898,545

Schedule of reconciliation of revenues

	Three Months Ended March 31,
	2014			2013
Segment revenues	$	250,965		$	247,512
Adjust management fees	292			128
Adjust management fees for Non-Investment Manager - consolidated VIE	(765		)	—
Adjust incentive income	(69,031		)	(82,811		)
Adjust income from the receipt of options	—			26,374
Adjust other revenues (including expense reimbursements)*	54,884			53,152
Add: Total revenues - consolidated Non-Investment Manager	73,821			—
Total revenues (GAAP)	$	310,166		$	244,355

* Segment revenues do not include GAAP other revenues, except to the extent they represent management fees or incentive income; such revenues are included elsewhere in the calculation of distributable earnings.

Schedule of Fortress's depreciation and amortization expense by segment

	Private Equity				Liquid		Credit
Three Months Ended March 31,	Funds		Permanent Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle		Unallocated		Total
2014
Depreciation	$	394	$	183	$	1,253	$	1,401	$	200	$	85	$	774	$	4,290
Amortization	—		—		—		—		—		11		—		11
Total	$	394	$	183	$	1,253	$	1,401	$	200	$	96	$	774	$	4,301
2013
Depreciation	$	354	$	126	$	469	$	1,343	$	103	$	58	$	775	$	3,228
Amortization	—		—		—		—		—		11		—		11
Total	$	354	$	126	$	469	$	1,343	$	103	$	69	$	775	$	3,239

XML

SEGMENT REPORTING (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Segment revenues
Management fees	$ 147,040	$ 131,917
Incentive income	103,925	115,595
Segment Reporting Revenue	250,965	247,512
Fund management distributable earnings (loss) before Principal Performance Payments (B)	93,924	104,651
Fund management distributable earnings (loss)	87,027	97,282
Pre-tax distributable earnings (loss)	96,511	100,492
Total segment assets	2,294,562
Deferred tax asset, net	392,000
Private Equity Funds
Segment revenues
Management fees	36,173	32,888
Incentive income	1,999	2,783
Segment Reporting Revenue	38,172	35,671
Fund management distributable earnings (loss) before Principal Performance Payments (B)	24,398	21,563
Fund management distributable earnings (loss)	24,398	21,563
Pre-tax distributable earnings (loss)	24,398	21,563
Total segment assets	65,476
Permanent Capital Vehicles
Segment revenues
Management fees	15,285	17,832
Incentive income	4,009	0
Segment Reporting Revenue	19,294	17,832
Fund management distributable earnings (loss) before Principal Performance Payments (B)	6,396	10,442
Fund management distributable earnings (loss)	5,713	10,442
Pre-tax distributable earnings (loss)	5,713	10,442
Total segment assets	14,895
Liquid Hedge Funds
Segment revenues
Management fees	33,478	23,023
Incentive income	133	32,252
Segment Reporting Revenue	33,611	55,275
Fund management distributable earnings (loss) before Principal Performance Payments (B)	8,480	27,369
Fund management distributable earnings (loss)	7,939	24,632
Pre-tax distributable earnings (loss)	7,939	24,632
Total segment assets	40,189
Credit Hedge Funds
Segment revenues
Management fees	26,858	24,561
Incentive income	31,829	33,157
Segment Reporting Revenue	58,687	57,718
Fund management distributable earnings (loss) before Principal Performance Payments (B)	26,561	25,298
Fund management distributable earnings (loss)	22,024	21,295
Pre-tax distributable earnings (loss)	22,024	21,295
Total segment assets	47,056
Credit PE Funds
Segment revenues
Management fees	24,642	25,191
Incentive income	65,955	47,403
Segment Reporting Revenue	90,597	72,594
Fund management distributable earnings (loss) before Principal Performance Payments (B)	30,160	21,028
Fund management distributable earnings (loss)	29,024	20,399
Pre-tax distributable earnings (loss)	29,024	20,399
Total segment assets	27,391
Logan Circle
Segment revenues
Management fees	10,604	8,422
Incentive income	0	0
Segment Reporting Revenue	10,604	8,422
Fund management distributable earnings (loss) before Principal Performance Payments (B)	(2,071)	(1,049)
Fund management distributable earnings (loss)	(2,071)	(1,049)
Pre-tax distributable earnings (loss)	(2,071)	(1,049)
Total segment assets	35,704
Principal Investments
Segment revenues
Management fees	0	0
Incentive income	0	0
Segment Reporting Revenue	0	0
Fund management distributable earnings (loss) before Principal Performance Payments (B)	0	0
Fund management distributable earnings (loss)	0	0
Pre-tax distributable earnings (loss)	9,484	3,210
Total segment assets	1,581,783
Unallocated
Segment revenues
Management fees	0	0
Incentive income	0	0
Segment Reporting Revenue	0	0
Fund management distributable earnings (loss) before Principal Performance Payments (B)	0	0
Fund management distributable earnings (loss)	0	0
Pre-tax distributable earnings (loss)	0	0
Total segment assets	$ 482,068

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Non-Investment Manager - Estimated Useful Lives) (Details)	3 Months Ended
	Mar. 31, 2014
Advertiser Relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	14 years
Advertiser Relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	16 years
Customer Relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	15 years
Customer Relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	16 years
Subscriber Relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	15 years
Subscriber Relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	16 years
Trade Name
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	10 years
Non-Investment Manager | Advertiser Relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	14 years
Non-Investment Manager | Advertiser Relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	16 years
Non-Investment Manager | Customer Relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	14 years
Non-Investment Manager | Customer Relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	16 years
Non-Investment Manager | Subscriber Relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	15 years
Non-Investment Manager | Subscriber Relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	16 years
Non-Investment Manager | Trade Name
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period	10 years

XML

INVESTMENTS AND FAIR VALUE (Investments, Gains (Losses) and Generation) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Investment Manager
Investments
Equity method investees	$ 1,171,113		$ 1,174,878
Equity method investees, held at fair value (A)	78,572		78,388
Total equity method investments	1,249,685		1,253,266
Options in equity method investees	99,558		104,338
Gains (losses) from investments
Net realized gains (losses)	(835)	(596)
Net realized gains (losses) from affiliate investments	(574)	(182)
Net unrealized gains (losses)	(6,803)	3,498
Net unrealized gains (losses) from affiliate investments	(3,032)	38,555
Total gains (losses)	(11,244)	41,275
Gains (losses)
Mark to fair value on affiliate investments and options	(3,628)	38,555
Mark to fair value on derivatives	(1,349)	3,173
Mark to fair value on equity securities	77	0
Unrealized gains (losses) on digital currency (Bitcoin)	(6,176)	0
Other	(168)	(453)
Total gains (losses)	$ (11,244)	$ 41,275

XML

RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES (Details 3) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2014 employee	Dec. 31, 2013
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Fortress Operating Group equity (Note 13)	$ 1,601,138	$ 1,614,905
Less: Others' interests in equity of consolidated subsidiaries (Note 13)	(610,192)	(789,838)
Total Fortress shareholder's equity in Fortress Operating Group	610,640	825,067
Number of Senior Employees Holding Ownership Interest in Operating Group Restricted Partnership Units	1
Class B Shares
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Common stock, shares outstanding	226,331,513	249,534,372
Class A Shares
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Common stock, shares outstanding	204,347,285	240,741,920
Investment Manager
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Less: Others' interests in equity of consolidated subsidiaries (Note 13)	(610,192)	(789,838)
Equity of Fortress Operating Group units held by Principals and one senior employee	528,274	725,424
Number of Senior Employees Holding Ownership Interest in Operating Group Restricted Partnership Units	1
Shares owned by registrant (as a percent)	47.40%	49.10%
Investment Manager | Class A and Class B Shares
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Common stock, shares outstanding	430,678,798	490,276,292
Investment Manager | Fortress Operating Group portion of interests
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Fortress Operating Group equity (Note 13)	1,467,469	1,489,701
Less: Others' interests in equity of consolidated subsidiaries (Note 13)	(81,918)	(64,414)
Total Fortress shareholder's equity in Fortress Operating Group	1,005,245	1,425,287
Fortress Operating Group as a percent of the total (B)	52.60%	50.90%
Equity of Fortress Operating Group units held by Principals and one senior employee	528,274	725,424
Investment Manager | Fortress Operating Group portion of interests | Class B Shares
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Common stock, shares outstanding	226,331,513	249,534,372
Investment Manager | Fortress Operating Group portion of interests | Class A Shares
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Common stock, shares outstanding	204,347,285	240,741,920
Non-Investment Manager
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Less: Others' interests in equity of consolidated subsidiaries (Note 13)	(380,306)	0
Non-Investment Manager | Fortress Operating Group portion of interests
Non Controlling Interest in the Equity of the Consolidated Subsidiary
Non-controlling interests in equity of Non-Investment Manager - consolidated VIE	$ (380,306)	$ 0

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Assets
Cash and cash equivalents	$ 206,595	$ 364,583
Deferred tax asset, net	392,000
Total assets (GAAP)	2,898,545	2,674,432
Liabilities
Total Liabilities	1,297,407	1,059,527
Commitments and Contingencies
Equity
Paid-in capital	2,060,626	2,112,720
Retained earnings (accumulated deficit)	(1,448,152)	(1,286,131)
Accumulated other comprehensive income (loss)	(1,834)	(1,522)
Total Fortress shareholders’ equity	610,640	825,067
Non-controlling interests	610,192	789,838
Total Equity	1,601,138	1,614,905
Total Liabilities and Equity	2,898,545	2,674,432
Class A Shares
Equity
Common stock	0	0
Class B Shares
Equity
Common stock	0	0
Investment Manager
Assets
Cash and cash equivalents	184,648	364,583
Due from affiliates	143,603	407,124
Investments	1,249,685	1,253,266
Investments in options	99,558	104,338
Deferred tax asset, net	391,970	354,526
Other assets	165,836	190,595
Total assets (GAAP)	2,235,300	2,674,432
Liabilities
Accrued compensation and benefits	129,205	417,309
Due to affiliates	352,160	344,832
Deferred incentive income	284,200	247,556
Debt obligations payable	125,000	0
Other liabilities	125,621	49,830
Total Liabilities	1,016,186	1,059,527
Equity
Non-controlling interests	610,192	789,838
Non-Investment Manager
Assets
Cash and cash equivalents	21,947	0
Other assets	108,409	0
Property, plant, and equipment, net	267,289	0
Goodwill	119,502	0
Intangible assets, net	146,098	0
Total assets (GAAP)	663,245	0
Liabilities
Debt obligations payable	181,978	0
Other liabilities	67,258	0
Deferred revenue	31,985	0
Total Liabilities	281,221	0
Equity
Non-controlling interests	$ 380,306	$ 0

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Components of Net Periodic Benefit Cost) (Details) (Non-Investment Manager, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014
Pension
Defined Benefit Plan Disclosure [Line Items]
Service cost	$ 75
Interest cost	295
Expected return on plan assets	(406)
Net periodic benefit cost	(36)
Postretirement
Defined Benefit Plan Disclosure [Line Items]
Service cost	9
Interest cost	63
Expected return on plan assets	0
Net periodic benefit cost	$ 72

XML

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	Total USD ($)	Class A Shares	Class B Shares	Paid-In Capital USD ($)	Retained Earnings (Accumulated Deficit) USD ($)	Accumulated Other Comprehensive Income (Loss) USD ($)	Total Fortress Shareholders’ Equity USD ($)	Non-Controlling Interest USD ($)	Non-Controlling Interest Non-Investment Manager USD ($)
Equity at Dec. 31, 2013	$ 1,614,905			$ 2,112,720	$ (1,286,131)	$ (1,522)	$ 825,067	$ 789,838
Equity (in shares) at Dec. 31, 2013		240,741,920	249,534,372
Increase (Decrease) in Equity
Contributions from principals’ and others’ interests in equity	30,440							30,440
Distributions to principals’ and others’ interests in equity (net of tax)	(43,684)							(43,684)
Consolidation of New Media	383,040								383,040
Dividends declared	(14,492)			(14,492)			(14,492)
Dividend equivalents accrued in connection with equity-based compensation (net of tax)	(709)			(254)			(254)	(455)
Net deferred tax effects resulting from acquisition and exchange of Fortress Operating Group units	1,369			1,369			1,369
Director restricted share grant	160			74			74	86
Director restricted share grant (in shares)		18,562
Capital increase related to equity-based compensation, net	18,380			8,499			8,499	9,881
Capital increase related to equity-based compensation, net (in shares)		952,219
Dilution impact of equity transactions (Note 7)				(47,290)		61	(47,229)	47,229
Public offering of Class A shares	186,551			186,551			186,551
Public offering of Class A shares (in shares)		23,202,859
Repurchase of Class A shares (Note 9)	(393,410)				(164,957)		(164,957)	(228,453)
Repurchase of Class A shares (in shares) (Note 9)		(60,568,275)
Repurchase of Class B shares (Note 9)	(186,551)			(186,551)			(186,551)
Repurchase of Class B shares (in shares) (Note 9)			(23,202,859)
Comprehensive income (loss) (net of tax)
Net income (loss)	6,171				2,936	0	2,936	5,969	(2,734)
Foreign currency translation	(1,032)					(373)	(373)	(659)
Comprehensive income (loss) from equity method investees	0			0	0	0	0	0	0
Total comprehensive income (loss)	5,139						2,563	5,310	(2,734)
Equity at Mar. 31, 2014	$ 1,601,138			$ 2,060,626	$ (1,448,152)	$ (1,834)	$ 610,640	$ 610,192	$ 380,306
Equity (in shares) at Mar. 31, 2014		204,347,285	226,331,513

XML

INVESTMENTS AND FAIR VALUE (Fair Value of Financial Instruments) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Assets (within Investments)
Total equity method investments carried at fair value	$ 78,572	$ 78,388
Newcastle, New Residential and Eurocastle options	99,558	104,338
Fair Value
Assets (within Investments)
Total equity method investments carried at fair value	78,572	78,388
Fair Value | Level 1 | Permanent Capital Vehicles | Common Stock
Assets (within Investments)
Total equity method investments carried at fair value	13,801	15,387
Fair Value | Level 1 | Publicly traded portfolio companies | Common Stock
Assets (within Investments)
Total equity method investments carried at fair value	64,771	63,001
Fair Value | Level 1 | Logan Circle
Assets (within Other Assets)
Equity Securities (A)	22,981	23,005
Fair Value | Level 2
Assets (within Investments)
Derivative Instruments Not Designated as Hedging Instruments, Asset, at Fair Value	7,943	9,749
Liabilities (within Accrued Compensation and Benefits)
Options in affiliates granted to employees	(20,942)	(16,390)
Derivative Instruments Not Designated as Hedging Instruments, Liability, at Fair Value	(1,206)	(1,820)
Fair Value | Level 2 | Permanent Capital Vehicles
Assets (within Investments)
Newcastle, New Residential and Eurocastle options	$ 99,558	$ 104,338

XML

ORGANIZATION AND BASIS OF PRESENTATION (Non-Investment Manager) (Details) (Non-Investment Manager, New Media, USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2014 customer market state	Mar. 31, 2013
Non-Investment Manager | New Media
Business Acquisition [Line Items]
Management fees, percent	1.50%
Common stock, shares outstanding, owned by parent	0.25%
Number of markets in which entity operates	356
Number of states in which entity operates	24
Number of business advertising accounts	130,000
Pro forma revenue	$ 68.2	$ 146.1
Pro forma net income (loss)	$ (4.0)	$ (17.6)

XML

INCOME TAXES AND TAX RELATED PAYMENTS (Narrative) (Details) (USD $)	1 Months Ended	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2014	Mar. 31, 2013
Income Tax Disclosure [Line Items]
Income tax benefit (expense)		$ 5,755,000	$ 26,276,000
Tax receivable agreement liability adjustment		0
Investment Manager
Income Tax Disclosure [Line Items]
Excess tax benefits from delivery of RSUs		425,000	0
Income tax benefit (expense)		5,994,000	26,276,000
Deferred income tax expense (benefit)		2,486,000	36,207,000
Current income tax benefit credited to paid-in capital, related to dividend equivalent payments on RSUs, as applicable, and distributions to Fortress Operating Group restricted partnership unit holders		200,000
Payments pursuant to the tax receivable agreement	5,000,000	5,000,000
Tax receivable agreement liability adjustment		0	7,739,000
Percentage of expected cash tax savings resulting from increase in tax basis deductions		85.00%
Investment Manager | Due to Change in Ownership and Other [Member]
Income Tax Disclosure [Line Items]
Deferred tax asset, change in amount		(10,300,000)
Valuation allowance for deferred tax asset, change in amount		(2,300,000)
Investment Manager | Due to Step Up in Tax Basis due to Share Exchanges [Member]
Income Tax Disclosure [Line Items]
Deferred tax asset, change in amount		49,000,000
Valuation allowance for deferred tax asset, change in amount		900,000
Tax receivable agreement liability adjustment		39,100,000
Investment Manager | Equity Method Investee [Member]
Income Tax Disclosure [Line Items]
Deferred income tax expense (benefit)		200,000
Investment Manager | RSUs
Income Tax Disclosure [Line Items]
Excess tax benefits from delivery of RSUs		400,000
Investment Manager | RSUs and RPUs
Income Tax Disclosure [Line Items]
Income tax benefit (expense)			25,500,000
Non-Investment Manager
Income Tax Disclosure [Line Items]
Income tax benefit (expense)	(239,000)	(239,000)	0
Deferred income tax expense (benefit)	(239,000)
Valuation allowance for deferred tax asset, change in amount		900,000
Operating loss carryforwards, state and local	90,100,000	90,100,000
Uncertain tax positions	1,100,000	1,100,000
Interest and penalties accrued	$ 300,000	$ 300,000

XML

ORGANIZATION AND BASIS OF PRESENTATION (Tables)

3 Months Ended

Mar. 31, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of recognized identified assets acquired and liabilities assumed

The following table summarizes the allocation of the estimated New Media fair value to identifiable assets and liabilities as of the date of consolidation:

	As of February 14, 2014
Cash and cash equivalents	$	23,845
Fixed assets	266,385
Goodwill	118,847
Intangibles assets	144,664
Other assets	108,072
Total assets	661,813
Less:
Debt obligations payable	(177,955		)
Accrued expenses and other liabilities	(99,858		)
Net assets	$	384,000
Non-controlling interests in equity of New Media	$	383,040

Schedule of financial statement guide

FINANCIAL STATEMENT GUIDE
Selected Financial Statement Captions	Note Reference	Explanation
Balance Sheet
Due from Affiliates	7	Generally, management fees, expense reimbursements and incentive income due from Fortress Funds.
Investments and Investments in Options	4	Primarily the carrying value of Fortress’s principal investments in the Fortress Funds.
Deferred Tax Asset, net	6	Relates to potential future net tax benefits.
Due to Affiliates	7	Generally, amounts due to the Principals related to their interests in Fortress Operating Group and the tax receivable agreement.
Deferred Incentive Income	3	Incentive income already received from certain Fortress Funds based on past performance, which is subject to contingent repayment based on future performance.
Debt Obligations Payable	5	The balance outstanding on the Investment Manager's and New Media's credit agreements.
		The debt obligations of New Media are not cross collateralized with the debt obligations of Fortress. Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of New Media's assets to satisfy its obligations.
		New Media’s debt obligations have no impact on Fortress's cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.
Principals' and Others' Interests in Equity of Consolidated Subsidiaries	7	The GAAP basis of the Principals' and one senior employee's ownership interests in Fortress Operating Group as well as employees' ownership interest in certain subsidiaries.
Statement of Operations
Management Fees: Affiliates	3	Fees earned for managing Fortress Funds, generally determined based on the size of such funds.
Management Fees: Non-Affiliates	3	Fees earned from managed accounts and our traditional fixed income asset management business, generally determined based on the amount managed.
Incentive Income: Affiliates	3	Income earned from Fortress Funds, based on the performance of such funds.
Incentive Income: Non- Affiliates	3	Income earned from managed accounts, based on the performance of such accounts.
Compensation and Benefits	8	Includes equity-based, profit-sharing and other compensation to employees.
Gains (Losses)	4	The result of asset dispositions or changes in the fair value of investments or other financial instruments which are marked to market (including the permanent capital vehicles and GAGFAH).
Tax Receivable Agreement Liability Adjustment	6	Represents a change in the amount due to the Principals under the tax receivable agreement.
Earnings (Losses) from Equity Method Investees	4	Fortress’s share of the net earnings (losses) of the Fortress Funds resulting from its principal investments.

FINANCIAL STATEMENT GUIDE
Selected Financial Statement Captions	Note Reference	Explanation
Income Tax Benefit (Expense)	6	The net tax result related to the current period. Certain of Fortress’s revenues are not subject to taxes because they do not flow through taxable entities. Furthermore, Fortress has significant permanent differences between its GAAP and tax basis earnings.
		Income tax benefit (expense) for the Investment Manager and Media Business are calculated separately and the taxable income (loss) of the Media Business does not impact the amount of income tax benefit (expense) for the Investment Manager (and vice versa).
Principals’ and Others’ Interests in (Income) Loss of Consolidated Subsidiaries	7	Primarily the Principals’ and employees’ share of Fortress’s earnings based on their ownership interests in subsidiaries, including Fortress Operating Group.
Earnings Per Share	9	GAAP earnings per Class A share based on Fortress’s capital structure, which is comprised of outstanding and unvested equity interests, including interests which participate in Fortress’s earnings, at both the Fortress and subsidiary levels.
Other
Distributions	9	A summary of dividends and distributions, and the related outstanding shares and units, is provided.
Distributable Earnings	11	A presentation of our financial performance by segment (fund type) is provided, on the basis of the operating performance measure used by Fortress’s management committee.

XML

ORGANIZATION AND BASIS OF PRESENTATION (Purchase Price Allocation) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2014 Non-Investment Manager	Dec. 31, 2013 Non-Investment Manager	Feb. 14, 2014 Non-Investment Manager New Media
Business Acquisition [Line Items]
Cash and cash equivalents					$ 23,845
Property, plan and equipment					266,385
Goodwill			119,502	0	118,847
Intangibles assets					144,664
Other assets					108,072
Total assets acquired					661,813
Debt obligations payable					(177,955)
Accrued expenses and other liabilities					(99,858)
Net assets acquired					384,000
Non-controlling interests in equity of New Media	$ 610,192	$ 789,838	$ 380,306	$ 0	$ 383,040

XML

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS (Tables)

3 Months Ended

Mar. 31, 2014

Management and Agreement Fortress Funds

Schedule of management fees and incentive income recognized

Fortress recognized management fees and incentive income as follows:

	Three Months Ended March 31,
	2014		2013
Private Equity
Private Equity Funds
Management fees: affil.	$	36,064	$	32,784
Management fees: non-affil.	149		104
Incentive income: affil.	—		10,455
Permanent Capital Vehicles
Management fees: affil.	13,662		16,688
Management fees, options: affil.	—		26,374
Management fees: non-affil.	1,108		1,270
Incentive income: affil.	4,009		—
Liquid Hedge Funds
Management fees: affil.	27,067		17,522
Management fees: non-affil.	6,411		5,501
Incentive income: affil.	78		1,787
Incentive income: non-affil.	—		1,053
Credit Funds
Credit Hedge Funds
Management fees: affil.	26,834		24,530
Management fees: non-affil.	24		31
Incentive income: affil.	1,304		3,151
Incentive income: non-affil.	—		—
Credit PE Funds
Management fees: affil.	24,608		25,156
Management fees: non-affil.	34		35
Incentive income: affil.	28,860		15,964
Incentive income: non-affil.	643		376
Logan Circle
Management fees: affil.	710		548
Management fees: non-affil.	9,896		7,874
Total
Management fees: affil.	$	128,945	$	143,602
Management fees: non-affil.	$	17,622	$	14,815
Incentive income: affil. (A)	$	34,251	$	31,357
Incentive income: non-affil.	$	643	$	1,429

(A) See “Deferred Incentive Income” below. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

Schedule of components of deferred incentive income from the Fortress Funds on an inception to date basis

Deferred incentive income from the Fortress Funds was comprised of the following, on an inception-to-date basis. This does not include any amounts related to third party funds, receipts from which are reflected as Other Liabilities until all contingencies are resolved.

	Distributed-Gross			Distributed-Recognized (A)			Distributed-Unrecognized (B)			Undistributed, net of intrinsic clawback (C) (D)
Deferred incentive income as of December 31, 2013	$	1,015,084		$	(767,528	)	$	247,556		$	696,333
Fortress Funds which matured (no longer subject to clawback)	—			—			N/A			N/A
Share of income (loss) of Fortress Funds	N/A			N/A			N/A			146,584
Distribution of private equity incentive income	64,843			N/A			64,843			(64,843		)
Recognition of previously deferred incentive income	N/A			(29,503		)	(29,503		)	N/A
Changes in foreign exchange rates	1,304			—			1,304			N/A
Deferred incentive income as of March 31, 2014	$	1,081,231	(E)	$	(797,031	)	$	284,200		$	778,074		(E)
Deferred incentive income including Fortress Funds which matured	$	1,134,887		$	(850,687	)

(A) All related contingencies have been resolved.

(B) Reflected on the consolidated balance sheet.

(C) At March 31, 2014, the net undistributed incentive income is comprised of $861.5 million of gross undistributed incentive income, net of $83.4 million of intrinsic clawback. The net undistributed incentive income represents the amount that would be received by Fortress from the related funds if such funds were liquidated on March 31, 2014 at their net asset values.

(D) From inception to March 31, 2014, Fortress has paid $481.8 million of compensation expense under its employee profit sharing arrangements (Note 8) in connection with distributed incentive income, of which $27.9 million has not been expensed because management has determined that it is not probable of being incurred as an expense and will be recovered from the related individuals. If the $861.5 million of gross undistributed incentive income were realized, Fortress would recognize and pay an additional $424.2 million of compensation expense.

(E) See detailed reconciliations of Distributed-Gross and Undistributed, net of intrinsic clawback below.

Schedule of distributed- gross incentive income

The amounts set forth under Distributed-Gross can be reconciled to the incentive income threshold tables (on the following pages) as follows:

			March 31, 2014
Distributed incentive income - Private Equity Funds			$	862,263
Distributed incentive income - Private Equity Funds in Investment period			527
Distributed incentive income - Credit PE Funds			434,575
Distributed incentive income - Credit PE Funds in Investment Period			113,051
Less:
	Fortress Funds which are not subject to a clawback provision:
	—	NIH	(94,513		)
	—	GAGACQ Fund	(51,476		)
	Portion of Fund I distributed incentive income that Fortress is not entitled to (see footnote K of incentive income threshold tables)		(183,196		)
Distributed-Gross			$	1,081,231

Schedule of undistributed incentive income

The amounts set forth under Undistributed, net of intrinsic clawback can be reconciled to the incentive income threshold tables (on the following pages) as follows:

		March 31, 2014
Undistributed incentive income - Private Equity Funds		$	785
Undistributed incentive income - Private Equity Funds in Investment Period		7,414
Undistributed incentive income - Credit PE Funds		493,002
Undistributed incentive income - Credit PE Funds in Investment Period		229,166
Undistributed incentive income - Hedge Funds (total)		131,057
Less:	Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds	(83,350		)
Undistributed, net of intrinsic clawback		$	778,074

Schedule of investment funds and incentive income thresholds

The following tables summarize information with respect to the Fortress Funds and their related incentive income thresholds as of March 31, 2014:

Fund (Vintage) (A)	Maturity Date (B)	Inception to Date Capital Invested		Inception to Date Distributions (C)			Net Asset Value (“NAV”)			NAV Surplus (Deficit) (D)			Current Preferred Return Threshold (E)		Gain to Cross Incentive Income Threshold (F)	Undistributed Incentive Income (G)		Distributed Incentive Income (H)		Distributed Incentive Income Subject to Clawback (I)		Gross Intrinsic Clawback (J)		Net Intrinsic Clawback (J)
Private Equity Funds
NIH (1998)	In Liquidation	$	415,574	$	(823,588	)	$	—		$ N/A			$	—	$ N/A	$	—	$	94,513	$	—	$	—	$	—
Fund I (1999) (K)	Closed May-13	1,015,943		(2,847,929		)	—			N/A			—		N/A	—		344,939		—		—		—
Fund II (2002)	Feb-13	1,974,298		(3,329,950		)	111,751			1,467,403			—		N/A	785		287,985		21,240		—		—
Fund III (2004)	Jan-15	2,762,992		(1,655,025		)	1,991,209			883,242			1,828,154		944,912	—		66,903		66,903		66,903		45,108
Fund III Coinvestment (2004)	Jan-15	273,649		(187,844		)	111,899			26,094			218,594		192,500	—		—		—		—		—
Fund IV (2006)	Jan-17	3,639,561		(654,859		)	3,619,859			635,157			2,432,719		1,797,562	—		—		—		—		—
Fund IV Coinvestment (2006)	Jan-17	762,696		(161,674		)	569,866			(31,156		)	519,928		551,084	—		—		—		—		—
Fund V (2007) (K)	Feb-18	4,103,713		(509,915		)	4,660,659			1,066,861			2,145,257		1,078,396	—		—		—		—		—
Fund V Coinvestment (2007) (K)	Feb-18	990,480		(89,115		)	564,273			(337,092		)	564,565		901,657	—		—		—		—		—
GAGACQ Fund (2004) (GAGFAH)	Closed Nov-09	545,663		(595,401		)	N/A			N/A			N/A		N/A	N/A		51,476		N/A		N/A		N/A
FRID (2005) (GAGFAH)	Apr-15	1,220,229		(642,599		)	539,180			(38,450		)	886,597		925,047	—		16,447		16,447		16,447		10,041
FRIC (2006) (Brookdale)	May-16	328,754		(17,462		)	288,044			(23,248		)	256,464		279,712	—		—		—		—		—
FICO (2006) (Intrawest)	Jan-17	724,525		(5		)	(60,886		)	(785,406		)	530,785		1,316,191	—		—		—		—		—
FHIF (2006) (Holiday)	Jan-17	1,543,463		(169,180		)	2,254,394			880,111			1,030,991		150,880	—		—		—		—		—
FECI (2007) (Florida East Coast / Flagler)	Feb-18	982,779		(240		)	956,074			(26,465		)	654,097		680,562	—		—		—		—		—
																$	785	$	862,263	$	104,590	$	83,350	$	55,149
Private Equity Funds in Investment Period
WWTAI (2011)	Jan-25	$	306,442	$	(45,829	)	$	290,930		$	30,317		$	—	N/A	$	2,355	$	527	$	527	$	—	$	—
MSR Opportunities Fund I A (2012)	Aug-22	302,606		(56,673		)	287,949			42,016			—		N/A	4,056		—		—		—		—
MSR Opportunities Fund I B (2012)	Aug-22	73,294		(13,727		)	69,603			10,036			—		N/A	1,003		—		—		—		—
MSR Opportunities II A (2013)	Jul-23	28,541		—			29,688			1,147			1,366		219	—		—		—		—		—
MSR Opportunities II B (2013)	Jul-23	407		—			418			11			19		8	—		—		—		—		—
MSR Opportunities II MA I (2013)	Jul-23	6,553		—			6,829			276			314		38	—		—		—		—		—
																$	7,414	$	527	$	527	$	—	$	—

Continued on next page.

Fund (Vintage) (A)	Maturity Date (B)	Inception to Date Capital Invested		Inception to Date Distributions (C)			Net Asset Value (“NAV”)		NAV Surplus (Deficit) (D)			Current Preferred Return Threshold (E)		Gain to Cross Incentive Income Threshold (F)		Undistributed Incentive Income (G)		Distributed Incentive Income (H)		Distributed Incentive Income Subject to Clawback (I)		Gross Intrinsic Clawback (J)		Net Intrinsic Clawback (J)
Credit PE Funds
Long Dated Value Fund I (2005)	Apr-30	$	267,325	$	(65,557	)	$	317,425	$	115,657		$	132,169	$	16,512	$	—	$	—	$	—	$	—	$	—
Long Dated Value Fund II (2005)	Nov-30	274,280		(147,779		)	194,884		68,383			104,539		36,156		—		412		—		—		—
Long Dated Value Fund III (2007)	Feb-32	343,156		(257,205		)	222,808		136,857			—		N/A		20,047		5,042		—		—		—
LDVF Patent Fund (2007)	Nov-27	46,280		(42,094		)	41,188		37,002			—		N/A		2,839		461		—		—		—
Real Assets Fund (2007)	Jun-17	359,024		(296,140		)	176,697		113,813			—		N/A		12,451		5,285		—		—		—
Credit Opportunities Fund (2008)	Oct-20	5,525,301		(6,631,187		)	1,386,490		2,492,376			—		N/A		208,991		280,240		108,779		—		—
Credit Opportunities Fund II (2009)	Jul-22	2,253,867		(2,059,899		)	1,203,148		1,009,180			—		N/A		140,016		57,901		5,624		—		—
FCO Managed Account (2010)	Jun-22	571,154		(465,116		)	372,671		266,633			—		N/A		38,783		11,844		—		—		—
SIP Managed Account (2010)	Sep-20	11,000		(31,987		)	8,953		29,940			—		N/A		1,791		4,197		—		—		—
Japan Opportunity Fund (2009)	Jun-19	1,025,368		(963,183		)	642,200		580,015			—		N/A		62,827		59,178		13,471		—		—
Net Lease Fund I (2010)	Feb-20	151,779		(216,957		)	9,341		74,519			—		N/A		685		9,102		6,319		—		—
Real Estate Opportunities Fund (2011)	Sep-24	529,947		(109,070		)	485,453		64,576			—		N/A		4,572		913		347		—		—
																$	493,002	$	434,575	$	134,540	$	—	$	—
Credit PE Funds in Investment Period
Credit Opportunities Fund III (2011)	Mar-24	2,156,290		(895,793		)	1,672,503		412,006			—		N/A		64,899		15,496		4,757		—		—
FCO Managed Accounts (2008-2012)	Apr-22 to Mar-27	3,323,070		(2,440,520		)	1,903,426		1,020,876			—		N/A		124,837		77,104		37,542		—		—
Japan Opportunity Fund II (Yen) (2011)	Dec-21	537,942		(195,230		)	468,878		126,166			—		N/A		17,382		7,982		—		—		—
Japan Opportunity Fund II (Dollar) (2011)	Dec-21	466,604		(146,988		)	427,298		107,682			—		N/A		10,505		10,225		—		—		—
Global Opportunities Fund (2010)	Sep-20	300,822		(149,590		)	213,981		62,749			—		N/A		10,691		1,560		1,560		—		—
Life Settlements Fund (2010)	Dec-22	383,211		(299,330		)	64,909		(18,972		)	65,097		84,069		—		—		—		—		—
Life Settlements Fund MA (2010)	Dec-22	31,308		(24,482		)	5,080		(1,746		)	5,348		7,094		—		—		—		—		—
Real Estate Opportunities REOC Fund (2011)	Oct-23	41,462		(15,549		)	33,638		7,725			—		N/A		852		684		684		—		—
																$	229,166	$	113,051	$	44,543	$	—	$	—

	Equity Eligible for Incentive (L)		Gain to Cross Incentive Income Threshold (F)		Life-to-Date Incentive Income Crystallized (P)
Permanent capital vehicles
Newcastle	$	1,779,189	(F)		$	41,283
Eurocastle Investment Limited ("Eurocastle")	556,031		$	145,258	39,217
New Residential Investment Corp. ("New Residential")	1,195,683		—		19,662
New Media (W)	390,449		2,856		—

Continued on next page.

	Incentive Income Eligible NAV (L)		Gain to Cross Incentive Income Threshold (M)		Percentage of Incentive Income Eligible NAV Above Incentive Income Threshold (N)		Undistributed Incentive Income (O)		Year to Date Incentive Income Crystallized (P)
Liquid Hedge Funds
Macro Funds (Q) (T)
Main fund investments	$	1,502,593	$	83,993	4.1	%	$	95	$	—
Single investor funds	907,559		51,899		0.0	%	—		—
Sidepocket investments (R)	17,703		10,061		N/A		370		—
Sidepocket investments - redeemers (S)	169,676		88,039		N/A		2,832		—
Managed accounts	1,106,880		70,310		0.4	%	11		—
Asia Macro Funds (T)
Main fund investments	2,525,764		62,474		0.0	%	—		—
Managed accounts	310,267		9,965		0.0	%	—		—
Fortress Convex Asia Funds (T)
Main fund Investments	129,477		6,028		0.0	%	—		—
Fortress Partners Funds (T)
Main fund investments	34,883		23,214		0.0	%	—		—
Sidepocket investments (R)	144,105		18,439		N/A		5,715		—
Credit Hedge Funds
Special Opportunities Funds (T)
Main fund investments	$	4,123,937	$	—	100.0	%	$	28,975	$	—
Sidepocket investments (R)	81,391		233		N/A		4,350		—
Sidepocket investments - redeemers (S)	256,542		61,803		N/A		5,939		—
Main fund investments (liquidating) (U)	809,956		—		100.0	%	81,240		1,341
Managed accounts	7,784		44,060		0.0	%	—		—
Worden Funds
Main fund investments	251,996		19		99.0	%	1,464		—
Fortress Japan Income Fund
Main fund investments	14,261		N/A		0.0	%	—		—
Value Recovery Funds (V)
Managed accounts	20,628		4,282		62.5	%	66		—

(A) Vintage represents the year in which the fund was formed.

(B) Represents the contractual maturity date including the assumed exercise of all extension options, which in some cases may require the approval of the applicable fund advisory board. Private equity funds that have reached their maturity date are included in the table to the extent they have generated incentive income.

(C) Includes an increase to the NAV surplus related to the U.S. income tax expense of certain investment entities, which is considered a distribution for the purposes of computing incentive income.

(D) A NAV deficit represents the gain needed to cross the incentive income threshold (as described in (F) below), excluding the impact of any relevant performance (i.e. preferred return) thresholds (as described in (E) below).

(E) Represents the gain needed to achieve the current relevant performance thresholds, assuming the gain described in (D) above is already achieved.

(F) Represents the immediate increase in NAV needed for Fortress to begin earning incentive income, including the achievement of any relevant performance thresholds. It does not include the amount needed to earn back intrinsic clawback (see (J) below), if any. Incentive income is not recorded as revenue until it is received and any related contingencies are resolved (see (I) below). For the permanent capital vehicles, represents the immediate increase of the company's applicable supplemental measure of operating performance needed for Fortress to begin earning incentive income. As of March 31, 2014, as a result of Newcastle not meeting the incentive income threshold, Fortress does not expect to earn incentive income from Newcastle for an indeterminate period of time.

(G) Represents the amount of additional incentive income Fortress would receive if the fund were liquidated at the end of the period at its NAV. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

(H) Represents the amount of incentive income previously received from the fund since inception.

(I) Represents the amount of incentive income previously received from the fund which is still subject to contingencies and is therefore recorded on the consolidated balance sheet as Deferred Incentive Income. This amount will either be recorded as revenue when all related contingencies are resolved, or, if the fund does not meet certain performance thresholds, will be returned by Fortress to the fund (i.e., “clawed back”).

(J) Represents the amount of incentive income previously received from the fund that would be clawed back (i.e., returned by Fortress to the fund) if the fund were liquidated at the end of the period at its NAV, excluding the effect of any tax adjustments. Employees, former employees and affiliates of Fortress would be required to return a portion of this incentive income that was paid to them under profit sharing arrangements. “Gross” and “Net” refer to amounts that are gross and net, respectively, of this employee/affiliate portion of the intrinsic clawback. Fortress remains liable to the funds for these amounts even if it is unable to collect the amounts from employees/affiliates. Fortress withheld a portion of the amounts due to employees under these profit sharing arrangements as a reserve against future clawback; as of March 31, 2014, Fortress held $41.1 million of such amounts on behalf of employees related to all of the private equity funds.

(K) The Fund I distributed incentive income amount is presented for the total fund, of which Fortress was entitled to approximately 50%.  Fund V includes Fund V (GLPI Sisterco) and Fund V Coinvestment includes Fund V Coinvestment (GLPI Sisterco).

(L) Represents the portion of a fund’s NAV or trading level that is eligible to earn incentive income. For the permanent capital vehicles, represents the equity basis that is used to calculate incentive income.

(M) Represents, for those fund investors whose NAV is below the performance threshold Fortress needs to obtain before it can earn incentive income from such investors (their “incentive income threshold” or “high water mark”), the amount by which their aggregate incentive income thresholds exceed their aggregate NAVs. The amount by which the NAV of each investor within this category is below their respective incentive income threshold varies and, therefore, Fortress may begin earning incentive income from certain investors before this entire amount is earned back. Fortress earns incentive income whenever the assets of new investors, as well as of investors whose NAV exceeds their incentive income threshold, increase in value. For Fortress Japan Income Fund, Fortress earns incentive income based on investment income, which does not include unrealized and realized gains and losses, earned in excess of a preferred return threshold.

(N) Represents the percentage which is computed by dividing (i) the aggregate NAV of all investors who are at or above their respective incentive income thresholds, by (ii) the total incentive income eligible NAV of the fund. The amount by which the NAV of each fund investor who is not in this category is below their respective incentive income threshold may vary, and may vary significantly. This percentage represents the performance of only the main fund investments and managed accounts relative to their respective incentive income thresholds. It does not incorporate the impact of unrealized losses on sidepocket investments that can reduce the amount of incentive income earned from certain funds. See footnote (R) below.

(O) Represents the amount of additional incentive income Fortress would earn from the fund if it were liquidated at the end of the period at its NAV. This amount is currently subject to performance contingencies generally until the end of the year or, in the case of sidepocket investments, until such investments are realized. Main Fund Investments (Liquidating) pay incentive income only after all capital is returned. For the Fortress Japan Income Fund, represents the amount of incentive income Fortress would earn from the fund assuming the amount of investment income earned in excess of the preferred return threshold was distributed as of the end of the period. For the Value Recovery Fund managed accounts, Fortress can earn incentive income if aggregate realizations exceed an agreed threshold. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

(P) Represents the amount of incentive income Fortress has earned in the current period which is not subject to clawback. For the permanent capital vehicles, represents the life-to-date incentive income amount that Fortress has earned and which is not subject to clawback.

(Q) The Drawbridge Global Macro SPV (the “SPV”), which was established in February 2009 to liquidate illiquid investments and distribute the proceeds to then existing investors, is not subject to incentive income and is therefore not presented in the table. However, realized gains or losses within the SPV can decrease or increase, respectively, the gain needed to cross the incentive income threshold for investors with a corresponding investment in the main fund. The unrealized gains and losses within the SPV at March 31, 2014, as if they became realized, would not materially impact the amounts presented in the table.

(R) Represents investments held in sidepockets (also known as special investment accounts), which generally have investment profiles similar to private equity funds. The performance of these investments may impact Fortress’s ability to earn incentive income from main fund investments. For the credit hedge funds and Fortress Partners Funds, realized and unrealized losses from individual sidepockets below original cost may reduce the incentive income earned from main fund investments. For the Macro Funds, only realized losses from individual sidepockets reduce the incentive income earned from main fund investments. Based on current unrealized losses in Macro Fund sidepockets, if all of the Macro Fund sidepockets were liquidated at their NAV at March 31, 2014, the undistributed incentive income from the Macro main fund would not be impacted.

(S) Represents investments held in sidepockets for investors with no corresponding investment in the related main fund investments. In the case of the Macro Funds, such investors may have investments in the SPV (see (Q) above).

(T) Includes onshore and offshore funds.

(U) Relates to accounts where investors have provided return of capital notices and are subject to payout as underlying fund investments are realized.

(V) Excludes the Value Recovery Funds which had a NAV of $317.8 million at March 31, 2014. Fortress began managing the third party originated Value Recovery Funds in June 2009 and generally does not expect to earn any significant incentive income from the fund investments.

(W) Fortress has a management agreement with New Media whereby it may earn incentive income. New Media is a VIE consolidated by Fortress (see Note 1) and as a result any New Media incentive income earned by Fortress is eliminated in consolidation. However, Fortress has included New Media in the above table solely for informational purposes.

Schedule of private equity funds formed during the period

During the three months ended March 31, 2014, Fortress formed new Private Equity funds which had capital commitments as follows as of March 31, 2014:

	Private Equity
Fortress	$	50
Fortress's affiliates	5,000
Total capital commitments	$	5,050

XML

INCOME TAXES AND TAX RELATED PAYMENTS (Changes in Deferred Tax Asset Valuation Allowance) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified			3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2014 Due to Change in Ownership [Member]	Mar. 31, 2014 Due to Factors Other Than Change in Ownership [Member]
Income Tax Disclosure [Line Items]
Valuation Allowance at December 31, 2013	$ 49,076	$ 49,805
Valuation allowance for deferred tax asset, change in amount			(1,365)	636
Valuation Allowance at March 31, 2014	$ 49,076	$ 49,805

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Cash Flows From Operating Activities
Net income (loss)	$ 6,171	$ 67,306
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Deferred incentive income	(29,503)	(26,795)
Tax receivable agreement liability adjustment	0
Cash flows due to changes in
Net cash provided by (used in) operating activities	(98,529)	85,648
Cash Flows From Investing Activities
Existing cash on consolidation date	23,845	0
Net cash provided by (used in) investing activities	222,874	164,512
Cash Flows From Financing Activities
Net cash provided by (used in) financing activities	(282,333)	(108,445)
Net Increase (Decrease) in Cash and Cash Equivalents	(157,988)	141,715
Cash and Cash Equivalents, Beginning of Period	364,583	104,242
Cash and Cash Equivalents, End of Period	206,595	245,957
Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization	4,301	3,239
Other amortization and accretion (included in interest expense)	195	288
(Earnings) losses from equity method investees	(20,374)	(36,302)
Distributions of earnings from equity method investees	25,784	18,411
(Gains) losses	11,244	(41,275)
Deferred incentive income	(29,503)	(26,795)
Deferred tax (benefit) expense	2,486	36,207
Options received from affiliates	0	(26,374)
Tax receivable agreement liability adjustment	0	7,739
Equity-based compensation	8,673	9,597
Options in affiliates granted to employees	4,553	6,356
Other Noncash Income (Expense)	44
Allowance for doubtful accounts	44	85
Cash flows due to changes in
Due from affiliates	39,640	(15,226)
Other assets	40,358	11,192
Accrued compensation and benefits	(263,426)	5,463
Due to affiliates	(32,690)	(14,593)
Deferred incentive income	63,458	48,323
Other liabilities	35,553	32,007
Cash Flows From Investing Activities
Contributions to equity method investees	(7,031)	(237)
Distributions of capital from equity method investees	231,158	167,083
Purchase of fixed assets	(1,797)	(2,334)
Purchase of software and technology-related assets	(14,965)	0
Cash Flows From Financing Activities
Repayments of debt obligations	0	(40,000)
Payment of deferred financing costs	0	(2,054)
Proceeds from public offering (Note 9)	186,551	0
Dividends and dividend equivalents paid	(15,359)	(13,907)
Principals’ and others’ interests in equity of consolidated subsidiaries - contributions	1,191	320
Principals’ and others’ interests in equity of consolidated subsidiaries - distributions	(33,590)	(52,804)
Excess tax benefits from delivery of RSUs	425	0
Borrowings under debt obligations	125,000	0
Cash and Cash Equivalents, Beginning of Period	364,583
Cash and Cash Equivalents, End of Period	184,648	245,957
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest	0	1,658
Cash paid during the period for income taxes	1,559	1,309
Supplemental Schedule of Non-cash Investing and Financing Activities
Employee compensation invested directly in subsidiaries	29,230	23,872
Investments of incentive receivable amounts into Fortress Funds	233,260	162,647
Dividends, dividend equivalents and Fortress Operating Group unit distributions declared but not yet paid	14,925	3,611
Investment Manager | Class B Shares
Cash Flows From Financing Activities
Repurchase of shares (Note 9)	(186,551)	0
Investment Manager | Class A Shares
Cash Flows From Financing Activities
Repurchase of shares (Note 9)	(363,410)	0
Non-Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization	5,213	0
Other amortization and accretion (included in interest expense)	230	0
Other	(46)	0
Cash flows due to changes in
Other assets	824	0
Deferred revenue	37	0
Accrued expenses and other liabilities	(1,254)	0
Cash Flows From Investing Activities
Purchase of fixed assets	(310)	0
Acquisition, net of cash acquired	(8,026)	0
Cash Flows From Financing Activities
Repayments of debt obligations	(68)	0
Payment of deferred financing costs	(590)	0
Principals’ and others’ interests in equity of consolidated subsidiaries - distributions	(68)
Borrowings under debt obligations	4,068	0
Cash and Cash Equivalents, Beginning of Period	0
Cash and Cash Equivalents, End of Period	21,947	0
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest	$ 1,616	$ 0

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical)	Mar. 31, 2014	Dec. 31, 2013
Class A Shares
Common stock, shares authorized	1,000,000,000	1,000,000,000
Common stock, shares issued	204,347,285	240,741,920
Common stock, shares outstanding	204,347,285	240,741,920
Class B Shares
Common stock, shares authorized	750,000,000	750,000,000
Common stock, shares issued	226,331,513	249,534,372
Common stock, shares outstanding	226,331,513	249,534,372

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2014

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

Investment Manager

Other than as described below, Fortress’s commitments and contingencies remain materially unchanged from December 31, 2013.

General Partner Liability — Certain of Fortress’s consolidated subsidiaries act as the general partner of various Fortress Funds and accordingly have potentially unlimited liability for the obligations of the funds under applicable partnership law principles.  In the event that any such fund was to fall into a negative net equity position (Note 3), the full amount of the negative net equity would be recorded on the balance sheet of the general partner entity. Such amount would be recorded on the Fortress balance sheet in consolidation until it is legally resolved. While these entities are limited liability companies and generally have no material assets other than their general partner interests, these entities and Fortress may be subject to litigation in connection with such amounts if fund creditors choose to sue Fortress to seek repayment.  See “Litigation” below.

In March 2011, one private equity fund fell into a negative equity position, after considering all of Fortress’s interests in such fund and its reserves related thereto. As described above, the amount of the negative equity was recorded, through earnings (losses) from equity method investees, by the general partner entity and is therefore included in the consolidated financial statements of Fortress. When the fund matures and is liquidated, Fortress will record a gain in the event and to the extent it does not fund this negative equity. The amount of negative equity recorded at March 31, 2014 was $42.4 million.

Litigation — Fortress is, from time to time, a defendant in legal actions from transactions conducted in the ordinary course of business. Management, after consultation with legal counsel, believes the ultimate liability arising from such actions that existed as of March 31, 2014, individually and in the aggregate, will not materially affect Fortress’s results of operations, liquidity or financial position.

In some cases, Fortress is named as a defendant in legal actions pertaining to one of the Fortress Funds and/or their portfolio companies. In such cases, Fortress is generally indemnified by the fund against potential losses arising from Fortress’s role as investment manager.

Private Equity Fund and Credit PE Fund Capital Commitments — Fortress has remaining capital commitments, which aggregated $140.9 million as of March 31, 2014, primarily to certain of the Fortress Funds. These commitments can be drawn by the funds on demand.

Minimum Future Rentals — Fortress is a lessee under operating leases for office space located in a number of locations worldwide.

Minimum future rental payments (excluding expense escalations) under these leases are as follows:

April 1, 2014 to December 31, 2014	$	18,594
2015	21,982
2016	20,253
2017	3,044
2018	665
2019	51
Thereafter	—
Total	$	64,589

Rent expense, including operating expense escalations, for the Investment Manager during the three months ended March 31, 2014 and 2013 was $5.5 million and $6.7 million, respectively, and was included in general, administrative and other expense on the consolidated statements of operations.

Non-Investment Manager

Minimum future rental payments (excluding expense escalations) related to New Media’s non-cancelable operating lease commitments are as follows:

April 1, 2014 to December 31, 2014	$	3,219
2015	3,738
2016	3,334
2017	3,230
2018	2,319
2019	430
Thereafter	1,475
Total minimum lease payments	$	17,745

Rent expense under operating leases for New Media for the period from February 14, 2014 to March 31, 2014 was $0.8 million and was primarily included in operating costs on the consolidated statements of operations.

In addition to minimum lease payments, certain leases require payment of the excess of various percentages of gross revenue or net operating income over the minimum rental payments. The leases generally require the payment of taxes assessed against the leased property and the cost of insurance and maintenance. The lease terms typically range from 1 to 10 years with the longest term of 99 years, and typically, the leases contain renewal options. Certain office space leases provide for rent adjustments relating to changes in real estate taxes and other operating costs. These scheduled rent increases are recognized on a straight-line basis over the term of the lease, resulting in an accrual, which is included in accrued expenses, for the amount by which the cumulative straight-line rent exceeds the contractual cash rent.

Litigation

New Media becomes involved from time to time in claims and lawsuits incidental to the ordinary course of its business, including with respect to such matters as libel, invasion of privacy, intellectual property infringement, wrongful termination actions, and complaints alleging employment discrimination. In addition, New Media is involved from time to time in governmental and administrative proceedings concerning employment, labor, environmental and other claims. Insurance coverage maintained by New Media mitigates potential loss for certain of these matters. While management is unable to predict the ultimate outcome of any currently outstanding legal actions, it is the opinion of management that it is a remote possibility that the disposition of these matters would have a material adverse effect upon the consolidated results of operations, financial condition or cash flow.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2014	Apr. 25, 2014 Class A Shares	Apr. 25, 2014 Class B Shares
Entity Registrant Name	Fortress Investment Group LLC
Entity Central Index Key	0001380393
Document Type	10-Q
Document Period End Date	Mar. 31, 2014
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		204,347,285	226,331,513
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2014

XML

SEGMENT REPORTING

3 Months Ended

Mar. 31, 2014

Segment Reporting [Abstract]

SEGMENT REPORTING

SEGMENT REPORTING

Fortress conducts its management and investment business through the following primary segments: (i) private equity funds, (ii) permanent capital vehicles, (iii) liquid hedge funds, (iv) credit hedge funds, (v) credit PE funds, (vi) Logan Circle and (vii) principal investments in these funds as well as cash that is available to be invested.

“Distributable earnings” is a measure of operating performance used by management in analyzing its segment and overall results. For the existing Fortress businesses it is equal to net income (loss) attributable to Fortress’s Class A shareholders adjusted as follows:

Incentive Income

(i)a. for Fortress Funds which are private equity funds and credit PE funds, adding (a) incentive income paid (or declared as a distribution) to Fortress, less an applicable reserve for potential future clawbacks if the likelihood of a clawback is deemed greater than remote by Fortress’s chief operating decision maker (net of the reversal of any prior such reserves that are no longer deemed necessary), minus (b) incentive income recorded in accordance with GAAP,

b. for other Fortress Funds, at interim periods, adding (a) incentive income on an accrual basis as if the incentive income from these funds were payable on a quarterly basis, minus (b) incentive income recorded in accordance with GAAP,

c. adding the incentive income earned by Fortress in connection with the management agreement with New Media, which is eliminated under GAAP as a result of the consolidation of New Media,

Other Income

(ii) with respect to income from certain principal investments and certain other interests or assets that cannot be readily transferred or redeemed:

a. for equity method investments in the private equity funds and credit PE funds as well as indirect equity method investments in hedge fund special investment accounts (which generally have investment profiles similar to private equity funds), treating these investments as cost basis investments by adding (a) realizations of income, primarily dividends, from these funds, minus (b) impairment with respect to these funds, if necessary, minus (c) equity method earnings (or losses) recorded in accordance with GAAP,

b. subtracting gains (or adding losses) on stock options held in the permanent capital vehicles,

c. subtracting unrealized gains (or adding unrealized losses) on derivatives, direct investments in publicly traded portfolio companies and in the permanent capital vehicles,

(iii) adding (a) proceeds from the sale of shares received pursuant to the exercise of stock options in certain of the permanent capital vehicles, in excess of their strike price, minus (b) management fee income recorded in accordance with GAAP in connection with the receipt of these options,

(iv) adding the management fee income earned by Fortress in connection with the management agreement with New Media, which is eliminated under GAAP as a result of the consolidation of New Media,

Expenses

(v) adding or subtracting, as necessary, the employee profit sharing in incentive income described in (i) above to match the timing of the expense with the revenue,

(vi) adding back equity-based compensation expense (including permanent capital vehicle options assigned to employees, RSUs and RPUs (including the portion of related dividend and distribution equivalents recorded as compensation expense), and restricted shares),

(vii) adding or subtracting, as necessary, any changes in the fair value of contingent consideration payable with respect to the acquisition of a business, to the extent management intends to pay it in equity and it is recorded on the statement of operations under GAAP,

(viii) adding back the amortization of intangible assets and any impairment of goodwill or intangible assets recorded under GAAP,

(ix) adding back compensation expense recorded in connection with the forfeiture arrangements entered into among the principals, which expired in December 2011,

(x) adding the income (or subtracting the loss) allocable to the interests in consolidated subsidiaries attributable to Fortress Operating Group units,

(xi) subtracting the income (or adding the loss) of the Non-Investment Manager allocable to the Class A shareholders, and

(xii) adding back income tax benefit or expense and any income or expense recorded in connection with the tax receivable agreement (Note 6).

Fund management DE is equal to distributable earnings excluding investment-related results (specifically, investment income (loss) and interest expense) and is used by management to measure performance of the operating (management) business on a stand-alone basis. As such, fund management DE is presented with the Non-Investment Manager business on an unconsolidated basis. Fortress defines its segment operating margin to be equal to fund management DE divided by segment revenues.

Total segment assets are equal to total GAAP assets adjusted for:

(i) any difference between the GAAP carrying amount of equity method investments and their carrying amount for segment reporting purposes, which is generally fair value for publicly traded investments and net asset value for nonpublic investments,

(ii) employees’ and others’ portions of investments, which are reported gross for GAAP purposes (as assets offset by Principals’ and others’ interests in equity of consolidated subsidiaries) but net for segment reporting purposes,

(iii) investment in the Non-Investment Manager and receivables due to Fortress in connection with the related management agreement,

(iv) total assets of the Non-Investment Manager,

(v) the difference, if any, between the GAAP carrying amount of intangible assets and goodwill and their carrying amount for segment reporting purposes resulting from the distributable earnings adjustments listed above, and

(vi) at interim periods, the accrued incentive income recorded for distributable earnings purposes in relation to the incentive income reconciling item in (i)(b) above.

Distributable Earnings Impairment

Clawback Reserve on Incentive Income for DE Purposes

Fortress had recognized incentive income for DE purposes from certain private equity funds and credit PE funds, which are subject to contingent clawback, as of March 31, 2014:

Fund (A)	Net Intrinsic Clawback (B)		Periods in Intrinsic Clawback	Prior Year End Inception-to-Date Net DE Reserve		Current Year-to-Date Gross DE Reserve (Reversal)			Current Year-to-Date Net DE Reserve (Reversal)			Inception-to-Date Net DE Reserve		Notes
Fund II	$	—	N/A	$	1,334	$	(1,999	)	$	(1,334	)	$	—	(C)
Fund III	45,108		25 Quarters	45,108		—			—			45,108		(D)
FRID	10,041		27 Quarters	10,041		—			—			10,041		(D)
Total	$	55,149		$	56,483	$	(1,999	)	$	(1,334	)	$	55,149

(A) Fortress has recognized incentive income for DE purposes from the following funds, which do not have intrinsic clawback and for which the chief operating decision maker ("CODM") has determined no clawback reserve is necessary: Fund II, WWTAI, Credit Opportunities Fund, Credit Opportunities Fund II, Credit Opportunities Fund III, certain FCO Managed Accounts, Real Estate Opportunities Fund, Real Estate Opportunities REOC Fund, Net Lease Fund I, Japan Opportunity Fund and Global Opportunities Fund.

(B) See Note 3.

(C) The previously recorded reserves with respect to this fund exceeded its net intrinsic clawback by approximately $1.3 million immediately prior to March 31, 2014. Based on the criteria determined by the CODM, management determined that a net reversal of $1.3 million of clawback reserve was appropriate for the three months ended March 31, 2014.

(D) The potential clawback on these funds has been fully reserved in prior periods.

Impairment Determination and Embedded Gain/Loss

During the three months ended March 31, 2014, Fortress recorded less than $0.1 million of impairment on its direct and indirect investments in its funds for segment reporting purposes. As of March 31, 2014, Fortress had $4.5 million of unrealized losses on certain investments that have not been recorded as impairment. As of March 31, 2014, Fortress’s share of the net asset value of its direct and indirect investments exceeded its segment cost basis by $619.2 million, representing unrealized gains.

During the three months ended March 31, 2014, Fortress recorded an aggregate net reversal of $1.3 million of clawback reserve for DE purposes.

Fortress expects aggregate returns on its private equity funds and credit PE funds that are in an unrealized investment loss or intrinsic clawback position, after taking reserves into account, to ultimately exceed their carrying amount or breakeven point, as applicable. If such funds were liquidated at their March 31, 2014 NAV (although Fortress has no current intention of doing so), the result would be additional impairment losses and reserves for DE purposes of approximately $4.5 million.

Embedded Incentive Income

As of March 31, 2014, Fortress had $861.5 million of gross undistributed incentive income (Note 3), or $778.1 million net of intrinsic clawback. Of the $861.5 million, $30.5 million has been recognized in distributable earnings. This amount represents accrued hedge fund incentive income recorded during the three months ended March 31, 2014.

In addition, if Fortress had exercised all of its in-the-money Newcastle, New Residential, and Eurocastle options (Note 4) and sold all of the resulting shares at their March 31, 2014 closing price, it would have recorded $96.9 million of gross additional distributable earnings, or $76.3 million net of employee interests.

Segment Results of Operations

Summary financial data on Fortress’s segments is presented on the following pages, together with a reconciliation to revenues, assets and net income (loss) for Fortress as a whole. Fortress’s investments in, and earnings (losses) from, its equity method investees by segment are presented in Note 4.

March 31, 2014 and the Three Months Then Ended

	Private Equity
			Permanent		Liquid		Credit
	Funds		Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle			Principal Investments		Unallocated		Fortress Subtotal
Segment revenues
Management fees	$	36,173	$	15,285	$	33,478	$	26,858	$	24,642	$	10,604		$	—	$	—	$	147,040
Incentive income	1,999		4,009		133		31,829		65,955		—			—		—		103,925
Segment revenues - total	$	38,172	$	19,294	$	33,611	$	58,687	$	90,597	$	10,604		$	—	$	—	$	250,965
Fund management distributable    earnings (loss) before Principal    Performance Payments (B)	$	24,398	$	6,396	$	8,480	$	26,561	$	30,160	$	(2,071	)	$	—	$	—	$	93,924
Fund management distributable    earnings (loss)	$	24,398	$	5,713	$	7,939	$	22,024	$	29,024	$	(2,071	)	$	—	$	—	$	87,027
Pre-tax distributable earnings (loss)	$	24,398	$	5,713	$	7,939	$	22,024	$	29,024	$	(2,071	)	$	9,484	$	—	$	96,511
Total segment assets	$	65,476	$	14,895	$	40,189	$	47,056	$	27,391	$	35,704		$	1,581,783	$	482,068	$	2,294,562
																(A)

(A) Unallocated assets include net deferred tax assets of $392.0 million.

Three Months Ended March 31, 2013

	Private Equity
			Permanent		Liquid		Credit
	Funds		Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle			Principal Investments		Unallocated		Fortress Subtotal
Segment revenues
Management fees	$	32,888	$	17,832	$	23,023	$	24,561	$	25,191	$	8,422		$	—	$	—	$	131,917
Incentive income	2,783		—		32,252		33,157		47,403		—			—		—		115,595
Segment revenues - total	$	35,671	$	17,832	$	55,275	$	57,718	$	72,594	$	8,422		$	—	$	—	$	247,512
Fund management distributable earnings (loss) before Principal Performance Payments (B)	$	21,563	$	10,442	$	27,369	$	25,298	$	21,028	$	(1,049	)	$	—	$	—	$	104,651
Fund management distributable earnings (loss)	$	21,563	$	10,442	$	24,632	$	21,295	$	20,399	$	(1,049	)	$	—	$	—	$	97,282
Pre-tax distributable earnings (loss)	$	21,563	$	10,442	$	24,632	$	21,295	$	20,399	$	(1,049	)	$	3,210	$	—	$	100,492

(B) See Note 8. Fund management distributable earnings (loss) is only reduced for the profit sharing component of the Principal Performance Payments.

Reconciling items between segment measures and GAAP measures:

	Three Months Ended
	March 31, 2014			March 31, 2013
Fund management distributable earnings	$	87,027		$	97,282
Investment income (loss)	10,155			5,489
Interest expense	(671		)	(2,279		)
Pre-tax distributable earnings	96,511			100,492
Adjust incentive income
Incentive income received from private equity funds and     credit PE funds, subject to contingent repayment	(65,955		)	(48,364		)
Incentive income received from third parties, subject to     contingent repayment	(86		)	—
Incentive income accrued from private equity funds and     credit PE funds, not subject to contingent repayment	29,503			26,795
Incentive income received from private equity funds and     credit PE funds, not subject to contingent repayment	—			—
Incentive income from hedge funds, subject to annual performance achievement	(30,494		)	(59,419		)
Incentive income received from the sale of shares related to options	—			—
Reserve for clawback, gross (see discussion above)	(1,999		)	(1,823		)
	(69,031		)	(82,811		)
Adjust other income
Distributions of earnings from equity method investees**	(9,228		)	(4,554		)
Earnings (losses) from equity method investees**	17,614			33,887
Gains (losses) on options in equity method investees	(4,785		)	29,440
Gains (losses) on other investments	(5,033		)	11,485
Impairment of investments (see discussion above)	26			213
Adjust income from the receipt of options	—			26,374
	(1,406		)	96,845
Adjust employee, Principal and director compensation
Adjust employee, Principal and director equity-based compensation expense (including permanent capital vehicle options assigned)	(13,320		)	(16,089		)
Adjust employee portion of incentive income from private equity funds and credit PE funds, accrued prior to the realization of incentive income	1,135			655
	(12,185		)	(15,434		)
Adjust amortization of intangible assets and impairment of goodwill and intangible assets	(11		)	(11		)
Adjust non-controlling interests related to Fortress Operating Group units	(4,950		)	(50,785		)
Adjust tax receivable agreement liability	—			(7,739		)
Adjust income taxes - Investment Manager	(5,985		)	(26,228		)
Adjust consolidated Non-Investment Manager income (loss) allocable to Class A Shareholders	(7		)	—
Total adjustments	(93,575		)	(86,163		)
Net Income (Loss) Attributable to Class A Shareholders	2,936			14,329
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries	5,969			52,977
Non-controlling interests in Income (Loss) of Consolidated Non-Investment Manager	(2,734		)	—
Net Income (Loss) (GAAP)	$	6,171		$	67,306

** This adjustment relates to all of the private equity and credit PE Fortress Funds and hedge fund special investment accounts in which Fortress has an investment.

	March 31, 2014
Total segment assets	$	2,294,562
Adjust equity investments from segment carrying amount	(42,156		)
Adjust investments gross of employees’ and others’ portion	37,873
Adjust goodwill and intangible assets to cost	(22,767		)
Accrued incentive income subject to annual performance achievement	(30,494		)
Less: Investment in and receivables from Non-Investment Manager - consolidated VIE	(1,718		)
Add: Total assets of consolidated Non-Investment Manager	663,245
Total assets (GAAP)	$	2,898,545

	Three Months Ended March 31,
	2014			2013
Segment revenues	$	250,965		$	247,512
Adjust management fees	292			128
Adjust management fees for Non-Investment Manager - consolidated VIE	(765		)	—
Adjust incentive income	(69,031		)	(82,811		)
Adjust income from the receipt of options	—			26,374
Adjust other revenues (including expense reimbursements)*	54,884			53,152
Add: Total revenues - consolidated Non-Investment Manager	73,821			—
Total revenues (GAAP)	$	310,166		$	244,355

* Segment revenues do not include GAAP other revenues, except to the extent they represent management fees or incentive income; such revenues are included elsewhere in the calculation of distributable earnings.

Fortress’s depreciation and amortization expense by segment was as follows. Amortization expense, related to intangible assets, is not a component of distributable earnings.

	Private Equity				Liquid		Credit
Three Months Ended March 31,	Funds		Permanent Capital Vehicles		Hedge Funds		Hedge Funds		PE Funds		Logan Circle		Unallocated		Total
2014
Depreciation	$	394	$	183	$	1,253	$	1,401	$	200	$	85	$	774	$	4,290
Amortization	—		—		—		—		—		11		—		11
Total	$	394	$	183	$	1,253	$	1,401	$	200	$	96	$	774	$	4,301
2013
Depreciation	$	354	$	126	$	469	$	1,343	$	103	$	58	$	775	$	3,228
Amortization	—		—		—		—		—		11		—		11
Total	$	354	$	126	$	469	$	1,343	$	103	$	69	$	775	$	3,239

XML

EARNINGS PER SHARE AND DISTRIBUTIONS (Details 3) (USD $) In Thousands, except Per Share data, unless otherwise specified	1 Months Ended	3 Months Ended
	May 31, 2013	Mar. 31, 2014
Dividends and distributions
Dividends, Dividend Equivalent and Unit Distributions Declared in Prior Year		$ 5,160
Dividends, Dividend Equivalent and Unit Distributions Declared and Paid in Current Year		30,162
Declared but not yet Paid		14,925
Total		45,087
Number of Senior Employees Holding Ownership Interest in Operating Group Restricted Partnership Units		1
Restricted Class A share units
Dividends and distributions
Dividends, Dividend Equivalent and Unit Distributions Declared in Prior Year		0
Dividends, Dividend Equivalent and Unit Distributions Declared and Paid in Current Year	900	867
Declared but not yet Paid		0
Total		867
Fortress Operating Group unit holders
Dividends and distributions
Dividends, Dividend Equivalent and Unit Distributions Declared in Prior Year		5,160
Dividends, Dividend Equivalent and Unit Distributions Declared and Paid in Current Year		14,803
Declared but not yet Paid		14,925
Total		29,728
Class A Shares
Dividends and distributions
Dividends, Dividend Equivalent and Unit Distributions Declared in Prior Year		0
Dividends, Dividend Equivalent and Unit Distributions Declared and Paid in Current Year	16,300	14,492
Declared but not yet Paid		0
Total		$ 14,492
Cash dividend declared (in dollars per share)	$ 0.08

XML

CONSOLIDATING FINANCIAL INFORMATION (Details 3) (USD $) In Thousands, unless otherwise specified	1 Months Ended	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2014	Mar. 31, 2013
Cash Flows From Operating Activities
Net income (loss)		$ 6,171	$ 67,306
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Deferred incentive income		(29,503)	(26,795)
Tax receivable agreement liability adjustment		0
Cash flows due to changes in
Net cash provided by (used in) operating activities		(98,529)	85,648
Cash Flows From Investing Activities
Existing cash at acquisition date		23,845	0
Net cash provided by (used in) investing activities		222,874	164,512
Cash Flows From Financing Activities
Net cash provided by (used in) financing activities		(282,333)	(108,445)
Net Increase (Decrease) in Cash and Cash Equivalents		(157,988)	141,715
Cash and Cash Equivalents, Beginning of Period		364,583	104,242
Cash and Cash Equivalents, End of Period	206,595	206,595	245,957
Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		4,301	3,239
Other amortization and accretion		195	288
(Earnings) losses from equity method investees		(20,374)	(36,302)
Distributions of earnings from equity method investees		25,784	18,411
(Gains) losses		11,244	(41,275)
Deferred incentive income		(29,503)	(26,795)
Deferred tax (benefit) expense		2,486	36,207
Options received from affiliates		0	(26,374)
Tax receivable agreement liability adjustment		0	7,739
Equity-based compensation		8,673	9,597
Options in affiliates granted to employees		4,553	6,356
Allowance for doubtful accounts		44	85
Cash flows due to changes in
Due from affiliates		39,640	(15,226)
Other assets		40,358	11,192
Accrued compensation and benefits		(263,426)	5,463
Due to affiliates		(32,690)	(14,593)
Deferred incentive income		63,458	48,323
Other liabilities		35,553	32,007
Cash Flows From Investing Activities
Contributions to equity method investees		(7,031)	(237)
Distributions of capital from equity method investees		231,158	167,083
Purchase of fixed assets		(1,797)	(2,334)
Purchase of software and technology-related assets		(14,965)	0
Cash Flows From Financing Activities
Repayments of debt obligations		0	(40,000)
Borrowings under debt obligations		125,000	0
Payment of deferred financing costs		0	(2,054)
Proceeds from public offering (Note 9)		186,551	0
Issuance (purchase) of Class A shares (RSU settlements)		0
Repurchase of shares and RSUs (Note 9)		(363,410)
Capital contributions (distributions)		0
Dividends and dividend equivalents paid		(15,359)	(13,907)
Principals' and others' interests in equity of consolidated subsidiaries - contributions		1,191	320
Principals' and others' interests in equity of consolidated subsidiaries - distributions		(33,590)	(52,804)
Excess tax benefits from delivery of RSUs		425	0
Cash and Cash Equivalents, Beginning of Period		364,583
Cash and Cash Equivalents, End of Period	184,648	184,648	245,957
Non-Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		5,213	0
Other amortization and accretion		230	0
Deferred tax (benefit) expense	(239)
Other		(46)	0
Cash flows due to changes in
Other assets		824	0
Deferred revenue		37	0
Accrued expenses and other liabilities		(1,254)	0
Cash Flows From Investing Activities
Purchase of fixed assets		(310)	0
Acquisition, net of cash acquired		(8,026)	0
Cash Flows From Financing Activities
Repayments of debt obligations		(68)	0
Borrowings under debt obligations		4,068	0
Payment of deferred financing costs		(590)	0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		(68)
Cash and Cash Equivalents, Beginning of Period		0
Cash and Cash Equivalents, End of Period	21,947	21,947	0
Fortress Operating Group Consolidated
Cash Flows From Operating Activities
Net income (loss)		10,840
Cash flows due to changes in
Net cash provided by (used in) operating activities		(100,476)
Cash Flows From Investing Activities
Existing cash at acquisition date		0
Net cash provided by (used in) investing activities		207,365
Cash Flows From Financing Activities
Net cash provided by (used in) financing activities		(286,018)
Net Increase (Decrease) in Cash and Cash Equivalents		(179,129)
Cash and Cash Equivalents, Beginning of Period		362,620
Cash and Cash Equivalents, End of Period	183,491	183,491
Fortress Operating Group Consolidated | Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		4,284
Other amortization and accretion		195
(Earnings) losses from equity method investees		(20,374)
Distributions of earnings from equity method investees		25,784
(Gains) losses		11,055
Deferred incentive income		(29,503)
Deferred tax (benefit) expense		785
Options received from affiliates		0
Tax receivable agreement liability adjustment		0
Equity-based compensation		8,673
Options in affiliates granted to employees		4,553
Allowance for doubtful accounts		44
Cash flows due to changes in
Due from affiliates		38,972
Other assets		40,777
Accrued compensation and benefits		(263,259)
Due to affiliates		(32,704)
Deferred incentive income		63,458
Other liabilities		35,944
Cash Flows From Investing Activities
Contributions to equity method investees		(7,031)
Distributions of capital from equity method investees		231,158
Purchase of fixed assets		(1,797)
Purchase of software and technology-related assets		(14,965)
Cash Flows From Financing Activities
Borrowings under debt obligations		125,000
Proceeds from public offering (Note 9)		0
Repurchase of Class B shares		0
Issuance (purchase) of Class A shares (RSU settlements)		(8,103)
Repurchase of shares and RSUs (Note 9)		(363,260)
Capital contributions (distributions)		8,103
Dividends and dividend equivalents paid		(15,359)
Principals' and others' interests in equity of consolidated subsidiaries - contributions		1,191
Principals' and others' interests in equity of consolidated subsidiaries - distributions		(33,590)
Excess tax benefits from delivery of RSUs		0
Cash and Cash Equivalents, End of Period	183,491	183,491
Fortress Operating Group Consolidated | Non-Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
Other		0
Cash flows due to changes in
Other assets		0
Deferred revenue		0
Accrued expenses and other liabilities		0
Cash Flows From Investing Activities
Purchase of fixed assets		0
Acquisition, net of cash acquired		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Payment of deferred financing costs		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Cash and Cash Equivalents, End of Period	0	0
FOE II LP
Cash Flows From Operating Activities
Net income (loss)		(14)
Cash flows due to changes in
Net cash provided by (used in) operating activities		(279)
Cash Flows From Investing Activities
Existing cash at acquisition date		0
Net cash provided by (used in) investing activities		0
Cash Flows From Financing Activities
Net cash provided by (used in) financing activities		(150)
Net Increase (Decrease) in Cash and Cash Equivalents		(429)
Cash and Cash Equivalents, Beginning of Period		1,336
Cash and Cash Equivalents, End of Period	907	907
FOE II LP | Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		17
Other amortization and accretion		0
(Earnings) losses from equity method investees		0
Distributions of earnings from equity method investees		0
(Gains) losses		0
Deferred incentive income		0
Deferred tax (benefit) expense		0
Options received from affiliates		0
Tax receivable agreement liability adjustment		0
Equity-based compensation		0
Options in affiliates granted to employees		0
Allowance for doubtful accounts		0
Cash flows due to changes in
Due from affiliates		(98)
Other assets		26
Accrued compensation and benefits		(167)
Due to affiliates		1
Deferred incentive income		0
Other liabilities		(44)
Cash Flows From Investing Activities
Contributions to equity method investees		0
Distributions of capital from equity method investees		0
Purchase of fixed assets		0
Purchase of software and technology-related assets		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Proceeds from public offering (Note 9)		0
Repurchase of Class B shares		0
Issuance (purchase) of Class A shares (RSU settlements)		0
Repurchase of shares and RSUs (Note 9)		(150)
Capital contributions (distributions)		0
Dividends and dividend equivalents paid		0
Principals' and others' interests in equity of consolidated subsidiaries - contributions		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Excess tax benefits from delivery of RSUs		0
Cash and Cash Equivalents, End of Period	907	907
FOE II LP | Non-Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
Other		0
Cash flows due to changes in
Other assets		0
Deferred revenue		0
Accrued expenses and other liabilities		0
Cash Flows From Investing Activities
Purchase of fixed assets		0
Acquisition, net of cash acquired		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Payment of deferred financing costs		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Cash and Cash Equivalents, End of Period	0	0
Non-Investment Manager
Cash Flows From Operating Activities
Net income (loss)		(2,741)
Cash flows due to changes in
Net cash provided by (used in) operating activities		3,028
Cash Flows From Investing Activities
Existing cash at acquisition date		23,845
Net cash provided by (used in) investing activities		15,509
Cash Flows From Financing Activities
Net cash provided by (used in) financing activities		3,410
Net Increase (Decrease) in Cash and Cash Equivalents		21,947
Cash and Cash Equivalents, Beginning of Period		0
Cash and Cash Equivalents, End of Period	21,947	21,947
Non-Investment Manager | Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
(Earnings) losses from equity method investees		0
Distributions of earnings from equity method investees		0
(Gains) losses		0
Deferred incentive income		0
Deferred tax (benefit) expense		0
Options received from affiliates		0
Tax receivable agreement liability adjustment		0
Equity-based compensation		0
Options in affiliates granted to employees		0
Allowance for doubtful accounts		0
Cash flows due to changes in
Due from affiliates		0
Other assets		0
Accrued compensation and benefits		0
Due to affiliates		0
Deferred incentive income		0
Other liabilities		0
Cash Flows From Investing Activities
Contributions to equity method investees		0
Distributions of capital from equity method investees		0
Purchase of fixed assets		0
Purchase of software and technology-related assets		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Proceeds from public offering (Note 9)		0
Repurchase of Class B shares		0
Issuance (purchase) of Class A shares (RSU settlements)		0
Repurchase of shares and RSUs (Note 9)		0
Capital contributions (distributions)		0
Dividends and dividend equivalents paid		0
Principals' and others' interests in equity of consolidated subsidiaries - contributions		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Excess tax benefits from delivery of RSUs		0
Cash and Cash Equivalents, End of Period	0	0
Non-Investment Manager | Non-Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		5,213
Other amortization and accretion		230
Other		(46)
Cash flows due to changes in
Other assets		824
Deferred revenue		37
Accrued expenses and other liabilities		(489)
Cash Flows From Investing Activities
Purchase of fixed assets		(310)
Acquisition, net of cash acquired		(8,026)
Cash Flows From Financing Activities
Repayments of debt obligations		(68)
Borrowings under debt obligations		4,068
Payment of deferred financing costs		(590)
Cash and Cash Equivalents, End of Period	21,947	21,947
Fortress Operating Group Eliminations
Cash Flows From Operating Activities
Net income (loss)		(189)
Cash flows due to changes in
Net cash provided by (used in) operating activities		0
Cash Flows From Investing Activities
Existing cash at acquisition date		0
Net cash provided by (used in) investing activities		0
Cash Flows From Financing Activities
Net cash provided by (used in) financing activities		0
Net Increase (Decrease) in Cash and Cash Equivalents		0
Cash and Cash Equivalents, Beginning of Period		0
Cash and Cash Equivalents, End of Period	0	0
Fortress Operating Group Eliminations | Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
(Earnings) losses from equity method investees		0
Distributions of earnings from equity method investees		0
(Gains) losses		189
Deferred incentive income		0
Deferred tax (benefit) expense		0
Options received from affiliates		0
Tax receivable agreement liability adjustment		0
Equity-based compensation		0
Options in affiliates granted to employees		0
Allowance for doubtful accounts		0
Cash flows due to changes in
Due from affiliates		765
Other assets		0
Accrued compensation and benefits		0
Due to affiliates		0
Deferred incentive income		0
Other liabilities		0
Cash Flows From Investing Activities
Contributions to equity method investees		0
Distributions of capital from equity method investees		0
Purchase of fixed assets		0
Purchase of software and technology-related assets		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Proceeds from public offering (Note 9)		0
Repurchase of Class B shares		0
Issuance (purchase) of Class A shares (RSU settlements)		0
Repurchase of shares and RSUs (Note 9)		0
Capital contributions (distributions)		0
Dividends and dividend equivalents paid		0
Principals' and others' interests in equity of consolidated subsidiaries - contributions		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Excess tax benefits from delivery of RSUs		0
Cash and Cash Equivalents, End of Period	0	0
Fortress Operating Group Eliminations | Non-Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
Other		0
Cash flows due to changes in
Other assets		0
Deferred revenue		0
Accrued expenses and other liabilities		(765)
Cash Flows From Investing Activities
Purchase of fixed assets		0
Acquisition, net of cash acquired		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Payment of deferred financing costs		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Cash and Cash Equivalents, End of Period	0	0
Fortress Investment Group LLC Consolidated (Other than FOG)
Cash Flows From Operating Activities
Net income (loss)		2,936
Cash flows due to changes in
Net cash provided by (used in) operating activities		(802)
Cash Flows From Investing Activities
Existing cash at acquisition date		0
Net cash provided by (used in) investing activities		6,389
Cash Flows From Financing Activities
Net cash provided by (used in) financing activities		(5,964)
Net Increase (Decrease) in Cash and Cash Equivalents		(377)
Cash and Cash Equivalents, Beginning of Period		627
Cash and Cash Equivalents, End of Period	250	250
Fortress Investment Group LLC Consolidated (Other than FOG) | Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
(Earnings) losses from equity method investees		(4,661)
Distributions of earnings from equity method investees		0
(Gains) losses		0
Deferred incentive income		0
Deferred tax (benefit) expense		1,701
Options received from affiliates		0
Tax receivable agreement liability adjustment		0
Equity-based compensation		0
Options in affiliates granted to employees		0
Allowance for doubtful accounts		0
Cash flows due to changes in
Due from affiliates		1
Other assets		(445)
Accrued compensation and benefits		0
Due to affiliates		13
Deferred incentive income		0
Other liabilities		(347)
Cash Flows From Investing Activities
Contributions to equity method investees		(8,103)
Distributions of capital from equity method investees		14,492
Purchase of fixed assets		0
Purchase of software and technology-related assets		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Proceeds from public offering (Note 9)		186,551
Repurchase of Class B shares		(186,551)
Issuance (purchase) of Class A shares (RSU settlements)		8,103
Repurchase of shares and RSUs (Note 9)		0
Capital contributions (distributions)		0
Dividends and dividend equivalents paid		(14,492)
Principals' and others' interests in equity of consolidated subsidiaries - contributions		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Excess tax benefits from delivery of RSUs		425
Cash and Cash Equivalents, End of Period	250	250
Fortress Investment Group LLC Consolidated (Other than FOG) | Non-Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
Other		0
Cash flows due to changes in
Other assets		0
Deferred revenue		0
Accrued expenses and other liabilities		0
Cash Flows From Investing Activities
Purchase of fixed assets		0
Acquisition, net of cash acquired		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Payment of deferred financing costs		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Cash and Cash Equivalents, End of Period	0	0
Intercompany Eliminations
Cash Flows From Operating Activities
Net income (loss)		(4,661)
Cash flows due to changes in
Net cash provided by (used in) operating activities		0
Cash Flows From Investing Activities
Existing cash at acquisition date		0
Net cash provided by (used in) investing activities		(6,389)
Cash Flows From Financing Activities
Net cash provided by (used in) financing activities		6,389
Net Increase (Decrease) in Cash and Cash Equivalents		0
Cash and Cash Equivalents, Beginning of Period		0
Cash and Cash Equivalents, End of Period	0	0
Intercompany Eliminations | Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
(Earnings) losses from equity method investees		4,661
Distributions of earnings from equity method investees		0
(Gains) losses		0
Deferred incentive income		0
Deferred tax (benefit) expense		0
Options received from affiliates		0
Tax receivable agreement liability adjustment		0
Equity-based compensation		0
Options in affiliates granted to employees		0
Allowance for doubtful accounts		0
Cash flows due to changes in
Due from affiliates		0
Other assets		0
Accrued compensation and benefits		0
Due to affiliates		0
Deferred incentive income		0
Other liabilities		0
Cash Flows From Investing Activities
Contributions to equity method investees		8,103
Distributions of capital from equity method investees		(14,492)
Purchase of fixed assets		0
Purchase of software and technology-related assets		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Proceeds from public offering (Note 9)		0
Repurchase of Class B shares		0
Issuance (purchase) of Class A shares (RSU settlements)		0
Repurchase of shares and RSUs (Note 9)		0
Capital contributions (distributions)		(8,103)
Dividends and dividend equivalents paid		14,492
Principals' and others' interests in equity of consolidated subsidiaries - contributions		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Excess tax benefits from delivery of RSUs		0
Cash and Cash Equivalents, End of Period	0	0
Intercompany Eliminations | Non-Investment Manager
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization		0
Other amortization and accretion		0
Other		0
Cash flows due to changes in
Other assets		0
Deferred revenue		0
Accrued expenses and other liabilities		0
Cash Flows From Investing Activities
Purchase of fixed assets		0
Acquisition, net of cash acquired		0
Cash Flows From Financing Activities
Borrowings under debt obligations		0
Payment of deferred financing costs		0
Principals' and others' interests in equity of consolidated subsidiaries - distributions		0
Cash and Cash Equivalents, End of Period	0	0
Class B Shares | Investment Manager
Cash Flows From Financing Activities
Repurchase of Class B shares		$ (186,551)	$ 0

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Revenues
Total revenues (GAAP)	$ 310,166	$ 244,355
Expenses
Total Expenses	307,370	220,611
Other Income (Loss)
Tax receivable agreement liability adjustment	0
Income (Loss) Before Income Taxes	11,926	93,582
Income tax benefit (expense)	(5,755)	(26,276)
Net Income (Loss)	6,171	67,306
Non-controlling Interests in Income (Loss)	5,969	52,977
Net Income (Loss) Attributable to Class A Shareholders	2,936	14,329
Dividends declared per Class A share	$ 0.08	$ 0.06
Earnings (Loss) Per Class A share
Net income (loss) per Class A share, basic	$ 0.01	$ 0.06
Net income (loss) per Class A share, diluted	$ 0.01	$ 0.05
Weighted average number of Class A shares outstanding, basic	216,934,917	227,287,102
Weighted average number of Class A shares outstanding, diluted	229,033,778	496,294,600
Investment Manager
Revenues
Management fees: affiliates	128,945	143,602
Management fees: non-affiliates	17,622	14,815
Incentive income: affiliates	34,251	31,357
Incentive income: non-affiliates	643	1,429
Expense reimbursements: affiliates	51,186	50,666
Expense reimbursements: non-affiliates	2,448	1,371
Other revenues (affiliate portion disclosed in Note 7)	1,250	1,115
Total revenues (GAAP)	236,345	244,355
Expenses
Compensation and benefits	188,519	181,079
General, administrative and other	37,823	33,998
Depreciation and amortization	4,301	3,239
Interest expense	691	2,295
Total Expenses	231,334	220,611
Other Income (Loss)
Gains (losses) (affiliate portion disclosed in Note 4)	(11,244)	41,275
Tax receivable agreement liability adjustment	0	(7,739)
Earnings (losses) from equity method investees	20,374	36,302
Total Other Income (Loss)	9,130	69,838
Income tax benefit (expense)	(5,994)	(26,276)
Non-controlling Interests in Income (Loss)	5,969	52,977
Net Income (Loss) Attributable to Class A Shareholders	2,936	14,329
Non-Investment Manager
Revenues
Advertising	43,836	0
Circulation	22,144	0
Commercial printing and other	7,841	0
Total revenues (GAAP)	73,821	0
Expenses
General, administrative and other	25,116	0
Depreciation and amortization	5,213	0
Interest expense	2,134	0
Operating costs	43,573	0
Total Expenses	76,036	0
Other Income (Loss)
Income tax benefit (expense)	239	0
Non-controlling Interests in Income (Loss)	$ (2,734)	$ 0

XML

DEBT OBLIGATIONS

3 Months Ended

Mar. 31, 2014

Debt Disclosure [Abstract]

DEBT OBLIGATIONS

DEBT OBLIGATIONS

Investment Manager

	Face Amount and Carrying Value				Contractual	Final	March 31, 2014
	March 31,		December 31,		Interest	Stated	Amount
Debt Obligation	2014		2013		Rate	Maturity	Available for Draws
Revolving credit agreement (A)(B)	$	125,000	$	—	LIBOR + 2.50% (C)	Feb 2016	$	22,332
Total	$	125,000	$	—

(A) Collateralized by substantially all of Fortress Operating Group’s assets as well as Fortress Operating Group’s rights to fees from the Fortress Funds and its equity interests therein, other than fees from Fortress's senior living property manager.

(B) The $150.0 million revolving debt facility includes a $15.0 million letter of credit subfacility of which $2.7 million was utilized.

(C) Subject to unused commitment fees of 0.4% per annum.

In April 2014, Fortress repaid $50.0 million, plus accrued interest, of debt obligations under its revolving credit facility.

Management believes the fair value of its outstanding debt was approximately $125.5 million as of March 31, 2014 (classified as a level 3 valuation, which is based on internal models using discounted future contractual cash flows and market interest rates).

Fortress was in compliance with all of its debt covenants as of March 31, 2014. The following table sets forth the financial covenant requirements as of March 31, 2014.

	March 31, 2014
	(dollars in millions)
	Requirement			Actual		Notes
AUM, as defined	≥	$	25,000	$	44,736	(A)
Consolidated Leverage Ratio	≤	2.00		0.32		(B)
Consolidated Interest Coverage Ratio	≥	4.00		105.05		(B)

(A) Impacted by capital raised in funds, redemptions from funds, and valuations of fund investments. The AUM presented here is based on the definition contained in the credit agreement.

(B) The Consolidated Leverage Ratio is equal to Adjusted Net Funded Indebtedness, as defined, divided by the trailing four quarters’ Consolidated EBITDA, as defined. The Consolidated Interest Coverage Ratio is equal to the quotient of (A) the trailing four quarters' Consolidated EBITDA, as defined, divided by (B) the trailing four quarters' interest charges as defined in the Credit Agreement. Consolidated EBITDA, as defined, is impacted by the same factors as distributable earnings, except Consolidated EBITDA is not impacted by changes in clawback reserves or gains and losses, including impairment, on investments.

Fortress's compliance with its debt covenants is not impacted by or dependent on the activities of the Media Business or on the terms and conditions of the GateHouse Credit Facilities or the Local Media Group Facility, in each case as defined below.

The debt obligations of the Media Business are not cross collateralized with the debt obligations of the Investment Manager. Fortress has no obligation to satisfy the liabilities of New Media. Similarly, Fortress does not have the right to make use of the assets of New Media to satisfy its obligations.

New Media's debt obligations have no impact on the Investment Manager's cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.

Non-Investment Manager

GateHouse Credit Facilities

The Revolving Credit, Term Loan and Security Agreement (the “First Lien Credit Facility”) dated November 26, 2013 by and among GateHouse, GateHouse Media Intermediate Holdco, LLC formerly known as GateHouse Media Intermediate Holdco, Inc. (“GMIH”), certain wholly-owned subsidiaries of GMIH, all of which are wholly owned subsidiaries of New Media (collectively with GMIH and GateHouse, the “Loan Parties”), PNC Bank, National Association, as the administrative agent, Crystal Financial LLC, as term loan B agent, and each of the lenders party thereto provides for (i) a term loan A in the aggregate principal amount of $25.0 million, a term loan B in the aggregate principal amount of $50.0 million, and a revolving credit facility in an aggregate principal amount of up to $40.0 million (of which $22.0 million was drawn as of March 31, 2014). Borrowings under the First Lien Credit Facility bear interest at a rate per annum equal to (i) with respect to the revolving credit facility, the applicable Revolving Interest Rate (as defined the First Lien Credit Facility), (ii) with respect to the term loan A, the Term Loan A Rate (as defined in the First Lien Credit Facility), and (iii) with respect to the term loan B, the Term Loan B Rate (as defined in the First Lien Credit Facility). Amounts outstanding under the term loans and revolving credit facility will be fully due and payable on November 26, 2018.

The Term Loan and Security Agreement (the “Second Lien Credit Facility” and together with the First Lien Credit Facility, the “GateHouse Credit Facilities”) dated November 26, 2013 by and among the Loan Parties, Mutual Quest Fund and each of the lenders party thereto provides for a term loan in an aggregate principal amount of $50.0 million. Borrowings under the Second Lien Credit Facility bear interest, at the Loan Parties’ option, equal to (i) the LIBOR Rate (as defined in the Second Lien Credit Facility) plus 11.00% or (ii) the Alternate Base Rate (as defined in the Second Lien Credit Facility) plus 10.00%. The outstanding principal will be fully due and payable on the maturity date of November 26, 2019. The GateHouse Credit Facilities are secured by a first and second priority security interest in substantially all assets of Loan Parties. In addition, the loans and other obligations of the Loan Parties under the GateHouse Credit Facilities are guaranteed by GateHouse Media, LLC. Under the revolving credit facility, the borrowers will also pay a quarterly commitment fee of 0.50% per annum on the unused portion of the revolving credit facility. For the period from February 14, 2014 to March 31, 2014, the GateHouse Credit Facilities had a weighted average interest rate of 8.2%.

No principal payments are due on the revolving credit facility until the maturity date. Principal amounts outstanding under term loan A and term loan B of the First Lien Credit Facility will be payable in quarterly installments as follows: (I) four consecutive quarterly installments each in the amount of $0.9 million, commencing on January 1, 2014, (II) four consecutive quarterly installments each in the amount of $1.3 million, commencing on January 1, 2015, and (III) twelve consecutive quarterly installments each in the amount $2.0 million, commencing on January 1, 2016, followed by a final payment of all unpaid principal, accrued and unpaid interest and all unpaid fees and expenses which will be fully due and payable on November 26, 2018. The principal payments will be applied against term loan A until fully paid, and then to term loan B. The outstanding principal of the Second Lien Credit Facility will be fully due and payable on the maturity date of November 26, 2019. Only interest payments are due under the Second Lien Credit Facility until maturity. The Loan Parties are required to prepay borrowings under the GateHouse Credit Facilities in an amount equal to: (i) 100% of Excess Cash Flow (as defined in the GateHouse Credit Facilities) earned during any fiscal year quarter if the Leverage Ratio (as defined in the GateHouse Credit Facilities) as of the end of such fiscal quarter was greater than or equal to 2.75 to 1.0; (ii) 50% of Excess Cash Flow earned during any fiscal quarter if the Leverage Ratio of the Loan Parties as of the end of such fiscal quarter was less than 2.75 to 1.0 and greater than or equal to 2.5 to 1.0; and (iii) 0% of Excess Cash Flow earned during any fiscal quarter if the Leverage Ratio of the Loan Parties as of the end of such fiscal quarter was not more than 2.5 to 1.0. In addition, in the event of certain asset sales, borrowings or casualty events, the GateHouse Credit Facilities require the Loan Parties to prepay borrowings with the proceeds.

The GateHouse Credit Facilities impose upon GateHouse certain financial and operating covenants, including, among others, requirements that GateHouse satisfy certain financial tests, including a minimum fixed charge coverage ratio of not less than 1.0 to 1.0, a maximum leverage ratio of not greater than 3.25 to 1.0, a minimum EBITDA and a limitation on capital expenditures, and restrictions on GateHouse’s ability to incur additional debt, incur liens and encumbrances, consolidate, amalgamate or merge with any other person, pay dividends, dispose of assets, make certain restricted payments, engage in transactions with affiliates, materially alter the business it conducts and taking certain other corporate actions.

As of March 31, 2014, GateHouse is in compliance with all of the covenants and obligations under the GateHouse Credit Facilities.

Local Media Credit Facility

Certain of Local Media’s subsidiaries (together, the “Borrowers”) and Local Media entered into a Credit Agreement, dated as of September 3, 2013, with a syndicate of financial institutions with Credit Suisse AG, Cayman Islands Branch, as administrative agent (the “Local Media Credit Facility”).

The Local Media Credit Facility provided for: (a) a $33.0 million term loan facility that matures on September 4, 2018; and (b) a $10.0 million revolving credit facility (of which $4.0 million was drawn as of March 31, 2014), with a $3.0 million sub-facility for letters of credit and a $4.0 million sub-facility for swing loans, that matures on September 4, 2018. The Local Media Credit Facility is secured by a first priority security interest in substantially all assets of the Borrowers and Local Media. In addition, the loans and other obligations of the Borrowers under the Local Media Credit Facility are guaranteed by Local Media Group Holdings LLC.

Borrowings under the Local Media Credit Facility bear interest, at the borrower’s option, equal to the LIBOR Rate (as defined in the Local Media Credit Facility) plus 6.5% per annum for a LIBOR Rate Loan (as defined in the Local Media Credit Facility), or the Base Rate (as defined in the Local Media Credit Facility) plus 5.5% per annum for a Base Rate Loan (as defined in the Local Media Credit Facility). Under the revolving credit facility, the Borrowers will also pay a monthly commitment fee of 0.75% per annum on the unused portion of the revolving credit facility and a fee of 6.0% on the aggregate amount of outstanding letters of credit. For the period from February 14, 2014 to March 31, 2014, the revolving credit facility had a weighted average interest rate of 7.5%.

No principal payments are due on the revolving credit facility until the maturity date. Principal payments are due on the term loan facility as follows: (a) $0.2 million at the end of each fiscal quarter beginning with the fiscal quarter ending December 31, 2013 through the fiscal quarter ending September 30, 2015; and (b) $0.4 million beginning with the fiscal quarter ending December 31, 2015 and at the end of each fiscal quarter thereafter with the remaining balance of principal becoming fully due and payable on the maturity date. The Borrowers are required to prepay borrowings under the Local Media Credit Facility in an amount equal to: (i) 100% of expected Excess Cash Flow (as defined in the Local Media Credit Facility) with respect to a fiscal quarter if the Leverage Ratio (as defined in the Local Media Credit Facility) of Local Media and the Borrowers as of the end of such fiscal quarter was greater than or equal to 2.0 to 1.0; (ii) 50% of expected Excess Cash Flow with respect to a fiscal quarter if the Leverage Ratio of Local Media and the Borrowers as of the end of such fiscal quarter was less than 2.0 to 1.0 and greater than or equal to 1.75 to 1.0; and (iii) 0% of expected Excess Cash Flow with respect to a fiscal quarter if the Leverage Ratio of Local Media and the Borrowers as of the end of such fiscal quarter was less than 1.75 to 1.0, in each case subject to an annual audit adjustment. In addition, the Borrowers are required to prepay borrowings under the Local Media Credit Facility with (A) net cash proceeds of certain asset dispositions, (B) 100% of Extraordinary Receipts (as defined in the Local Media Credit Facility), (C) 100% of net cash proceeds of funded indebtedness (other than indebtedness permitted by the Local Media Credit Facility), and (D) 100% of all Specified Equity Contributions (as defined in the Local Media Credit Facility) to Local Media.

The Local Media Credit Facility contains financial covenants that require Local Media and the Borrowers to maintain (a) a Leverage Ratio (as defined in the Local Media Credit Facility) of not more than 2.5 to 1.0 and a Fixed Charge Coverage Ratio (as defined in the Local Media Credit Facility) of at least 2.0 to 1.0, each measured at the end of each fiscal quarter for the four-quarter period then ended. The Local Media Credit Facility contains affirmative and negative covenants applicable to Local Media and the Borrowers customarily found in loan agreements for similar transactions, including, but not limited to, restrictions on their ability to incur indebtedness, create liens on assets, engage in certain lines of business, engage in mergers or consolidations, dispose of assets, make investments or acquisitions, engage in transactions with affiliates, pay dividends or make other restricted payments. The Local Media Credit Facility contains customary events of default, including, but not limited to, defaults based on a failure to pay principal, interest, fees or other obligations, subject to specified grace periods (other than with respect to principal); any material inaccuracy of representation or warranty; breach of covenants; default in other material indebtedness; a Change of Control (as defined in the Local Media Credit Facility); bankruptcy and insolvency events; material judgments; certain ERISA events; and impairment of collateral. As of March 31, 2014, Local Media is in compliance with all of the covenants and obligations under the Local Media Credit Facility.

Fair Value

As of March 31, 2014, the estimated fair value of long-term debt under the GateHouse Credit Facilities and Local Media Credit Facility was $146.1 million and $36.8 million, respectively, based on discounted future contractual cash flows and a market interest rate adjusted for necessary risks, including New Media’s credit risk as there are no rates currently observable in publicly traded debt markets of risk with similar terms and average maturities. Accordingly, New Media’s long-term debt under the GateHouse Credit Facilities and Local Media Credit Facility is classified within Level 3 of the fair value hierarchy.

Payment Schedule

As of March 31, 2014, scheduled principal payments of New Media's outstanding debt are as follows:

	Amount
April 1, 2014 through December 31, 2014	$	3,234
2015	5,813
2016	9,625
2017	10,031
2018	104,219
2019	50,000
	182,922
Less: Remaining original issue discount	(944		)
Total New Media debt obligations	$	181,978

XML

INVESTMENTS AND FAIR VALUE

3 Months Ended

Mar. 31, 2014

Investments and Fair Value

INVESTMENTS AND FAIR VALUE

INVESTMENTS AND FAIR VALUE

Investment Manager

Investments consist primarily of investments in equity method investees and options in these investees. The investees are primarily Fortress Funds.

Investments can be summarized as follows: 

	March 31, 2014		December 31, 2013
Equity method investees	$	1,171,113	$	1,174,878
Equity method investees, held at fair value (A)	78,572		78,388
Total equity method investments	$	1,249,685	$	1,253,266
Options in equity method investees	$	99,558	$	104,338

(A) Includes publicly traded private equity portfolio companies, primarily GAGFAH, as well as the permanent capital vehicles (NCT, NRZ and ECT).  Does not include New Media which is eliminated in consolidation.

Gains (losses) can be summarized as follows: 

	Three Months Ended March 31,
	2014			2013
Net realized gains (losses)	$	(835	)	$	(596	)
Net realized gains (losses) from affiliate investments	(574		)	(182		)
Net unrealized gains (losses)	(6,803		)	3,498
Net unrealized gains (losses) from affiliate investments	(3,032		)	38,555
Total gains (losses)	$	(11,244	)	$	41,275

These gains (losses) were generated as follows: 

	Three Months Ended March 31,
	2014			2013
Mark to fair value on affiliate investments and options	$	(3,628	)	$	38,555
Mark to fair value on derivatives	(1,349		)	3,173
Mark to fair value on equity securities	77			—
Unrealized gains (losses) on digital currency (Bitcoin)	(6,176		)	—
Other	(168		)	(453		)
Total gains (losses)	$	(11,244	)	$	41,275

Investments in Equity Method Investees

Fortress holds investments in certain Fortress Funds which are recorded based on the equity method of accounting. Fortress’s maximum exposure to loss with respect to these entities is generally equal to its investment plus its basis in any options received from such entities, plus any receivables from such entities as described in Note 7. In addition, unconsolidated affiliates also hold ownership interests in certain of these entities. Summary financial information related to these investments is as follows:

	Fortress’s Investment				Fortress’s Equity in Net Income (Loss)
	March 31,		December 31,		Three Months Ended March 31,
	2014		2013		2014		2013
Private equity funds, excluding NIH	$	783,622	$	789,894	$	6,427	$	22,885
NIH	—		—		—		86
Publicly traded portfolio companies (A)(B)	64,771		63,001		N/A		N/A
Newcastle (B)	4,874		5,953		N/A		N/A
New Residential (B)	6,710		6,928		N/A		N/A
Eurocastle (B)	2,217		2,506		N/A		N/A
Total private equity	862,194		868,282		6,427		22,971
Liquid hedge funds	156,421		158,920		1,529		5,347
Credit hedge funds	60,035		58,825		2,369		2,429
Credit PE funds	162,616		159,044		10,008		5,650
Other	8,419		8,195		41		(95		)
	$	1,249,685	$	1,253,266	$	20,374	$	36,302

(A) Represents Fortress’s direct investments in the common stock of publicly traded private equity portfolio companies, primarily GAGFAH.

(B) Fortress elected to record these investments at fair value pursuant to the fair value option for financial instruments.

A summary of the changes in Fortress’s investments in equity method investees is as follows:

	Three Months Ended March 31, 2014
	Private Equity
	NIH		Other Funds			Publicly Traded Portfolio Companies and Permanent Capital Vehicles (A)			Liquid Hedge Funds			Credit Hedge Funds			Credit PE Funds			Other			Total
Investment, beginning	$	—	$	789,894		$	78,388		$	158,920		$	58,825		$	159,044		$	8,195		$	1,253,266
Earnings from equity method investees	—		6,427			N/A			1,529			2,369			10,008			41			20,374
Other comprehensive income from equity method investees	—		—			N/A			—			—			—			—			—
Contributions to equity method investees (B)	—		4,129			—			89,273			143,988			7,171			500			245,061
Distributions of earnings from equity method investees	—		(12,445		)	N/A			(1,629		)	(2,453		)	(9,257		)	—			(25,784		)
Distributions of capital from equity method investees	—		(4,867		)	N/A			(91,672		)	(142,694		)	(4,587		)	(107		)	(243,927		)
Total distributions from equity method investees (B)	—		(17,312		)	—			(93,301		)	(145,147		)	(13,844		)	(107		)	(269,711		)
Mark to fair value - during period (C)	N/A		(72		)	999			N/A			N/A			N/A			N/A			927
Translation adjustment	—		—			121			—			—			239			—			360
Dispositions	—		—			—			—			—			(2		)	(210		)	(212		)
Reclassification to Due to Affiliates (D)	—		556			—			—			—			—			—			556
Consolidation of Non-Investment Manager (E)	—		—			(936		)	—			—			—			—			(936		)
Investment, ending	$	—	$	783,622		$	78,572		$	156,421		$	60,035		$	162,616		$	8,419		$	1,249,685
Ending balance of undistributed earnings	$	—	$	64,788		$ N/A			$	399		$	1,902		$	8,910		$	2,017		$	78,016

(A) Fortress elected to record these investments at fair value pursuant to the fair value option for financial instruments.

(B) The amounts presented above can be reconciled to the amounts presented on the statement of cash flows as follows:

	Three Months Ended March 31, 2014
	Contributions		Distributions of Capital
Per consolidated statements of cash flows	$	7,031	$	(231,158	)
Investments of incentive receivable amounts into Fortress Funds	233,260		—
Change in distributions payable out of Fortress Funds	—		(6,988		)
Net funded*	4,770		(4,770		)
Other	—		(1,011		)
Per Above	$	245,061	$	(243,927	)

*In some instances, a private equity style fund may need to simultaneously make both a capital call (for new investments or expenses) and a capital distribution (related to realizations from existing investments). This results in a net funding.

(C) Recorded to Gains (Losses).

(D) Represents a portion of the general partner liability discussed in Note 10.

(E) Represents the elimination of Fortress's direct investment in New Media, a consolidated VIE, as of the date of consolidation.

The ownership percentages presented in the following tables are reflective of the ownership interests held as of the end of the respective periods. For tables which include more than one Fortress Fund, the ownership percentages are based on a weighted average by total equity of the funds as of period end. NIH, the permanent capital vehicles, GAGFAH and Other are not presented as they are insignificant to Fortress’s investments.

	Private Equity Funds excluding NIH (B)
	March 31,			December 31,
	2014			2013
Assets	$	16,743,571		$	17,176,529
Debt	(1,640		)	(1,626		)
Other liabilities	(153,415		)	(185,144		)
Equity	$	16,588,516		$	16,989,759
Fortress’s Investment	$	783,622		$	789,894
Ownership (A)	4.7		%	4.6		%

	Three Months Ended March 31,
	2014			2013
Revenues and gains (losses) on investments	$	(37,008	)	$	815,775
Expenses	(51,782		)	(47,843		)
Net Income (Loss)	$	(88,790	)	$	767,932
Fortress’s equity in net income (loss)	$	6,427		$	22,885

	Liquid Hedge Funds						Credit Hedge Funds						Credit PE Funds (B) (C)
	March 31,			December 31,			March 31,			December 31,			March 31,			December 31,
	2014			2013			2014			2013			2014			2013
Assets	$	11,771,522		$	13,167,316		$	10,072,389		$	10,226,023		$	10,247,461		$	10,544,754
Debt	—			—			(3,487,825		)	(3,918,692		)	(107,360		)	(161,225		)
Other liabilities	(4,813,188		)	(6,735,989		)	(342,184		)	(332,510		)	(267,573		)	(311,538		)
Non-controlling interest	—			—			(8,456		)	(6,470		)	(3,566		)	(3,461		)
Equity	$	6,958,334		$	6,431,327		$	6,233,924		$	5,968,351		$	9,868,962		$	10,068,530
Fortress’s Investment	$	156,421		$	158,920		$	60,035		$	58,825		$	162,616		$	159,044
Ownership (A)	2.2		%	2.5		%	1.0		%	1.0		%	1.6		%	1.6		%

	Three Months Ended March 31,						Three Months Ended March 31,						Three Months Ended March 31,
	2014			2013			2014			2013			2014			2013
Revenues and gains (losses)      on investments	$	(155,299	)	$	201,082		$	298,810		$	291,942		$	603,301		$	482,052
Expenses	(46,393		)	(32,276		)	(79,448		)	(72,815		)	(74,735		)	(62,558		)
Net Income (Loss)	$	(201,692	)	$	168,806		$	219,362		$	219,127		$	528,566		$	419,494
Fortress’s equity in net     income (loss)	$	1,529		$	5,347		$	2,369		$	2,429		$	10,008		$	5,650

(A) Excludes ownership interests held by other Fortress Funds, the Principals, employees and other affiliates.

(B) For Private Equity Funds, includes four entities which are recorded on a one quarter lag (i.e. current year balances reflected for these entities are for the period ended December 31, 2013). For Credit PE Funds, includes one entity which is recorded on a one quarter lag and several entities which are recorded on a one month lag. They are recorded on a lag because they are foreign entities, or they have substantial operations in foreign countries, and do not provide financial reports under U.S. GAAP within the reporting time frame necessary for U.S. public entities.

(C) Includes certain entities in which Fortress has both a direct and an indirect investment.

Investments in Variable Interest Entities and other Unconsolidated Entities

All of Fortress’s interests in unconsolidated entities relate to (i) entities in which Fortress has an investment, which are included in Investments on the consolidated balance sheet and described in Note 4, and/or (ii) entities from which Fortress earns fees, which are included in revenues and described in Note 3.

As of March 31, 2014 Fortress had interests in 180 entities, 129 of which were entities, primarily Fortress Funds, classified as voting interest entities. These entities generally provide their limited partners or members unrelated to Fortress with the substantive ability to liquidate the Fortress Fund or otherwise remove Fortress as the general partner.

A significant majority of the 51 entities classified as VIEs were investing vehicles set up on behalf of the Fortress Funds to make investments. A Fortress Fund will generally have a majority ownership and a majority economic interest in the investing vehicles that are VIEs. Most of the remaining VIEs are entities that are majority-owned and controlled by third parties and are insignificant in size.

A Fortress Fund is generally the primary beneficiary of each of these investing vehicles because it is the entity most closely associated with the VIE based on the applicable consolidation guidance. Fortress is not considered the primary beneficiary of, and, therefore, does not consolidate, any of the VIEs in which it holds an interest, except as described below. No reconsideration events occurred during the three months ended March 31, 2014 or 2013, respectively, which caused a change in Fortress’s accounting, except as described below.

The following tables set forth certain information as of March 31, 2014 regarding variable interest entities in which Fortress holds a variable interest. The amounts presented below are included in, and not in addition to, the equity method investment tables above.

Entities initially classified as variable interest entities during the three months ended March 31, 2014:

	Fortress is not Primary Beneficiary
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Credit PE Funds	1	$	19,581	$	14,136	$	272	(D)
Logan Circle	1	48,303		—		1		(D)

	Fortress is Primary Beneficiary
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	1	$	1,200	$	—	$	12	(F)
Permanent Capital Vehicles	1	663,245		181,978		1,918		(G)

All variable interest entities:

	Fortress is not Primary Beneficiary
		March 31, 2014							December 31, 2013
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	1	$	628	$	—	$	—	1	$	789	$	—	$	155	(C)
Permanent Capital Vehicles	3	13,237,763		9,811,379		127,543		3	13,950,294		9,804,741		145,472		(C)
Liquid Hedge Funds	2	3,217,599		513,478		3,622		2	4,897,650		2,343,406		40,816		(D)
Credit Hedge Funds	6	2,031,350		324,098		5,939		6	1,966,802		370,607		50,945		(D) (E)
Credit PE Funds	34	974,463		353,881		6,795		33	1,229,250		362,642		5,350		(D) (E)
Logan Circle	2	308,637		—		175		1	244,828		—		144		(D)

	Fortress is Primary Beneficiary
		March 31, 2014							December 31, 2013
Business Segment	Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Number of VIEs	Gross Assets		Financial Obligations (A)		Fortress Investment (B)		Notes
Private Equity Funds	2	$	35,026	$	—	$	19,002	1	$	52,976	$	—	$	15,868	(F) (H)
Permanent Capital Vehicles	1	663,245		181,978		1,918		—	—		—		—		(G)

(A) Represents financial obligations of the VIEs, which are not recourse to Fortress. Financial obligations include financial borrowings, derivative liabilities and short securities. In many cases, these VIEs have additional debt within unconsolidated subsidiaries. The debt obligations of the VIEs are not cross collateralized with the debt obligations of Fortress.  Fortress has no obligation to satisfy the liabilities of the VIEs. Similarly, Fortress does not have the right to make use of the assets of the VIEs to satisfy its obligations. The VIE’s debt obligations have no impact on Fortress’s cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.

(B) Represents Fortress’s maximum exposure to loss with respect to these entities, which includes direct and indirect investments in these funds, plus any receivables due from these funds. In addition to the table above, Fortress is exposed to potential changes in cash flow and revenues attributable to the management fees and/or incentive income Fortress earns from those entities. For VIEs where Fortress is deemed to be the primary beneficiary, these investments and receivables are eliminated in consolidation but still represent Fortress’s economic exposure to the VIEs.

(C) Includes Fortress Funds that are VIEs because the funds’ at-risk equity holders as a group lack the characteristics of a controlling financial interest because the decision making is through a management contract that is not an at-risk equity investment. Fortress is the investment manager of these funds. Fortress is not the primary beneficiary of these funds because it and its related parties do not absorb a majority of the funds' expected losses or residual returns based on a quantitative analysis.

(D) Includes entities (including investing vehicles, intermediate entities and master funds) that are VIEs because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because either (i) the group of at-risk equity holders does not have the ability to make decisions or have power over the activities that most significantly affect the success of the entity or impact the entity's economic performance or (ii) the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity’s activities either involve or are conducted on behalf of that investor and its related parties. Among the related party group, a Fortress Fund is determined to be most closely associated with, and thus is the primary beneficiary of, these VIEs because the VIE was designed to act on behalf of the Fortress Fund to make investments. In addition, the activities of the VIE are more significant to the Fortress Fund, and in evaluating exposure to the expected losses or variability associated with the economic performance of the VIEs, in most cases the Fortress Fund holds both a majority ownership and majority economic interest in the VIE.

(E) Includes entities that are VIEs because the entity's equity investment at-risk is determined to be insufficient. Fortress is not the general partner, managing member or investment manager of these entities. The primary beneficiary of these entities is the third party investor who either is the general partner or has a majority ownership interest and a majority economic interest and power over the entity. These entities represent an insignificant portion of the amounts presented in the table.

(F) Includes an entity that is a VIE because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity’s activities either involve or are conducted on behalf of that investor and its related parties. Fortress is determined to be most closely associated with, and thus is the primary beneficiary of, this VIE.

(G) Includes a Fortress Fund that is a VIE because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because the decision making is through a management contract that is not an at-risk equity investment. Fortress is the investment manager of this entity.  Fortress is determined to be the primary beneficiary of this entity since it has both power over the activities that most significantly affect the success of the entity or impact the entity’s economic performance and has the right to receive benefits from the VIE that potentially could be significant to the entity.

(H) Includes an entity that is a VIE because the entity’s equity investment at risk is determined to be insufficient.  Fortress, as a result of directing the operations of the entity through its management contracts with certain funds, and providing financial support to the entity, was deemed to be its primary beneficiary.

Fair Value of Financial Instruments

The following table presents information regarding Fortress’s financial instruments that are recorded at fair value. Investments denominated in foreign currencies have been translated at the period end exchange rate. Changes in fair value are recorded in Gains (Losses).

	Fair Value						Valuation Method
	March 31, 2014			December 31, 2013
Investment Manager
Assets (within Investments)
Newcastle, New Residential and Eurocastle common shares	$	13,801		$	15,387		Level 1 - Quoted prices in active markets for identical assets
Common stock of publicly traded private equity portfolio companies, primarily GAGFAH	64,771			63,001			Level 1 - Quoted prices in active markets for identical assets
Total equity method investments carried at fair value	$	78,572		$	78,388
Newcastle, New Residential and Eurocastle options	$	99,558		$	104,338		Level 2 - Option valuation models using significant observable inputs
Assets (within Other Assets)
Derivatives	$	7,943		$	9,749		Level 2 - See below
Equity Securities (A)	$	22,981		$	23,005		Level 1 - Quoted prices in active markets for identical assets
Liabilities (within Accrued Compensation and Benefits)
Options in affiliates granted to employees	$	(20,942	)	$	(16,390	)	Level 2 - Option valuation models using significant observable inputs
Liabilities (within Other Liabilities)
Derivatives	$	(1,206	)	$	(1,820	)	Level 2 - See below

(A) In June 2013, Fortress made a direct investment in accounts managed by Logan Circle's growth equities business. The equity investments in these accounts are owned on Fortress's behalf and are held at fair value and classified as trading.

See Note 5 regarding the fair value of outstanding debt.

Derivatives

Fortress is exposed to certain risks relating to its ongoing business operations.  The primary risk managed by Fortress using derivative instruments is foreign currency risk.  Fortress enters into foreign exchange forward contracts and options to economically hedge the risk of fluctuations in foreign exchange rates with respect to certain foreign currency denominated assets and expected revenues. Gains and losses on these contracts are reported currently in Gains (Losses).

Fortress’s derivative instruments are carried at fair value and are generally valued using models with observable market inputs that can be verified and which do not involve significant judgment.  The significant observable inputs used in determining the fair value of our Level 2 derivative contracts are contractual cash flows and market based parameters such as foreign exchange rates.

Fortress’s derivatives (not designated as hedges) are recorded as follows: 

	Balance Sheet	March 31, 2014 (or three months ended)								Maturity
	Location (A)	Fair Value			Notional Amount		Gains/(Losses) (B)			Date
Foreign exchange option contracts	Other Assets	$	7,943		¥	25,282,049	$	(1,067	)	Jun 14 - Feb 17
Foreign exchange option contracts	Other Liabilities	$	(1,206	)	¥	6,117,993	$	(532	)	Jun 14 - Dec 16

(A) Fortress has a master netting agreement with its counterparty.

(B) Reflects unrealized gains (losses) related to contracts existing at period end. Total net foreign exchange gains (losses) from derivatives were $(1.3) million during the three months ended March 31, 2014.

The counterparty on the outstanding derivatives is Citibank N.A.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

3 Months Ended

Mar. 31, 2014

Accounting Policies [Abstract]

Schedule of property, plant and equipment

Fixed assets for New Media consisted of the following:

	March 31, 2014
Land	$	23,487
Buildings and improvements	112,272
Machinery and equipment	125,272
Furniture, fixtures, and computer software	9,875
Construction in progress and other non-depreciating assets	741
	$	271,647
Less: accumulated depreciation	(4,358		)
Total	$	267,289

Schedule of estimated useful life of intangible assets

Amortization of intangible assets is included within depreciation and amortization on the consolidated statements of operations and is calculated using the straight-line method based on the following estimated useful lives:

Advertiser relationships	14 - 16 years
Customer relationships	14 - 16 years
Subscriber relationships	15 - 16 years
Trade names	10 years

Schedule of intangible assets and goodwill

Goodwill and intangible assets related to New Media consisted of the following:

	March 31, 2014
	Gross		Accumulated			Net
	Carrying Amount		Amortization			Carrying Amount
Amortized intangible assets:
Advertiser relationships	$	58,461	$	(498	)	$	57,963
Customer relationships	5,769		(49		)	5,720
Subscriber relationships	36,081		(306		)	35,775
Trade name	262		(2		)	260
Total	$	100,573	$	(855	)	$	99,718
Nonamortized intangible assets:
Mastheads						46,380
Total intangible assets, net						$	146,098
Goodwill						$	119,502

Schedule of estimated future amortization expense

Amortization expense related to amortizable intangible assets of New Media for the period from February 14, 2014 to March 31, 2014 was $0.9 million. Estimated future amortization expense as of March 31, 2014, is as follows:

April 1, 2014 to December 31, 2014	$	4,828
2015	6,438
2016	6,438
2017	6,438
2018	6,438
Thereafter	69,138
Total	$	99,718

Schedule of other assets and other liabilities

Other assets and liabilities of the Non-Investment Manager are comprised of the following. Other assets are presented net of allowances for uncollectible amounts of $0.7 million as of March 31, 2014, which were recorded as general, administrative and other.

	Other Assets			Other Liabilities
	March 31, 2014			March 31, 2014
Accounts receivable, net	$	61,551	Accounts payable	$	8,684
Inventory	8,209		Accrued expenses	42,979
Prepaid expenses	8,439		Pension and postretirement benefit obligations	10,158
Miscellaneous assets	30,210		Miscellaneous liabilities	5,437
	$	108,409		$	67,258

Schedule of net benefit costs

The following provides information on the components of net periodic benefit cost (income) for the pension plans and postretirement medical and life insurance plans for the period from February 14, 2014 to March 31, 2014:

	Pension			Postretirement
Service cost	$	75		$	9
Interest cost	295			63
Expected return on plan assets	(406		)	—
Net periodic benefit cost (income)	$	(36	)	$	72

Schedule of assumptions used

The following assumptions were used to calculate the net periodic benefit cost (income) for New Media’s defined benefit pension and postretirement plans:

	Pension		Postretirement
Weighted average discount rate	5.0	%	4.5	%
Expected return on assets	8.0	%	N/A
Current year trend	N/A		7.8	%
Ultimate year trend	N/A		4.8	%
Year of ultimate trend	N/A		2025

XML

SUBSEQUENT EVENTS

3 Months Ended

Mar. 31, 2014

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

These financial statements include a discussion of material events, if any, which have occurred subsequent to March 31, 2014 (referred to as “subsequent events”) through the issuance of these consolidated financial statements. Events subsequent to that date have not been considered in these financial statements.

In April 2014, Fortress sold 1,343,436 shares of GAGFAH (Note 4) and realized a gain of $13.0 million. From inception through March 31, 2014, Fortress recorded a cumulative unrealized gain of $12.3 million in its investment income, resulting in a $0.7 million gain in the second quarter of 2014.

In April 2014, New Residential issued approximately 28.8 million shares of its common stock in a public offering at a price to the public of $6.10 per share. For the purposes of compensating Fortress for its successful efforts in raising capital for New Residential, in connection with this offering, New Residential granted options to Fortress to purchase approximately 2.9 million shares of New Residential's common stock at the public offering price, which were valued at approximately $1.6 million. The options were fully vested upon issuance, become exercisable over thirty months and have a ten-year term.

For additional subsequent events, see Notes 5 and 9.

XML

SEGMENT REPORTING (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Reconciling items between segment measures and GAAP measures:
Fund management distributable earnings	$ 87,027	$ 97,282
Investment income (loss)	10,155	5,489
Interest expense	(671)	(2,279)
Pre-tax distributable earnings	96,511	100,492
Adjust incentive income
Incentive income received from private equity funds and credit PE funds, subject to contingent repayment	(65,955)	(48,364)
Incentive income received from third parties, subject to contingent repayment	(86)	0
Incentive income accrued from private equity funds and credit PE funds, not subject to contingent repayment	29,503	26,795
Incentive income received from private equity funds and credit PE funds, not subject to contingent repayment	0	0
Incentive income from hedge funds, subject to annual performance achievement	(30,494)	(59,419)
Incentive income received from the sale of shares related to options	0	0
Reserve for clawback, gross (see discussion above)	(1,999)	(1,823)
Adjust incentive income	(69,031)	(82,811)
Adjust other income
Distributions of earnings from equity method investees	(9,228)	(4,554)
Earnings (losses) from equity method investees	17,614	33,887
Gains (losses) on options in equity method investees	(4,785)	29,440
Gains (losses) on other investments	(5,033)	11,485
Impairment of investments (see discussion above)	26	213
Adjust income from the receipt of options	0	26,374
Adjust other income	(1,406)	96,845
Adjust employee, Principal and director compensation
Adjust employee, Principal and director equity-based compensation expense (including Castle options assigned)	(13,320)	(16,089)
Adjust employee portion of incentive income from private equity funds accrued prior to the realization of incentive income	1,135	655
Adjust employee, Principal and director compensation	(12,185)	(15,434)
Adjust amortization of intangible assets and impairment of goodwill and intangible assets	(11)	(11)
Adjust non-controlling interests related to Fortress Operating Group units	(4,950)	(50,785)
Adjust tax receivable agreement liability	0
Adjust management fees	292	128
Total adjustments	(93,575)	(86,163)
Net Income (Loss) Attributable to Class A Shareholders	2,936	14,329
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries	5,969	52,977
Net Income (Loss)	6,171	67,306
Investment Manager
Adjust incentive income
Incentive income accrued from private equity funds and credit PE funds, not subject to contingent repayment	29,503	26,795
Adjust employee, Principal and director compensation
Adjust non-controlling interests related to Fortress Operating Group units	(4,950)	(50,785)
Adjust tax receivable agreement liability	0	(7,739)
Adjust income taxes	(5,985)	(26,228)
Net Income (Loss) Attributable to Class A Shareholders	2,936	14,329
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries	5,969	52,977
Non-Investment Manager
Adjust employee, Principal and director compensation
Adjust consolidated Non-Investment Manager income (loss) allocable to Class A Shareholders	7	0
Adjust management fees	(765)	0
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries	$ (2,734)	$ 0

XML

EQUITY-BASED AND OTHER COMPENSATION

3 Months Ended

Mar. 31, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

EQUITY-BASED AND OTHER COMPENSATION

EQUITY-BASED AND OTHER COMPENSATION

Investment Manager

Fortress’s total compensation and benefits expense, including Principal Performance Payments, is comprised of the following:

	Three Months Ended March 31,
	2014		2013
Equity-based compensation, per below	$	8,673	$	9,597
Profit-sharing expense, per below	64,323		68,146
Discretionary bonuses	57,438		51,311
Other payroll, taxes and benefits	58,085		52,025
	$	188,519	$	181,079

Equity-Based Compensation

The following tables set forth information regarding equity-based compensation activities.

	RSUs							Restricted Shares
	Employees				Non-Employees			Issued to Directors
	Number		Value (A)		Number	Value (A)		Number	Value (A)
Outstanding at December 31, 2013	19,228,466		$	4.14	14,500	$	3.12	955,744	$	5.41
Issued	6,437,321		7.57		—	—		18,562	8.62
Transfers	—		—		—	—		—	—
Converted to Class A shares	(952,219	)	5.80		—	—		—	—
Forfeited	(929,908	)	3.62		—	—		—	—
Outstanding at March 31, 2014 (B)	23,783,660		$	5.02	14,500	$	3.12	974,306	$	5.47

	Three Months Ended March 31,
	2014		2013
Expense incurred (B)
Employee RSUs	$	5,887	$	6,977
Non-Employee RSUs	6		125
Principal Performance Payments (C)	2,780		2,495
Restricted Shares (D)	—		—
Total equity-based compensation expense	$	8,673	$	9,597

(A) Represents the weighted average grant date estimated fair value per share or unit.

(B) In future periods, Fortress will further recognize compensation expense on its non-vested equity based awards outstanding as of March 31, 2014 of $70.5 million, with a weighted average recognition period of 2.4 years. This does not include contingent amounts.

(C) Accrued based on year-to-date performance; the actual number of RSUs granted are determined at year end. Based on year-to-date performance, a total of approximately 0.2 million RSUs would be awarded as Principal Performance Payments.

(D) Certain restricted shares granted to directors are recorded in General and Administrative Expense ($0.1 million and $0.1 million for the three months ended March 31, 2014 and 2013, respectively) and therefore are not included above.

When Fortress records equity-based compensation expense it records a corresponding increase in capital.

Fortress’s management reviewed the estimated forfeiture factor as of March 31, 2014 and, based on the actual forfeiture rate incurred and the remaining vesting period of certain grants, determined that the forfeiture assumptions for certain grants required adjustment. The result of these changes in estimates did not materially impact equity-based compensation expense.

In January 2014, Fortress granted 3.2 million non-dividend paying RSUs to its employees and affiliates valued at an aggregate of $22.8 million on the grant date. These RSUs generally vest over three years.

In February 2014, Fortress awarded 3.2 million dividend paying RSUs as Principal Performance Payments based on 2013 results valued at an aggregate of $25.8 million on the grant date. These RSUs vest over three years.

The expense for Principal Performance Payments was comprised of the following:

	Three Months Ended March 31, 2014
	Equity-Based Compensation		Profit Sharing Expense		Total
Private equity business	$	—	$	683	$	683
Liquid hedge fund business	808		541		1,349
Credit business	1,972		5,674		7,646
Total	$	2,780	$	6,898	$	9,678

Profit Sharing Expense

Recognized profit sharing compensation expense is summarized as follows:

	Three Months Ended March 31,
	2014		2013
Private equity funds	$	—	$	340
Permanent capital vehicles	4,916		6,356
Liquid hedge funds	2,463		10,223
Credit hedge funds	15,634		18,674
Credit PE funds	34,412		25,183
Principal Performance Payments (A)	6,898		7,370
Total	$	64,323	$	68,146

(A) Relates to all applicable segments. Accrued based on year-to-date performance; the actual payments due to each Principal are determined at year end.

Non-Investment Manager

New Media 401(K) Plan

New Media maintains the New Media Investment Group, Inc. Retirement Savings Plan (the “New Media 401(k) Plan”), which is intended to be a qualified defined contribution plan with a cash or deferred arrangement under Section 401(k) of the Code. In general, eligible employees of New Media and participating affiliates who satisfy minimum age and service requirements are eligible to participate. Eligible employees can contribute amounts up to 100% of their eligible compensation to the New Media 401(k) Plan, subject to IRS limitations. The New Media 401(k) Plan also provides for discretionary matching and nonelective contributions that can be made in separate amounts among different allocation groups. For the period ended March 31, 2014, New Media’s matching contributions to the New Media 401(k) Plan was $0.2 million. New Media did not make nonelective contributions for the three months ended March 31, 2014.

Stock Option and Incentive Award Plan

In February 2014, the Board of Directors of New Media adopted the New Media Investment Group Inc. Nonqualified Stock Option and Incentive Award Plan (the “Incentive Plan”).

Also in February 2014, the New Media Board adopted a form of the New Media Investment Group Inc. Non-Officer Director Restricted Stock Grant Agreement (the “Form Grant Agreement”) to govern the terms of awards of restricted stock (“New Media Restricted Stock”) granted under the Incentive Plan to directors who are not officers or employees of New Media (the “Non-Officer Directors”). The Form Grant Agreement provides for the grant of New Media Restricted Stock that vests in equal annual installments on each of the first, second and third anniversaries of the grant date, subject to the Non-Officer Director’s continued service as a member of the New Media Board, and immediate vesting in full upon his or her death or disability. If the non-officer director’s service terminates for any other reason, all unvested shares of New Media Restricted Stock will be forfeited. Any dividends or other distributions that are declared with respect to the shares of New Media Restricted Stock will be paid to the Non-Officer Director at the time such shares vest. On March 14, 2014, a grant of New Media restricted shares totaling 15,870 was made to New Media’s Non-Officer Directors with a grant date fair value of $0.2 million.

XML

INVESTMENTS AND FAIR VALUE (Derivatives) (Details) (Investment Manager) In Thousands, unless otherwise specified	3 Months Ended				3 Months Ended
	Mar. 31, 2014 USD ($)	Mar. 31, 2013 USD ($)	Mar. 31, 2014 Foreign exchange option contract, one USD ($)	Mar. 31, 2014 Foreign exchange option contract, one JPY (¥)	Mar. 31, 2014 Foreign exchange option contract, two USD ($)	Mar. 31, 2014 Foreign exchange option contract, two JPY (¥)
Derivatives
Foreign Currency Derivative Instruments Not Designated as Hedging Instruments, Assets at Fair Value			$ 7,943
Foreign Currency Derivative Instruments Not Designated as Hedging Instruments, Liability at Fair Value					(1,206)
Notional Amount				25,282,049		6,117,993
Gains/(Losses)			(1,067)		(532)
Mark to fair value on derivatives	(1,349)	3,173
Notional amount				¥ 25,282,049		¥ 6,117,993

XML

INCOME TAXES AND TAX RELATED PAYMENTS

3 Months Ended

Mar. 31, 2014

Income Tax Disclosure [Abstract]

INCOME TAXES AND TAX RELATED PAYMENTS

INCOME TAXES AND TAX RELATED PAYMENTS

Investment Manager

A portion of Fortress’s income is not subject to U.S. federal income tax, but is allocated directly to Fortress’s shareholders.

Fortress recognizes compensation expense from the issuance of RSUs and RPUs (Note 8) over their vesting period.  Consequently, Fortress records an estimated income tax benefit associated with RSUs and RPUs.  However, Fortress is not entitled to an actual deduction on its income tax returns until a later date when the compensation is considered taxable to the employee.  The actual income tax deduction can vary significantly from the amount recorded as an income tax benefit in earlier periods and is based on the value of the stock at the date the compensation is taxable to the employee.

At each tax deduction date, Fortress is required to compare the amount of the actual income tax benefit to the estimated amount recognized earlier.  Excess tax benefits associated with RSUs and RPUs are credited to stockholder's equity to the extent that the actual tax benefit is greater than what was previously estimated. If the actual tax benefit is less than that estimated, which will occur if the price of the stock has declined during the vesting period, Fortress has a “tax shortfall.”  The tax shortfall must be charged to income tax expense to the extent Fortress does not have prior excess tax benefits (i.e., prior actual tax benefits associated with RSUs and RPUs that were greater than the estimated benefits).

For the three months ended March 31, 2014, Fortress recorded $0.4 million of excess tax benefits from RSUs delivered during the period as a financing activity on the consolidated statements of cash flows.

Based on the value of the RSUs and RPUs which vested during the three months ended March 31, 2013, Fortress estimated tax shortfalls of $25.5 million which were charged to income tax expense during the period.

The provision for income taxes consists of the following:

	Three Months Ended March 31,
	2014			2013
Current
Federal income tax expense (benefit)	$	(68	)	$	(10,415	)
Foreign income tax expense (benefit)	3,138			1,117
State and local income tax expense (benefit)	438			(633		)
	3,508			(9,931		)
Deferred
Federal income tax expense (benefit)	1,517			30,118
Foreign income tax expense (benefit)	783			599
State and local income tax expense (benefit)	186			5,490
	2,486			36,207
Total expense (benefit)	$	5,994		$	26,276

The tax effects of temporary differences have resulted in deferred income tax assets and liabilities as follows:

	March 31, 2014			December 31, 2013
Total deferred tax assets	$	454,007		$	421,027
Less:
Valuation allowance	(49,076		)	(49,805		)
Deferred tax liabilities (A)	(12,961		)	(16,696		)
Deferred tax assets, net	$	391,970		$	354,526

(A)  The deferred tax liabilities primarily relate to timing differences in the recognition of income from compensatory options received from the permanent capital vehicles. Deferred tax assets are shown net of deferred tax liabilities since they are both primarily of similar tax character and tax jurisdiction.

The following table summarizes the change in the deferred tax asset valuation allowance:

Valuation Allowance at December 31, 2013	$	49,805
Changes due to FIG Corp ownership change	(1,365		)
Net decreases (A)	636
Valuation Allowance at March 31, 2014	$	49,076

(A) Primarily related to a change in the portion of the deferred tax asset that would be realized in connection with future capital gains.

For the three months ended March 31, 2014, a net deferred income tax provision of $0.2 million was credited to other comprehensive income, primarily related to the equity method investees. A current income tax benefit of $0.2 million was credited to paid-in capital, related to (i) dividend equivalent payments on RSUs (Note 9), as applicable, and (ii) distributions to Fortress Operating Group restricted partnership unit holders (Note 9), which are currently deductible for income tax purposes.

FIG Corp increased its ownership in the underlying Fortress Operating Group entities during the three months ended March 31, 2014 through the delivery of vested RSUs (Note 8) and the offering of Class A shares and the repurchase of an equivalent number of outstanding Fortress Operating Group units and an equal number of Class B shares. As a result of this change in ownership and other factors, the deferred tax asset decreased by $10.3 million with an offsetting decrease of $2.3 million to the valuation allowance. In addition, the deferred tax asset was increased by $49.0 million related to a step-up in tax basis due to the repurchase of Fortress Operating Group units which will result in additional tax deductions, with an offsetting increase of $0.9 million to the valuation allowance, while the liability for the tax receivable agreement was increased by $39.1 million to represent 85% of the expected cash savings resulting from the increase in tax basis deductions.  The establishment of these net deferred tax assets, net of the change in the tax receivable agreement liability, also increased additional paid-in capital.

Tax Receivable Agreement

Although the tax receivable agreement payments are calculated based on annual tax savings, for the three months ended March 31, 2014, the payments which would have been made pursuant to the tax receivable agreement, if such period was calculated by itself, were estimated to be $5.0 million.

Non-Investment Manager

Income tax expense (benefit) for the period from February 14, 2014 to March 31, 2014 consisted of:

Current
Federal income expense (benefit)	$	—
State and local income expense (benefit)	—
	—
Deferred
Federal income expense (benefit)	(191		)
State and local income expense (benefit)	(48		)
	(239		)
Total New Media income tax expense (benefit)	$	(239	)

The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets, included in other assets, net on the consolidated balance sheets, as of March 31, 2014 are presented below:

	March 31, 2014
Definite and indefinite lived intangible assets	$	95,554
Net operating losses	90,124
Other	21,034
Total deferred tax assets	206,712
Less:
Valuation allowance	(165,718		)
Deferred tax liabilities (A)	(40,755		)
Deferred tax assets, net	$	239

(A) The deferred tax liabilities primarily relate to timing differences in the recognition of depreciation expense related to fixed assets. Deferred tax assets are shown net of deferred tax liabilities since they are both primarily of similar tax character and tax jurisdiction.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.

For the period from February 14, 2014 to March 31, 2014, the valuation allowance increased by $0.9 million.

As of March 31, 2014, New Media had net operating loss carryforwards for federal and state income tax purposes of approximately $90.1 million, which are available to offset future taxable income, if any. These federal and state net operating loss carryforwards begin to expire on various dates from 2019 through 2033. The majority of the operating losses are subject to the limitations of Internal Revenue Code (the “Code”) Section 382. This section provides limitations on the availability of net operating losses to offset current taxable income if significant ownership changes have occurred for Federal tax purposes.

As of March 31, 2014, New Media had uncertain tax positions of $1.1 million which, if recognized, would impact the effective tax rate. New Media did not record significant amounts of interest and penalties related to uncertain tax positions for the period from February 14, 2014 to March 31, 2014.

New Media does not anticipate significant increases or decreases in its uncertain tax positions within the next twelve months. New Media recognizes penalties and interest relating to uncertain tax positions in the provision for income taxes. For the period from February 14, 2014 to March 31, 2014, New Media did not recognize any accrued interest or penalties. As of March 31, 2014, of the accrued uncertain tax positions, New Media has $0.3 million of interest and penalties accrued.

New Media files a U.S. federal consolidated income tax return for which the statute of limitations remains open for the 2010 tax year and beyond. U.S. state jurisdictions have statute of limitations generally ranging from 3 to 6 years.

XML

RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES

3 Months Ended

Mar. 31, 2014

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES

RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES

Investment Manager

Affiliate Receivables and Payables

Due from affiliates was comprised of the following:

	Private Equity						Credit
			Permanent		Liquid Hedge		Hedge
	Funds		Capital Vehicles		Funds		Funds		PE Funds		Other		Total
March 31, 2014
Management fees and incentive income (A)	$	37,341	$	9,418	$	612	$	9,688	$	15,379	$	607	$	73,045
Expense reimbursements (A)	3,189		4,466		7,913		7,952		8,938		138		32,596
Expense reimbursements - FCF (B)	24,733		—		—		—		—		—		24,733
Dividends and distributions	—		328		—		—		—		—		328
Other	1,495		—		—		—		—		11,406		12,901
Total	$	66,758	$	14,212	$	8,525	$	17,640	$	24,317	$	12,151	$	143,603

	Private Equity						Credit
			Permanent		Liquid Hedge		Hedge
	Funds		Capital Vehicles		Funds		Funds		PE Funds		Other		Total
December 31, 2013
Management fees and incentive income (A)	$	41,720	$	20,437	$	89,400	$	144,749	$	18,143	$	689	$	315,138
Expense reimbursements (A)	2,599		4,905		6,437		7,118		14,656		64		35,779
Expense reimbursements - FCF (B)	42,972		—		—		—		—		—		42,972
Dividends and distributions	—		405		—		—		—		—		405
Other	698		—		—		—		4		12,128		12,830
Total	$	87,989	$	25,747	$	95,837	$	151,867	$	32,803	$	12,881	$	407,124

(A) Net of allowances for uncollectible management fees and expense reimbursements of $12.2 million and $6.4 million as of March 31, 2014, respectively, and of $12.2 million and $6.3 million as of December 31, 2013, respectively. Allowances are recorded as General and Administrative expenses. As of March 31, 2014, excludes $0.8 million of management fees due from New Media which are eliminated in consolidation (see Note 13).

(B) Represents expense reimbursements due to FCF, a consolidated VIE.

As of March 31, 2014, amounts due from Fortress Funds recorded in Due from Affiliates included $35.4 million of past due management fees, excluding $12.2 million which has been fully reserved by Fortress, and $19.9 million of private equity general and administrative expenses advanced on behalf of certain Fortress Funds, excluding $6.4 million which has been fully reserved by Fortress. Although such funds are currently experiencing liquidity issues, Fortress believes the unreserved portion of these fees and reimbursable expenses will ultimately be collectible. The unreserved amounts are primarily due from two different funds and the amounts represent less than 5% of such funds’ NAV, both individually and in the aggregate. 

Due to affiliates was comprised of the following:

	March 31, 2014		December 31, 2013
Principals - tax receivable agreement - Note 6	$	280,074	$	241,006
Principals - Principal Performance Payments - Note 8	7,062		45,524
Distributions payable on Fortress Operating Group units	14,925		5,160
Other	7,745		11,345
General partner liability - Note 10	42,354		41,797
	$	352,160	$	344,832

Other Related Party Transactions

For the three months ended March 31, 2014 and 2013, Other Revenues included approximately $0.6 million and $0.5 million, respectively, of revenues from affiliates, primarily interest and dividends.

During 2014, Fortress advanced $3.6 million to two of its senior employees who are not officers. These advances bear interest at LIBOR+4.00%. All principal and interest is due and payable no later than February 2018.In addition, two senior employees repaid advances aggregating $2.9 million.

Principals’ and Others’ Interests in Consolidated Subsidiaries

These amounts relate to equity interests in Fortress’s consolidated, but not wholly owned, subsidiaries, which are held by the Principals, employees, and others.

This balance sheet caption was comprised of the following: 

	March 31, 2014		December 31, 2013
Fortress Operating Group units held by the Principals and one senior employee	$	528,274	$	725,424
Employee interests in majority owned and controlled fund advisor and general partner entities	79,877		62,381
Other	2,041		2,033
Total	$	610,192	$	789,838

The Fortress Operating Group portion of these interests is computed as follows:

	March 31, 2014			December 31, 2013
Fortress Operating Group equity (Note 13)	$	1,467,469		$	1,489,701
Less: Others' interests in equity of consolidated subsidiaries (Note 13)	(81,918		)	(64,414		)
Non-controlling interests in equity of Non-Investment     Manager - consolidated VIE	(380,306		)	—
Total Fortress shareholders' equity in Fortress Operating Group	$	1,005,245		$	1,425,287
Fortress Operating Group units outstanding (A)	226,331,513			249,534,372
Class A shares outstanding	204,347,285			240,741,920
Total	430,678,798			490,276,292
Fortress Operating Group as a percent of total (B)	52.6		%	50.9		%
Equity of Fortress Operating Group units held by Principals and one senior employee	$	528,274		$	725,424

(A) Held by the Principals and one senior employee; exclusive of Class A shares.

(B) As a result, the Registrant owned 47.4% and 49.1% of Fortress Operating Group as of March 31, 2014 and December 31, 2013, respectively.

This statement of operations caption was comprised of shares of consolidated net income (loss) related to the following: 

	Three Months Ended March 31,
	2014		2013
Fortress Operating Group units held by the Principals and one senior employee	$	4,950	$	50,785
Employee interests in majority owned and controlled fund advisor and general partner entities	1,011		2,170
Other	8		22
Total	$	5,969	$	52,977

The Fortress Operating Group portion of these interests is computed as follows:

	Three Months Ended March 31,
	2014			2013
Fortress Operating Group net income (loss) (Note 13)	$	7,896		$	98,169
Less: Others' interests in net income (loss) of consolidated subsidiaries (Note 13)	(1,019		)	(2,192		)
Adjust: Non-controlling interests in (income) loss of Non-Investment Manager - consolidated VIE	2,734			—
Total Fortress shareholders' net income (loss) in Fortress Operating Group	$	9,611		$	95,977
Fortress Operating Group as a percent of total (A)	51.5		%	52.9		%
Fortress Operating Group net income (loss) attributable to the Principals and one senior employee	$	4,950		$	50,785

(A) Represents the weighted average percentage of total Fortress shareholders' net income (loss) in Fortress Operating Group attributable to the Principals and one senior employee.

The purpose of this schedule is to disclose the effects of changes in Fortress’s ownership interest in Fortress Operating Group on Fortress’s equity:

	Three Months Ended March 31,
	2014			2013
Net Income (loss) attributable to Class A shareholders	$	2,936		$	14,329
Transfers (to) from the Principals' and Others' Interests:
Increase in Fortress’s shareholders’ equity for the conversion of Fortress Operating Group units by the Principals and one senior employee	—			10,143
Increase in Fortress’s shareholders’ equity for the delivery of Class A shares primarily in connection with vested RSUs and RPUs	417			9,163
Increase in Fortress's shareholders' equity for the public offering of Class A shares and repurchase of Class B shares and FOGUs	53,510			—
Decrease in Fortress's shareholders' equity for the repurchase and cancellation of Class A shares and FOGUs	(101,156		)	—
	(47,229		)	19,306
Change from net income (loss) attributable to Fortress and transfers (to) from Principals’ and Others' Interests	$	(44,293	)	$	33,635

XML

EARNINGS PER SHARE AND DISTRIBUTIONS

3 Months Ended

Mar. 31, 2014

Earnings Per Share [Abstract]

EARNINGS PER SHARE AND DISTRIBUTIONS

EARNINGS PER SHARE AND DISTRIBUTIONS

Fortress's potentially dilutive equity instruments fall primarily into two general categories: (i) instruments that Fortress has issued as part of its compensation plan, and (ii) ownership interests in Fortress's subsidiary, Fortress Operating Group, that are owned by the Principals (and one senior employee) and are convertible into Class A shares. Based on the rules for calculating earnings per share, there are two general ways to measure dilution for a given instrument: (a) calculate the net number of shares that would be issued assuming any related proceeds are used to buy back outstanding shares (the treasury stock method), or (b) assume the gross number of shares are issued and calculate any related effects on net income available for shareholders (the if-converted and two-class methods). Fortress has applied these methods as prescribed by GAAP to each of its outstanding equity instruments as shown below.

Substantially all of Fortress's business is conducted at the Fortress Operating Group (“FOG”) level and FOG’s net income (loss) is allocated pro rata between the Fortress Operating Group units held by the Registrant, on the one hand, and the Principals and one senior employee, on the other hand. The FOG income allocated to the Principals and one senior employee is not subject to corporate income tax. A substantial portion of the Registrant’s income is allocated to FIG Corp. and is subject to U.S federal and state income taxation (taxed at prevailing rates), while the remainder of the Registrant’s portion of FOG income is allocated directly to its shareholders and is not subject to a corporate level of taxation.

The primary difference between basic and diluted earnings per share (“EPS”), if any, is income tax related. If the Principals and one senior employee converted all of their Fortress Operating Group units into Class A shares, their portion of FOG’s income would become subject to corporate level taxation. Certain permanent differences in the Registrant’s tax calculation are not based on FIG Corp.’s ownership percentage of FOG. Thus, the effective tax rate changes when more income or loss is allocated to FIG Corp. This change in the effective tax rate results in incremental per share income or loss in the diluted EPS calculation, depending on whether the Registrant has income tax expense or benefit for the period. The comparison of the Registrant’s effective tax rate and the if-converted tax rate determines the dilutive or anti-dilutive impact of the Fortress Operating Group units held by the Principals and one senior employee.

The computations of basic and diluted net income (loss) per Class A share are set forth below:

	Three Months Ended March 31, 2014
	Basic			Diluted
Weighted average shares outstanding
Class A shares outstanding	212,061,656			212,061,656
Fully vested restricted Class A share units with dividend equivalent rights	3,899,986			3,899,986
Fully vested restricted Class A shares	973,275			973,275
Fortress Operating Group units exchangeable into Class A shares (1)	—			—
Class A restricted shares and Class A restricted share units granted to employees and directors (eligible for dividend and dividend equivalent payments) (2)	—			1,450,688
Class A restricted share units granted to employees (not eligible for dividend and dividend equivalent payments) (3)	—			10,648,173
Total weighted average shares outstanding	216,934,917			229,033,778
Basic and diluted net income (loss) per Class A share
Net income (loss) attributable to Class A shareholders	$	2,936		$	2,936
Dilution in earnings due to fully vested restricted Class A share units with dividend equivalent rights treated as outstanding Fortress Operating Group units (4)	—			—
Dividend equivalents declared on, and undistributed earnings allocated to, non-vested restricted Class A shares and restricted Class A share units (2)	(204		)	(204		)
Add back Principals' and others' interests in income of Fortress Operating Group, net of assumed income taxes at enacted rates, attributable to Fortress Operating Group units (1)	—			—
Net income (loss) available to Class A shareholders	$	2,732		$	2,732
Weighted average shares outstanding	216,934,917			229,033,778
Basic and diluted net income (loss) per Class A share	$	0.01		$	0.01

	Three Months Ended March 31, 2013
	Basic			Diluted
Weighted average shares outstanding
Class A shares outstanding	219,449,829			219,449,829
Fully vested restricted Class A share units with dividend equivalent rights	6,961,664			6,961,664
Fully vested restricted Class A shares	875,609			875,609
Fortress Operating Group units and fully vested RPUs exchangeable into Class A shares (1)	—			259,408,447
Class A restricted shares and Class A restricted share units granted to employees and directors (eligible for dividend and dividend     equivalent payments) (2)	—			1,268,989
Class A restricted share units granted to employees (not eligible for dividend and dividend equivalent payments) (3)	—			8,330,062
Total weighted average shares outstanding	227,287,102			496,294,600
Basic and diluted net income (loss) per Class A share
Net income (loss) attributable to Class A shareholders	$	14,329		$	14,329
Dilution in earnings due to RPUs treated as a participating security of Fortress Operating Group and fully vested restricted Class A share units with dividend equivalent rights treated as outstanding Fortress Operating Group units (4)	—			—
Dividend equivalents declared on, and undistributed earnings allocated     to, non-vested restricted Class A shares and restricted Class A share     units (2)	(121		)	(121		)
Add back Principals' and others' interests in income of Fortress     Operating Group, net of assumed income taxes at enacted rates,     attributable to Fortress Operating Group units and fully vested RPUs     exchangeable into Class A shares (1)	—			9,245
Net income (loss) available to Class A shareholders	$	14,208		$	23,453
Weighted average shares outstanding	227,287,102			496,294,600
Basic and diluted net income (loss) per Class A share	$	0.06		$	0.05

(1) The Fortress Operating Group units and fully vested RPUs not held by Fortress (that is, those held by the Principals and one senior employee) are exchangeable into Class A shares on a one-to-one basis (fully vested RPUs would first have to be exchanged for Fortress Operating Group units and Class B shares). These units and fully vested RPUs are not included in the computation of basic earnings per share. These units and fully vested RPUs enter into the computation of diluted net income (loss) per Class A share when the effect is dilutive using the if-converted method, which includes the income tax effects of nondiscretionary adjustments to the net income (loss) attributable to Class A shareholders from assumed conversion of these units and fully vested RPUs. To the extent charges, particularly tax related charges, are incurred by the Registrant (i.e. not at the Fortress Operating Group level), the effect may be anti-dilutive. The final vesting of the RPUs occurred on January 1, 2013.

(2) Restricted Class A shares granted to directors and certain restricted Class A share units granted to employees are eligible to receive dividend or dividend equivalent payments when dividends are declared and paid on Fortress’s Class A shares and therefore participate fully in the results of Fortress’s operations from the date they are granted. They are included in the computation of both basic and diluted earnings per Class A share using the two-class method for participating securities, except during periods of net losses.

(3) Certain restricted Class A share units granted to employees are not entitled to dividend or dividend equivalent payments until they are vested and are therefore non-participating securities. These units are not included in the computation of basic earnings per share. They are included in the computation of diluted earnings per share when the effect is dilutive using the treasury stock method. The effect of the units on the calculation is generally anti-dilutive during periods of net losses. The weighted average restricted Class A share units which are not entitled to receive dividend or dividend equivalent payments outstanding were:

	Three Months Ended March 31,
	2014	2013
Share Units	12,436,247	15,747,337

(4)     Fortress Operating Group RPUs are eligible to receive partnership distribution equivalent payments when distributions are declared and paid on Fortress Operating Group units. The RPUs represent a participating security of Fortress Operating Group and the resulting dilution in Fortress Operating Group earnings available to Fortress is reflected in the computation of both basic and diluted earnings per Class A share using the method prescribed for securities issued by a subsidiary. For purposes of the computation of basic and diluted earnings per Class A share, the fully vested restricted Class A share units with dividend equivalent rights are treated as outstanding Class A shares of Fortress and as outstanding partnership units of Fortress Operating Group.

The Class B shares have no net income (loss) per share as they do not participate in Fortress’s earnings (losses) or distributions.  The Class B shares have no dividend or liquidation rights. Each Class B share, along with one Fortress Operating Group unit, can be exchanged for one Class A share, subject to certain limitations. The Class B shares have voting rights on a pari passu basis with the Class A shares.

Fortress’s dividend paying shares and units were as follows:

	Weighted Average
	Three Months Ended March 31,
	2014	2013
Class A shares (public shareholders)	212,061,656	219,449,829
Restricted Class A shares (directors)	973,275	875,609
Restricted Class A share units (employees) (A)	3,899,986	6,961,664
Restricted Class A share units (employees) (B)	5,997,586	3,540,069
Fortress Operating Group units (Principals and one senior employee)	245,925,038	249,534,372
Fortress Operating Group RPUs (one senior employee)	—	9,874,075
Total	468,857,541	490,235,618

	As of March 31, 2014	As of December 31, 2013
Class A shares (public shareholders)	203,372,979	239,786,176
Restricted Class A shares (directors)	974,306	955,744
Restricted Class A share units (employees) (A)	3,331,300	6,704
Restricted Class A share units (employees) (B)	7,506,633	5,232,536
Fortress Operating Group units (Principals and one senior employee)	226,331,513	249,534,372
Total	441,516,731	495,515,532

(A) Represents fully vested restricted Class A share units which are entitled to dividend equivalent payments.

(B) Represents unvested restricted Class A share units which are entitled to dividend equivalent payments.

In January 2014, 4.2 million existing RSUs vested and the related Class A shares were delivered or, in certain cases, will be delivered within six months of vesting pursuant to the plan documents.

On February 13, 2014, Fortress entered into a purchase agreement with Nomura Investment Managers U.S.A. (“Nomura”) to acquire 60,568,275 Class A shares for an aggregate purchase price of $363.4 million (or $6.00 per share) paid in cash. All of the purchased Class A shares (and underlying Fortress Operating Group units) were canceled and ceased to be outstanding. As part of the purchase agreement, Fortress agreed for each year, until the third anniversary of the date of the agreement, to engage Nomura and its affiliates to provide certain financial advisory and financing services and/or pay Nomura certain annual sums in lieu thereof equal to the difference, if any, between (i) $12.0 million minus (ii) all fees earned or received by Nomura for the services provided to Fortress and its affiliates during each year.

In connection with the agreement to engage Nomura and its affiliates as described above, Fortress estimated the fair value of the related liability (included in Investment Manager other liabilities on the consolidated balance sheet) to be approximately $30.0 million, which has been recorded as a reduction to equity as part of the repurchase of Class A shares.

In March 2014, Fortress issued and sold 23,202,859 Class A shares for approximately $186.6 million. Fortress used all of the proceeds from the sale of the Class A shares to purchase from the Principals an equivalent number of outstanding Fortress Operating Group units and an equal number of Class B shares.

Dividends and distributions during the three months ended March 31, 2014 are summarized as follows:

			Declared in Current Year
	Declared in Prior Year, Paid in Current Year		Declared and Paid		Declared but not yet Paid		Total
Dividends on Class A Shares	$	—	$	14,492	$	—	$	14,492
Dividend equivalents on restricted Class A share
units (A)	—		867		—		867
Distributions to Fortress Operating Group unit holders
(Principals and one senior employee) (B)	5,160		14,803		14,925		29,728
Total distributions	$	5,160	$	30,162	$	14,925	$	45,087

(A) A portion of these dividend equivalents, if any, related to RSUs expected to be forfeited, is included as compensation expense in the consolidated statement of operations and is therefore considered an operating cash flow.

(B) Fortress Operating Group made tax-related distributions to the FOG unit holders (the Principals and one senior employee).

On April 30, 2014, Fortress declared a first quarter cash dividend of $0.08 per Class A share. The dividend is payable on May 16, 2014 to holders of record of Class A shares on May 13, 2014. The aggregate amount of this dividend payment is approximately $16.3 million. In connection with this dividend, dividend equivalent payments of approximately $0.9 million will be paid to holders of restricted Class A share units.

XML

DEBT OBLIGATIONS (Payment Schedule) (Details) (Non-Investment Manager, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Non-Investment Manager
DEBT OBLIGATIONS
April 1, 2014 through December 31, 2014	$ 3,234
2015	5,813
2016	9,625
2017	10,031
2018	104,219
2019	50,000
Debt obligations, including unamortized discount	182,922
Less: Remaining original issue discount	(944)
Total debt obligations	$ 181,978	$ 0

XML

SEGMENT REPORTING (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Segment assets
Total segment assets	$ 2,294,562
Adjust equity investments from segment carrying amount	(42,156)
Adjust investments gross of employees’ and others’ portion	37,873
Adjust goodwill and intangible assets to cost	(22,767)
Accrued incentive income subject to annual performance achievement	(30,494)
Total assets (GAAP)	2,898,545		2,674,432
Segment revenues
Segment revenues	250,965	247,512
Adjust management fees	292	128
Adjust incentive income	(69,031)	(82,811)
Adjust income from the receipt of options	0	26,374
Adjust other revenues (including expense reimbursements)	54,884	53,152
Total revenues (GAAP)	310,166	244,355
Non-Investment Manager
Segment assets
Investments and receivables	(1,718)
Total assets (GAAP)	663,245		0
Segment revenues
Adjust management fees	(765)	0
Total revenues (GAAP)	73,821	0
Permanent Capital Vehicles
Segment assets
Total segment assets	14,895
Segment revenues
Segment revenues	19,294	17,832
Adjust income from the receipt of options	$ 0

XML

INCOME TAXES AND TAX RELATED PAYMENTS (Provision for Income Taxes) (Details) (USD $) In Thousands, unless otherwise specified	1 Months Ended	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2014	Mar. 31, 2013
Deferred
Total expense (benefit)		$ 5,755	$ 26,276
Investment Manager
Current
Federal income tax expense (benefit)		(68)	(10,415)
Foreign income tax expense (benefit)		3,138	1,117
State and local income tax expense (benefit)		438	(633)
Total current tax expense		3,508	(9,931)
Deferred
Federal income tax expense (benefit)		1,517	30,118
Foreign income tax expense (benefit)		783	599
State and local income tax expense (benefit)		186	5,490
Deferred income tax expense (benefit)		2,486	36,207
Total expense (benefit)		5,994	26,276
Non-Investment Manager
Current
Federal income tax expense (benefit)	0
State and local income tax expense (benefit)	0
Total current tax expense	0
Deferred
Federal income tax expense (benefit)	(191)
State and local income tax expense (benefit)	(48)
Deferred income tax expense (benefit)	(239)
Total expense (benefit)	$ (239)	$ (239)	$ 0

XML

DEBT OBLIGATIONS (Narrative- Non-Investment Manager) (Details) (Non-Investment Manager, USD $) In Millions, unless otherwise specified	3 Months Ended			0 Months Ended				0 Months Ended			1 Months Ended	3 Months Ended	0 Months Ended	1 Months Ended	3 Months Ended	0 Months Ended
	Mar. 31, 2014 GateHouse Credit Facilities	Mar. 31, 2014 Local Media Credit Facility	Sep. 03, 2013 Local Media Credit Facility	Sep. 03, 2013 Local Media Credit Facility LIBOR	Sep. 03, 2013 Local Media Credit Facility Base Rate	Nov. 26, 2013 Term Loan A GateHouse Credit Facilities	Nov. 26, 2013 Term Loan B GateHouse Credit Facilities	Nov. 26, 2013 Term Loan B GateHouse Credit Facilities LIBOR	Nov. 26, 2013 Term Loan B GateHouse Credit Facilities Base Rate	Nov. 26, 2013 Revolving debt GateHouse Credit Facilities	Mar. 31, 2014 Revolving debt GateHouse Credit Facilities	Mar. 31, 2014 Revolving debt GateHouse Credit Facilities	Sep. 03, 2013 Revolving debt Local Media Credit Facility	Mar. 31, 2014 Revolving debt Local Media Credit Facility	Mar. 31, 2014 Revolving debt Local Media Credit Facility	Sep. 03, 2013 Letter of credit subfacility Local Media Credit Facility	Sep. 03, 2013 Swing Loans Local Media Credit Facility
DEBT OBLIGATIONS
Debt Instrument, Face Amount			$ 33.0			$ 25.0	$ 50.0
Maximum borrowing amount										40.0			10.0			3.0	4.0
Amount outstanding	22.0													4.0	4.0
Contractual interest rate, spread (as a percent)				6.50%	5.50%			11.00%	10.00%
Unused commitment fees (as a percent)										0.50%			0.75%			6.00%
Interest rate during period											8.20%			7.50%
Frequency of periodic payment												quarterly			quarterly
Principal payments due, Tranche 1												0.9			0.2
Principal payments due, Tranche 2												1.3			0.4
Principal payments due, Tranche 3												2.0
Percentage of excess cash flow to be paid - alternative 1	100.00%	100.00%
Minimum leverage ratio - alternative 1	2.75	2.0
Percentage of excess cash flow to be paid - alternative 2	50.00%	50.00%
Minimum leverage ratio - alternative 2	2.75	2.0
Minimum leverage Ratio 2 - alternative 2	2.5	1.75
Percentage of excess cash flow to be paid - alternative 3	0.00%	0.00%
Maximum leverage ratio - alternative 3	2.5	1.75
Percentage of extraordinary receipts that must be prepaid		100.00%
Percent of net cash proceeds of funded indebtedness that must be prepaid		100.00%
Percentage of Specified equity contributions that must be prepaid		100.00%
Debt covenant - minimum fixed charge coverage ratio	1.0	2.0
Debt covenant - maximum leverage ratio	3.25	2.5
Fair value of debt	$ 146.1	$ 36.8

XML

ORGANIZATION AND BASIS OF PRESENTATION (Investment Manager) (Details) (Investment Manager, USD $) In Millions, unless otherwise specified	3 Months Ended		1 Months Ended			1 Months Ended
	Mar. 31, 2014 category source	Dec. 31, 2013	Jan. 31, 2014 Computer Software and Technology Equipment [Member]	Mar. 31, 2014 During 2014	Mar. 31, 2014 After 2014	Jan. 31, 2014 To be Paid in Second Quarter of 2014 Computer Software and Technology Equipment [Member]
Schedule of Equity Method Investments [Line Items]
Number of primary sources of income from the Fortress Funds	3
Minority interest	47.40%	49.10%		42.50%	27.00%
Number of principal categories in a family of real assets funds focused on investing in tangible and intangible assets	4
Purchase price			$ 26.0
Purchase price, amount to be paid						$ 11.0
Useful life			5 years

XML

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS (HWM) (Details) (USD $)				3 Months Ended																																																	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2014 Investment Manager	Dec. 31, 2013 Investment Manager	Mar. 31, 2014 Investment Manager Newcastle	Mar. 31, 2014 Investment Manager Eurocastle	Mar. 31, 2014 Investment Manager New Residential	Mar. 31, 2014 Investment Manager New Media	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period NIH (1998)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period Fund I (1999)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period Fund II (2002)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period Fund III (2004)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period Fund III Coinvestment (2004)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period Fund IV (2006)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period Fund IV Coinvestment (2006)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period Fund V (2007)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period Fund V Coinvestment (2007)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period GAGACQ Fund (2004)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period FRID (2005)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period FRIC (2006)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period FICO (2006)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period FHIF (2006)	Mar. 31, 2014 Investment Manager Private Equity Funds Outside of Investment Period FECI (2007)	Mar. 31, 2014 Investment Manager Private Equity Funds In Investment Period	Mar. 31, 2014 Investment Manager Private Equity Funds In Investment Period WWTAI (2011)	Mar. 31, 2014 Investment Manager Private Equity Funds In Investment Period MSR Opportunities Fund I A (2012)	Mar. 31, 2014 Investment Manager Private Equity Funds In Investment Period MSR Opportunities Fund I B (2012)	Mar. 31, 2014 Investment Manager Private Equity Funds In Investment Period MSR Opportunities Fund II A (2013)	Mar. 31, 2014 Investment Manager Private Equity Funds In Investment Period MSR Opportunities Fund II B (2013)	Mar. 31, 2014 Investment Manager Private Equity Funds In Investment Period MSR Opportunities Fund II MA I (2013)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Long Dated Value Fund I (2005)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Long Dated Value Fund II (2005)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Long Dated Value Fund III (2007)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period LDVF Patent Fund (2007)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Real Assets Fund (2007)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Credit Opportunities Fund (2008)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period SIP Managed Account (2010)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Japan Opportunity Fund (2009)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Net Lease Fund I (2010) [Member]	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Credit Opportunities Fund II (2009)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period FCO Managed Account (2010)	Mar. 31, 2014 Investment Manager Credit PE Funds Outside of Investment Period Real Estate Opportunities Fund (2011)	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period Credit Opportunities Fund III (2011)	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period FCO Managed Accounts (2008-2012)	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period Japan Opportunity Fund II (Yen) (2011)	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period Japan Opportunity Fund II (Dollar) (2011)	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period Global Opportunities Fund (2010)	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period Life Settlements Fund (2010)	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period Life Settlements Fund MA (2010)	Mar. 31, 2014 Investment Manager Credit PE Funds In Investment Period Real Estate Opportunities REOC Fund (2011)	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Macro Funds Main fund investments	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Macro Funds Single investor funds [Member] [Domain]	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Macro Funds Sidepocket investments - redeemers	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Macro Funds Sidepocket investments	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Macro Funds Managed accounts	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Asia Macro Funds Main fund investments	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Asia Macro Funds Managed accounts	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Fortress Convex Asia Funds Main fund investments	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Fortress Partners Funds Main fund investments	Mar. 31, 2014 Investment Manager Liquid Hedge Funds Fortress Partners Funds Sidepocket investments	Mar. 31, 2014 Investment Manager Credit Hedge Funds Special Opportunities Funds Main fund investments	Mar. 31, 2014 Investment Manager Credit Hedge Funds Special Opportunities Funds Sidepocket investments - redeemers	Mar. 31, 2014 Investment Manager Credit Hedge Funds Special Opportunities Funds Sidepocket investments	Mar. 31, 2014 Investment Manager Credit Hedge Funds Special Opportunities Funds Main fund investments (liquidating)	Mar. 31, 2014 Investment Manager Credit Hedge Funds Special Opportunities Funds Managed accounts	Mar. 31, 2014 Investment Manager Credit Hedge Funds Worden Funds Main fund investments	Mar. 31, 2014 Investment Manager Credit Hedge Funds Value Recovery Funds Managed accounts	Mar. 31, 2014 Investment Manager Credit Hedge Funds Fortress Japan Income Fund [Member] Main fund investments	Mar. 31, 2014 Investments made in current year Investment Manager Fixed Income Funds [Member]
Schedule of Management Agreements [Line Items]
Inception to Date Capital Invested									$ 415,574,000	$ 1,015,943,000	$ 1,974,298,000	$ 2,762,992,000	$ 273,649,000	$ 3,639,561,000	$ 762,696,000	$ 4,103,713,000	$ 990,480,000	$ 545,663,000	$ 1,220,229,000	$ 328,754,000	$ 724,525,000	$ 1,543,463,000	$ 982,779,000		$ 306,442,000	$ 302,606,000	$ 73,294,000	$ 28,541,000	$ 407,000	$ 6,553,000		$ 267,325,000	$ 274,280,000	$ 343,156,000	$ 46,280,000	$ 359,024,000	$ 5,525,301,000	$ 11,000,000	$ 1,025,368,000	$ 151,779,000	$ 2,253,867,000	$ 571,154,000	$ 529,947,000		$ 2,156,290,000	$ 3,323,070,000	$ 537,942,000	$ 466,604,000	$ 300,822,000	$ 383,211,000	$ 31,308,000	$ 41,462,000
Inception to Date Distributions									(823,588,000)	(2,847,929,000)	(3,329,950,000)	(1,655,025,000)	(187,844,000)	(654,859,000)	(161,674,000)	(509,915,000)	(89,115,000)	(595,401,000)	(642,599,000)	(17,462,000)	(5,000)	(169,180,000)	(240,000)		(45,829,000)	(56,673,000)	(13,727,000)	0	0	0		(65,557,000)	(147,779,000)	(257,205,000)	(42,094,000)	(296,140,000)	(6,631,187,000)	(31,987,000)	(963,183,000)	(216,957,000)	(2,059,899,000)	(465,116,000)	(109,070,000)		(895,793,000)	(2,440,520,000)	(195,230,000)	(146,988,000)	(149,590,000)	(299,330,000)	(24,482,000)	(15,549,000)
Net Asset Value (“NAV”)									0	0	111,751,000	1,991,209,000	111,899,000	3,619,859,000	569,866,000	4,660,659,000	564,273,000		539,180,000	288,044,000	(60,886,000)	2,254,394,000	956,074,000		290,930,000	287,949,000	69,603,000	29,688,000	418,000	6,829,000		317,425,000	194,884,000	222,808,000	41,188,000	176,697,000	1,386,490,000	8,953,000	642,200,000	9,341,000	1,203,148,000	372,671,000	485,453,000		1,672,503,000	1,903,426,000	468,878,000	427,298,000	213,981,000	64,909,000	5,080,000	33,638,000																			44,500,000
NAV Surplus (Deficit)											1,467,403,000	883,242,000	26,094,000	635,157,000	(31,156,000)	1,066,861,000	(337,092,000)		(38,450,000)	(23,248,000)	(785,406,000)	880,111,000	(26,465,000)		30,317,000	42,016,000	10,036,000	1,147,000	11,000	276,000		115,657,000	68,383,000	136,857,000	37,002,000	113,813,000	2,492,376,000	29,940,000	580,015,000	74,519,000	1,009,180,000	266,633,000	64,576,000		412,006,000	1,020,876,000	126,166,000	107,682,000	62,749,000	(18,972,000)	(1,746,000)	7,725,000
Current Preferred Return Threshold									0	0	0	1,828,154,000	218,594,000	2,432,719,000	519,928,000	2,145,257,000	564,565,000		886,597,000	256,464,000	530,785,000	1,030,991,000	654,097,000		0	0	0	1,366,000	19,000	314,000		132,169,000	104,539,000	0	0	0	0	0	0	0	0	0	0		0	0	0	0	0	65,097,000	5,348,000	0
Incentive Income Eligible NAV																																																					1,502,593,000	907,559,000	169,676,000	17,703,000	1,106,880,000	2,525,764,000	310,267,000	129,477,000	34,883,000	144,105,000	4,123,937,000	256,542,000	81,391,000	809,956,000	7,784,000	251,996,000	20,628,000	14,261,000
Gain to Cross Incentive Income Threshold					145,258,000	0	2,856,000					944,912,000	192,500,000	1,797,562,000	551,084,000	1,078,396,000	901,657,000		925,047,000	279,712,000	1,316,191,000	150,880,000	680,562,000					219,000	8,000	38,000		16,512,000	36,156,000																	84,069,000	7,094,000		83,993,000	51,899,000	88,039,000	10,061,000	70,310,000	62,474,000	9,965,000	6,028,000	23,214,000	18,439,000	0	61,803,000	233,000	0	44,060,000	19,000	4,282,000
Percentage of Incentive Income Eligible NAV Above Incentive Income Threshold																																																					4.10%	0.00%			0.40%	0.00%	0.00%	0.00%	0.00%		100.00%			100.00%	0.00%	99.00%	62.50%	0.00%
Gross undistributed incentive income		861,500,000						785,000	0	0	785,000	0	0	0	0	0	0		0	0	0	0	0	7,414,000	2,355,000	4,056,000	1,003,000	0	0	0	493,002,000	0	0	20,047,000	2,839,000	12,451,000	208,991,000	1,791,000	62,827,000	685,000	140,016,000	38,783,000	4,572,000	229,166,000	64,899,000	124,837,000	17,382,000	10,505,000	10,691,000	0	0	852,000	95,000	0	2,832,000	370,000	11,000	0	0	0	0	5,715,000	28,975,000	5,939,000	4,350,000	81,240,000	0	1,464,000	66,000	0
Year to Date Incentive Income Crystallized																																																					0	0	0	0	0	0	0	0	0	0	0	0	0	1,341,000	0	0	0	0
Distributed Incentive Income		1,081,231,000	1,015,084,000					862,263,000	94,513,000	344,939,000	287,985,000	66,903,000	0	0	0	0	0	51,476,000	16,447,000	0	0	0	0	527,000	527,000	0	0	0	0	0	434,575,000	0	412,000	5,042,000	461,000	5,285,000	280,240,000	4,197,000	59,178,000	9,102,000	57,901,000	11,844,000	913,000	113,051,000	15,496,000	77,104,000	7,982,000	10,225,000	1,560,000	0	0	684,000
Distributed incentive income subject to clawback		284,200,000	247,556,000					104,590,000	0	0	21,240,000	66,903,000	0	0	0	0	0		16,447,000	0	0	0	0	527,000	527,000	0	0	0	0	0	134,540,000	0	0	0	0	0	108,779,000	0	13,471,000	6,319,000	5,624,000	0	347,000	44,543,000	4,757,000	37,542,000	0	0	1,560,000	0	0	684,000
Gross Intrinsic Clawback		83,400,000						83,350,000	0	0	0	66,903,000	0	0	0	0	0		16,447,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Intrinsic Clawback	55,149,000							55,149,000	0	0	0	45,108,000	0	0	0	0	0		10,041,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Portion of amount due to employees under profit sharing arrangements withheld as reserve against future clawback		41,100,000
Percentage of undistributed and distributed income which the entity is entitled		50.00%
NAV of fund excluded		317,800,000
Equity Eligible for Incentive Income				1,779,189,000	556,031,000	1,195,683,000	390,449,000
Life to Date Incentive Income Crystallized				$ 41,283,000	$ 39,217,000	$ 19,662,000	$ 0

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2014

Accounting Policies [Abstract]

Basis of Accounting and Consolidation

Basis of Accounting and Consolidation - The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The accompanying financial statements include the accounts of Fortress and its consolidated subsidiaries, which are comprised of (i) entities in which it has an investment of 50% or more and has control over significant operating, financial and investing decisions of the entity, (ii) variable interest entities (“VIEs”) in which it is the primary beneficiary as described below and (iii) non-VIE partnerships in which it is the general partner where the limited partners do not have rights that would overcome the presumption of control by the general partner.

For those entities in which it has a variable interest, Fortress first determines whether the entity is a VIE. This determination is made by considering whether the entity’s equity investment at risk is sufficient and whether the entity’s at-risk equity holders have the characteristics of a controlling financial interest. A VIE must be consolidated by its primary beneficiary.

The primary beneficiary of a VIE is generally defined as the party who, considering the involvement of related parties and de facto agents, has (i) the power to direct the activities of the VIE that most significantly affect its economic performance, and (ii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. This evaluation is updated continuously.

For investment companies and similar entities, the primary beneficiary of a VIE is the party who, considering the involvement of related parties and de facto agents, absorbs a majority of the VIE's expected losses or receives a majority of the expected residual returns, as a result of holding a variable interest. This evaluation is also updated continuously.

As the general partner or managing member of entities that are limited partnerships or limited liability companies and not VIEs, Fortress is presumed to control the partnership or limited liability company. This presumption is overcome when the unrelated limited partners or members have the substantive ability to liquidate the entity or otherwise remove Fortress as the general partner or managing member without cause based on a simple unaffiliated majority vote, or have other substantive participating rights.

Principals’ and others’ interests in consolidated subsidiaries represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than Fortress. This is primarily related to the Principals’ interests in Fortress Operating Group (Note 1). Non-Fortress interests also include employee interests in majority owned and controlled fund advisor and general partner entities.

Non-controlling interests in equity of Non-Investment Manager represent the interests in New Media that are not owned by Fortress.

For entities over which Fortress exercises significant influence but which do not meet the requirements for consolidation, Fortress uses the equity method of accounting whereby it records its share of the underlying income of these entities. These entities include the Fortress Funds. Virtually all of the Fortress Funds are, for GAAP purposes, investment companies. As required, Fortress has retained the specialized accounting of these funds. The Fortress Funds record realized and unrealized gains (losses) resulting from changes in the fair value of their investments as a component of current income. Additionally, these funds generally do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”).

Distributions by Fortress and its subsidiaries are recognized when declared.

Risks and Uncertainties

Risks and Uncertainties - In the normal course of business, Fortress encounters primarily two significant types of economic risk: credit and market. Credit risk is the risk of default on Fortress’s or the Fortress Funds’ investments in debt securities, loans, leases, derivatives and other financial instruments that results from a borrower's, lessee’s or counterparty's inability or unwillingness to make required or expected payments. Market risk reflects changes in the value of investments due to changes in interest rates, credit spreads or other market factors. Credit risk is enhanced in situations where Fortress or a Fortress Fund is investing in distressed assets, as well as unsecured or subordinate loans or securities, which is a material part of its business.

Fortress makes investments outside of the United States. Fortress’s non-U.S. investments are subject to the same risks associated with its U.S. investments as well as additional risks, such as fluctuations in foreign currency exchange rates, unexpected changes in regulatory requirements, heightened risk of political and economic instability, difficulties in managing non-U.S. investments, potentially adverse tax consequences and the burden of complying with a wide variety of foreign laws.

Fortress is exposed to economic risk concentrations insofar as it is dependent on the ability of the Fortress Funds to compensate it for the services which Fortress provides to these funds. Further, the incentive income component of this compensation is based on the ability of the Fortress Funds to generate adequate returns on their investments. In addition, substantially all of Fortress’s net assets, after deducting the portion attributable to non-controlling interests, are comprised of principal investments in, or receivables from, these funds.

Use of Estimates

Use of Estimates -The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

Management Fees and Expense Reimbursements

Management Fees and Expense Reimbursements -Management fees are recognized in the periods during which the related services are performed and the amounts have been contractually earned. Fortress is entitled to certain expense reimbursements pursuant to its management agreements. Fortress selects the vendors, incurs the expenses, and is the primary obligor under the related arrangements. Fortress is considered the principal under these arrangements and is required to record the expense and related reimbursement revenue on a gross basis. Expense reimbursements are recognized in the periods during which the related expenses are incurred and the reimbursements are contractually earned.

Stock Options Received

Stock Options Received - Fully vested stock options are issued to Fortress by certain of the permanent capital vehicles as compensation for services performed in raising capital for these entities. These options are recognized by Fortress as management fees at their estimated fair value at the time of issuance. Fair value was estimated using an option valuation model. Since the permanent capital vehicles' option plans have characteristics significantly different from those of traded options, and since the assumptions used in such models, particularly the volatility assumption, are subject to significant judgment and variability, the actual value of the options could vary materially from this estimate. Fortress has elected to account for these options at fair value with changes in fair value recognized in current income as Gains (Losses).

Incentive Income

Incentive Income - Incentive income is calculated as a percentage of the profits earned by the Fortress Funds subject, in certain cases, to the achievement of performance criteria.Incentive income from certain funds is subject to contingent repayment based on the applicable Fortress Fund achieving earnings in excess of a specified minimum return. Incentive income that is not subject to contingent repayment is recognized as contractually earned. Incentive income subject to contingent repayment may be paid to Fortress as particular investments made by the funds are realized. However, if upon liquidation of each fund the aggregate amount paid to Fortress as incentive income exceeds the amount actually due to Fortress based upon the aggregate performance of each fund, the excess is required to be repaid by Fortress (i.e. “clawed back”) to that fund. Fortress has elected to adopt the preferred method of recording incentive income subject to contingencies, whereby it does not recognize incentive income subject to contingent repayment until the termination of the related fund, or when and to the extent distributions from the fund exceed the point at which a clawback of a portion or all of the historic incentive income distributions could no longer occur due to the related contingencies being resolved. Recognition of incentive income allocated or paid to Fortress prior to that date is deferred and recorded as deferred incentive income liability.

Other Revenues and Other Income

Other Revenues and Other Income- Fortress recognizes security transactions on the trade date. Gains and losses are recorded based on the specific identification method and generally include gains (losses) on investments in securities, derivatives, foreign exchange transactions, and contingent consideration accrued in business combinations. Dividend income is recognized on the ex-dividend date, or in the absence of a formal declaration, on the date it is received. Interest income is recognized as earned on an accrual basis.

Media Revenues

Media Revenues - Advertising income from the publication of newspapers is recognized when advertisements are published in newspapers or placed on digital platforms or, with respect to certain digital advertising, each time a user either clicks on or views certain ads, net of commissions and provisions for estimated sales incentives including rebates, rate adjustments, and discounts.

Circulation revenue includes single-copy and subscription revenues. Circulation income is based on the number of copies of the printed newspaper (through home-delivery subscriptions and single-copy sales) and digital subscriptions sold and the rates charged to the respective customers. Single-copy income is recognized based on date of publication, net of provisions for related returns. Proceeds from subscription income are deferred at the time of sale and are recognized in earnings on a pro rata basis over the terms of the subscriptions.

Other revenue is recognized when the related service or product has been delivered.

Billings to clients and payments received in advance of the performance of services or delivery of products are recorded as deferred revenue in the consolidated balance sheets until the services are performed or the product is delivered.

Cash and Cash Equivalents

Cash and Cash Equivalents - Fortress considers all highly liquid short term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits.

Cash Equivalents - Cash equivalents represent highly liquid certificates of deposit which have original maturities of three months or less.

Due from/to Affiliates

Due from/to Affiliates - For purposes of classifying amounts, Fortress considers its principals, employees, all of the Fortress Funds, and the Portfolio Companies to be affiliates. This definition is broader than the strict GAAP definition of affiliates. Amounts due from and due to affiliates are recorded at their contractual amount, subject to an allowance for uncollectible amounts if collection is not deemed probable.

Other Assets and Other Liabilities

Other Assets and Other Liabilities - Other assets and liabilities of the Non-Investment Manager are comprised of the following. Other assets are presented net of allowances for uncollectible amounts of $0.7 million as of March 31, 2014, which were recorded as general, administrative and other.

	Other Assets			Other Liabilities
	March 31, 2014			March 31, 2014
Accounts receivable, net	$	61,551	Accounts payable	$	8,684
Inventory	8,209		Accrued expenses	42,979
Prepaid expenses	8,439		Pension and postretirement benefit obligations	10,158
Miscellaneous assets	30,210		Miscellaneous liabilities	5,437
	$	108,409		$	67,258

Other Assets and Other Liabilities:

Other assets and liabilities are comprised of the following. Other assets are presented net of allowances for uncollectible amounts of $3.3 million as of March 31, 2014 and $3.3 million as of December 31, 2013, respectively, which were recorded as General and Administrative expense.

Fixed Assets, Depreciation and Amortization

Fixed Assets, Depreciation and Amortization -Fixed assets consist primarily of leasehold improvements, furniture, fixtures and equipment, and computer hardware and software, and are recorded at cost less accumulated depreciation. Depreciation and amortization are calculated using the straight-line method over the assets’ estimated useful lives, which are the life of the related lease for leasehold improvements, and three to seven years for other fixed assets.

Fixed Assets - Fixed assets are recorded at cost. Routine maintenance and repairs are expensed as incurred. Depreciation is calculated under the straight-line method over the estimated useful lives, principally 21 to 40 years for buildings, 3 to 10 years for buildings improvements, 1 to 20 years for machinery and equipment, and 1 to 7 years for furniture, fixtures and computer software. Leasehold improvements are amortized under the straight-line method over the shorter of the lease term or estimated useful life of the asset.

Fixed assets for New Media consisted of the following:

	March 31, 2014
Land	$	23,487
Buildings and improvements	112,272
Machinery and equipment	125,272
Furniture, fixtures, and computer software	9,875
Construction in progress and other non-depreciating assets	741
	$	271,647
Less: accumulated depreciation	(4,358		)
Total	$	267,289

Depreciation expense related to fixed assets of New Media for the period from February 14, 2014 to March 31, 2014, was $4.4 million.

Deferred Charges

Deferred Charges - Deferred charges consist primarily of costs incurred in obtaining financing, which are amortized over the term of the financing generally using the effective interest method.

Equity Securities

Equity Securities - Equity securities consist primarily of investments in unaffiliated publicly traded companies, which are valued based on quoted market prices.

Digital Currency (Bitcoin)

Digital Currency (Bitcoin) - Represents Fortress's holdings of digital currency which is recorded at the lower of cost or fair value. If fair value is below cost, Fortress records an unrealized loss measured as the excess of cost over fair value of the digital currency. Subsequently, to the extent that fair value increases, Fortress records an unrealized gain but shall not report digital currency above cost. Fortress determines fair value based on estimated exit value using significant observable inputs as of the balance sheet date. As of March 31, 2014, Fortress has recorded cumulative unrealized losses of $9.9 million.

Prepaid Compensation

Prepaid Compensation - Prepaid compensation consists of profit sharing compensation payments previously made to employees which are not considered probable of being incurred as expenses and would become receivable back from employees at the termination of the related funds.

Goodwill and Intangibles

Goodwill and Intangibles - Intangible assets related to the Media Business consist of advertiser, customer and subscriber relationships, mastheads and trade names. These intangible assets are recorded at fair value at the date of acquisition. New Media estimates the fair value of the advertiser, customer and subscriber relationships and the trade names using the multi-period excess earnings method under the income approach. This valuation method is based on first forecasting revenue for the existing customer base and then applying expected attrition rates. Mastheads are not amortized because it has been determined that the useful lives of such mastheads are indefinite.

Amortization of intangible assets is included within depreciation and amortization on the consolidated statements of operations and is calculated using the straight-line method based on the following estimated useful lives:

Advertiser relationships	14 - 16 years
Customer relationships	14 - 16 years
Subscriber relationships	15 - 16 years
Trade names	10 years

Goodwill and intangible assets related to New Media consisted of the following:

	March 31, 2014
	Gross		Accumulated			Net
	Carrying Amount		Amortization			Carrying Amount
Amortized intangible assets:
Advertiser relationships	$	58,461	$	(498	)	$	57,963
Customer relationships	5,769		(49		)	5,720
Subscriber relationships	36,081		(306		)	35,775
Trade name	262		(2		)	260
Total	$	100,573	$	(855	)	$	99,718
Nonamortized intangible assets:
Mastheads						46,380
Total intangible assets, net						$	146,098
Goodwill						$	119,502

As of March 31, 2014, the weighted average amortization periods for amortizable intangible assets are 15.9 years for advertiser relationships, 15.9 years for customer relationships, 16.0 years for subscriber relationships and 10.0 years for trade names. The weighted average amortization period in total for all amortizable intangible assets is 15.9 years.

Amortization expense related to amortizable intangible assets of New Media for the period from February 14, 2014 to March 31, 2014 was $0.9 million. Estimated future amortization expense as of March 31, 2014, is as follows:

April 1, 2014 to December 31, 2014	$	4,828
2015	6,438
2016	6,438
2017	6,438
2018	6,438
Thereafter	69,138
Total	$	99,718

Goodwill and intangible assets with indefinite lives are tested for impairment annually or when events indicate that an impairment could exist which may include an economic downturn in a market, a change in the assessment of future operations or a decline in New Media’s stock price. An annual impairment assessment is performed on each of New Media's reporting units. The fair value of the applicable reporting unit is compared to its carrying value. Calculating the fair value of a reporting unit requires significant estimates and assumptions. Fair value is estimated by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, the company relies on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, the amount of impairment is calculated as the excess of the carrying value of goodwill over its implied fair value.

The recoverability of its long-lived assets, including fixed assets and definite lived intangible assets, is estimated whenever events or changes in business circumstances indicate the carrying amount of the assets, or related group of assets, may not be fully recoverable. Impairment indicators include significant under performance relative to historical or projected future operating losses, significant changes in the manner of use of the acquired assets or the strategy for New Media’s overall business, and significant negative industry or economic trends. The assessment of recoverability is based on management’s estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount of the asset is greater than the expected undiscounted cash flows to be generated by such asset, an impairment is recognized to the extent the carrying value of such asset exceeds its fair value.

The newspaper industry and New Media have experienced declining same store revenue and profitability over the past several years. Should general economic, market or business conditions decline, and have a negative impact on estimates of future cash flow and market transaction multiples, this may require impairment charges to be recorded in the future.

Goodwill and Intangibles - Goodwill and intangibles represent amounts recorded in connection with business combinations. Goodwill is not amortized but is tested for impairment at least annually. Other intangible assets are amortized over their estimated useful lives.

Deferred Rent

Deferred Rent - Rent expense is recognized on a straight-line basis based on the total minimum rent required throughout the lease period. Deferred rent represents the difference between the rent expense recognized and cash paid to date.

Derivatives and Hedging Activities

Derivatives and Hedging Activities - All derivatives are recognized as either assets or liabilities in the balance sheet and measured at fair value.

Any unrealized gains or losses on derivatives not designated as hedges are recorded currently in Gains (Losses). Net payments under these derivatives are similarly recorded, but as realized.

In order to reduce interest rate risk, Fortress has and may enter into interest rate hedge agreements. To qualify for cash flow hedge accounting, interest rate swaps must meet certain criteria, including (1) the items to be hedged expose Fortress to interest rate risk, (2) the interest rate swaps or caps are highly effective in reducing Fortress’s exposure to interest rate risk, and (3) with respect to an anticipated transaction, the transaction is probable. In addition, the hedging relationship must be properly documented. Effectiveness is periodically assessed based upon a comparison of the relative changes in the fair values or cash flows of the interest rate swaps and the items being hedged.

In order to reduce foreign currency exchange rates risk, Fortress has and may enter into foreign currency related derivatives. To qualify for hedge accounting with respect to a net investment in a foreign operation, the hedging instrument must be highly effective in reducing Fortress’s exposure to the risk of changes in foreign currency exchange rates with respect to the investment. In addition, the hedging relationship must be properly documented. Effectiveness is periodically assessed based upon a comparison of the relative changes in the fair values of the hedge and the item being hedged (with respect to changes in foreign currency exchange rates).

The effective portion of any gain or loss, and of net payments received or made, is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction effects earnings. The ineffective portion of any gain or loss, and of net payments received or made, is recognized in current earnings.

Fortress did not have any derivatives designated as hedges for the three months ended March 31, 2014 and 2013.

Comprehensive Income (Loss)

Comprehensive Income (Loss) - Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. For Fortress’s purposes, comprehensive income represents net income, as presented in the accompanying consolidated statements of operations, adjusted for unrealized gains or losses on securities available for sale and on derivatives designated as cash flow hedges, as well as net foreign currency translation adjustments, including Fortress’s relative share of these items from its equity method investees.

Foreign Currency

Foreign Currency -Assets and liabilities relating to foreign investments are translated using the exchange rates prevailing at the end of each reporting period. Results of foreign operations are translated at the weighted average exchange rate for each reporting period. Translation adjustments are included in current income to the extent that unrealized gains and losses on the related investment are included in income, otherwise they are included as a component of accumulated other comprehensive income until realized. Foreign currency gains or losses resulting from transactions outside of the functional currency of a consolidated entity are recorded in income as incurred and were not material during the quarters ended March 31, 2014 and 2013.

Profit Sharing Arrangements

Profit Sharing Arrangements - Pursuant to employment arrangements, certain of Fortress’s employees are granted profit sharing interests and are thereby entitled to a portion of the incentive income or other amounts realized from certain Fortress Funds, which is payable upon a realization event within the respective funds. Accordingly, incentive income resulting from a realization event within a fund gives rise to the incurrence of a profit sharing obligation. Amounts payable under these profit sharing plans are recorded as compensation expense when they become probable and reasonably estimable.

For profit sharing plans related to hedge funds, where incentive income is received on an annual basis, the related compensation expense is accrued during the period for which the related payment is made.

For profit sharing plans related to private equity funds and credit PE funds, where incentive income is received as investments are realized but is subject to clawback (see “Incentive Income” above), although Fortress defers the recognition of incentive income until all contingencies are resolved, accruing expense for employee profit sharing is based upon when it becomes probable and reasonably estimable that incentive income has been earned and therefore a profit sharing liability has been incurred. Based upon this policy, the recording of an accrual for profit sharing expense to employees generally precedes the recognition of the related incentive income revenue.

Fortress's determination of the point at which it becomes probable and reasonably estimable that incentive income will be earned and therefore a corresponding profit sharing expense should be recorded is based upon a number of factors, the most significant of which is the level of realized gains generated by the underlying funds which may ultimately give rise to incentive income payments. Accordingly, profit sharing expense is generally recorded upon realization events within the underlying funds. A realization event has occurred when an investment within a fund generates proceeds in excess of its related invested capital, such as when an investment is sold at a gain. In some cases, this accrual is subject to reversal based on a determination that the expense is no longer probable of being incurred (in other words, that a clawback is probable).

Fortress may withhold a portion of the profit sharing payments relating to private equity fund or credit PE fund incentive income as a reserve against contingent repayment (clawback) obligations to the funds. Employees may opt to have these withheld amounts invested in either a money market account or in one of a limited group of Fortress Funds.

Equity-Based Compensation

Equity-Based Compensation - Fortress currently has several categories of equity-based compensation, which are accounted for as described in Note 8. Generally, the grant date fair value of equity-based compensation granted to employees or directors is expensed ratably over the required service period (or immediately if there is no required service period). Equity-based compensation granted to non-employees, primarily to employees of certain Portfolio Companies, is expensed ratably over the required service period based on its fair value at each reporting date.

Income Taxes

Income Taxes - FIG Corp., a subsidiary of the Registrant, is a corporation for tax purposes. As a result, a substantial portion of Fortress’s income earned by FIG Corp. is subject to U.S. federal and state income taxation, taxed at prevailing rates. The remainder of Fortress’s income is allocated directly to its shareholders and is not subject to a corporate level of taxation. Certain subsidiaries of Fortress are subject to the New York City unincorporated business tax (“UBT”) on their U.S. earnings based on a statutory rate of 4%. Certain subsidiaries of Fortress are subject to income tax of the foreign countries in which they conduct business. Interest and penalties, if any, are treated as additional taxes.

Fortress accounts for these taxes using the liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. These temporary differences are expected to result in taxable or deductible amounts in future years and the deferred tax effects are measured using enacted tax rates and laws that will be in effect when such differences are expected to reverse. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.

Fortress is party to a tax receivable agreement whereby the Principals will receive payments from Fortress related to tax savings realized by Fortress in connection with certain transactions entered into by the Principals.

Purchase Accounting

Purchase Accounting - In determining the allocation of the purchase price between net tangible and intangible assets and liabilities, management made estimates of the fair value of the tangible and intangible assets and liabilities using information obtained as a result of pre-acquisition due diligence and independent valuations and appraisals. Management allocates the purchase price to net tangible and identified intangible assets and liabilities based on their fair values. The determination of fair value involves the use of significant judgment and estimation. Acquisition costs in excess of the fair value of tangible and identifiable intangible net assets is recorded as goodwill.

Deferred Revenue

Deferred Revenue - Billings to clients and payments received in advance of the performance of services or delivery of products are recorded as deferred revenue until services are performed or the product is delivered.

Accounts Receivable

Accounts Receivable - Accounts receivable are stated at amounts due from customers, net of an allowance for uncollectible accounts. Allowance for uncollectible accounts is based upon several factors including the length of time the receivables are past due, historical payment trends and current economic factors. New Media generally does not require collateral.

Inventory

Inventory - Inventory consists principally of newsprint, which is valued at the lower of cost or market. Cost is determined using the first-in, first-out (“FIFO”) method. In 2014 New Media expects to purchase approximately 95% of newsprint from one vendor.

Pension and Other Postretirement Benefit Obligations

Pension and Other Postretirement Benefit Obligations - Pension plan obligations and expense is based on a number of actuarial assumptions. Two critical assumptions are the expected long-term rate of return on plan assets and the discount rate applied to pension plan obligations. For other postretirement benefit plans, which provide for certain health care and life insurance benefits for qualifying retired employees and which are not funded, critical assumptions in determining other postretirement benefit obligations and expense are the discount rate and the assumed health care cost-trend rates.

New Media maintains a legacy pension plan and legacy postretirement medical and life insurance plans which cover qualifying employees of its subsidiaries. The pension plan and postretirement medical and life insurance plans are closed to new participants and the pension plan was frozen to all future benefit accruals. Also, medical and life insurance benefits for a select group of active employees are frozen and the plan limits future benefits.

The accrued benefit actuarial method is used and best estimate assumptions are used to determine pension costs, liabilities and other pension information for defined benefit plans.

The following provides information on the components of net periodic benefit cost (income) for the pension plans and postretirement medical and life insurance plans for the period from February 14, 2014 to March 31, 2014:

	Pension			Postretirement
Service cost	$	75		$	9
Interest cost	295			63
Expected return on plan assets	(406		)	—
Net periodic benefit cost (income)	$	(36	)	$	72

The following assumptions were used to calculate the net periodic benefit cost (income) for New Media’s defined benefit pension and postretirement plans:

	Pension		Postretirement
Weighted average discount rate	5.0	%	4.5	%
Expected return on assets	8.0	%	N/A
Current year trend	N/A		7.8	%
Ultimate year trend	N/A		4.8	%
Year of ultimate trend	N/A		2025

Since the pension plan was frozen to all future benefit accruals and the medical and life insurance benefit plans limit future benefits, management assumed no rate of increase in future compensation levels.

XML

DEBT OBLIGATIONS (Tables)

3 Months Ended

Mar. 31, 2014

Debt Disclosure [Abstract]

Schedule of debt instruments

	Face Amount and Carrying Value				Contractual	Final	March 31, 2014
	March 31,		December 31,		Interest	Stated	Amount
Debt Obligation	2014		2013		Rate	Maturity	Available for Draws
Revolving credit agreement (A)(B)	$	125,000	$	—	LIBOR + 2.50% (C)	Feb 2016	$	22,332
Total	$	125,000	$	—

(A) Collateralized by substantially all of Fortress Operating Group’s assets as well as Fortress Operating Group’s rights to fees from the Fortress Funds and its equity interests therein, other than fees from Fortress's senior living property manager.

(B) The $150.0 million revolving debt facility includes a $15.0 million letter of credit subfacility of which $2.7 million was utilized.

(C) Subject to unused commitment fees of 0.4% per annum.

Schedule of the financial covenant requirements

Fortress was in compliance with all of its debt covenants as of March 31, 2014. The following table sets forth the financial covenant requirements as of March 31, 2014.

	March 31, 2014
	(dollars in millions)
	Requirement			Actual		Notes
AUM, as defined	≥	$	25,000	$	44,736	(A)
Consolidated Leverage Ratio	≤	2.00		0.32		(B)
Consolidated Interest Coverage Ratio	≥	4.00		105.05		(B)

(A) Impacted by capital raised in funds, redemptions from funds, and valuations of fund investments. The AUM presented here is based on the definition contained in the credit agreement.

(B) The Consolidated Leverage Ratio is equal to Adjusted Net Funded Indebtedness, as defined, divided by the trailing four quarters’ Consolidated EBITDA, as defined. The Consolidated Interest Coverage Ratio is equal to the quotient of (A) the trailing four quarters' Consolidated EBITDA, as defined, divided by (B) the trailing four quarters' interest charges as defined in the Credit Agreement. Consolidated EBITDA, as defined, is impacted by the same factors as distributable earnings, except Consolidated EBITDA is not impacted by changes in clawback reserves or gains and losses, including impairment, on investments.

Schedule of maturities of long-term debt

As of March 31, 2014, scheduled principal payments of New Media's outstanding debt are as follows:

	Amount
April 1, 2014 through December 31, 2014	$	3,234
2015	5,813
2016	9,625
2017	10,031
2018	104,219
2019	50,000
	182,922
Less: Remaining original issue discount	(944		)
Total New Media debt obligations	$	181,978

XML

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS (Distributed-Gross Reconciled to Incentive Income Threshold) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Schedule of Management Agreements [Line Items]
Deferred incentive income distributed gross	$ 1,081,231	$ 1,015,084
Private Equity Funds | Outside of Investment Period
Schedule of Management Agreements [Line Items]
Deferred incentive income distributed gross	862,263
Private Equity Funds | Outside of Investment Period | NIH (1998)
Schedule of Management Agreements [Line Items]
Deferred incentive income distributed gross	94,513
Fortress Funds which are not subject to clawback provision	(94,513)
Private Equity Funds | Outside of Investment Period | GAGACQ Fund (2004)
Schedule of Management Agreements [Line Items]
Deferred incentive income distributed gross	51,476
Fortress Funds which are not subject to clawback provision	(51,476)
Private Equity Funds | Outside of Investment Period | Fund I (1999)
Schedule of Management Agreements [Line Items]
Deferred incentive income distributed gross	344,939
Distributed incentive income that Company is not entitled to	(183,196)
Private Equity Funds | In Investment Period
Schedule of Management Agreements [Line Items]
Deferred incentive income distributed gross	527
Credit PE Funds | Outside of Investment Period
Schedule of Management Agreements [Line Items]
Deferred incentive income distributed gross	434,575
Credit PE Funds | In Investment Period
Schedule of Management Agreements [Line Items]
Deferred incentive income distributed gross	$ 113,051

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Non-Investment Manager - Property, Plant, and Equipment) (Details) (Non-Investment Manager, USD $)			3 Months Ended		3 Months Ended			3 Months Ended			3 Months Ended			3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2014 New Media	Mar. 31, 2014 Land New Media	Mar. 31, 2014 Buildings Minimum	Mar. 31, 2014 Buildings Maximum	Mar. 31, 2014 Building Improvements New Media	Mar. 31, 2014 Building Improvements Minimum	Mar. 31, 2014 Building Improvements Maximum	Mar. 31, 2014 Machinery and Equipment New Media	Mar. 31, 2014 Machinery and Equipment Minimum	Mar. 31, 2014 Machinery and Equipment Maximum	Mar. 31, 2014 Furniture, Fixtures, and Computer Software New Media	Mar. 31, 2014 Furniture, Fixtures, and Computer Software Minimum	Mar. 31, 2014 Furniture, Fixtures, and Computer Software Maximum	Mar. 31, 2014 Construction in progress and other non-depreciating assets New Media
Property, Plant and Equipment [Line Items]
Useful life					21 years	40 years		3 years	10 years		1 year	20 years		1 year	7 years
Property, plant and equipment, gross			$ 271,647,000	$ 23,487,000			$ 112,272,000			$ 125,272,000			$ 9,875,000			$ 741,000
Less: accumulated depreciation and amortization			(4,358,000)
Total	267,289,000	0	267,289,000
Depreciation expense			$ 4,400,000

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Net income (loss)	$ 6,171	$ 67,306
Foreign currency translation	(1,032)
Comprehensive income (loss) from equity method investees	0
Total comprehensive income (loss)	5,139	68,675
Comprehensive income (loss) attributable to non-controlling interests	5,310	53,834
Comprehensive income (loss) attributable to Class A shareholders	2,563	14,841
Investment Manager
Foreign currency translation	(1,032)	(2,856)
Comprehensive income (loss) from equity method investees	0	4,225
Non-Investment Manager
Comprehensive income (loss) attributable to non-controlling interests	$ (2,734)	$ 0

XML

CONSOLIDATING FINANCIAL INFORMATION (Details) (USD $) In Thousands, unless otherwise specified					3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2014 Senior employee employee	Mar. 31, 2014 Investment Manager	Dec. 31, 2013 Investment Manager	Mar. 31, 2013 Investment Manager	Mar. 31, 2014 Non-Investment Manager	Dec. 31, 2013 Non-Investment Manager	Mar. 31, 2013 Non-Investment Manager	Mar. 31, 2014 Fortress Operating Group Consolidated	Dec. 31, 2013 Fortress Operating Group Consolidated	Mar. 31, 2014 Fortress Operating Group Consolidated Investment Manager	Mar. 31, 2014 Fortress Operating Group Consolidated Non-Investment Manager	Mar. 31, 2014 FOE II LP	Dec. 31, 2013 FOE II LP	Mar. 31, 2014 FOE II LP Investment Manager	Mar. 31, 2014 FOE II LP Non-Investment Manager	Mar. 31, 2014 Non-Investment Manager	Dec. 31, 2013 Non-Investment Manager	Mar. 31, 2014 Non-Investment Manager Investment Manager	Mar. 31, 2014 Non-Investment Manager	Mar. 31, 2014 Fortress Operating Group Eliminations	Dec. 31, 2013 Fortress Operating Group Eliminations	Mar. 31, 2014 Fortress Operating Group Eliminations Investment Manager	Mar. 31, 2014 Fortress Operating Group Eliminations Non-Investment Manager	Mar. 31, 2014 Fortress Investment Group LLC Consolidated (Other than FOG)	Dec. 31, 2013 Fortress Investment Group LLC Consolidated (Other than FOG)	Mar. 31, 2014 Fortress Investment Group LLC Consolidated (Other than FOG) Investment Manager	Mar. 31, 2014 Fortress Investment Group LLC Consolidated (Other than FOG) Non-Investment Manager	Mar. 31, 2014 Elimination Adjustments	Dec. 31, 2013 Elimination Adjustments	Mar. 31, 2014 Elimination Adjustments Investment Manager	Mar. 31, 2014 Elimination Adjustments Non-Investment Manager
Assets
Cash and cash equivalents	$ 206,595	$ 364,583	$ 245,957	$ 104,242		$ 184,648	$ 364,583	$ 245,957	$ 21,947	$ 0	$ 0	$ 183,491	$ 362,620	$ 183,491	$ 0	$ 907	$ 1,336	$ 907	$ 0	$ 21,947	$ 0	$ 0	$ 21,947	$ 0	$ 0	$ 0	$ 0	$ 250	$ 627	$ 250	$ 0	$ 0	$ 0	$ 0	$ 0
Fixed assets , net									267,289	0					0				0				267,289				0				0				0
Goodwill									119,502	0					0				0				119,502				0				0				0
Intangible assets, net									146,098	0					0				0				146,098				0				0				0
Due from affiliates						143,603	407,124							142,638				1,962				0				(997)				13,475				(13,475)
Investments						1,249,685	1,253,266							1,250,807				175				0				(1,297)				476,971				(476,971)
Investments in options						99,558	104,338							99,558				0				0				0				0				0
Deferred tax asset, net	392,000					391,970	354,526							0				0				0				0				391,970				0
Other assets						165,836	190,595		108,409	0				158,412	0			451	0			0	108,409			(27)	0			7,000	0			0	0
Total assets (GAAP)	2,898,545	2,674,432				2,235,300	2,674,432		663,245	0		1,834,906		1,834,906	0	3,495		3,495	0	663,245		0	663,245	(2,321)		(2,321)	0	889,666		889,666	0	(490,446)		(490,446)	0
Liabilities
Accrued compensation and benefits						129,205	417,309							127,087				2,118				0				0				0				0
Due to affiliates						352,160	344,832							85,561				232				0				(232)				280,074				(13,475)
Deferred incentive income						284,200	247,556							284,200				0				0				0				0				0
Deferred revenue									31,985	0					0				0				31,985				0				0				0
Debt obligations payable						125,000	0		181,978	0				125,000	0			0	0			0	181,978			0	0			0	0			0	0
Accrued expenses and other liabilities									67,258						0				0				68,023				(765)				0				0
Other liabilities						125,621	49,830		67,258	0				126,650				19				0				0				(1,048)				0
Total Liabilities	1,297,407	1,059,527				1,016,186	1,059,527		281,221	0		748,498		748,498	0	2,369		2,369	0	281,986		0	281,986	(997)		(232)	(765)	279,026		279,026	0	(13,475)		(13,475)	0
Commitments and Contingencies
Equity
Paid-in capital	2,060,626	2,112,720										5,721,882				3,575				384,000				(384,175)				2,060,626				(5,725,282)
Retained earnings (accumulated deficit)	(1,448,152)	(1,286,131)										(4,711,583)				(2,449)				(2,741)				2,545				(1,448,152)				4,714,228
Accumulated other comprehensive income (loss)	(1,834)	(1,522)										(5,809)				0				0				0				(1,834)				5,809
Total Fortress shareholders’ equity	610,640	825,067										1,004,490				1,126				381,259				(381,630)				610,640				(1,005,245)
Non-controlling interests	610,192	789,838				610,192	789,838		380,306	0		81,918			0	0			0	0			0	0			380,306	0			0	528,274			0
Total Equity	1,601,138	1,614,905										1,086,408				1,126				381,259				(1,324)				610,640				(476,971)
Total Liabilities and Equity	$ 2,898,545	$ 2,674,432										$ 1,834,906				$ 3,495				$ 663,245				$ (2,321)				$ 889,666				$ (490,446)
Number of senior employees whose net income (loss) is attributable to interests in FOG and is included into the Net Income (loss) attributable to Class A Shareholders					1

XML

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS

3 Months Ended

Mar. 31, 2014

Management and Agreement Fortress Funds

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS

MANAGEMENT AGREEMENTS AND FORTRESS FUNDS

Investment Manager

Fortress has two principal sources of income from its agreements with the Fortress Funds: contractual management fees, which are generally based on a percentage of fee paying assets under management, and related incentive income, which is generally based on a percentage of returns, or profits, subject to the achievement of performance criteria. Substantially all of Fortress's net assets, after deducting the portion attributable to non-controlling interests, are a result of principal investments in, or receivables from, these funds. The terms of agreements between Fortress and the Fortress Funds are generally determined in connection with third party fund investors.

Management Fees, Incentive Income and Related Profit Sharing Expense

Fortress recognized management fees and incentive income as follows:

	Three Months Ended March 31,
	2014		2013
Private Equity
Private Equity Funds
Management fees: affil.	$	36,064	$	32,784
Management fees: non-affil.	149		104
Incentive income: affil.	—		10,455
Permanent Capital Vehicles
Management fees: affil.	13,662		16,688
Management fees, options: affil.	—		26,374
Management fees: non-affil.	1,108		1,270
Incentive income: affil.	4,009		—
Liquid Hedge Funds
Management fees: affil.	27,067		17,522
Management fees: non-affil.	6,411		5,501
Incentive income: affil.	78		1,787
Incentive income: non-affil.	—		1,053
Credit Funds
Credit Hedge Funds
Management fees: affil.	26,834		24,530
Management fees: non-affil.	24		31
Incentive income: affil.	1,304		3,151
Incentive income: non-affil.	—		—
Credit PE Funds
Management fees: affil.	24,608		25,156
Management fees: non-affil.	34		35
Incentive income: affil.	28,860		15,964
Incentive income: non-affil.	643		376
Logan Circle
Management fees: affil.	710		548
Management fees: non-affil.	9,896		7,874
Total
Management fees: affil.	$	128,945	$	143,602
Management fees: non-affil.	$	17,622	$	14,815
Incentive income: affil. (A)	$	34,251	$	31,357
Incentive income: non-affil.	$	643	$	1,429

(A) See “Deferred Incentive Income” below. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

Deferred Incentive Income

Incentive income from certain Fortress Funds, primarily private equity funds and credit PE funds, is received when such funds realize returns, or profits, based on the related agreements. However, this incentive income is subject to contingent repayment by Fortress to the funds until certain overall fund performance criteria are met. Accordingly, Fortress does not recognize this incentive income as revenue until the related contingencies are resolved. Until such time, this incentive income is recorded on the balance sheet as deferred incentive income and is included as “distributed-unrecognized” deferred incentive income in the table below. Incentive income from such funds, based on their net asset value, which has not yet been received is not recorded on the balance sheet and is included as “undistributed” deferred incentive income in the table below.

Incentive income from certain Fortress Funds is earned based on achieving annual performance criteria. Accordingly, this incentive income is recorded as revenue at year end (in the fourth quarter of each year), is generally received subsequent to year end, and has not been recognized for these funds during the three months ended March 31,2014 and 2013. If the amount of incentive income contingent on achieving annual performance criteria was not contingent on the results of the subsequent quarters, $30.5 million and $59.4 million of additional incentive income from affiliates would have been recognized during the three months ended March 31,2014 and 2013, respectively. Incentive income based on achieving annual performance criteria that has not yet been recognized, if any, is not recorded on the balance sheet and is included as “undistributed” deferred incentive income in the table below.

During the three months ended March 31,2014 and 2013, Fortress recognized $28.9 million and $16.0 million, respectively, of incentive income distributions from its credit PE funds which represented “tax distributions.” These tax distributions are not subject to clawback and reflect a cash amount approximately equal to the amount expected to be paid out by Fortress for taxes or tax-related distributions on the allocated income from such funds.

Deferred incentive income from the Fortress Funds was comprised of the following, on an inception-to-date basis. This does not include any amounts related to third party funds, receipts from which are reflected as Other Liabilities until all contingencies are resolved.

	Distributed-Gross			Distributed-Recognized (A)			Distributed-Unrecognized (B)			Undistributed, net of intrinsic clawback (C) (D)
Deferred incentive income as of December 31, 2013	$	1,015,084		$	(767,528	)	$	247,556		$	696,333
Fortress Funds which matured (no longer subject to clawback)	—			—			N/A			N/A
Share of income (loss) of Fortress Funds	N/A			N/A			N/A			146,584
Distribution of private equity incentive income	64,843			N/A			64,843			(64,843		)
Recognition of previously deferred incentive income	N/A			(29,503		)	(29,503		)	N/A
Changes in foreign exchange rates	1,304			—			1,304			N/A
Deferred incentive income as of March 31, 2014	$	1,081,231	(E)	$	(797,031	)	$	284,200		$	778,074		(E)
Deferred incentive income including Fortress Funds which matured	$	1,134,887		$	(850,687	)

(A) All related contingencies have been resolved.

(B) Reflected on the consolidated balance sheet.

(C) At March 31, 2014, the net undistributed incentive income is comprised of $861.5 million of gross undistributed incentive income, net of $83.4 million of intrinsic clawback. The net undistributed incentive income represents the amount that would be received by Fortress from the related funds if such funds were liquidated on March 31, 2014 at their net asset values.

(D) From inception to March 31, 2014, Fortress has paid $481.8 million of compensation expense under its employee profit sharing arrangements (Note 8) in connection with distributed incentive income, of which $27.9 million has not been expensed because management has determined that it is not probable of being incurred as an expense and will be recovered from the related individuals. If the $861.5 million of gross undistributed incentive income were realized, Fortress would recognize and pay an additional $424.2 million of compensation expense.

(E) See detailed reconciliations of Distributed-Gross and Undistributed, net of intrinsic clawback below.

The amounts set forth under Distributed-Gross can be reconciled to the incentive income threshold tables (on the following pages) as follows:

			March 31, 2014
Distributed incentive income - Private Equity Funds			$	862,263
Distributed incentive income - Private Equity Funds in Investment period			527
Distributed incentive income - Credit PE Funds			434,575
Distributed incentive income - Credit PE Funds in Investment Period			113,051
Less:
	Fortress Funds which are not subject to a clawback provision:
	—	NIH	(94,513		)
	—	GAGACQ Fund	(51,476		)
	Portion of Fund I distributed incentive income that Fortress is not entitled to (see footnote K of incentive income threshold tables)		(183,196		)
Distributed-Gross			$	1,081,231

The amounts set forth under Undistributed, net of intrinsic clawback can be reconciled to the incentive income threshold tables (on the following pages) as follows:

		March 31, 2014
Undistributed incentive income - Private Equity Funds		$	785
Undistributed incentive income - Private Equity Funds in Investment Period		7,414
Undistributed incentive income - Credit PE Funds		493,002
Undistributed incentive income - Credit PE Funds in Investment Period		229,166
Undistributed incentive income - Hedge Funds (total)		131,057
Less:	Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds	(83,350		)
Undistributed, net of intrinsic clawback		$	778,074

The following tables summarize information with respect to the Fortress Funds and their related incentive income thresholds as of March 31, 2014:

Fund (Vintage) (A)	Maturity Date (B)	Inception to Date Capital Invested		Inception to Date Distributions (C)			Net Asset Value (“NAV”)			NAV Surplus (Deficit) (D)			Current Preferred Return Threshold (E)		Gain to Cross Incentive Income Threshold (F)	Undistributed Incentive Income (G)		Distributed Incentive Income (H)		Distributed Incentive Income Subject to Clawback (I)		Gross Intrinsic Clawback (J)		Net Intrinsic Clawback (J)
Private Equity Funds
NIH (1998)	In Liquidation	$	415,574	$	(823,588	)	$	—		$ N/A			$	—	$ N/A	$	—	$	94,513	$	—	$	—	$	—
Fund I (1999) (K)	Closed May-13	1,015,943		(2,847,929		)	—			N/A			—		N/A	—		344,939		—		—		—
Fund II (2002)	Feb-13	1,974,298		(3,329,950		)	111,751			1,467,403			—		N/A	785		287,985		21,240		—		—
Fund III (2004)	Jan-15	2,762,992		(1,655,025		)	1,991,209			883,242			1,828,154		944,912	—		66,903		66,903		66,903		45,108
Fund III Coinvestment (2004)	Jan-15	273,649		(187,844		)	111,899			26,094			218,594		192,500	—		—		—		—		—
Fund IV (2006)	Jan-17	3,639,561		(654,859		)	3,619,859			635,157			2,432,719		1,797,562	—		—		—		—		—
Fund IV Coinvestment (2006)	Jan-17	762,696		(161,674		)	569,866			(31,156		)	519,928		551,084	—		—		—		—		—
Fund V (2007) (K)	Feb-18	4,103,713		(509,915		)	4,660,659			1,066,861			2,145,257		1,078,396	—		—		—		—		—
Fund V Coinvestment (2007) (K)	Feb-18	990,480		(89,115		)	564,273			(337,092		)	564,565		901,657	—		—		—		—		—
GAGACQ Fund (2004) (GAGFAH)	Closed Nov-09	545,663		(595,401		)	N/A			N/A			N/A		N/A	N/A		51,476		N/A		N/A		N/A
FRID (2005) (GAGFAH)	Apr-15	1,220,229		(642,599		)	539,180			(38,450		)	886,597		925,047	—		16,447		16,447		16,447		10,041
FRIC (2006) (Brookdale)	May-16	328,754		(17,462		)	288,044			(23,248		)	256,464		279,712	—		—		—		—		—
FICO (2006) (Intrawest)	Jan-17	724,525		(5		)	(60,886		)	(785,406		)	530,785		1,316,191	—		—		—		—		—
FHIF (2006) (Holiday)	Jan-17	1,543,463		(169,180		)	2,254,394			880,111			1,030,991		150,880	—		—		—		—		—
FECI (2007) (Florida East Coast / Flagler)	Feb-18	982,779		(240		)	956,074			(26,465		)	654,097		680,562	—		—		—		—		—
																$	785	$	862,263	$	104,590	$	83,350	$	55,149
Private Equity Funds in Investment Period
WWTAI (2011)	Jan-25	$	306,442	$	(45,829	)	$	290,930		$	30,317		$	—	N/A	$	2,355	$	527	$	527	$	—	$	—
MSR Opportunities Fund I A (2012)	Aug-22	302,606		(56,673		)	287,949			42,016			—		N/A	4,056		—		—		—		—
MSR Opportunities Fund I B (2012)	Aug-22	73,294		(13,727		)	69,603			10,036			—		N/A	1,003		—		—		—		—
MSR Opportunities II A (2013)	Jul-23	28,541		—			29,688			1,147			1,366		219	—		—		—		—		—
MSR Opportunities II B (2013)	Jul-23	407		—			418			11			19		8	—		—		—		—		—
MSR Opportunities II MA I (2013)	Jul-23	6,553		—			6,829			276			314		38	—		—		—		—		—
																$	7,414	$	527	$	527	$	—	$	—

Continued on next page.

Fund (Vintage) (A)	Maturity Date (B)	Inception to Date Capital Invested		Inception to Date Distributions (C)			Net Asset Value (“NAV”)		NAV Surplus (Deficit) (D)			Current Preferred Return Threshold (E)		Gain to Cross Incentive Income Threshold (F)		Undistributed Incentive Income (G)		Distributed Incentive Income (H)		Distributed Incentive Income Subject to Clawback (I)		Gross Intrinsic Clawback (J)		Net Intrinsic Clawback (J)
Credit PE Funds
Long Dated Value Fund I (2005)	Apr-30	$	267,325	$	(65,557	)	$	317,425	$	115,657		$	132,169	$	16,512	$	—	$	—	$	—	$	—	$	—
Long Dated Value Fund II (2005)	Nov-30	274,280		(147,779		)	194,884		68,383			104,539		36,156		—		412		—		—		—
Long Dated Value Fund III (2007)	Feb-32	343,156		(257,205		)	222,808		136,857			—		N/A		20,047		5,042		—		—		—
LDVF Patent Fund (2007)	Nov-27	46,280		(42,094		)	41,188		37,002			—		N/A		2,839		461		—		—		—
Real Assets Fund (2007)	Jun-17	359,024		(296,140		)	176,697		113,813			—		N/A		12,451		5,285		—		—		—
Credit Opportunities Fund (2008)	Oct-20	5,525,301		(6,631,187		)	1,386,490		2,492,376			—		N/A		208,991		280,240		108,779		—		—
Credit Opportunities Fund II (2009)	Jul-22	2,253,867		(2,059,899		)	1,203,148		1,009,180			—		N/A		140,016		57,901		5,624		—		—
FCO Managed Account (2010)	Jun-22	571,154		(465,116		)	372,671		266,633			—		N/A		38,783		11,844		—		—		—
SIP Managed Account (2010)	Sep-20	11,000		(31,987		)	8,953		29,940			—		N/A		1,791		4,197		—		—		—
Japan Opportunity Fund (2009)	Jun-19	1,025,368		(963,183		)	642,200		580,015			—		N/A		62,827		59,178		13,471		—		—
Net Lease Fund I (2010)	Feb-20	151,779		(216,957		)	9,341		74,519			—		N/A		685		9,102		6,319		—		—
Real Estate Opportunities Fund (2011)	Sep-24	529,947		(109,070		)	485,453		64,576			—		N/A		4,572		913		347		—		—
																$	493,002	$	434,575	$	134,540	$	—	$	—
Credit PE Funds in Investment Period
Credit Opportunities Fund III (2011)	Mar-24	2,156,290		(895,793		)	1,672,503		412,006			—		N/A		64,899		15,496		4,757		—		—
FCO Managed Accounts (2008-2012)	Apr-22 to Mar-27	3,323,070		(2,440,520		)	1,903,426		1,020,876			—		N/A		124,837		77,104		37,542		—		—
Japan Opportunity Fund II (Yen) (2011)	Dec-21	537,942		(195,230		)	468,878		126,166			—		N/A		17,382		7,982		—		—		—
Japan Opportunity Fund II (Dollar) (2011)	Dec-21	466,604		(146,988		)	427,298		107,682			—		N/A		10,505		10,225		—		—		—
Global Opportunities Fund (2010)	Sep-20	300,822		(149,590		)	213,981		62,749			—		N/A		10,691		1,560		1,560		—		—
Life Settlements Fund (2010)	Dec-22	383,211		(299,330		)	64,909		(18,972		)	65,097		84,069		—		—		—		—		—
Life Settlements Fund MA (2010)	Dec-22	31,308		(24,482		)	5,080		(1,746		)	5,348		7,094		—		—		—		—		—
Real Estate Opportunities REOC Fund (2011)	Oct-23	41,462		(15,549		)	33,638		7,725			—		N/A		852		684		684		—		—
																$	229,166	$	113,051	$	44,543	$	—	$	—

Continued on next page.

	Equity Eligible for Incentive (L)		Gain to Cross Incentive Income Threshold (F)		Life-to-Date Incentive Income Crystallized (P)
Permanent capital vehicles
Newcastle	$	1,779,189	(F)		$	41,283
Eurocastle Investment Limited ("Eurocastle")	556,031		$	145,258	39,217
New Residential Investment Corp. ("New Residential")	1,195,683		—		19,662
New Media (W)	390,449		2,856		—

Continued on next page.

	Incentive Income Eligible NAV (L)		Gain to Cross Incentive Income Threshold (M)		Percentage of Incentive Income Eligible NAV Above Incentive Income Threshold (N)		Undistributed Incentive Income (O)		Year to Date Incentive Income Crystallized (P)
Liquid Hedge Funds
Macro Funds (Q) (T)
Main fund investments	$	1,502,593	$	83,993	4.1	%	$	95	$	—
Single investor funds	907,559		51,899		0.0	%	—		—
Sidepocket investments (R)	17,703		10,061		N/A		370		—
Sidepocket investments - redeemers (S)	169,676		88,039		N/A		2,832		—
Managed accounts	1,106,880		70,310		0.4	%	11		—
Asia Macro Funds (T)
Main fund investments	2,525,764		62,474		0.0	%	—		—
Managed accounts	310,267		9,965		0.0	%	—		—
Fortress Convex Asia Funds (T)
Main fund Investments	129,477		6,028		0.0	%	—		—
Fortress Partners Funds (T)
Main fund investments	34,883		23,214		0.0	%	—		—
Sidepocket investments (R)	144,105		18,439		N/A		5,715		—
Credit Hedge Funds
Special Opportunities Funds (T)
Main fund investments	$	4,123,937	$	—	100.0	%	$	28,975	$	—
Sidepocket investments (R)	81,391		233		N/A		4,350		—
Sidepocket investments - redeemers (S)	256,542		61,803		N/A		5,939		—
Main fund investments (liquidating) (U)	809,956		—		100.0	%	81,240		1,341
Managed accounts	7,784		44,060		0.0	%	—		—
Worden Funds
Main fund investments	251,996		19		99.0	%	1,464		—
Fortress Japan Income Fund
Main fund investments	14,261		N/A		0.0	%	—		—
Value Recovery Funds (V)
Managed accounts	20,628		4,282		62.5	%	66		—

(A) Vintage represents the year in which the fund was formed.

(B) Represents the contractual maturity date including the assumed exercise of all extension options, which in some cases may require the approval of the applicable fund advisory board. Private equity funds that have reached their maturity date are included in the table to the extent they have generated incentive income.

(C) Includes an increase to the NAV surplus related to the U.S. income tax expense of certain investment entities, which is considered a distribution for the purposes of computing incentive income.

(D) A NAV deficit represents the gain needed to cross the incentive income threshold (as described in (F) below), excluding the impact of any relevant performance (i.e. preferred return) thresholds (as described in (E) below).

(E) Represents the gain needed to achieve the current relevant performance thresholds, assuming the gain described in (D) above is already achieved.

(F) Represents the immediate increase in NAV needed for Fortress to begin earning incentive income, including the achievement of any relevant performance thresholds. It does not include the amount needed to earn back intrinsic clawback (see (J) below), if any. Incentive income is not recorded as revenue until it is received and any related contingencies are resolved (see (I) below). For the permanent capital vehicles, represents the immediate increase of the company's applicable supplemental measure of operating performance needed for Fortress to begin earning incentive income. As of March 31, 2014, as a result of Newcastle not meeting the incentive income threshold, Fortress does not expect to earn incentive income from Newcastle for an indeterminate period of time.

(G) Represents the amount of additional incentive income Fortress would receive if the fund were liquidated at the end of the period at its NAV. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

(H) Represents the amount of incentive income previously received from the fund since inception.

(I) Represents the amount of incentive income previously received from the fund which is still subject to contingencies and is therefore recorded on the consolidated balance sheet as Deferred Incentive Income. This amount will either be recorded as revenue when all related contingencies are resolved, or, if the fund does not meet certain performance thresholds, will be returned by Fortress to the fund (i.e., “clawed back”).

(J) Represents the amount of incentive income previously received from the fund that would be clawed back (i.e., returned by Fortress to the fund) if the fund were liquidated at the end of the period at its NAV, excluding the effect of any tax adjustments. Employees, former employees and affiliates of Fortress would be required to return a portion of this incentive income that was paid to them under profit sharing arrangements. “Gross” and “Net” refer to amounts that are gross and net, respectively, of this employee/affiliate portion of the intrinsic clawback. Fortress remains liable to the funds for these amounts even if it is unable to collect the amounts from employees/affiliates. Fortress withheld a portion of the amounts due to employees under these profit sharing arrangements as a reserve against future clawback; as of March 31, 2014, Fortress held $41.1 million of such amounts on behalf of employees related to all of the private equity funds.

(K) The Fund I distributed incentive income amount is presented for the total fund, of which Fortress was entitled to approximately 50%.  Fund V includes Fund V (GLPI Sisterco) and Fund V Coinvestment includes Fund V Coinvestment (GLPI Sisterco).

(L) Represents the portion of a fund’s NAV or trading level that is eligible to earn incentive income. For the permanent capital vehicles, represents the equity basis that is used to calculate incentive income.

(M) Represents, for those fund investors whose NAV is below the performance threshold Fortress needs to obtain before it can earn incentive income from such investors (their “incentive income threshold” or “high water mark”), the amount by which their aggregate incentive income thresholds exceed their aggregate NAVs. The amount by which the NAV of each investor within this category is below their respective incentive income threshold varies and, therefore, Fortress may begin earning incentive income from certain investors before this entire amount is earned back. Fortress earns incentive income whenever the assets of new investors, as well as of investors whose NAV exceeds their incentive income threshold, increase in value. For Fortress Japan Income Fund, Fortress earns incentive income based on investment income, which does not include unrealized and realized gains and losses, earned in excess of a preferred return threshold.

(N) Represents the percentage which is computed by dividing (i) the aggregate NAV of all investors who are at or above their respective incentive income thresholds, by (ii) the total incentive income eligible NAV of the fund. The amount by which the NAV of each fund investor who is not in this category is below their respective incentive income threshold may vary, and may vary significantly. This percentage represents the performance of only the main fund investments and managed accounts relative to their respective incentive income thresholds. It does not incorporate the impact of unrealized losses on sidepocket investments that can reduce the amount of incentive income earned from certain funds. See footnote (R) below.

(O) Represents the amount of additional incentive income Fortress would earn from the fund if it were liquidated at the end of the period at its NAV. This amount is currently subject to performance contingencies generally until the end of the year or, in the case of sidepocket investments, until such investments are realized. Main Fund Investments (Liquidating) pay incentive income only after all capital is returned. For the Fortress Japan Income Fund, represents the amount of incentive income Fortress would earn from the fund assuming the amount of investment income earned in excess of the preferred return threshold was distributed as of the end of the period. For the Value Recovery Fund managed accounts, Fortress can earn incentive income if aggregate realizations exceed an agreed threshold. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

(P) Represents the amount of incentive income Fortress has earned in the current period which is not subject to clawback. For the permanent capital vehicles, represents the life-to-date incentive income amount that Fortress has earned and which is not subject to clawback.

(Q) The Drawbridge Global Macro SPV (the “SPV”), which was established in February 2009 to liquidate illiquid investments and distribute the proceeds to then existing investors, is not subject to incentive income and is therefore not presented in the table. However, realized gains or losses within the SPV can decrease or increase, respectively, the gain needed to cross the incentive income threshold for investors with a corresponding investment in the main fund. The unrealized gains and losses within the SPV at March 31, 2014, as if they became realized, would not materially impact the amounts presented in the table.

(R) Represents investments held in sidepockets (also known as special investment accounts), which generally have investment profiles similar to private equity funds. The performance of these investments may impact Fortress’s ability to earn incentive income from main fund investments. For the credit hedge funds and Fortress Partners Funds, realized and unrealized losses from individual sidepockets below original cost may reduce the incentive income earned from main fund investments. For the Macro Funds, only realized losses from individual sidepockets reduce the incentive income earned from main fund investments. Based on current unrealized losses in Macro Fund sidepockets, if all of the Macro Fund sidepockets were liquidated at their NAV at March 31, 2014, the undistributed incentive income from the Macro main fund would not be impacted.

(S) Represents investments held in sidepockets for investors with no corresponding investment in the related main fund investments. In the case of the Macro Funds, such investors may have investments in the SPV (see (Q) above).

(T) Includes onshore and offshore funds.

(U) Relates to accounts where investors have provided return of capital notices and are subject to payout as underlying fund investments are realized.

(V) Excludes the Value Recovery Funds which had a NAV of $317.8 million at March 31, 2014. Fortress began managing the third party originated Value Recovery Funds in June 2009 and generally does not expect to earn any significant incentive income from the fund investments.

(W) Fortress has a management agreement with New Media whereby it may earn incentive income. New Media is a VIE consolidated by Fortress (see Note 1) and as a result any New Media incentive income earned by Fortress is eliminated in consolidation. However, Fortress has included New Media in the above table solely for informational purposes.

During the three months ended March 31, 2014, Fortress formed a new fixed income fund which had a net asset value of $44.5 million as of March 31, 2014.

Private Equity Funds and Credit PE Funds

During the three months ended March 31, 2014, Fortress formed new Private Equity funds which had capital commitments as follows as of March 31, 2014:

	Private Equity
Fortress	$	50
Fortress's affiliates	5,000
Total capital commitments	$	5,050

XML

INVESTMENTS AND FAIR VALUE (Entities Information) (Details) (Investment Manager, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014 variable_interest_entity	Dec. 31, 2013 variable_interest_entity
Investments in Variable Interest Entities
Number of unconsolidated entities	180
Fortress is not Primary Beneficiary | Private Equity Funds
Investments in Variable Interest Entities
Number of VIEs	1	1
Gross Assets	$ 628	$ 789
Fortress Investment	0	155
Financial Obligations	0	0
Fortress is not Primary Beneficiary | Permanent Capital Vehicles
Investments in Variable Interest Entities
Number of VIEs	3	3
Gross Assets	13,237,763	13,950,294
Fortress Investment	127,543	145,472
Financial Obligations	9,811,379	9,804,741
Fortress is not Primary Beneficiary | Liquid Hedge Funds
Investments in Variable Interest Entities
Number of VIEs	2	2
Gross Assets	3,217,599	4,897,650
Fortress Investment	3,622	40,816
Financial Obligations	513,478	2,343,406
Fortress is not Primary Beneficiary | Credit Hedge Funds
Investments in Variable Interest Entities
Number of VIEs	6	6
Gross Assets	2,031,350	1,966,802
Fortress Investment	5,939	50,945
Financial Obligations	324,098	370,607
Fortress is not Primary Beneficiary | Credit PE Funds
Investments in Variable Interest Entities
Number of VIEs	34	33
Gross Assets	974,463	1,229,250
Fortress Investment	6,795	5,350
Financial Obligations	353,881	362,642
Fortress is not Primary Beneficiary | Logan Circle
Investments in Variable Interest Entities
Number of VIEs	2	1
Gross Assets	308,637	244,828
Fortress Investment	175	144
Financial Obligations	0	0
Fortress is not Primary Beneficiary | Investments made in current year | Credit PE Funds
Investments in Variable Interest Entities
Number of VIEs	1
Gross Assets	19,581
Fortress Investment	272
Financial Obligations	14,136
Fortress is not Primary Beneficiary | Investments made in current year | Logan Circle
Investments in Variable Interest Entities
Number of VIEs	1
Gross Assets	48,303
Fortress Investment	1
Financial Obligations	0
Fortress is Primary Beneficiary | Private Equity Funds
Investments in Variable Interest Entities
Number of VIEs	2	1
Fortress Investment	19,002	15,868
Gross assets	35,026	52,976
Financial Obligations	0	0
Fortress is Primary Beneficiary | Permanent Capital Vehicles
Investments in Variable Interest Entities
Number of VIEs	1	0
Fortress Investment	1,918	0
Gross assets	663,245	0
Financial Obligations	181,978	0
Fortress is Primary Beneficiary | Investments made in current year | Private Equity Funds
Investments in Variable Interest Entities
Number of VIEs	1
Fortress Investment	12
Gross assets	1,200
Financial Obligations	0
Fortress is Primary Beneficiary | Investments made in current year | Permanent Capital Vehicles
Investments in Variable Interest Entities
Number of VIEs	1
Fortress Investment	1,918
Gross assets	663,245
Financial Obligations	$ 181,978
Voting Interest Entities
Investments in Variable Interest Entities
Number of unconsolidated entities	129
Classified as VIEs
Investments in Variable Interest Entities
Number of unconsolidated entities	51

XML

SEGMENT REPORTING (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Impairment determination
Impairment on direct and indirect investments	$ 26,000	$ 213,000
Unrealized losses on certain investments that have not been recorded as impairment for DE purposes	4,500,000
Unrealized gains on investments	619,200,000
Amount of net reversal of clawback reserve for DE purpose	(1,334,000)
Clawback Reserve on Incentive Income for DE Purposes
Net Intrinsic Clawback (B)	55,149,000
Prior Year End Inception-to-Date Net DE Reserve	56,483,000
Current Year-to-Date Gross DE Reserve (Reversal)	(1,999,000)	(1,823,000)
Current Year-to-Date Net DE Reserve (Reversal)	(1,334,000)
Inception-to-Date Net DE Reserve	55,149,000
Embedded Incentive Income [Abstract]
Deferred Incentive Income Undistributed Net of Intrinsic Clawback	778,100,000
Gross undistributed incentive income recognized in distributable earnings	30,494,000	59,419,000
Fund II
Impairment determination
Amount of net reversal of clawback reserve for DE purpose	(1,334,000)
Clawback Reserve on Incentive Income for DE Purposes
Net Intrinsic Clawback (B)	0
Prior Year End Inception-to-Date Net DE Reserve	1,334,000
Current Year-to-Date Gross DE Reserve (Reversal)	(1,999,000)
Current Year-to-Date Net DE Reserve (Reversal)	(1,334,000)
Inception-to-Date Net DE Reserve	0
Excess of the recorded DE reserve over the net intrinsic clawback	1,300,000
Fund III
Impairment determination
Amount of net reversal of clawback reserve for DE purpose	0
Clawback Reserve on Incentive Income for DE Purposes
Net Intrinsic Clawback (B)	45,108,000
Periods in Intrinsic Clawback	25
Prior Year End Inception-to-Date Net DE Reserve	45,108,000
Current Year-to-Date Gross DE Reserve (Reversal)	0
Current Year-to-Date Net DE Reserve (Reversal)	0
Inception-to-Date Net DE Reserve	45,108,000
FRID
Impairment determination
Amount of net reversal of clawback reserve for DE purpose	0
Clawback Reserve on Incentive Income for DE Purposes
Net Intrinsic Clawback (B)	10,041,000
Periods in Intrinsic Clawback	27
Prior Year End Inception-to-Date Net DE Reserve	10,041,000
Current Year-to-Date Gross DE Reserve (Reversal)	0
Current Year-to-Date Net DE Reserve (Reversal)	0
Inception-to-Date Net DE Reserve	10,041,000
Permanent Capital Vehicles
Embedded Incentive Income [Abstract]
Gross Additional Distributable Earnings on Exercise of in Money Options	96,900,000
Net Additional Distributable Earnings on Exercise of in Money Options	76,300,000
Maximum
Impairment determination
Impairment on direct and indirect investments	$ 100,000

XML

INCOME TAXES AND TAX RELATED PAYMENTS (Temporary Differences, Non-Investment Manager) (Details) (Non-Investment Manager, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014
Non-Investment Manager
Current deferred tax assets:
Definite and indefinite lived intangible assets	$ 95,554
Net operating losses	90,124
Other	21,034
Total deferred tax assets	206,712
Valuation allowance	(165,718)
Deferred tax liabilities (A)	(40,755)
Deferred tax assets, net	$ 239

XML

INCOME TAXES AND TAX RELATED PAYMENTS (Tables)

3 Months Ended

Mar. 31, 2014

Income Tax Disclosure [Abstract]

Schedule of components of provision for income taxes

Income tax expense (benefit) for the period from February 14, 2014 to March 31, 2014 consisted of:

Current
Federal income expense (benefit)	$	—
State and local income expense (benefit)	—
	—
Deferred
Federal income expense (benefit)	(191		)
State and local income expense (benefit)	(48		)
	(239		)
Total New Media income tax expense (benefit)	$	(239	)

The provision for income taxes consists of the following:

	Three Months Ended March 31,
	2014			2013
Current
Federal income tax expense (benefit)	$	(68	)	$	(10,415	)
Foreign income tax expense (benefit)	3,138			1,117
State and local income tax expense (benefit)	438			(633		)
	3,508			(9,931		)
Deferred
Federal income tax expense (benefit)	1,517			30,118
Foreign income tax expense (benefit)	783			599
State and local income tax expense (benefit)	186			5,490
	2,486			36,207
Total expense (benefit)	$	5,994		$	26,276

Schedule of tax effects of temporary differences that have resulted in deferred income tax assets and liabilities

The tax effects of temporary differences have resulted in deferred income tax assets and liabilities as follows:

	March 31, 2014			December 31, 2013
Total deferred tax assets	$	454,007		$	421,027
Less:
Valuation allowance	(49,076		)	(49,805		)
Deferred tax liabilities (A)	(12,961		)	(16,696		)
Deferred tax assets, net	$	391,970		$	354,526

(A)  The deferred tax liabilities primarily relate to timing differences in the recognition of income from compensatory options received from the permanent capital vehicles. Deferred tax assets are shown net of deferred tax liabilities since they are both primarily of similar tax character and tax jurisdiction.

The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets, included in other assets, net on the consolidated balance sheets, as of March 31, 2014 are presented below:

	March 31, 2014
Definite and indefinite lived intangible assets	$	95,554
Net operating losses	90,124
Other	21,034
Total deferred tax assets	206,712
Less:
Valuation allowance	(165,718		)
Deferred tax liabilities (A)	(40,755		)
Deferred tax assets, net	$	239

Summary of the change in the deferred tax asset valuation allowance

The following table summarizes the change in the deferred tax asset valuation allowance:

Valuation Allowance at December 31, 2013	$	49,805
Changes due to FIG Corp ownership change	(1,365		)
Net decreases (A)	636
Valuation Allowance at March 31, 2014	$	49,076

(A) Primarily related to a change in the portion of the deferred tax asset that would be realized in connection with future capital gains.

XML

EQUITY-BASED AND OTHER COMPENSATION EQUITY-BASED AND OTHER COMPENSATION (Details 2) (USD $)	3 Months Ended	1 Months Ended		3 Months Ended
	Mar. 31, 2014	Feb. 28, 2014 Investment Manager RSUs	Jan. 31, 2014 Investment Manager RSUs	Mar. 31, 2014 Investment Manager Employees RSUs
Equity-Based Compensation
Vesting period (in years)		3 years	3 years
Issued (in shares)		3,200,000.0	3,200,000	6,437,321
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments other than options, granted in period, fair value			$ 22,800,000
Stock Issued During Period, Value, New Issues	$ 186,551,000	$ 25,800,000

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative - Investment Manager) (Details) (Investment Manager, USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013
Investment Manager
Product Information [Line Items]
Cumulative unrealized losses on digital currency/bitcoin	$ (9.9)
Allowances for uncollectable amounts	$ 3.3	$ 3.3
Statutory income tax rate, percent	4.00%

XML

CONSOLIDATING FINANCIAL INFORMATION

3 Months Ended

Mar. 31, 2014

Consolidating Financial Information

CONSOLIDATING FINANCIAL INFORMATION

CONSOLIDATING FINANCIAL INFORMATION

The following consolidating financial information presents the balance sheet, statement of operations and statement of cash flows for Fortress Operating Group (on a combined basis), FOE II (New) LP, Non-Investment Manager and Fortress Investment Group LLC (including its consolidated subsidiaries other than those within Fortress Operating Group) on a deconsolidated basis, as well as the related eliminating entries for intercompany balances and transactions, which sum to Fortress Investment Group’s consolidated financial statements as of, and for the three months ended March 31, 2014.

Fortress Operating Group includes all of Fortress’s operating and investing entities. The upper tier Fortress Operating Group entities, other than FOE II (New) LP, are the obligors on Fortress’s credit agreement (Note 5). Segregating the financial results of this group of entities provides a more transparent view of the capital deployed in Fortress’s businesses as well as the relevant ratios for borrowing entities.

The consolidating balance sheet information is as follows:

	As of March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Assets
Investment Manager
Cash and cash equivalents	$	183,491	$	907	$	—	$	—		$	250		$	—		$	184,648
Due from affiliates	142,638		1,962		—		(997		)	13,475			(13,475		)	143,603
Investments	1,250,807		175		—		(1,297		)	476,971			(476,971		)	1,249,685
Investments in options	99,558		—		—		—			—			—			99,558
Deferred tax asset, net	—		—		—		—			391,970			—			391,970
Other assets	158,412		451		—		(27		)	7,000			—			165,836
	1,834,906		3,495		—		(2,321		)	889,666			(490,446		)	2,235,300
Non-Investment Manager - consolidated VIE
Cash and cash equivalents	—		—		21,947		—			—			—			21,947
Fixed assets, net	—		—		267,289		—			—			—			267,289
Goodwill	—		—		119,502		—			—			—			119,502
Intangible assets, net	—		—		146,098		—			—			—			146,098
Other assets, net	—		—		108,409		—			—			—			108,409
	—		—		663,245		—			—			—			663,245
Total Assets	$	1,834,906	$	3,495	$	663,245	$	(2,321	)	$	889,666		$	(490,446	)	$	2,898,545
Liabilities and Equity
Investment Manager
Accrued compensation and benefits	$	127,087	$	2,118	$	—	$	—		$	—		$	—		$	129,205
Due to affiliates	85,561		232		—		(232		)	280,074			(13,475		)	352,160
Deferred incentive income	284,200		—		—		—			—			—			284,200
Debt obligations payable	125,000		—		—		—			—			—			125,000
Other liabilities	126,650		19		—		—			(1,048		)	—			125,621
	748,498		2,369		—		(232		)	279,026			(13,475		)	1,016,186
Non-Investment Manager - consolidated VIE
Deferred revenue	—		—		31,985		—			—			—			31,985
Debt obligations payable	—		—		181,978		—			—			—			181,978
Accrued expenses and other liabilities	—		—		68,023		(765		)	—			—			67,258
	—		—		281,986		(765		)	—			—			281,221
Total Liabilities	748,498		2,369		281,986		(997		)	279,026			(13,475		)	1,297,407

Continued on next page.

	As of March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Commitments and Contingencies
Equity
Paid-in capital	5,721,882			3,575			384,000			(384,175		)	2,060,626			(5,725,282		)	2,060,626
Retained earnings (accumulated deficit)	(4,711,583		)	(2,449		)	(2,741		)	2,545			(1,448,152		)	4,714,228			(1,448,152		)
Accumulated other comprehensive income (loss)	(5,809		)	—			—			—			(1,834		)	5,809			(1,834		)
Total Fortress shareholders' equity (C)	1,004,490			1,126			381,259			(381,630		)	610,640			(1,005,245		)	610,640
Principals' and others' interests in equity of consolidated subsidiaries	81,918			—			—			—			—			528,274			610,192
Non-Controlling interests in equity of Non-Investment Manager - consolidated VIE	—			—			—			380,306			—			—			380,306
Total Equity	1,086,408			1,126			381,259			(1,324		)	610,640			(476,971		)	1,601,138
Total Liabilities and Equity	$	1,834,906		$	3,495		$	663,245		$	(2,321	)	$	889,666		$	(490,446	)	$	2,898,545

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group.

(C) Includes the Principals’ (and one senior employee's) equity in the Fortress Operating Group column, which is eliminated in consolidation.

The consolidating statement of operations information is as follows:

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments		Fortress Investment Group LLC Consolidated
Revenues
Investment Manager
Management fees: affiliates	$	128,601	$	1,109	$	—	$	(765	)	$	—		$	—	$	128,945
Management fees: non-affiliates	17,480		142		—		—			—			—		17,622
Incentive income: affiliates	34,251		—		—		—			—			—		34,251
Incentive income: non-affiliates	643		—		—		—			—			—		643
Expense reimbursements: affiliates	43,454		7,732		—		—			—			—		51,186
Expense reimbursements: non-affiliates	2,448		—		—		—			—			—		2,448
Other revenues (affiliate portion disclosed in Note 7)	1,250		—		—		—			—			—		1,250
	228,127		8,983		—		(765		)	—			—		236,345
Non-Investment Manager - consolidated VIE
Advertising	—		—		43,836		—			—			—		43,836
Circulation	—		—		22,144		—			—			—		22,144
Commercial printing and other	—		—		7,841		—			—			—		7,841
	—		—		73,821		—			—			—		73,821
Total Revenues	228,127		8,983		73,821		(765		)	—			—		310,166
Expenses
Investment Manager
Compensation and benefits	179,890		8,629		—		—			—			—		188,519
General, administrative and other	37,460		364		—		—			(1		)	—		37,823
Depreciation and amortization	4,284		17		—		—			—			—		4,301
Interest expense	674		1		—		—			16			—		691
	222,308		9,011		—		—			15			—		231,334
Non-Investment Manager - consolidated VIE
Operating Costs	—		—		43,573		—			—			—		43,573
General, administrative and other	—		—		25,881		(765		)	—			—		25,116
Depreciation and amortization	—		—		5,213		—			—			—		5,213
Interest expense	—		—		2,134		—			—			—		2,134
	—		—		76,801		(765		)	—			—		76,036
Total Expenses	222,308		9,011		76,801		(765		)	15			—		307,370

Continued on next page.

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Other Income (Loss)
Investment Manager
Gains (losses) (affiliate portion disclosed in Note 4)	(11,055		)	—			—			(189		)	—			—			(11,244		)
Tax receivable agreement liability adjustment	—			—			—			—			—			—			—
Earnings (losses) from equity method investees	20,374			—			—			—			4,661			(4,661		)	20,374
Total Other Income (Loss)	9,319			—			—			(189		)	4,661			(4,661		)	9,130
Income (Loss) Before Income Taxes	15,138			(28		)	(2,980		)	(189		)	4,646			(4,661		)	11,926
Income tax benefit (expense) - Investment Manager	(4,298		)	14			—			—			(1,710		)	—			(5,994		)
Income tax benefit (expense) - Non-Investment Manager - consolidated VIE	—			—			239			—			—			—			239
Total Income Tax Benefit (Expense)	(4,298		)	14			239			—			(1,710		)	—			(5,755		)
Net Income (Loss)	$	10,840		$	(14	)	$	(2,741	)	$	(189	)	$	2,936		$	(4,661	)	$	6,171
Principals' and Others' Interests in Income (Loss) of Consolidated Subsidiaries	$	1,019		$	—		$	—		$	—		$	—		$	4,950		$	5,969
Non-Controlling Interests in Income (Loss) of Non- Investment Manager - consolidated VIE	$	—		$	—		$	—		$	(2,734	)	$	—		$	—		$	(2,734	)
Net Income (Loss) Attributable to Class A Shareholders (C)	$	9,821		$	(14	)	$	(2,741	)	$	2,545		$	2,936		$	(9,611	)	$	2,936

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group. 

(C) Includes net income (loss) attributable to the Principals’ (and one senior employee’s) interests in the Fortress Operating Group column, which is eliminated in consolidation.

The consolidating statement of cash flows information is as follows:

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager			Fortress Operating Group Eliminations			Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments			Fortress Investment Group LLC Consolidated
Cash Flows From Operating Activities
Net income (loss)	$	10,840		$	(14	)	$	(2,741	)	$	(189	)	$	2,936		$	(4,661	)	$	6,171
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Investment Manager
Depreciation and amortization	4,284			17			—			—			—			—			4,301
Other amortization and accretion (included in interest expense)	195			—			—			—			—			—			195
(Earnings) losses from equity method investees	(20,374		)	—			—			—			(4,661		)	4,661			(20,374		)
Distributions of earnings from equity method investees	25,784			—			—			—			—			—			25,784
(Gains) losses	11,055			—			—			189			—			—			11,244
Deferred incentive income	(29,503		)	—			—			—			—			—			(29,503		)
Deferred tax (benefit) expense	785			—			—			—			1,701			—			2,486
Options received from affiliates	—			—			—			—			—			—			—
Tax receivable agreement liability adjustment	—			—			—			—			—			—			—
Equity-based compensation	8,673			—			—			—			—			—			8,673
Options in affiliates granted to employees	4,553			—			—			—			—			—			4,553
Other	44			—			—			—			—			—			44
Non-Investment Manager - consolidated VIE
Depreciation and amortization	—			—			5,213			—			—			—			5,213
Amortization of deferred financing costs (included in interest expense)	—			—			230			—			—			—			230
Other	—			—			(46		)	—			—			—			(46		)
Cash flows due to changes in
Investment Manager
Due from affiliates	38,972			(98		)	—			765			1			—			39,640
Other assets	40,777			26			—			—			(445		)	—			40,358
Accrued compensation and benefits	(263,259		)	(167		)	—			—			—			—			(263,426		)
Due to affiliates	(32,704		)	1			—			—			13			—			(32,690		)
Deferred incentive income	63,458			—			—			—			—			—			63,458
Other liabilities	35,944			(44		)	—			—			(347		)	—			35,553
Non-Investment Manager - consolidated VIE
Other assets	—			—			824			—			—			—			824
Deferred revenue	—			—			37			—			—			—			37
Accrued expenses and other liabilities	—			—			(489		)	(765		)	—			—			(1,254		)
Net cash provided by (used in) operating activities	(100,476		)	(279		)	3,028			—			(802		)	—			(98,529		)

Continued on next page.

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)		FOE II (New) LP		Non-Investment Manager		Fortress Operating Group Eliminations	Fortress Investment Group LLC Consolidated (B)		Elimination Adjustments		Fortress Investment Group LLC Consolidated
Cash Flows From Investing Activities
Investment Manager
Contributions to equity method investees	(7,031	)	—		—		—	(8,103	)	8,103		(7,031	)
Distributions of capital from equity method investees	231,158		—		—		—	14,492		(14,492	)	231,158
Purchase of fixed assets	(1,797	)	—		—		—	—		—		(1,797	)
Purchase of software and technology-related assets	(14,965	)	—		—		—	—		—		(14,965	)
Non-Investment Manager - consolidated VIE
Existing cash on consolidation date	—		—		23,845		—	—		—		23,845
Purchase of fixed assets	—		—		(310	)	—	—		—		(310	)
Acquisitions, net of cash acquired	—		—		(8,026	)	—	—		—		(8,026	)
Net cash provided by (used in) investing activities	207,365		—		15,509		—	6,389		(6,389	)	222,874
Cash Flows From Financing Activities
Investment Manager
Borrowings under debt obligations	125,000		—		—		—	—		—		125,000
Proceeds from public offering (Note 9)	—		—		—		—	186,551		—		186,551
Repurchase of Class B shares (Note 9)	—		—		—		—	(186,551	)	—		(186,551	)
Issuance (purchase) of Class A shares (RSU settlements)	(8,103	)	—		—		—	8,103		—		—
Repurchase of Class A shares (Note 9)	(363,260	)	(150	)	—		—	—		—		(363,410	)
Capital contributions (distributions)	8,103		—		—		—	—		(8,103	)	—
Dividends and dividend equivalents paid	(15,359	)	—		—		—	(14,492	)	14,492		(15,359	)
Principals' and others' interests in equity of consolidated subsidiaries - contributions	1,191		—		—		—	—		—		1,191
Principals' and others' interests in equity of consolidated subsidiaries - distributions	(33,590	)	—		—		—	—		—		(33,590	)
Excess tax benefits from delivery of RSUs	—		—		—		—	425		—		425
Non-Investment Manager - consolidated VIE
Repayments under current portion of long-term debt	—		—		(68	)	—	—		—		(68	)
Borrowings under debt obligations	—		—		4,068		—	—		—		4,068
Payment of debt issuance costs	—		—		(590	)	—	—		—		(590	)
Net cash provided by (used in) financing activities	(286,018	)	(150	)	3,410		—	(5,964	)	6,389		(282,333	)

Continued on next page.

	Three Months Ended March 31, 2014
	Fortress Operating Group Combined (A)			FOE II (New) LP			Non-Investment Manager		Fortress Operating Group Eliminations		Fortress Investment Group LLC Consolidated (B)			Elimination Adjustments		Fortress Investment Group LLC Consolidated
Net Increase (Decrease) in Cash and Cash Equivalents	(179,129		)	(429		)	21,947		—		(377		)	—		(157,988		)
Cash and Cash Equivalents, Beginning of Period	362,620			1,336			—		—		627			—		364,583
Cash and Cash Equivalents, End of Period	$	183,491		$	907		$	21,947	$	—	$	250		$	—	$	206,595
Cash and Cash Equivalents - Investment Manager, End of Period	$	183,491		$	907		$	—	$	—	$	250		$	—	$	184,648
Cash and Cash Equivalents - Non- Investment Manager - consolidated VIE, End of Period	$	—		$	—		$	21,947	$	—	$	—		$	—	$	21,947

(A) Excluding FOE II (New) LP and Non-Investment Manager.

(B) Other than Fortress Operating Group.