Delaware
|
1-35672
|
20-5234618
|
(State of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act.
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act.
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
|
Exhibit Number |
Description | |
99.1
|
Press Release dated August 9, 2016
|
BERRY PLASTICS GROUP, INC. | |||
(Registrant) | |||
Dated: August 9, 2016
|
By:
|
/s/ Jason K. Greene | |
Name: | Jason K. Greene | ||
Title: | Executive Vice President, Chief Legal Officer and Secretary | ||
|
Reported record net sales of $1,645 million for the June 2016 quarter compared to $1,241 million in the June 2015 quarter
|
|
Recorded operating income of $179 million in the June 2016 quarter, an increase of 48 percent compared to the prior year quarter
|
|
Posted Operating EBITDA of $316 million (19.2 percent of net sales) in the June 2016 quarter compared to $219 million (17.6 percent of net sales) in the prior year quarter
|
|
Generated $206 million of cash flow from operations in the June 2016 quarter compared to $180 million in the prior year quarter
|
|
Increased adjusted free cash flow by 8 percent to $151 million in the June 2016 quarter resulting in a total of $475 million for the four quarters ended June 2016
|
|
Recorded net income of $96 million or $0.76 per diluted share and increased adjusted net income per diluted share by 61 percent in the quarter to $0.82
|
|
Increased our fiscal year 2016 Operating EBITDA guidance to $1,200 million and reaffirmed our adjusted free cash flow guidance of $475 million
|
Quarterly Period Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions of dollars)
|
July 2, 2016
|
June 27, 2015
|
$ Change
|
% Change
|
||||||||||||
Consumer Packaging
|
$
|
705
|
$
|
731
|
$
|
(26
|
)
|
(4
|
)%
|
|||||||
Health, Hygiene, & Specialties
|
567
|
122
|
445
|
365
|
%
|
|||||||||||
Engineered Materials
|
373
|
388
|
(15
|
)
|
(4
|
)%
|
||||||||||
Total net sales
|
$
|
1,645
|
$
|
1,241
|
$
|
404
|
33
|
%
|
Three Quarterly Periods Ended (Unaudited)
|
||||||||||||||||
Net sales (in millions of dollars)
|
July 2, 2016
|
June 27, 2015
|
$ Change
|
% Change
|
||||||||||||
Consumer Packaging
|
$
|
2,075
|
$
|
2,163
|
$
|
(88
|
)
|
(4
|
)%
|
|||||||
Health, Hygiene, & Specialties
|
1,699
|
383
|
1,316
|
344
|
%
|
|||||||||||
Engineered Materials
|
1,097
|
1,139
|
(42
|
)
|
(4
|
)%
|
||||||||||
Total net sales
|
$
|
4,871
|
$
|
3,685
|
$
|
1,186
|
32
|
%
|
(Unaudited)
|
July 2,
2016
|
September 26, 2015
|
||||||
(in millions of dollars)
|
||||||||
Term loans
|
$
|
4,164
|
$
|
2,388
|
||||
Second priority notes
|
1,600
|
1,200
|
||||||
Debt discounts and deferred fees
|
(61
|
)
|
(29
|
)
|
||||
Capital leases and other
|
175
|
126
|
||||||
Total debt
|
$
|
5,878
|
$
|
3,685
|
||||
Less: cash and cash equivalents
|
(236
|
)
|
(228
|
)
|
||||
Net debt (1)
|
$
|
5,642
|
$
|
3,457
|
||||
(1)
|
Increase primarily related to the purchase of Avintiv on October 1, 2015 for approximately $2.3 billion. Net debt is a supplemental financial measure not required by or presented in accordance with accounting measures generally accepted in the United States.
|
Quarterly Period Ended
|
Three Quarterly Periods Ended
|
|||||||||||||||
July 2, 2016
|
June 27, 2015
|
July 2, 2016
|
June 27, 2015
|
|||||||||||||
Net sales
|
$
|
1,645
|
$
|
1,241
|
$
|
4,871
|
$
|
3,685
|
||||||||
Costs and expenses:
|
||||||||||||||||
Cost of goods sold
|
1,296
|
1,003
|
3,885
|
3,037
|
||||||||||||
Selling, general and administrative
|
129
|
92
|
421
|
266
|
||||||||||||
Amortization of intangibles
|
35
|
22
|
106
|
70
|
||||||||||||
Restructuring and impairment charges
|
6
|
3
|
29
|
11
|
||||||||||||
Operating income
|
179
|
121
|
430
|
301
|
||||||||||||
Debt extinguishment
|
4
|
94
|
4
|
94
|
||||||||||||
Other expense (income), net
|
(18
|
)
|
2
|
(21
|
)
|
2
|
||||||||||
Interest expense, net
|
73
|
47
|
222
|
152
|
||||||||||||
Income (loss) before income taxes
|
120
|
(22
|
)
|
225
|
53
|
|||||||||||
Income tax expense (benefit)
|
24
|
(9
|
)
|
66
|
15
|
|||||||||||
Consolidated net income (loss)
|
$
|
96
|
$
|
(13
|
)
|
$
|
159
|
$
|
38
|
|||||||
Net income (loss) per share:
|
||||||||||||||||
Basic
|
$
|
0.79
|
$
|
(0.11
|
)
|
$
|
1.32
|
$
|
0.32
|
|||||||
Diluted
|
0.76
|
(0.11
|
)
|
1.28
|
0.31
|
|||||||||||
Outstanding weighted-average shares: (in millions)
|
||||||||||||||||
Basic
|
121.1
|
119.5
|
120.5
|
118.9
|
||||||||||||
Diluted
|
125.9
|
119.5
|
123.9
|
123.7
|
Quarterly Period Ended
|
Three Quarterly Periods Ended
|
|||||||||||||||
July 2, 2016
|
June 27, 2015
|
July 2, 2016
|
June 27, 2015
|
|||||||||||||
Consolidated net income (loss)
|
$
|
96
|
$
|
(13
|
)
|
$
|
159
|
$
|
38
|
|||||||
Currency translation
|
(16
|
)
|
2
|
39
|
(32
|
)
|
||||||||||
Interest rate hedges
|
(4
|
)
|
2
|
(20
|
)
|
(18
|
)
|
|||||||||
Provision for income taxes related to other comprehensive income items
|
1
|
—
|
8
|
6
|
||||||||||||
Comprehensive income (loss)
|
$
|
77
|
$
|
(9
|
)
|
$
|
186
|
$
|
(6
|
)
|
July 2, 2016
|
September 26, 2015
|
|||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$
|
236
|
$
|
228
|
||||
Accounts receivable, net
|
725
|
434
|
||||||
Inventories
|
708
|
522
|
||||||
Other current assets
|
97
|
199
|
||||||
Property, plant, and equipment, net
|
2,276
|
1,294
|
||||||
Goodwill, intangible assets, and other long-term assets
|
3,763
|
2,351
|
||||||
Total assets
|
$
|
7,805
|
$
|
5,028
|
||||
Liabilities and stockholders' equity (deficit):
|
||||||||
Current liabilities, excluding debt
|
$
|
1,020
|
$
|
668
|
||||
Current and long-term debt
|
5,878
|
3,685
|
||||||
Other long-term liabilities
|
740
|
728
|
||||||
Redeemable non-controlling interest
|
12
|
12
|
||||||
Stockholders' equity (deficit)
|
155
|
(65
|
)
|
|||||
Total liabilities and stockholders' equity (deficit)
|
$
|
7,805
|
$
|
5,028
|
Three Quarterly Periods Ended
|
||||||||
July 2, 2016
|
June 27, 2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Consolidated net income
|
$
|
159
|
$
|
38
|
||||
Depreciation
|
284
|
193
|
||||||
Amortization of intangibles
|
106
|
70
|
||||||
Debt extinguishment
|
4
|
94
|
||||||
Other non-cash items
|
36
|
39
|
||||||
Other assets and liabilities
|
4
|
(4
|
)
|
|||||
Working capital
|
(26
|
)
|
(38
|
)
|
||||
Net cash from operating activities
|
567
|
|
392
|
|||||
Cash flows from investing activities:
|
||||||||
Additions to property, plant, and equipment
|
(228
|
)
|
(124
|
)
|
||||
Proceeds from sale of assets
|
4
|
18
|
||||||
Other investing activities, net
|
(11
|
)
|
—
|
|||||
Acquisitions of businesses, net of cash acquired
|
(2,283
|
)
|
—
|
|||||
Net cash from investing activities
|
(2,518
|
)
|
(106
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term borrowings
|
2,490
|
702
|
||||||
Repayment of long-term borrowings
|
(390
|
)
|
(940
|
)
|
||||
Proceeds from issuance of common stock
|
20
|
16
|
||||||
Debt financing costs
|
(38
|
)
|
(87
|
)
|
||||
Payment of tax receivable agreement
|
(57
|
)
|
(39
|
)
|
||||
Purchase of non-controlling interest
|
(66
|
)
|
—
|
|||||
Net cash from financing activities
|
1,959
|
(348
|
)
|
|||||
Effect of exchange rate changes on cash
|
—
|
(5
|
)
|
|||||
Net change in cash and cash equivalents
|
8
|
(67
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
228
|
129
|
||||||
Cash and cash equivalents at end of period
|
$
|
236
|
$
|
62
|
Quarterly Period Ended
|
Three Quarterly Periods Ended
|
|||||||||||||||
July 2, 2016
|
June 27, 2015
|
July 2, 2016
|
June 27, 2015
|
|||||||||||||
Net sales:
|
||||||||||||||||
Consumer Packaging
|
$
|
705
|
$
|
731
|
$
|
2,075
|
$
|
2,163
|
||||||||
Health, Hygiene, & Specialties
|
567
|
122
|
(1)
|
1,699
|
383
|
|||||||||||
Engineered Materials
|
373
|
388
|
1,097
|
1,139
|
||||||||||||
Total net sales
|
$
|
1,645
|
$
|
1,241
|
(1)
|
$
|
4,871
|
$
|
3,685
|
|||||||
Operating income:
|
||||||||||||||||
Consumer Packaging
|
$
|
63
|
$
|
75
|
$
|
173
|
$
|
168
|
||||||||
Health, Hygiene, & Specialties
|
61
|
7
|
119
|
24
|
||||||||||||
Engineered Materials
|
55
|
39
|
138
|
109
|
||||||||||||
Total operating income
|
$
|
179
|
$
|
121
|
$
|
430
|
$
|
301
|
||||||||
Depreciation and amortization:
|
||||||||||||||||
Consumer Packaging
|
$
|
65
|
$
|
59
|
$
|
195
|
$
|
177
|
||||||||
Health, Hygiene, & Specialties
|
36
|
8
|
140
|
26
|
||||||||||||
Engineered Materials
|
19
|
20
|
55
|
60
|
||||||||||||
Total depreciation and amortization
|
$
|
120
|
$
|
87
|
$
|
390
|
$
|
263
|
||||||||
Restructuring and impairment charges:
|
||||||||||||||||
Consumer Packaging
|
$
|
2
|
$
|
1
|
$
|
7
|
$
|
9
|
||||||||
Health, Hygiene, & Specialties
|
4
|
—
|
19
|
—
|
||||||||||||
Engineered Materials
|
—
|
2
|
3
|
2
|
||||||||||||
Total restructuring and impairment charges(3)
|
$
|
6
|
$
|
3
|
$
|
29
|
$
|
11
|
||||||||
Business optimization costs (2) :
|
||||||||||||||||
Consumer Packaging
|
$
|
3
|
$
|
5
|
$
|
11
|
$
|
26
|
||||||||
Health, Hygiene, & Specialties
|
7
|
—
|
36
|
2
|
||||||||||||
Engineered Materials
|
1
|
3
|
13
|
7
|
||||||||||||
Total business optimization costs (3)
|
$
|
11
|
$
|
8
|
$
|
60
|
$
|
35
|
||||||||
Operating EBITDA:
|
||||||||||||||||
Consumer Packaging
|
$
|
133
|
$
|
140
|
$
|
386
|
$
|
380
|
||||||||
Health, Hygiene, & Specialties
|
108
|
15
|
(4)
|
314
|
52
|
|||||||||||
Engineered Materials
|
75
|
64
|
209
|
178
|
||||||||||||
Total operating EBITDA
|
$
|
316
|
$
|
219
|
(4)
|
$
|
909
|
$
|
610
|
(1)
|
Acquisition sales for the quarter ended June 2015 was $469 million. Pro forma net sales within the HH&S segment, including acquisition sales for the quarter ended June 27, 2015, would be $591 million and total pro forma net sales for the quarter ended June 27, 2015 would be $1,710 million.
|
(2)
|
Includes integration expenses, non-cash charges, and other business optimization costs.
|
(3)
|
Increase from prior year period is primarily related to the Avintiv acquisition.
|
(4)
|
Acquisition Operating EBITDA for the quarter ended June 2015 was $75 million. Operating EBITDA, including acquisitions for the HH&S segment for the quarter ended June 27, 2015, would be $90 million and total operating EBITDA for the quarter ended June 27, 2015 would be $294 million. Acquisition operating EBITDA of $75 million includes $33 million of operating income, plus $30 million of depreciation and amortization, plus $12 million of other business optimization and restructuring costs.
|
Four Quarters
|
||||||||||||
Quarterly Period Ended
|
Ended
|
|||||||||||
July 2, 2016
|
June 27, 2015
|
July 2, 2016
|
||||||||||
Consolidate net income (loss)
|
$
|
96
|
$
|
(13
|
)
|
$
|
207
|
|||||
Add: debt extinguishment
|
4
|
94
|
4
|
|||||||||
Add: other expense (income), net
|
(18
|
)
|
2
|
(22
|
)
|
|||||||
Add: interest expense, net
|
73
|
47
|
261
|
|||||||||
Add: income tax expense (benefit)
|
24
|
(9
|
)
|
87
|
||||||||
Operating income
|
$
|
179
|
$
|
121
|
$
|
537
|
||||||
Add: non-cash amortization from 2006 private sale
|
8
|
8
|
32
|
|||||||||
Add: restructuring and impairment
|
6
|
3
|
31
|
|||||||||
Add: other non-cash charges
|
7
|
6
|
39
|
|||||||||
Add: business optimization and other expenses (1)
|
4
|
2
|
30
|
|||||||||
Adjusted operating income (5)
|
$
|
204
|
$
|
140
|
$
|
669
|
||||||
Add: depreciation
|
85
|
57
|
358
|
|||||||||
Add: amortization of intangibles (2)
|
27
|
22
|
87
|
|||||||||
Operating EBITDA (5)
|
$
|
316
|
$
|
219
|
$
|
1,114
|
||||||
Add: pro forma acquisitions (3)
|
70
|
|||||||||||
Add: unrealized cost savings (3)
|
28
|
|||||||||||
Adjusted EBITDA (5)
|
$
|
1,212
|
||||||||||
Cash flow from operating activities
|
$
|
206
|
$
|
180
|
$
|
812
|
||||||
Net additions to property, plant, and equipment
|
(55
|
)
|
(40
|
)
|
(280
|
)
|
||||||
Payment of tax receivable agreement
|
—
|
—
|
(57
|
)
|
||||||||
Adjusted free cash flow (5)
|
$
|
151
|
$
|
140
|
$
|
475
|
||||||
Net income (loss) per diluted share
|
$
|
0.76
|
$
|
(0.11
|
)
|
|||
Adjustment for dilution (weighted avg. diluted shares 124.4 million)
|
—
|
(0.01
|
)
|
|||||
Debt extinguishment
|
0.03
|
0.79
|
||||||
Other expense (income), net
|
(0.14
|
)
|
—
|
|||||
Non-cash amortization from 2006 private sale
|
0.06
|
0.07
|
||||||
Restructuring and impairment
|
0.05
|
0.03
|
||||||
Business optimization costs (1)
|
0.09
|
0.07
|
||||||
Income tax impact on items above (4)
|
(0.03
|
)
|
(0.33
|
)
|
||||
Adjusted net income per diluted share (5)
|
$
|
0.82
|
$
|
0.51
|