XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Statements of Cash Flows - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,126,811) $ (1,968,746)
Adjustments to reconcile net loss to net cash used in operating activities    
Preferred shares issued as compensation 14,408 9,617
Common shares issued as compensation and for services 45,750 61,850
Warrants granted to Scientific Advisory Board 229 159
Depreciation 193,546 187,057
Amortization 2,067 2,067
Changes in operating assets and liabilities:    
Prepaid expenses (2,391) 122,204
Other assets 4,409 37
Accounts payable 336,594 72,147
Accounts payable - related parties (83,489) 146,051
Accrued expenses 20,825 195,863
NET CASH USED IN OPERATING ACTIVITIES (2,594,863) (1,171,694)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (46,764) (8,291)
NET CASH USED IN INVESTING ACTIVITIES (46,764) (8,291)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from sale of common stock 1,710,138 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,710,138 0
NET CHANGE IN CASH AND CASH EQUIVALENTS (931,489) (1,179,985)
Cash and cash equivalents at beginning of period 4,797,778 8,149,808
Cash and cash equivalents at end of period 3,866,289 6,969,823
NON CASH FINANCING AND INVESTING ACTIVITIES:    
Related party non-current liability converted to note payable 0 1,500,000
Forgiveness of interest on related party debt $ 0 $ 49,808