UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) October 18, 2012
Peoples United Financial, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 001-33326 | 20-8447891 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
850 Main Street, Bridgeport, CT | 06604 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (203) 338-7171
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
On October 18, 2012, Peoples United Financial, Inc. (the Company) issued a press release announcing its results of operations for the three- and nine-month periods ended September 30, 2012. A copy of that press release is being furnished herewith as Exhibit 99.1.
The information contained in and accompanying this Form 8-K with respect to Item 2.02 (including Exhibit 99.1 hereto) is being furnished to, and not filed with, the Securities and Exchange Commission in accordance with General Instruction B.2 to Form 8-K.
Item 8.01. | Other Events |
(a) The Company announced that the Board of Directors has approved amendments to the Companys Certificate of Incorporation to declassify the Board, and will seek shareholder approval of those amendments at the 2013 annual meeting of shareholders. If approved by the requisite vote, the amendments will become effective and directors will be elected or re-elected for one-year terms beginning with the 2013 annual meeting. Directors elected at the 2011 and 2012 annual meetings will continue to serve for the balance of their current three-year terms, which expire in 2014 and 2015, respectively.
(b) The Company hereby files the Investor Presentation attached hereto as Exhibit 99.2.
Item 9.01. | Financial Statements and Exhibits |
(d) The following Exhibits are submitted herewith.
Exhibit No. |
Description | |
99.1 | Earnings Press Release dated October 18, 2012 | |
99.2 | Investor Presentation dated October 18, 2012 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Peoples United Financial, Inc. |
||||||||||
(Registrant) | ||||||||||
Date: October 18, 2012 | By: | /s/ Eric J. Appellof |
||||||||
(Signature) | ||||||||||
Name: | Eric J. Appellof | |||||||||
Title: | Assistant Secretary |
EXHIBIT INDEX
Exhibit No. |
Description |
Page | ||
99.1 | Earnings Press Release dated October 18, 2012 | 99.1-1 | ||
99.2 | Investor Presentation dated October 18, 2012 | 99.2-1 |
Exhibit 99.1
INVESTOR CONTACT: | Peter Goulding, CFA | |||||||
Investor Relations | ||||||||
203.338.6799 | ||||||||
peter.goulding@peoples.com | ||||||||
MEDIA CONTACT: | Valerie Carlson | |||||||
Corporate Communications | ||||||||
203.338.2351 | ||||||||
valerie.carlson@peoples.com |
FOR IMMEDIATE RELEASE
October 18, 2012
PEOPLES UNITED FINANCIAL REPORTS THIRD QUARTER OPERATING EARNINGS OF $0.19 PER SHARE; NET INCOME OF $0.18 PER SHARE
BRIDGEPORT, CT. Peoples United Financial, Inc. (NASDAQ: PBCT) today reported net income of $62.2 million, or $0.18 per share, for the third quarter of 2012, compared to $51.5 million, or $0.14 per share, for the third quarter of 2011, and $64.6 million, or $0.19 per share, for the second quarter of 2012. Operating earnings were $64.4 million, or $0.19 per share, for the third quarter of 2012, compared to $65.9 million, or $0.18 per share, for the third quarter of 2011 and $67.0 million, or $0.20 per share, for the second quarter of 2012.
The Companys Board of Directors declared a $0.16 per share quarterly dividend, payable November 15, 2012 to shareholders of record on November 1, 2012. Based on the closing stock price on October 17, 2012, the dividend yield on Peoples United Financial common stock is 5.3 percent.
During the third quarter of 2012 the Company repurchased 4.5 million shares of Peoples United Financial common stock at a total cost of $54 million and, during the first nine months of 2012, the Company repurchased 13.5 million shares of common stock at a total cost of $164 million. Under the existing stock repurchase authorization, 4.5 million shares of common stock remain available for repurchase.
Our performance in the third quarter of 2012 continues to build on the execution of our primary objectives optimizing existing businesses and efficiently deploying capital, stated Jack Barnes, President and Chief Executive Officer. Our third quarter financial results reflect another quarter of solid operating metrics in a challenging economic environment, supported by significant loan growth, ongoing strength in our fee income businesses and meaningful cost control, all of which contributed to an improvement in our efficiency ratio.
more
Peoples United Financial, Inc. Reports 3Q Earnings
Page 2
We anticipate continued momentum in loan growth based on our retail and commercial lending pipelines and remain encouraged by the significant opportunity for growth throughout the franchise, particularly within the Boston and New York City MSAs, added Barnes. In addition, strategic revenue initiatives in commercial and retail banking, wealth management and insurance are positively impacting our operating results. Moreover, we are pleased with the continued progress in managing the overall level of operating expenses despite absorbing a full quarter of costs related to the 57 branches we acquired late in the second quarter.
Barnes concluded, Our strong business fundamentals, ongoing ability to leverage our brand in attractive markets, dedicated and customer-focused employees, and prospects for growth continue to be the foundations of our strength relative to others in the industry. We have demonstrated our ability to prudently and effectively deploy capital through organic loan and deposit growth, a consistent dividend policy, continued share repurchases and a thoughtful acquisition strategy.
On an operating basis, earnings were $64 million, or 19 cents per share, this quarter, stated Kirk W. Walters, Senior Executive Vice President and Chief Financial Officer. The Companys performance in the third quarter reflects our continued focus on improving operating leverage by increasing fee-based income and ongoing expense control.
Walters continued, The decline in the net interest margin this quarter on both a GAAP and operating basis reflects continued repricing pressure within the loan portfolios partially offset by a reduction in our cost of deposits. Non-interest income reflects ongoing improvement in most of our fee-based businesses, the seasonal increase in insurance revenue and higher loan prepayment fees. The efficiency ratio improved to 61.4 percent this quarter, as revenue growth and the progress we are making as a result of cost savings initiatives offset the increase in the level of operating non-interest expense this quarter attributable to our recent purchase of 57 branches.
Walters concluded, We certainly are pleased with the continued improvement in asset quality. Our loan charge-off ratio of 18 basis points this quarter, which represents less than one-half of our peers, is the Companys lowest in over three years. This is a reflection of the Companys historically strong underwriting standards, the economic strength of the geography in which we operate and the resilience of our customers. Of note, non-performing loans in the acquired portfolio have declined $158 million, or 44 percent, since December 31, 2010.
For the originated loan portfolio, non-performing loans equaled 1.45 percent of loans at September 30, 2012, compared to 1.52 percent at June 30, 2012 and 1.60 percent at September 30, 2011. Non-performing assets (excluding acquired non-performing loans) equaled 1.59 percent of originated loans, REO and repossessed assets at September 30, 2012, compared to 1.67 percent at June 30, 2012 and 1.88 percent at September 30, 2011. Net loan charge-offs as a percentage of average loans on an annualized basis were 0.18 percent in the third quarter of 2012 compared to 0.26 percent in this years second quarter.
more
Peoples United Financial, Inc. Reports 3Q Earnings
Page 3
Non-performing loans in the acquired portfolio, which represent the contractual balances of loans acquired that meet our definition of non-performing but are not, under the accounting model for acquired loans, subject to classification as non-accrual in the same manner as originated loans, totaled $202.0 million at September 30, 2012, compared to $236.6 million at June 30, 2012 and $241.6 million at September 30, 2011.
Operating return on average assets was 0.91 percent for the third quarter of 2012, compared to 0.96 percent for the third quarter of 2011 and 0.97 percent for the second quarter of 2012. Operating return on average tangible stockholders equity was 8.6 percent for the third quarter of 2012, compared to 7.8 percent for the third quarter of 2011 and 8.9 percent for the second quarter of 2012.
At September 30, 2012, Peoples United Financials tier 1 common and total risk-based capital ratios were 13.6 percent and 15.6 percent, respectively, and the tangible equity ratio stood at 11.2 percent. Peoples United Banks tier 1 and total risk-based capital ratios were 13.2 percent and 14.1 percent, respectively, at September 30, 2012.
Previously reported results for (i) the first two quarters of 2012, (ii) all four quarters of 2011, and (iii) the fourth quarter of 2010 have been revised to reflect a reduction in interest income on certain acquired loans relating to an unintentional overstatement of interest income. The effect of these revisions was immaterial to each period (no change in basic and diluted earnings per share for the first and second quarters of 2012 and the first and fourth quarters of 2011, and a one cent reduction in basic and diluted earnings per share for the second and third quarters of 2011 and the fourth quarter of 2010). Net income for the three months ended June 30, 2012, March 31, 2012, December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010 was reduced by $0.2 million, $1.3 million, $1.6 million, $1.4 million, $1.7 million, $1.7 million and $3.2 million, respectively, reflecting the after-tax decreases in total interest on loans and net interest income in each period.
Peoples United Financial, a diversified financial services company with $29 billion in assets, provides commercial and retail banking, as well as wealth management services through a network of 417 branches in Connecticut, New York, Massachusetts, Vermont, New Hampshire and Maine. Through its subsidiaries, Peoples United Financial provides equipment financing, brokerage and insurance services. Assets under administration and those under full discretionary management, neither of which are reported as assets of Peoples United Financial, totaled $12.0 billion and $4.5 billion, respectively, at September 30, 2012.
Conference Call
On October 18, 2012, at 5 p.m., Eastern Time, Peoples United Financial will host a conference call to discuss this earnings announcement. The call may be heard through www.peoples.com by selecting Investor Relations in the About Us section on the home page, and then selecting Conference Calls in the News and Events section. Additional materials relating to the call may also be accessed at Peoples United Banks web site. The call will be archived on the web site and available for approximately 90 days.
more
Peoples United Financial, Inc. Reports 3Q Earnings
Page 4
3Q 2012 Financial Highlights
Summary
| Net income was $62.2 million, or $0.18 per share. |
| Operating earnings were $64.4 million, or $0.19 per share. |
| Net interest income totaled $234.8 million compared to $235.6 million in 2Q12. |
| Cost recovery income on acquired loans, representing cash receipts in excess of carrying amount, totaled $4.1 million in 3Q12 ($4.7 million in 2Q12). |
| Operating net interest margin decreased 6 basis points from 2Q12 to 3.82%. |
| Loan yields reduced the net interest margin by 9 basis points. |
| Lower funding costs in 3Q12 benefited the net interest margin by 3 basis points. |
| Provision for loan losses totaled $15.1 million. |
| Net loan charge-offs totaled $9.4 million, of which $4.8 million related to loans with specific reserves established in prior periods. |
| Reflects a $4.8 million increase in the allowance for loan losses due to loan growth. |
| Includes a provision for loan losses on acquired loans of $5.7 million. |
| Non-interest income was $81.4 million in 3Q12 compared to $75.7 million in 2Q12. |
| Loan prepayment fees increased $2.5 million from 2Q12. |
| Insurance revenue increased $2.3 million from 2Q12, primarily reflecting the seasonal nature of insurance renewals. |
| Net gains on sales of residential mortgage loans increased $0.8 million from 2Q12. |
| Bank service charges increased $0.5 million from 2Q12 to $33.0 million. |
| Non-interest expense totaled $208.9 million in 3Q12 compared to $205.7 million in 2Q12. |
| Operating non-interest expense was $205.7 million in 3Q12 compared to $202.1 million in 2Q12. |
| 3Q12 includes a full quarter of non-interest expense (approximately $7.6 million) related to the purchase of 57 branches late in 2Q12. |
| Efficiency ratio in 3Q12 decreased to 61.4% from 61.5% in 2Q12, reflecting a $6.0 million increase in operating revenues and a $3.1 million increase in operating expenses. |
| Effective income tax rate was 32.5% for 3Q12 compared to 32.0% for 2Q12. |
more
Peoples United Financial, Inc. Reports 3Q Earnings
Page 5
Commercial Banking
| Commercial banking loans, excluding acquired loans, increased $722 million from June 30, 2012. |
| Average commercial banking loans totaled $14.7 billion in 3Q12, an increase of $184 million, or 5% annualized, from 2Q12. |
| The ratio of originated non-performing commercial banking loans to originated commercial banking loans was 1.49% at September 30, 2012 compared to 1.57% at June 30, 2012. |
| Non-performing commercial banking assets, excluding acquired non-performing loans, totaled $211.3 million at September 30, 2012 compared to $211.2 million at June 30, 2012. |
| Net loan charge-offs totaled $7.2 million, or 0.20% annualized, of average commercial banking loans in 3Q12, compared to $10.4 million, or 0.29% annualized, in 2Q12. |
| For the originated commercial banking portfolio, the allowance for loan losses as a percentage of loans was 1.22% at September 30, 2012 compared to 1.29% at June 30, 2012. |
| The commercial banking originated allowance for loan losses represented 82% of originated non-performing commercial banking loans at both September 30, 2012 and at June 30, 2012. |
| Commercial deposits totaled $5.6 billion at September 30, 2012 compared to $5.4 billion at June 30, 2012. |
Retail Banking
| Residential mortgage loans, excluding acquired loans, increased $97 million from June 30, 2012. |
| Average residential mortgage loans totaled $3.9 billion in 3Q12, an increase of $68 million, or 7% annualized, from 2Q12. |
| The ratio of originated non-performing residential mortgage loans to originated residential mortgage loans was 1.73% at September 30, 2012 compared to 1.87% at June 30, 2012. |
| Net loan charge-offs totaled $1.3 million, or 0.13% annualized, of average residential mortgage loans in 3Q12, compared to $1.4 million, or 0.14% annualized, in 2Q12. |
| Home equity loans, excluding acquired loans, increased $27 million from June 30, 2012. |
| Average home equity loans totaled $2.0 billion in 3Q12, unchanged from 2Q12. |
| The ratio of originated non-performing home equity loans to originated home equity loans was 0.74% at September 30, 2012 compared to 0.71% at June 30, 2012. |
| Net loan charge-offs totaled $0.6 million, or 0.13% annualized, of average home equity loans in 3Q12, compared to $1.4 million, or 0.28% annualized, in 2Q12. |
| Retail deposits totaled $15.8 billion at September 30, 2012 compared to $16.1 billion at June 30, 2012. |
more
Peoples United Financial, Inc. Reports 3Q Earnings
Page 6
Certain statements contained in this release are forward-looking in nature. These include all statements about Peoples United Financials plans, objectives, expectations and other statements that are not historical facts, and usually use words such as expect, anticipate, believe and similar expressions. Such statements represent managements current beliefs, based upon information available at the time the statements are made, with regard to the matters addressed. All forward-looking statements are subject to risks and uncertainties that could cause Peoples United Financials actual results or financial condition to differ materially from those expressed in or implied by such statements. Factors of particular importance to Peoples United Financial include, but are not limited to: (1) changes in general, national or regional economic conditions; (2) changes in interest rates; (3) changes in loan default and charge-off rates; (4) changes in deposit levels; (5) changes in levels of income and expense in non-interest income and expense related activities; (6) residential mortgage and secondary market activity; (7) changes in accounting and regulatory guidance applicable to banks; (8) price levels and conditions in the public securities markets generally; (9) competition and its effect on pricing, spending, third-party relationships and revenues; (10) the successful integration of acquired companies; and (11) changes in regulation resulting from or relating to financial reform legislation. Peoples United Financial does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
###
Access Information About Peoples United Financial at www.peoples.com.
Peoples United Financial, Inc.
FINANCIAL HIGHLIGHTS
Three Months Ended | ||||||||||||||||||||
(dollars in millions, except per share data) |
Sept. 30, 2012 |
June 30, 2012 (1) |
March 31, 2012 (1) |
Dec. 31, 2011 (1) |
Sept. 30, 2011 (1) |
|||||||||||||||
Earnings Data: |
||||||||||||||||||||
Net interest income |
$ | 234.8 | $ | 235.6 | $ | 233.2 | $ | 239.6 | $ | 237.7 | ||||||||||
Provision for loan losses |
15.1 | 10.6 | 11.5 | 20.7 | 14.4 | |||||||||||||||
Non-interest income (2) |
81.4 | 75.7 | 72.4 | 71.7 | 84.7 | |||||||||||||||
Non-interest expense (3) |
208.9 | 205.7 | 208.6 | 230.2 | 231.9 | |||||||||||||||
Income before income tax expense |
92.2 | 95.0 | 85.5 | 60.4 | 76.1 | |||||||||||||||
Net income |
62.2 | 64.6 | 57.3 | 41.4 | 51.5 | |||||||||||||||
Operating earnings (4) |
64.4 | 67.0 | 59.3 | 57.1 | 65.9 | |||||||||||||||
Selected Statistical Data: |
||||||||||||||||||||
Net interest margin (5) |
3.89 | % | 3.96 | % | 3.97 | % | 4.12 | % | 4.07 | % | ||||||||||
Operating net interest margin (4), (5) |
3.82 | 3.88 | 3.97 | 4.03 | 4.07 | |||||||||||||||
Return on average assets (5) |
0.88 | 0.93 | 0.83 | 0.61 | 0.75 | |||||||||||||||
Operating return on average assets (4), (5) |
0.91 | 0.97 | 0.86 | 0.84 | 0.96 | |||||||||||||||
Return on average tangible assets (5) |
0.95 | 1.01 | 0.91 | 0.66 | 0.82 | |||||||||||||||
Return on average stockholders equity (5) |
4.8 | 5.0 | 4.4 | 3.1 | 3.7 | |||||||||||||||
Return on average tangible stockholders equity (5) |
8.3 | 8.5 | 7.5 | 5.2 | 6.1 | |||||||||||||||
Operating return on average tangible stockholders equity (4), (5) |
8.6 | 8.9 | 7.8 | 7.2 | 7.8 | |||||||||||||||
Efficiency ratio (4) |
61.4 | 61.5 | 63.6 | 62.3 | 62.4 | |||||||||||||||
Common Share Data: |
||||||||||||||||||||
Basic and diluted earnings per share |
$ | 0.18 | $ | 0.19 | $ | 0.17 | $ | 0.12 | $ | 0.14 | ||||||||||
Operating earnings per share (4) |
0.19 | 0.20 | 0.18 | 0.17 | 0.18 | |||||||||||||||
Dividends paid per share |
0.1600 | 0.1600 | 0.1575 | 0.1575 | 0.1575 | |||||||||||||||
Dividend payout ratio |
87.3 | % | 85.4 | % | 95.9 | % | 132.6 | % | 111.5 | % | ||||||||||
Operating dividend payout ratio (4) |
84.3 | 82.2 | 92.6 | 96.0 | 87.1 | |||||||||||||||
Book value per share (end of period) |
$ | 15.20 | $ | 15.09 | $ | 15.00 | $ | 14.96 | $ | 15.15 | ||||||||||
Tangible book value per share (end of period) (4) |
8.77 | 8.72 | 8.71 | 8.72 | 8.98 | |||||||||||||||
Stock price: |
||||||||||||||||||||
High |
12.55 | 13.50 | 13.79 | 13.07 | 13.96 | |||||||||||||||
Low |
11.20 | 11.25 | 12.20 | 10.91 | 10.50 | |||||||||||||||
Close (end of period) |
12.14 | 11.61 | 13.23 | 12.85 | 11.40 | |||||||||||||||
Common shares (end of period) (in millions) |
335.95 | 340.33 | 344.73 | 348.68 | 348.59 | |||||||||||||||
Weighted average diluted common shares (in millions) |
336.48 | 340.67 | 344.97 | 346.68 | 358.28 |
(1) | Previously reported amounts for the three months ended June 30, 2012, March 31, 2012, Dec. 31, 2011 and Sept. 30, 2011 have been revised to reflect a reduction in net interest income, which, after taxes, reduced net income by $0.2 million, $1.3 million, $1.6 million and $1.4 million, respectively. Basic and diluted earnings per share were reduced by $0.01 for the three months ended Sept. 30, 2011 (no change for the three months ended June 30, 2012, March 31, 2012 and Dec. 31, 2011). Certain statistical data and other per common share data have been revised accordingly. |
(2) | Includes net security gains of $8.6 million for the three months ended Sept. 30, 2011. |
(3) | Includes a total of $3.2 million, $3.6 million, $3.0 million, $23.0 million and $21.5 million of merger-related expenses and one-time charges for the three months ended Sept. 30, 2012, June 30, 2012, March 31, 2012, Dec. 31, 2011 and Sept. 30, 2011, respectively. |
(4) | See Non-GAAP financial measures and reconciliation to GAAP beginning on page 17. |
(5) | Annualized. |
7
Peoples United Financial, Inc.
FINANCIAL HIGHLIGHTS - Continued
Nine Months Ended September 30, |
||||||||
(dollars in millions, except per share data) |
2012 | 2011 (1) | ||||||
Earnings Data: |
||||||||
Net interest income |
$ | 703.6 | $ | 673.9 | ||||
Provision for loan losses |
37.2 | 43.0 | ||||||
Non-interest income |
229.5 | 235.9 | ||||||
Non-interest expense (2) |
623.2 | 641.7 | ||||||
Income before income tax expense |
272.7 | 225.1 | ||||||
Net income |
184.1 | 151.0 | ||||||
Operating earnings (3) |
190.7 | 173.6 | ||||||
Selected Statistical Data: |
||||||||
Net interest margin (4) |
3.94 | % | 4.09 | % | ||||
Operating net interest margin (3), (4) |
3.89 | 4.02 | ||||||
Return on average assets (4) |
0.88 | 0.79 | ||||||
Operating return on average assets (3), (4) |
0.91 | 0.90 | ||||||
Return on average tangible assets (4) |
0.96 | 0.85 | ||||||
Return on average stockholders equity (4) |
4.7 | 3.8 | ||||||
Return on average tangible stockholders equity (4) |
8.1 | 6.2 | ||||||
Operating return on average tangible stockholders equity (3), (4) |
8.4 | 7.1 | ||||||
Efficiency ratio (3) |
62.2 | 64.5 | ||||||
Common Share Data: |
||||||||
Basic and diluted earnings per share |
$ | 0.54 | $ | 0.43 | ||||
Operating earnings per share (3) |
0.57 | 0.49 | ||||||
Dividends paid per share |
0.4775 | 0.4700 | ||||||
Dividend payout ratio |
89.3 | % | 110.0 | % | ||||
Operating dividend payout ratio (3) |
86.2 | 95.7 | ||||||
Book value per share (end of period) |
$ | 15.20 | $ | 15.15 | ||||
Tangible book value per share (end of period) (3) |
8.77 | 8.98 | ||||||
Stock price: |
||||||||
High |
13.79 | 14.49 | ||||||
Low |
11.20 | 10.50 | ||||||
Close (end of period) |
12.14 | 11.40 | ||||||
Common shares (end of period) (in millions) |
335.95 | 348.59 | ||||||
Weighted average diluted common shares (in millions) |
340.69 | 349.43 |
(1) | Previously reported amounts for the nine months ended September 30, 2011 have been revised to reflect a reduction in net interest income, which, after taxes, reduced net income by $4.8 million and basic and diluted earnings per share by $0.02. Certain statistical data and other per common share data have been revised accordingly. |
(2) | Includes a total of $9.8 million and $33.8 million of merger-related expenses and one-time charges for the nine months ended September 30, 2012 and 2011, respectively. |
(3) | See Non-GAAP financial measures and reconciliation to GAAP beginning on page 17. |
(4) | Annualized. |
8
Peoples United Financial, Inc.
FINANCIAL HIGHLIGHTS - Continued
As of and for the Three Months Ended | ||||||||||||||||||||
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||||||
Financial Condition Data: |
||||||||||||||||||||
General: |
||||||||||||||||||||
Total assets |
$ | 28,576 | $ | 28,137 | $ | 27,791 | $ | 27,553 | $ | 27,200 | ||||||||||
Loans |
21,040 | 20,588 | 20,472 | 20,385 | 20,136 | |||||||||||||||
Securities |
3,787 | 3,702 | 2,895 | 2,931 | 2,540 | |||||||||||||||
Short-term investments (1) |
64 | 73 | 767 | 411 | 779 | |||||||||||||||
Allowance for loan losses |
186 | 180 | 183 | 183 | 177 | |||||||||||||||
Goodwill and other acquisition-related intangibles |
2,160 | 2,166 | 2,169 | 2,174 | 2,151 | |||||||||||||||
Deposits |
21,363 | 21,458 | 21,268 | 20,816 | 20,487 | |||||||||||||||
Borrowings |
1,524 | 960 | 811 | 857 | 881 | |||||||||||||||
Subordinated notes and debentures |
160 | 160 | 160 | 160 | 159 | |||||||||||||||
Stockholders equity |
5,107 | 5,135 | 5,170 | 5,215 | 5,282 | |||||||||||||||
Non-performing assets (2) |
294 | 295 | 316 | 337 | 305 | |||||||||||||||
Net loan charge-offs |
9.4 | 13.5 | 11.2 | 14.8 | 13.4 | |||||||||||||||
Average Balances: |
||||||||||||||||||||
Loans |
$ | 20,727 | $ | 20,488 | $ | 20,407 | $ | 20,217 | $ | 19,856 | ||||||||||
Securities |
3,608 | 2,964 | 2,751 | 2,411 | 2,976 | |||||||||||||||
Short-term investments (1) |
108 | 562 | 536 | 854 | 756 | |||||||||||||||
Loans held for sale |
31 | 26 | 39 | 60 | 26 | |||||||||||||||
Total earning assets |
24,474 | 24,040 | 23,733 | 23,542 | 23,614 | |||||||||||||||
Total assets |
28,234 | 27,753 | 27,463 | 27,285 | 27,355 | |||||||||||||||
Deposits |
21,372 | 21,190 | 20,843 | 20,597 | 20,259 | |||||||||||||||
Total funding liabilities |
22,709 | 22,184 | 21,862 | 21,653 | 21,499 | |||||||||||||||
Stockholders equity |
5,161 | 5,188 | 5,217 | 5,302 | 5,515 | |||||||||||||||
Ratios: |
||||||||||||||||||||
Net loan charge-offs to average loans (annualized) |
0.18 | % | 0.26 | % | 0.22 | % | 0.29 | % | 0.27 | % | ||||||||||
Non-performing assets to originated loans, real estate owned and repossessed assets (2) |
1.59 | 1.67 | 1.85 | 2.00 | 1.88 | |||||||||||||||
Originated allowance for loan losses to: |
||||||||||||||||||||
Originated loans (2) |
0.95 | 1.00 | 1.03 | 1.05 | 1.09 | |||||||||||||||
Originated non-performing loans (2) |
66.0 | 65.6 | 61.5 | 59.7 | 68.5 | |||||||||||||||
Average stockholders equity to average total assets |
18.3 | 18.7 | 19.0 | 19.4 | 20.2 | |||||||||||||||
Stockholders equity to total assets |
17.9 | 18.3 | 18.6 | 18.9 | 19.4 | |||||||||||||||
Tangible stockholders equity to tangible assets (3) |
11.2 | 11.4 | 11.7 | 12.0 | 12.5 | |||||||||||||||
Total risk-based capital (4) |
15.6 | 15.6 | 16.0 | 16.2 | 16.7 |
(1) | Includes securities purchased under agreements to resell. |
(2) | Excludes acquired loans. |
(3) | See Non-GAAP financial measures and reconciliation to GAAP beginning on page 17. |
(4) | Consolidated. |
9
Peoples United Financial, Inc.
CONSOLIDATED STATEMENTS OF CONDITION
(in millions) |
Sept. 30, 2012 |
June 30, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
||||||||||||
Assets |
||||||||||||||||
Cash and due from banks |
$ | 358.3 | $ | 415.1 | $ | 370.2 | $ | 370.9 | ||||||||
Short-term investments |
63.7 | 72.8 | 410.7 | 779.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash and cash equivalents |
422.0 | 487.9 | 780.9 | 1,150.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities: |
||||||||||||||||
Trading account securities, at fair value |
6.3 | 12.0 | 71.8 | 69.9 | ||||||||||||
Securities available for sale, at fair value |
3,651.0 | 3,560.0 | 2,725.5 | 2,336.0 | ||||||||||||
Securities held to maturity, at amortized cost |
56.2 | 56.4 | 56.4 | 56.4 | ||||||||||||
Federal Home Loan Bank stock, at cost |
73.7 | 73.7 | 77.7 | 77.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities |
3,787.2 | 3,702.1 | 2,931.4 | 2,540.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans held for sale |
60.0 | 57.1 | 101.9 | 45.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans: |
||||||||||||||||
Commercial |
7,951.7 | 7,590.1 | 7,366.8 | 7,249.8 | ||||||||||||
Commercial real estate |
7,032.8 | 6,999.7 | 7,172.2 | 7,142.9 | ||||||||||||
Residential mortgage |
3,891.3 | 3,831.9 | 3,628.4 | 3,502.0 | ||||||||||||
Consumer |
2,164.2 | 2,166.7 | 2,217.4 | 2,240.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans |
21,040.0 | 20,588.4 | 20,384.8 | 20,135.5 | ||||||||||||
Less allowance for loan losses |
(186.0 | ) | (180.3 | ) | (182.9 | ) | (177.0 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans, net |
20,854.0 | 20,408.1 | 20,201.9 | 19,958.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Goodwill and other acquisition-related intangibles |
2,160.3 | 2,166.4 | 2,174.2 | 2,151.2 | ||||||||||||
Premises and equipment |
334.7 | 337.4 | 339.6 | 363.1 | ||||||||||||
Bank-owned life insurance |
335.5 | 334.6 | 332.7 | 330.7 | ||||||||||||
Other assets |
622.3 | 643.0 | 690.1 | 661.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 28,576.0 | $ | 28,136.6 | $ | 27,552.7 | $ | 27,200.3 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Deposits: |
||||||||||||||||
Non-interest-bearing |
$ | 4,746.9 | $ | 4,799.2 | $ | 4,506.2 | $ | 4,217.5 | ||||||||
Savings, interest-bearing checking and money market |
11,729.0 | 11,617.9 | 10,970.4 | 10,789.5 | ||||||||||||
Time |
4,886.7 | 5,040.7 | 5,339.2 | 5,479.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deposits |
21,362.6 | 21,457.8 | 20,815.8 | 20,486.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Borrowings: |
||||||||||||||||
Federal Home Loan Bank advances |
629.3 | 330.3 | 332.4 | 333.4 | ||||||||||||
Retail repurchase agreements |
479.0 | 452.7 | 497.2 | 519.8 | ||||||||||||
Federal funds purchased |
415.0 | 150.0 | | | ||||||||||||
Other borrowings |
1.0 | 26.6 | 27.1 | 27.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total borrowings |
1,524.3 | 959.6 | 856.7 | 880.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subordinated notes and debentures |
160.4 | 160.1 | 159.6 | 159.4 | ||||||||||||
Other liabilities |
421.3 | 423.7 | 505.2 | 391.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
23,468.6 | 23,001.2 | 22,337.3 | 21,917.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Stockholders Equity |
||||||||||||||||
Common stock |
3.9 | 3.9 | 3.9 | 3.9 | ||||||||||||
Additional paid-in capital |
5,263.9 | 5,258.5 | 5,247.0 | 5,242.5 | ||||||||||||
Retained earnings |
750.1 | 743.2 | 734.5 | 749.6 | ||||||||||||
Treasury stock, at cost |
(656.2 | ) | (602.9 | ) | (493.5 | ) | (494.3 | ) | ||||||||
Accumulated other comprehensive loss |
(79.0 | ) | (90.2 | ) | (95.8 | ) | (36.8 | ) | ||||||||
Unallocated common stock of Employee Stock Ownership Plan, at cost |
(175.3 | ) | (177.1 | ) | (180.7 | ) | (182.5 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stockholders equity |
5,107.4 | 5,135.4 | 5,215.4 | 5,282.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and stockholders equity |
$ | 28,576.0 | $ | 28,136.6 | $ | 27,552.7 | $ | 27,200.3 | ||||||||
|
|
|
|
|
|
|
|
10
Peoples United Financial, Inc.
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended | ||||||||||||||||||||
(in millions, except per share data) |
Sept. 30, 2012 |
June 30, 2012 (1) |
March 31, 2012 (1) |
Dec. 31, 2011 (1) |
Sept. 30, 2011 (1) |
|||||||||||||||
Interest and dividend income: |
||||||||||||||||||||
Commercial real estate |
$ | 91.3 | $ | 96.4 | $ | 91.7 | $ | 100.3 | $ | 98.0 | ||||||||||
Commercial |
91.3 | 91.1 | 92.8 | 94.4 | 95.1 | |||||||||||||||
Residential mortgage |
37.1 | 35.8 | 36.2 | 35.6 | 34.5 | |||||||||||||||
Consumer |
19.8 | 20.0 | 20.7 | 21.2 | 21.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest on loans |
239.5 | 243.3 | 241.4 | 251.5 | 249.1 | |||||||||||||||
Securities |
20.3 | 18.3 | 18.0 | 17.3 | 21.7 | |||||||||||||||
Loans held for sale |
0.5 | 0.4 | 0.5 | 0.7 | 0.4 | |||||||||||||||
Short-term investments |
| 0.4 | 0.3 | 0.5 | 0.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest and dividend income |
260.3 | 262.4 | 260.2 | 270.0 | 271.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest expense: |
||||||||||||||||||||
Deposits |
22.1 | 23.6 | 23.1 | 25.9 | 28.5 | |||||||||||||||
Borrowings |
1.8 | 1.6 | 1.7 | 1.7 | 2.4 | |||||||||||||||
Subordinated notes and debentures |
1.6 | 1.6 | 2.2 | 2.8 | 3.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest expense |
25.5 | 26.8 | 27.0 | 30.4 | 34.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
234.8 | 235.6 | 233.2 | 239.6 | 237.7 | |||||||||||||||
Provision for loan losses |
15.1 | 10.6 | 11.5 | 20.7 | 14.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after provision for loan losses |
219.7 | 225.0 | 221.7 | 218.9 | 223.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-interest income: |
||||||||||||||||||||
Bank service charges |
33.0 | 32.5 | 30.3 | 31.6 | 35.8 | |||||||||||||||
Investment management fees |
8.7 | 8.7 | 8.6 | 8.3 | 8.4 | |||||||||||||||
Insurance revenue |
9.5 | 7.2 | 8.4 | 7.2 | 9.0 | |||||||||||||||
Brokerage commissions |
2.8 | 3.4 | 3.1 | 2.6 | 2.8 | |||||||||||||||
Net gains on sales of residential mortgage loans |
3.6 | 2.8 | 3.6 | 2.1 | 1.3 | |||||||||||||||
Net gains (losses) on sales of acquired loans |
| 0.7 | | (0.4 | ) | (4.8 | ) | |||||||||||||
Bank-owned life insurance |
1.3 | 1.2 | 1.8 | 1.7 | 2.0 | |||||||||||||||
Merchant services income, net |
1.2 | 1.3 | 1.1 | 1.1 | 1.1 | |||||||||||||||
Net security gains |
| | | | 8.6 | |||||||||||||||
Other non-interest income |
21.3 | 17.9 | 15.5 | 17.5 | 20.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-interest income |
81.4 | 75.7 | 72.4 | 71.7 | 84.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-interest expense: |
||||||||||||||||||||
Compensation and benefits |
106.7 | 104.5 | 110.3 | 111.0 | 110.1 | |||||||||||||||
Occupancy and equipment |
36.5 | 34.1 | 33.4 | 34.4 | 34.9 | |||||||||||||||
Professional and outside service fees |
15.8 | 17.5 | 15.3 | 18.7 | 18.6 | |||||||||||||||
Amortization of other acquisition-related intangibles |
6.7 | 6.8 | 6.6 | 6.9 | 7.0 | |||||||||||||||
Merger-related expenses |
| | | 13.3 | 20.1 | |||||||||||||||
Other non-interest expense |
43.2 | 42.8 | 43.0 | 45.9 | 41.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-interest expense (2) |
208.9 | 205.7 | 208.6 | 230.2 | 231.9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income tax expense |
92.2 | 95.0 | 85.5 | 60.4 | 76.1 | |||||||||||||||
Income tax expense |
30.0 | 30.4 | 28.2 | 19.0 | 24.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 62.2 | $ | 64.6 | $ | 57.3 | $ | 41.4 | $ | 51.5 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic and diluted earnings per common share |
$ | 0.18 | $ | 0.19 | $ | 0.17 | $ | 0.12 | $ | 0.14 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | See Financial Highlights footnote 1 on page 7. |
(2) | In addition to merger-related expenses, total non-interest expense includes $3.2 million, $3.6 million, $3.0 million, $9.7 million and $1.4 million of non-operating expenses for the three months ended Sept. 30, 2012, June 30, 2012, March 31, 2012, Dec. 31, 2011 and Sept. 30, 2011, respectively. See Non-GAAP financial measures and reconciliation to GAAP beginning on page 17. |
11
Peoples United Financial, Inc.
CONSOLIDATED STATEMENTS OF INCOME
Nine Months Ended September 30, |
||||||||
(in millions, except per share data) |
2012 | 2011 (1) | ||||||
Interest and dividend income: |
||||||||
Commercial real estate |
$ | 279.4 | $ | 292.1 | ||||
Commercial |
275.2 | 254.3 | ||||||
Residential mortgage |
109.1 | 93.5 | ||||||
Consumer |
60.5 | 63.0 | ||||||
|
|
|
|
|||||
Total interest on loans |
724.2 | 702.9 | ||||||
Securities |
56.6 | 66.1 | ||||||
Loans held for sale |
1.4 | 1.4 | ||||||
Short-term investments |
0.7 | 1.6 | ||||||
|
|
|
|
|||||
Total interest and dividend income |
782.9 | 772.0 | ||||||
|
|
|
|
|||||
Interest expense: |
||||||||
Deposits |
68.8 | 81.5 | ||||||
Borrowings |
5.1 | 7.3 | ||||||
Subordinated notes and debentures |
5.4 | 9.3 | ||||||
|
|
|
|
|||||
Total interest expense |
79.3 | 98.1 | ||||||
|
|
|
|
|||||
Net interest income |
703.6 | 673.9 | ||||||
Provision for loan losses |
37.2 | 43.0 | ||||||
|
|
|
|
|||||
Net interest income after provision for loan losses |
666.4 | 630.9 | ||||||
|
|
|
|
|||||
Non-interest income: |
||||||||
Bank service charges |
95.8 | 99.7 | ||||||
Investment management fees |
26.0 | 24.9 | ||||||
Insurance revenue |
25.1 | 23.5 | ||||||
Brokerage commissions |
9.3 | 9.3 | ||||||
Net gains on sales of residential mortgage loans |
10.0 | 5.5 | ||||||
Net gains on sales of acquired loans |
0.7 | 7.9 | ||||||
Bank-owned life insurance |
4.3 | 4.6 | ||||||
Merchant services income, net |
3.6 | 3.2 | ||||||
Net security gains |
| 8.8 | ||||||
Other non-interest income |
54.7 | 48.5 | ||||||
|
|
|
|
|||||
Total non-interest income |
229.5 | 235.9 | ||||||
|
|
|
|
|||||
Non-interest expense: |
||||||||
Compensation and benefits |
321.5 | 318.0 | ||||||
Occupancy and equipment |
104.0 | 98.9 | ||||||
Professional and outside service fees |
48.6 | 51.9 | ||||||
Amortization of other acquisition-related intangibles |
20.1 | 18.9 | ||||||
Merger-related expenses |
| 29.6 | ||||||
Other non-interest expense |
129.0 | 124.4 | ||||||
|
|
|
|
|||||
Total non-interest expense (2) |
623.2 | 641.7 | ||||||
|
|
|
|
|||||
Income before income tax expense |
272.7 | 225.1 | ||||||
Income tax expense |
88.6 | 74.1 | ||||||
|
|
|
|
|||||
Net income |
$ | 184.1 | $ | 151.0 | ||||
|
|
|
|
|||||
Basic and diluted earnings per common share |
$ | 0.54 | $ | 0.43 | ||||
|
|
|
|
(1) | See Financial Highlights footnote 1 on page 8. |
(2) | In addition to merger-related expenses, total non-interest expense includes $9.8 million and $4.2 million of non-operating expenses for the nine months ended September 30, 2012 and 2011, respectively. See Non-GAAP financial measures and reconciliation to GAAP beginning on page 17. |
12
Peoples United Financial, Inc.
AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1)
September 30, 2012 | June 30, 2012 (2) | September 30, 2011 (2) | ||||||||||||||||||||||||||||||||||
Three months ended (dollars in millions) |
Average Balance |
Interest | Yield/ Rate |
Average Balance |
Interest | Yield/ Rate |
Average Balance |
Interest | Yield/ Rate |
|||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||
Short-term investments |
$ | 107.7 | $ | | 0.17 | % | $ | 561.6 | $ | 0.4 | 0.25 | % | $ | 755.9 | $ | 0.5 | 0.29 | % | ||||||||||||||||||
Securities (3) |
3,607.7 | 21.5 | 2.38 | 2,964.4 | 19.1 | 2.58 | 2,976.3 | 22.2 | 2.99 | |||||||||||||||||||||||||||
Loans held for sale |
31.4 | 0.5 | 6.05 | 25.9 | 0.4 | 6.63 | 25.6 | 0.4 | 5.80 | |||||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Commercial (4) |
7,737.6 | 93.1 | 4.81 | 7,493.5 | 93.0 | 4.97 | 7,102.3 | 97.3 | 5.48 | |||||||||||||||||||||||||||
Commercial real estate (5) |
6,952.2 | 91.3 | 5.25 | 7,011.9 | 96.4 | 5.50 | 7,157.0 | 98.0 | 5.48 | |||||||||||||||||||||||||||
Residential mortgage (6) |
3,874.6 | 37.1 | 3.83 | 3,806.6 | 35.8 | 3.76 | 3,356.4 | 34.5 | 4.10 | |||||||||||||||||||||||||||
Consumer |
2,163.2 | 19.8 | 3.67 | 2,176.0 | 20.0 | 3.68 | 2,240.7 | 21.5 | 3.84 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total loans |
20,727.6 | 241.3 | 4.66 | 20,488.0 | 245.2 | 4.79 | 19,856.4 | 251.3 | 5.06 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total earning assets |
24,474.4 | $ | 263.3 | 4.30 | % | 24,039.9 | $ | 265.1 | 4.41 | % | 23,614.2 | $ | 274.4 | 4.65 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other assets |
3,759.9 | 3,713.2 | 3,740.5 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total assets |
$ | 28,234.3 | $ | 27,753.1 | $ | 27,354.7 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Liabilities and stockholders equity: |
||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||
Non-interest-bearing |
$ | 4,724.6 | $ | | | % | $ | 4,596.5 | $ | | | % | $ | 4,094.5 | $ | | | % | ||||||||||||||||||
Savings, interest-bearing checking and money market |
11,661.7 | 9.0 | 0.31 | 11,511.4 | 10.1 | 0.35 | 10,642.9 | 14.1 | 0.53 | |||||||||||||||||||||||||||
Time |
4,985.9 | 13.1 | 1.05 | 5,081.8 | 13.5 | 1.06 | 5,522.0 | 14.4 | 1.04 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total deposits |
21,372.2 | 22.1 | 0.41 | 21,189.7 | 23.6 | 0.45 | 20,259.4 | 28.5 | 0.58 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Borrowings: |
||||||||||||||||||||||||||||||||||||
Retail repurchase agreements |
478.4 | 0.2 | 0.23 | 465.9 | 0.3 | 0.27 | 520.6 | 0.5 | 0.43 | |||||||||||||||||||||||||||
Federal Home Loan Bank advances |
390.7 | 1.3 | 1.31 | 330.8 | 1.2 | 1.48 | 514.6 | 1.8 | 1.39 | |||||||||||||||||||||||||||
Federal funds purchased |
295.9 | 0.2 | 0.23 | 10.5 | | 0.21 | | | | |||||||||||||||||||||||||||
Other borrowings |
11.1 | 0.1 | 1.03 | 26.8 | 0.1 | 0.98 | 27.9 | 0.1 | 0.95 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total borrowings |
1,176.1 | 1.8 | 0.54 | 834.0 | 1.6 | 0.77 | 1,063.1 | 2.4 | 0.91 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subordinated notes and debentures |
160.3 | 1.6 | 4.07 | 160.0 | 1.6 | 4.05 | 176.0 | 3.1 | 6.86 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total funding liabilities |
22,708.6 | $ | 25.5 | 0.45 | % | 22,183.7 | $ | 26.8 | 0.48 | % | 21,498.5 | $ | 34.0 | 0.63 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Other liabilities |
364.9 | 381.4 | 341.0 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities |
23,073.5 | 22,565.1 | 21,839.5 | |||||||||||||||||||||||||||||||||
Stockholders equity |
5,160.8 | 5,188.0 | 5,515.2 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 28,234.3 | $ | 27,753.1 | $ | 27,354.7 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest income/spread (7) |
$ | 237.8 | 3.85 | % | $ | 238.3 | 3.93 | % | $ | 240.4 | 4.02 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net interest margin |
3.89 | % | 3.96 | % | 4.07 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Operating net interest margin (8) |
3.82 | % | 3.88 | % | 4.07 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
(1) | Average yields earned and rates paid are annualized. |
(2) | See Financial Highlights footnote 1 on page 7. |
(3) | Average balances and yields for securities available for sale are based on amortized cost. |
(4) | Includes commercial and industrial loans and equipment financing loans. |
(5) | Interest income for the three months ended September 30, 2012 and June 30, 2012 includes $3.3 million and $4.7 million, respectively, of cost recovery income; yield of 5.06% and 5.23%, respectively, without cost recovery income. |
(6) | Interest income for the three months ended September 30, 2012 includes $0.8 million of cost recovery income; yield of 3.75% without cost recovery income. |
(7) | The fully taxable equivalent adjustment was $3.0 million, $2.7 million and $2.7 million for the three months ended September 30, 2012, June 30, 2012 and September 30, 2011, respectively. |
(8) | See Non-GAAP financial measures and reconciliation to GAAP beginning on page 17. |
13
Peoples United Financial, Inc.
AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1)
September 30, 2012 | September 30, 2011 (2) | |||||||||||||||||||||||
Nine months ended (dollars in millions) |
Average Balance |
Interest | Yield/ Rate |
Average Balance |
Interest | Yield/ Rate |
||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Short-term investments |
$ | 400.7 | $ | 0.7 | 0.24 | % | $ | 705.8 | $ | 1.5 | 0.29 | % | ||||||||||||
Securities purchased under agreements to resell |
| | | 36.4 | 0.1 | 0.17 | ||||||||||||||||||
Securities (3) |
3,109.4 | 59.3 | 2.54 | 3,109.3 | 67.2 | 2.88 | ||||||||||||||||||
Loans held for sale |
32.1 | 1.4 | 5.77 | 31.5 | 1.4 | 5.96 | ||||||||||||||||||
Loans: |
||||||||||||||||||||||||
Commercial (4) |
7,535.6 | 280.7 | 4.97 | 6,199.1 | 258.4 | 5.56 | ||||||||||||||||||
Commercial real estate (5) |
7,027.3 | 279.4 | 5.30 | 6,923.5 | 292.1 | 5.63 | ||||||||||||||||||
Residential mortgage |
3,798.4 | 109.1 | 3.83 | 2,976.9 | 93.5 | 4.19 | ||||||||||||||||||
Consumer |
2,180.2 | 60.5 | 3.71 | 2,176.6 | 63.0 | 3.86 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans |
20,541.5 | 729.7 | 4.74 | 18,276.1 | 707.0 | 5.16 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total earning assets |
24,083.7 | $ | 791.1 | 4.38 | % | 22,159.1 | $ | 777.2 | 4.68 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Other assets |
3,734.5 | 3,460.9 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 27,818.2 | $ | 25,620.0 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Liabilities and stockholders equity: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest-bearing |
$ | 4,576.5 | $ | | | % | $ | 3,915.0 | $ | | | % | ||||||||||||
Savings, interest-bearing checking and money market |
11,454.0 | 30.1 | 0.35 | 9,676.5 | 38.6 | 0.53 | ||||||||||||||||||
Time |
5,105.5 | 38.7 | 1.01 | 5,226.6 | 42.9 | 1.09 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total deposits |
21,136.0 | 68.8 | 0.43 | 18,818.1 | 81.5 | 0.58 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Borrowings: |
||||||||||||||||||||||||
Retail repurchase agreements |
479.6 | 1.0 | 0.27 | 472.8 | 1.5 | 0.43 | ||||||||||||||||||
Federal Home Loan Bank advances |
351.3 | 3.7 | 1.42 | 497.7 | 5.5 | 1.48 | ||||||||||||||||||
Federal funds purchased |
104.6 | 0.2 | 0.23 | 8.5 | | 0.11 | ||||||||||||||||||
Other borrowings |
21.6 | 0.2 | 0.99 | 28.3 | 0.3 | 0.93 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total borrowings |
957.1 | 5.1 | 0.70 | 1,007.3 | 7.3 | 0.96 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subordinated notes and debentures |
160.0 | 5.4 | 4.53 | 174.0 | 9.3 | 7.09 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total funding liabilities |
22,253.1 | $ | 79.3 | 0.48 | % | 19,999.4 | $ | 98.1 | 0.65 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Other liabilities |
376.6 | 326.8 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
22,629.7 | 20,326.2 | ||||||||||||||||||||||
Stockholders equity |
5,188.5 | 5,293.8 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 27,818.2 | $ | 25,620.0 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income/spread (6) |
$ | 711.8 | 3.90 | % | $ | 679.1 | 4.03 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest margin |
3.94 | % | 4.09 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Operating net interest margin (7) |
3.89 | % | 4.02 | % | ||||||||||||||||||||
|
|
|
|
(1) | Average yields earned and rates paid are annualized. |
(2) | See Financial Highlights footnote 1 on page 9. |
(3) | Average balances and yields for securities available for sale are based on amortized cost. |
(4) | Includes commercial and industrial loans and equipment financing loans. |
(5) | Interest income for the nine months ended September 30, 2012 includes $8.0 million of cost recovery income; yield of 5.15% without cost recovery income. |
(6) | The fully taxable equivalent adjustment was $8.2 million and $5.2 million for the nine months ended September 30, 2012 and 2011, respectively. |
(7) | See Non-GAAP financial measures and reconciliation to GAAP beginning on page 17. |
14
Peoples United Financial, Inc.
Loans acquired in connection with acquisitions have been recorded at fair value based on an initial estimate of expected cash flows, including a reduction for estimated credit losses, and without carryover of the respective portfolios historical allowance for loan losses. A decrease in expected cash flows in subsequent periods may indicate that a loan is impaired, which would require the establishment of an allowance for loan losses. As such, selected asset quality metrics have been highlighted to distinguish between the originated portfolio and the acquired portfolio.
NON-PERFORMING ASSETS
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||||||
Originated non-performing loans: |
||||||||||||||||||||
Commercial Banking: |
||||||||||||||||||||
Commercial real estate |
$ | 88.5 | $ | 90.5 | $ | 97.3 | $ | 106.7 | $ | 91.0 | ||||||||||
Commercial and industrial |
64.6 | 62.2 | 63.0 | 59.2 | 49.2 | |||||||||||||||
Equipment financing |
37.4 | 37.3 | 39.6 | 42.9 | 37.9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
190.5 | 190.0 | 199.9 | 208.8 | 178.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Retail: |
||||||||||||||||||||
Residential mortgage |
60.6 | 63.7 | 70.0 | 68.9 | 65.5 | |||||||||||||||
Home equity |
14.6 | 13.7 | 15.3 | 15.8 | 14.2 | |||||||||||||||
Other consumer |
0.3 | 0.2 | 0.2 | 0.3 | 0.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
75.5 | 77.6 | 85.5 | 85.0 | 80.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total originated non-performing loans (1) |
266.0 | 267.6 | 285.4 | 293.8 | 258.3 | |||||||||||||||
REO |
19.8 | 19.7 | 21.9 | 26.8 | 27.7 | |||||||||||||||
Repossessed assets |
8.2 | 7.2 | 9.1 | 16.1 | 19.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-performing assets |
$ | 294.0 | $ | 294.5 | $ | 316.4 | $ | 336.7 | $ | 305.2 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Acquired non-performing loans (contractual amount) (2) |
$ | 202.0 | $ | 236.6 | $ | 247.2 | $ | 249.0 | $ | 241.6 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Originated non-performing loans as a percentage of originated loans |
1.45 | % | 1.52 | % | 1.67 | % | 1.75 | % | 1.60 | % | ||||||||||
Non-performing assets as a percentage of: |
||||||||||||||||||||
Originated loans, REO and repossessed assets |
1.59 | 1.67 | 1.85 | 2.00 | 1.88 | |||||||||||||||
Tangible stockholders equity and originated allowance for loan losses |
9.41 | 9.37 | 9.96 | 10.47 | 9.22 |
(1) | Reported net of government guarantees totaling $14.1 million at Sept. 30, 2012, $14.8 million at June 30, 2012, $15.6 million at March 31, 2012, $12.1 million at Dec. 31, 2011 and $11.3 million at Sept. 30, 2011. |
(2) | Represents acquired loans that meet Peoples United Financials definition of a non-performing loan but are not, under the accounting model for acquired loans, subject to classification as non-accrual in the same manner as originated loans. Because acquired loans are initially recorded at an amount estimated to be collectible, losses on such loans, when incurred, are first applied against the non-accretable difference established in purchase accounting and then to any allowance for loan losses recognized subsequent to acquisition. |
15
Peoples United Financial, Inc.
PROVISION AND ALLOWANCE FOR LOAN LOSSES
Three Months Ended | ||||||||||||||||||||
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||||||
Allowance for loan losses on originated loans: |
||||||||||||||||||||
Balance at beginning of period |
$ | 175.5 | $ | 175.5 | $ | 175.5 | $ | 177.0 | $ | 176.0 | ||||||||||
Charge-offs |
(11.1 | ) | (12.3 | ) | (12.9 | ) | (15.7 | ) | (14.6 | ) | ||||||||||
Recoveries |
1.7 | 1.5 | 1.7 | 0.9 | 1.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loan charge-offs |
(9.4 | ) | (10.8 | ) | (11.2 | ) | (14.8 | ) | (13.4 | ) | ||||||||||
Provision for loan losses |
9.4 | 10.8 | 11.2 | 13.3 | 14.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at end of period |
175.5 | 175.5 | 175.5 | 175.5 | 177.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses on acquired loans: |
||||||||||||||||||||
Balance at beginning of period |
4.8 | 7.7 | 7.4 | | | |||||||||||||||
Charge-offs |
| (2.7 | ) | | | | ||||||||||||||
Provision for loan losses |
5.7 | (0.2 | ) | 0.3 | 7.4 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at end of period |
10.5 | 4.8 | 7.7 | 7.4 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for loan losses |
$ | 186.0 | $ | 180.3 | $ | 183.2 | $ | 182.9 | $ | 177.0 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Originated allowance for loan losses as a percentage of: |
||||||||||||||||||||
Originated loans |
0.95 | % | 1.00 | % | 1.03 | % | 1.05 | % | 1.09 | % | ||||||||||
Originated non-performing loans |
66.0 | 65.6 | 61.5 | 59.7 | 68.5 | |||||||||||||||
Commercial banking originated allowance for loan losses as a percentage of originated commercial banking loans |
1.22 | 1.29 | 1.34 | 1.39 | 1.48 | |||||||||||||||
Retail originated allowance for loan losses as a percentage of originated retail loans |
0.35 | 0.37 | 0.34 | 0.29 | 0.26 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
NET LOAN CHARGE-OFFS
Three Months Ended | ||||||||||||||||||||
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||||||
Commercial Banking: |
||||||||||||||||||||
Commercial real estate |
$ | 3.5 | $ | 6.1 | $ | 5.0 | $ | 3.9 | $ | 4.6 | ||||||||||
Commercial and industrial |
2.6 | 3.1 | 1.6 | 3.4 | 4.4 | |||||||||||||||
Equipment financing |
1.1 | 1.2 | 0.6 | 4.5 | 0.8 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
7.2 | 10.4 | 7.2 | 11.8 | 9.8 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Retail: |
||||||||||||||||||||
Residential mortgage |
1.3 | 1.4 | 2.0 | 1.6 | 2.1 | |||||||||||||||
Home equity |
0.6 | 1.4 | 1.7 | 0.7 | 1.1 | |||||||||||||||
Other consumer |
0.3 | 0.3 | 0.3 | 0.7 | 0.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
2.2 | 3.1 | 4.0 | 3.0 | 3.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 9.4 | $ | 13.5 | $ | 11.2 | $ | 14.8 | $ | 13.4 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loan charge-offs to average loans (annualized) |
0.18 | % | 0.26 | % | 0.22 | % | 0.29 | % | 0.27 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
16
Peoples United Financial, Inc.
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP
In addition to evaluating Peoples United Financials results of operations in accordance with U.S. generally accepted accounting principles (GAAP), management routinely supplements their evaluation with an analysis of certain non-GAAP financial measures, such as the efficiency and tangible equity ratios, tangible book value per share and operating earnings metrics. Management believes these non-GAAP financial measures provide information useful to investors in understanding Peoples United Financials underlying operating performance and trends, and facilitates comparisons with the performance of other banks and thrifts. Further, the efficiency ratio and operating earnings metrics are used by management in its assessment of financial performance, including non-interest expense control, while the tangible equity ratio and tangible book value per share are used to analyze the relative strength of Peoples United Financials capital position.
The efficiency ratio, which represents an approximate measure of the cost required by Peoples United Financial to generate a dollar of revenue, is the ratio of (i) total non-interest expense (excluding goodwill impairment charges, amortization of other acquisition-related intangibles, losses on real estate assets and non-recurring expenses) (the numerator) to (ii) net interest income on a fully taxable equivalent (FTE) basis plus total non-interest income (including the FTE adjustment on bank-owned life insurance (BOLI) income, and excluding gains and losses on sales of assets other than residential mortgage loans, and non-recurring income) (the denominator). Peoples United Financial generally considers an item of income or expense to be non-recurring if it is not similar to an item of income or expense of a type incurred within the last two years and is not similar to an item of income or expense of a type reasonably expected to be incurred within the following two years.
Operating earnings exclude from net income those items that management considers to be of such a non-recurring or infrequent nature that, by excluding such items (net of income taxes), Peoples United Financials results can be measured and assessed on a more consistent basis from period to period. Items excluded from operating earnings, which include, but are not limited to, merger-related expenses, charges related to executive-level management separation costs, severance-related costs and writedowns of banking house assets, are generally also excluded when calculating the efficiency ratio. Operating earnings per share is calculated by dividing operating earnings by the weighted average number of dilutive common shares outstanding for the respective period. Operating return on average assets is calculated by dividing operating earnings (annualized) by average assets. Operating return on average tangible stockholders equity is calculated by dividing operating earnings (annualized) by average tangible stockholders equity. The operating dividend payout ratio is calculated by dividing dividends paid by operating earnings for the respective period.
Operating net interest margin excludes from the net interest margin those items that management considers to be of such a discrete nature that, by excluding such items, Peoples United Financials net interest margin can be measured and assessed on a more consistent basis from period to period. Items excluded from operating net interest margin include cost recovery income on acquired loans and changes in the accretable yield on acquired loans stemming from periodic cash flow reassessments. Operating net interest margin is calculated by dividing operating net interest income (annualized) by average earning assets.
The tangible equity ratio is the ratio of (i) tangible stockholders equity (total stockholders equity less goodwill and other acquisition-related intangibles) (the numerator) to (ii) tangible assets (total assets less goodwill and other acquisition-related intangibles) (the denominator). Tangible book value per share is calculated by dividing tangible stockholders equity by common shares (total common shares issued, less common shares classified as treasury shares and unallocated Employee Stock Ownership Plan (ESOP) common shares).
In light of diversity in presentation among financial institutions, the methodologies used by Peoples United Financial for determining the non-GAAP financial measures discussed above may differ from those used by other financial institutions.
17
Peoples United Financial, Inc.
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - continued
EFFICIENCY RATIO
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Sept. 30, 2011 |
|||||||||||||||||||||
Total non-interest expense |
$ | 208.9 | $ | 205.7 | $ | 208.6 | $ | 230.2 | $ | 231.9 | $ | 623.2 | $ | 641.7 | ||||||||||||||
Adjustments: |
||||||||||||||||||||||||||||
Amortization of other acquisition-related intangibles |
(6.7 | ) | (6.8 | ) | (6.6 | ) | (6.9 | ) | (7.0 | ) | (20.1 | ) | (18.9 | ) | ||||||||||||||
Severance-related costs |
(0.9 | ) | (1.1 | ) | (2.4 | ) | (3.9 | ) | (1.4 | ) | (4.4 | ) | (1.4 | ) | ||||||||||||||
Merger-related expenses |
| | | (13.3 | ) | (20.1 | ) | | (29.6 | ) | ||||||||||||||||||
Executive-level separation costs |
| | | (1.0 | ) | | | (2.8 | ) | |||||||||||||||||||
Writedowns of banking house assets |
| | | (4.8 | ) | | | | ||||||||||||||||||||
Other (1) |
(5.0 | ) | (4.6 | ) | (3.0 | ) | (4.0 | ) | (2.3 | ) | (12.6 | ) | (6.3 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 196.3 | $ | 193.2 | $ | 196.6 | $ | 196.3 | $ | 201.1 | $ | 586.1 | $ | 582.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest income (FTE basis) |
$ | 237.8 | $ | 238.3 | $ | 235.7 | $ | 242.2 | $ | 240.4 | $ | 711.8 | $ | 679.1 | ||||||||||||||
Total non-interest income |
81.4 | 75.7 | 72.4 | 71.7 | 84.7 | 229.5 | 235.9 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
319.2 | 314.0 | 308.1 | 313.9 | 325.1 | 941.3 | 915.0 | |||||||||||||||||||||
Adjustments: |
||||||||||||||||||||||||||||
BOLI FTE adjustment |
0.7 | 0.6 | 0.9 | 0.8 | 0.9 | 2.2 | 2.3 | |||||||||||||||||||||
Net security gains |
| | | | (8.6 | ) | | (8.8 | ) | |||||||||||||||||||
Net (gains) losses on sales of acquired loans |
| (0.7 | ) | | 0.4 | 4.8 | (0.7 | ) | (7.9 | ) | ||||||||||||||||||
Other (2) |
| | | (0.1 | ) | 0.1 | | 2.3 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 319.9 | $ | 313.9 | $ | 309.0 | $ | 315.0 | $ | 322.3 | $ | 942.8 | $ | 902.9 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Efficiency ratio |
61.4 | % | 61.5 | % | 63.6 | % | 62.3 | % | 62.4 | % | 62.2 | % | 64.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Items classified as other and deducted from non-interest expense include, as applicable, certain franchise taxes, real estate |
owned | expenses, contract termination costs and non-recurring expenses. |
(2) | Items classified as other and added to (deducted from) total revenues include, as applicable, asset write-offs, gains associated with the sale of branch locations and mortgage servicing rights, and interest on an income tax refund. |
18
Peoples United Financial, Inc.
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - continued
OPERATING EARNINGS
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
(dollars in millions, except per share data) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Sept. 30, 2011 |
|||||||||||||||||||||
Net income, as reported |
$ | 62.2 | $ | 64.6 | $ | 57.3 | $ | 41.4 | $ | 51.5 | $ | 184.1 | $ | 151.0 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjustments to arrive at operating earnings: |
||||||||||||||||||||||||||||
Severance-related costs |
0.9 | 1.1 | 2.4 | 3.9 | 1.4 | 4.4 | 1.4 | |||||||||||||||||||||
Other non-operating expenses |
2.3 | 2.5 | 0.6 | | | 5.4 | | |||||||||||||||||||||
Merger-related expenses |
| | | 13.3 | 20.1 | | 29.6 | |||||||||||||||||||||
Executive-level separation costs |
| | | 1.0 | | | 2.8 | |||||||||||||||||||||
Writedowns of banking house assets |
| | | 4.8 | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total pre-tax adjustments |
3.2 | 3.6 | 3.0 | 23.0 | 21.5 | 9.8 | 33.8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Tax effect |
(1.0 | ) | (1.2 | ) | (1.0 | ) | (7.3 | ) | (7.1 | ) | (3.2 | ) | (11.2 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total adjustments, net of tax |
2.2 | 2.4 | 2.0 | 15.7 | 14.4 | 6.6 | 22.6 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating earnings |
$ | 64.4 | $ | 67.0 | $ | 59.3 | $ | 57.1 | $ | 65.9 | $ | 190.7 | $ | 173.6 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings per share, as reported |
$ | 0.18 | $ | 0.19 | $ | 0.17 | $ | 0.12 | $ | 0.14 | $ | 0.54 | $ | 0.43 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjustments to arrive at operating earnings per share: |
||||||||||||||||||||||||||||
Severance-related costs |
| | 0.01 | 0.01 | | 0.01 | | |||||||||||||||||||||
Other non-operating expenses |
0.01 | 0.01 | | | | 0.02 | | |||||||||||||||||||||
Merger-related expenses |
| | | 0.03 | 0.04 | | 0.06 | |||||||||||||||||||||
Executive-level separation costs |
| | | | | | | |||||||||||||||||||||
Writedowns of banking house assets |
| | | 0.01 | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total adjustments per share |
0.01 | 0.01 | 0.01 | 0.05 | 0.04 | 0.03 | 0.06 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating earnings per share |
$ | 0.19 | $ | 0.20 | $ | 0.18 | $ | 0.17 | $ | 0.18 | $ | 0.57 | $ | 0.49 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average total assets |
$ | 28,234 | $ | 27,753 | $ | 27,463 | $ | 27,285 | $ | 27,355 | $ | 27,818 | $ | 25,620 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating return on average assets (annualized) |
0.91 | % | 0.97 | % | 0.86 | % | 0.84 | % | 0.96 | % | 0.91 | % | 0.90 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING NET INTEREST MARGIN
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Sept. 30, 2011 |
|||||||||||||||||||||
Net interest income (FTE basis) |
$ | 237.8 | $ | 238.3 | $ | 235.7 | $ | 242.2 | $ | 240.4 | $ | 711.8 | $ | 679.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjustments to arrive at operating net interest income: |
||||||||||||||||||||||||||||
Cost recovery income |
(4.1 | ) | (4.7 | ) | | (5.0 | ) | | (8.8 | ) | | |||||||||||||||||
Changes in accretable yield |
| | | | | | (11.2 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total adjustments |
(4.1 | ) | (4.7 | ) | | (5.0 | ) | | (8.8 | ) | (11.2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating net interest income |
$ | 233.7 | $ | 233.6 | $ | 235.7 | $ | 237.2 | $ | 240.4 | $ | 703.0 | $ | 667.9 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest margin, as reported (1) |
3.89 | % | 3.96 | % | 3.97 | % | 4.12 | % | 4.07 | % | 3.94 | % | 4.09 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjustments to arrive at operating net interest margin: (1) |
||||||||||||||||||||||||||||
Cost recovery income |
(0.07 | ) | (0.08 | ) | | (0.09 | ) | | (0.05 | ) | | |||||||||||||||||
Changes in accretable yield |
| | | | | | (0.07 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total adjustments |
(0.07 | ) | (0.08 | ) | | (0.09 | ) | | (0.05 | ) | (0.07 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating net interest margin (1) |
3.82 | % | 3.88 | % | 3.97 | % | 4.03 | % | 4.07 | % | 3.89 | % | 4.02 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total earning assets |
$ | 24,474 | $ | 24,040 | $ | 23,733 | $ | 23,542 | $ | 23,614 | $ | 24,084 | $ | 22,159 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Annualized |
19
Peoples United Financial, Inc.
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - continued
OPERATING RETURN ON AVERAGE TANGIBLE STOCKHOLDERS EQUITY
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Sept. 30, 2011 |
|||||||||||||||||||||
Operating earnings |
$ | 64.4 | $ | 67.0 | $ | 59.3 | $ | 57.1 | $ | 65.9 | $ | 190.7 | $ | 173.6 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average stockholders equity |
$ | 5,161 | $ | 5,188 | $ | 5,217 | $ | 5,302 | $ | 5,515 | $ | 5,188 | $ | 5,294 | ||||||||||||||
Less: Average goodwill and average other acquisition-related intangibles |
2,164 | 2,166 | 2,171 | 2,148 | 2,154 | 2,167 | 2,021 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average tangible stockholders equity |
$ | 2,997 | $ | 3,022 | $ | 3,046 | $ | 3,154 | $ | 3,361 | $ | 3,021 | $ | 3,273 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating return on average tangible stockholders equity (annualized) |
8.6 | % | 8.9 | % | 7.8 | % | 7.2 | % | 7.8 | % | 8.4 | % | 7.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING DIVIDEND PAYOUT RATIO
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Sept. 30, 2011 |
|||||||||||||||||||||
Dividends paid |
$ | 54.3 | $ | 55.1 | $ | 54.9 | $ | 54.8 | $ | 57.4 | $ | 164.3 | $ | 166.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating earnings |
$ | 64.4 | $ | 67.0 | $ | 59.3 | $ | 57.1 | $ | 65.9 | $ | 190.7 | $ | 173.6 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating dividend payout ratio |
84.3 | % | 82.2 | % | 92.6 | % | 96.0 | % | 87.1 | % | 86.2 | % | 95.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE EQUITY RATIO
(dollars in millions) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||||||
Total stockholders equity |
$ | 5,107 | $ | 5,135 | $ | 5,170 | $ | 5,215 | $ | 5,282 | ||||||||||
Less: Goodwill and other acquisition-related intangibles |
2,160 | 2,166 | 2,169 | 2,174 | 2,151 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tangible stockholders equity |
$ | 2,947 | $ | 2,969 | $ | 3,001 | $ | 3,041 | $ | 3,131 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 28,576 | $ | 28,137 | $ | 27,791 | $ | 27,553 | $ | 27,200 | ||||||||||
Less: Goodwill and other acquisition-related intangibles |
2,160 | 2,166 | 2,169 | 2,174 | 2,151 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tangible assets |
$ | 26,416 | $ | 25,971 | $ | 25,622 | $ | 25,379 | $ | 25,049 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tangible equity ratio |
11.2 | % | 11.4 | % | 11.7 | % | 12.0 | % | 12.5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
TANGIBLE BOOK VALUE PER SHARE
(in millions, except per share data) |
Sept. 30, 2012 |
June 30, 2012 |
March 31, 2012 |
Dec. 31, 2011 |
Sept. 30, 2011 |
|||||||||||||||
Tangible stockholders equity |
$ | 2,947 | $ | 2,969 | $ | 3,001 | $ | 3,041 | $ | 3,131 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common shares issued |
395.88 | 395.87 | 395.84 | 395.42 | 395.46 | |||||||||||||||
Less: Shares classified as treasury shares |
51.48 | 47.00 | 42.49 | 38.03 | 38.07 | |||||||||||||||
Unallocated ESOP shares |
8.45 | 8.54 | 8.62 | 8.71 | 8.80 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common shares |
335.95 | 340.33 | 344.73 | 348.68 | 348.59 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tangible book value per share |
$ | 8.77 | $ | 8.72 | $ | 8.71 | $ | 8.72 | $ | 8.98 | ||||||||||
|
|
|
|
|
|
|
|
|
|
20
Exhibit 99.2
|
Peoples United Financial, Inc.
3rd Quarter 2012 Earnings Conference Call October 18, 2012
|
Forward-Looking Statement
Certain statements contained in this release are forward-looking in nature. These include all statements about Peoples United Financials plans, objectives, expectations and other statements that are not historical facts, and usually use words such as expect, anticipate, believe and similar expressions. Such statements represent managements current beliefs, based upon information available at the time the statements are made, with regard to the matters addressed. All forward-looking statements are subject to risks and uncertainties that could cause Peoples United Financials actual results or financial condition to differ materially from those expressed in or implied by such statements. Factors of particular importance to Peoples United Financial include, but are not limited to: (1) changes in general, national or regional economic conditions; (2) changes in interest rates; (3) changes in loan default and charge-off rates; (4) changes in deposit levels; (5) changes in levels of income and expense in non-interest income and expense related activities; (6) residential mortgage and secondary market activity; (7) changes in accounting and regulatory guidance applicable to banks; (8) price levels and conditions in the public securities markets generally; (9) competition and its effect on pricing, spending, third-party relationships and revenues; (10) the successful integration of acquired companies; and (11) changes in regulation resulting from or relating to financial reform legislation. Peoples United Financial does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
1
|
Third Quarter 2012 Results
Overview / 3Q 2012 vs. 2Q 2012
Operating earnings of $64.4 million or $0.19 per share, versus $0.20 per share in the prior quarter
Operating net interest margin of 3.82%, down 6 bps
Loan growth of $452 million, 8.8% annualized growth rate
Non-interest income increased $5.7 million to $81.4 million
Efficiency ratio improved to 61.4% from 61.5% including the impact of the Citizens branch acquisition
Net charge-offs fell to 18bps, lowest level since 2Q 2009
Repurchased 4.5 million shares, or $53.5 million, at a weighted average price of $11.90 per share
TCE/TA ratio decreased to 11.2% from 11.4% as we continued to efficiently deploy capital
2
|
Net Interest Margin- Decrease from 2Q 2012
0.03%
(0.09%) (0.01%)
3.96%
3.89%
2Q 2012 Margin
Lower Loan Yields
Lower Cost Recovery Income
Lower Funding Rates/ Mix
3Q 2012 Margin
3
|
Net Interest Margin
3.89
4.07
4.12
3.97
3.96
4.03
4.07
3.97
3.88
3.82
3Q 2012
3Q 2011
4Q 2011
1Q 2012
2Q 2012
Margin- Operating
Margin- Reported
4
|
Acquired Loan Portfolio
Acquired loans initially recorded at fair value (inclusive of related credit mark) without carryover of historical ALLL
Accounting model is cash-flow based:
Contractual cash flows (principal & interest) less Expected cash flows (principal & interest) = non-accretable difference (effectively utilized to absorb actual portfolio losses) Expected cash flows (principal & interest) less fair value = accretable yield Expected cash flows are regularly reassessed and compared to actual cash collections
Carrying Amount Component b Charge-offs As of 9/30/2012 Carrying Accretable Non-Accretable Non-Accretable Incurred Since
(in $ millions) Amount a, b Yield Difference NPLs c Difference/NPLs Acquisition
FinFed (2/18/10) $178.1 $4.6 $7.9 $33.8 23% $11.4
Butler (4/16/10) 65.1 24.9 15.7 11.2 140% 5.9
RiverBank (11/30/10) 264.8 101.4 10.9 23.2 47% 4.1
Smithtown (11/30/10) 848.3 444.5 122.3 91.9 133% 121.1
Danvers (7/1/11) 1, 277.3 341.6 19.5 41.9 47% 16.6
Total $2,633.6 $917.0 $176.3 $202.0
Initial carrying amounts of acquired portfolios are as follows: FinFed, $1.2BN; Butler, $141MM; RiverBank, $518MM; Smithtown, $1.6BN; and Danvers, $1.9BN.
Carrying amount and related components reflect loan sale, settlement and payoff activity which have occurred since acquisition.
Represent contractual amounts; loans meet Peoples United Financials definition of a non-performing loan but are not subject to classification as non-accrual in the same manner as originated loans. Rather, these loans are considered to be accruing loans because their interest income relates to the accretable yield recognized at the pool level and not to contractual interest payments at the loan level.
5
|
Acquired Loan Portfolio
Amortization of Original Discount on Acquired Loan Portfolio
$ in millions, except per share data
Amortization of Original Discount on Acquired Loan Portfolio Impact on Net Interest Margin
3Q12 Total Accretion (All interest income on acquired loans)
2Q12 Acquired Loan Portfolio Carrying Amount 3Q12 Acquired Loan Portfolio Carrying Amount 3Q12 Average Acquired Loan Portfolio
Effective Yield on Acquired Loan Portfolio
Weighted Average Coupon on Acquired Loan Portfolio 1
Incremental Yield Attributable to Amortiz. of Discount on Acq. Loan Portfolio
Incremental Interest Income from Amortiz. of Discount on Acq. Loan Portfolio
3Q12 Average Earning Assets
Add: Average unamortized loan discount 2 Adjusted 3Q12 Average Earning Assets
49
3,017 2,634 2,825
6.90% 5.39% 1.51% 10.6
24,474
88
24,562
Impact on Overall Net Interest Margin (bps) 17
Operating Net Interest Margin 3.82% Adjusted Net Interest Margin 3.65%
Amortization of Original Discount on Acquired Loan Portfolio Impact on Earnings Per Share
Interest Income from Amortization of Original Discount on Acq. Loan Portfolio 3Q12 Effective Tax Rate 3Q12 Earnings from Amortiz. of Original Discount on Acq. Loan Portfolio 3Q12 Weighted Average Shares Outstanding
10.6
32.5%
7.2
336.5
3Q12 EPS Impact from Amortiz. of Discount on Acq. Loan Portfolio $0.02
Note:
1. Excluding FinFed, the weighted average coupon on the acquired loan portfolio is 5.07%
2. Represents the difference between the outstanding balance of the acquired loan portfolio and the carrying amount of the acquired loan portfolio
6
|
Loans
Linked Quarter Change
(in $ millions)
722
113
(383)
20,588
21,040
Jun 30, 2012
Commercial Banking
Retail
Acquired
Sep 30, 2012
8.8%
Annualized Linked QTD change- Total
7
|
Deposits
Linked Quarter Change
(in $ millions)
Total
Commercial
Retail
21,458
5,353
16,105
Jun 30, 2012
(363)
Retail
268
Commercial
21,363
5,621
15,742
Sep 30, 2012
Annualized Linked QTD change- Total
-1.8%
8
|
Growing Future Earnings Per Share
Loans and Deposits per Share
Growing Future Earnings Per Share
Loans and Deposits per Share
Loans
Loans ($Bn)
$22 $21 $20 $19 $18 $17 $16 $15 $14
$62.53
$65
$60
$55
$50
$45
$40
Loans per Share
2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
Loans per Share
Gross Loans ($BN)
$22 $21 $20 $19 $18 $17 $16 $15 $14
$63.49
$65
$60
$55
$50
$45
$40
Deposits per Share
2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
Deposits ($BN)
Deposits per share
9
|
Non-Interest Income
Linked Quarter Change
(in $ millions)
2.5
2.3
0.8
0.7
0.5
(0.6)
(0.5)
75.7
81.4
2Q 2012
Loan Prepayment Fees
Insurance
Gain on Sale, Residential Loans
Operating Lease Income
Bank Service Charges
Brokerage
Other
3Q 2012
10
|
Non-Interest Expense
Linked Quarter Change
(in $ millions)
Total
Non-Operating
Operating
205.7
3.6
(0.4)
(1.7)
(1.3)
(0.3)
6.9
208.9
3.2
202.1
205.7
2Q 2012
Non-Operating
Professional
& Outside Svc
Comp & Benefits
Other
Op Exp- Acqd Citizens
3Q 2012
11
|
Efficiency Ratio
Since 1Q 2010
76.1%
73.1% 72.4% 71.9%
66.0% 65.5%
63.6% 62.4% 62.3% 61.5% 61.4%
1Q 2010
2Q 2010
3Q 2010
4Q 2010
1Q 2011
2Q 2011
3Q 2011
4Q 2011
1Q 2012
2Q 2012
3Q 2012
12
|
Asset Quality
NPAs / Loans & REO* (%)
Asset Quality
NPAs / Loans & REO* (%)
Since 1Q 2010
4.00
3.00
2.00
1.00
1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 3Q 2012
2.82
2.07
1.67 1.59
PBCT Peer Group Median Top 50 Banks by Assets
* Non-performing assets (excluding acquired non-performing loans) as a percentage of originated loans plus all REO and repossessed assets; acquired non-performing loans excluded as risk of loss has been considered by virtue of (i) our estimate of acquisition-date fair value, (ii) the existence of an FDIC loss sharing agreement, and/or (iii) allowance for loan losses established subsequent to acquisition
Source: SNL Financial and Company filings
13
|
Asset Quality
Net Charge-Offs / Avg. Loans (%)
Asset Quality
Net Charge-Offs / Avg. Loans (%)
Since 1Q 2010
2.00
1.50
1.00
0.50
0.00
0.62
0.44
0.26
0.18
1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011 3Q 2011 4Q 2011 1Q 2012 2Q 2012 3Q 2012
PBCT Peer Group Median Top 50 Banks
Source: SNL Financial and Company filings
14
|
Allowance for Loan Losses
Originated Portfolio Coverage Detail
(in $ millions)
2.00%
1.50%
1.00%
0.50%
0.00%
1.49%
1.22%
Commercial Banking
NPLs:Loans ALLL:Loans
Commercial ALLL$156.0 million
82% of Commercial NPLs
2.00% 1.50% 1.00% 0.50% 0.00%
1.35%
0.35%
Retail Banking
NPLs:Loans ALLL:Loans
Retail ALLL$19.5 million
26% of Retail NPLs
2.00% 1.50% 1.00% 0.50% 0.00%
1.45%
0.95%
Total
NPLs:Loans ALLL:Loans
Total ALLL$175.5 million
66% of Total NPLs
15
|
Operating ROAA Progress
Since 1Q 2010
0.96% 0.97%
0.90% 0.91%
0.85% 0.84% 0.86%
0.60% 0.61%
0.57%
0.48%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012
16
|
Operating ROATE Progress
Since 1Q 2010
8.9% 8.6%
7.8% 7.8%
6.9% 7.2%
6.4%
4.0%
3.5% 3.4%
2.9%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012
17
|
Operating Dividend Payout Ratio
Since 1Q 2010
209%
175% 180%
157%
104% 98% 96% 93%
87% 82% 84%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012
18
|
Capital Ratios
Since 1Q 2010
1Q 2010 1Q 2011 1Q 2012 2Q 2012 3Q 2012
Peoples United Financial
Tang. Com. Equity/Tang. Assets 18.7% 13.9% 11.7% 11.4% 11.2%
Leverage Ratio 1, 5 19.2% 14.5% 12.1% 11.8% 11.5%
Tier 1 Common 2 23.1% 17.1% 13.9% 13.6% 13.6%
Tier 1 Risk-Based Capital 3, 5 23.9% 17.9% 14.4% 14.1% 14.1%
Total Risk-Based Capital 4, 5 25.6% 19.4% 16.0% 15.6% 15.6%
Peoples United Bank
Leverage Ratio 1, 5 12.3% 11.4% 11.0% 10.9% 10.8%
Tier 1 Risk-Based Capital 3, 5 15.4% 13.9% 13.1% 13.0% 13.2%
Total Risk-Based Capital 4,5 16.3% 14.8% 14.0% 14.0% 14.1%
Notes:
1. Leverage (core) Capital represents Tier 1 Capital (total stockholders equity, excluding: (i) after-tax net unrealized gains (losses) on certain securities classified as available for sale; (ii) goodwill and other acquisition-related intangibles; and (iii) the amount recorded in accumulated other comprehensive income (loss) relating to pension and other postretirement benefits), divided by Adjusted Total Assets (period end total assets less goodwill and other acquisition-related intangibles)
2. Tier 1 Common represents total stockholders equity, excluding goodwill and other acquisition-related intangibles, divided by Total Risk-Weighted Assets
3. Tier 1 Risk-Based Capital represents Tier 1 Capital divided by Total Risk-Weighted Assets
4. Total Risk-Based Capital represents Tier 1 Capital plus subordinated notes and debentures, up to certain limits, and the allowance for loan losses, up to 1.25% of total risk weighted assets, divided by Total Risk-Weighted Assets
5. Well capitalized limits for the Bank are: Leverage Ratio, 5%; Tier 1 Risk-Based Capital, 6%; and Total Risk-Based Capital, 10%
19
|
Summary
Sustainable Competitive Advantage
Premium brand built over 170 years
High quality Northeast footprint characterized by wealth, density and commercial activity
Strong leadership team Solid net interest margin
Superior asset quality
Focus on relationship-based banking
Growing loans and deposits within footprintin two of the largest MSAs in the country (New York City, #1 and Boston, #10)
Improving profitability
Returning capital to shareholders
Strong capital base as evidenced by robust Tier 1 Risk-Based and Tier 1 Common ratios
20
|
Appendix
|
Current Asset Sensitivity
For 2Q 2012 we were more than twice as asset sensitive as the estimated median of our peer group
For an immediate parallel increase of 100bps, our net interest income is projected to increase by ~$60MM on an annualized basis
Yield curve twist scenarios confirm that we are reasonably well protected from bull flattener (short rates are unchanged, long rates fall) and benefit considerably from bear flattener environments (short rates rise, long rates are unchanged)
Net Interest Income at Risk 1
Analysis involves PBCT estimates, see notes below
Change in Net Interest Income
Lowest Highest PBCT Multiple to
Scenario Amongst Peers Amongst Peers Peer Median Peer Median
Shock Up -4.0% 6.1% 2.7% 2.2x
100bps 2
Shock Up -7.1% 12.2% 5.2% 2.5x
200bps 3
Notes:
1. Analysis is as of 6/30/12 filings
2. Data as of 6/30/12 SEC filings, where exact +100bps shock up scenario data was not provided PBCT interpolated based on data disclosed
3. Data as of 6/30/12 filings, where exact +200bps shock up scenario data was not provided PBCT interpolated based on data disclosed
22
|
Peer Group
Firm Ticker City State
1 Associated ASBC Green Bay WI
2 BancorpSouth BXS Tupelo MS
3 City National CYN Los Angeles CA
4 Comerica CMA Dallas TX
5 Commerce CBSH Kansas City MO
6 Cullen/Frost CFR San Antonio TX
7 East West EWBC Pasadena CA
8 First Niagara FNFG Buffalo NY
9 FirstMerit FMER Akron OH
10 Fulton FULT Lancaster PA
11 Huntington HBAN Columbus OH
12 M&T MTB Buffalo NY
13 New York Community NYB Westbury NY
14 Signature SBNY New York NY
15 Susquehanna SUSQ Lititz PA
16 Synovus SNV Columbus GA
17 Valley National VLY Wayne NJ
18 Webster WBS Waterbury CT
19 Wintrust WTFC Lake Forest IL
20 Zions ZION Salt Lake City UT
23
|
Peoples United Financial, Inc.
For more information, investors may contact: Peter Goulding, CFA
203-338-6799 peter.goulding@peoples.com
?YR;J54:R+%S'.^P]L_V:IV[M%%;NG(7'=-DO9G&/`(
MAZU4T4^UVH?"]KX_J-+I:J*GS?;3%#;MDT;XLG1,D3!_"O\`_*8".7>BZITR
MNKCN+?O,7A]GE/P8Y(V*_P!QA)1Q3&=NA81WM"99721<0JDT9*M,=D:[MI'3
M$T=(.V:CV%=F61/CQI,ELCDK,-;M9V+4.6\CWO[GVA6J*&)S4E6-SDIV+$U'
M:F,BP31ZK]=C7(V5J-5<(%5DT*Q,RBK
M%$ZV>X4ZN"E,;P8SG(TJ[Y8S)E]K'WZWUM$R3P%G@EA1VC'!JR-;BN&G!#-4
M5UM=R5R6^I@G5N[P
K45RJ1GFB+*MYS4ZWW"6>VWR"-%
M94ZS6,D35:J(BJNE41ZHBHK'+J*U575:AT/IS
Z/H9*^\UKYK:[6IGZ^J^)RMU%*;J=W*F,F["XR;&2M%HN-^N$=JM,2S5\N.JQ%:BK
MJM5RZ7*B:$15TKV#YJRLIJ"G=5U;T93LPQ7!5PQ7!-Q%7=7M&/']^CTH_P!K
M^K_-]N7Z.!NWZ1;1?PR3SD'TI@_;#+?VIOR7^2/WZ/2C_:_J_P`WVY?HX#](
MMHOX9)YR#Z4>V&6_M3?DO\D?OT>E'^U_5_F^W+]'`?I%M%_#)/.0?2CVPRW]
MJ;\E_DC]^CTH_P!K^K_-]N7Z.`_2+:+^&2><@^E'MAEO[4WY+_)'[]'I1_M?
MU?YOMR_1P'Z1;1?PR3SD'TH]L,M_:F_)?Y(_?H]*/]K^K_-]N7Z.`_2+:+^&
M2><@^E'MAEO[4WY+_)'[]'I1_M?U?YOMR_1P'Z1;1?PR3SD'TH]L,M_:F_)?
MY(_?H]*/]K^K_-]N7Z.`_2+:+^&2><@^E'MAEO[4WY+_`"1^_1Z4?[7]7^;[
M