10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to

Commission File Number 000-53969

SENTIO HEALTHCARE PROPERTIES, INC.

(Exact name of registrant as specified in its charter)

MARYLAND	20-5721212
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
189 South Orange Avenue, Suite 1700,
Orlando, FL	32801
(Address of principal executive offices)	(Zip Code)

407-999-7679

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     x   Yes     ¨   No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     x   Yes     ¨   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Check one:

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     ¨  Yes     x   No

As of August 10, 2016, there were 11,524,767 shares of common stock of Sentio Healthcare Properties, Inc. outstanding.

Table of Contents

PART I — FINANCIAL INFORMATION

FORM 10-Q

SENTIO HEALTHCARE PROPERTIES, INC.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements:
Condensed Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015	3
Condensed Consolidated Statements of Operations for the Three and Six months ended June 30, 2016 (unaudited) and 2015 (unaudited)	4
Condensed Consolidated Statement of Equity for the Six months ended June 30, 2016 (unaudited)	5
Condensed Consolidated Statements of Cash Flows for the Six months ended June 30, 2016 (unaudited) and 2015 (unaudited)	6
Notes to Condensed Consolidated Financial Statements (unaudited)	7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3. Quantitative and Qualitative Disclosures About Market Risk	24
Item 4. Controls and Procedures	24
PART II. OTHER INFORMATION
Item 6. Exhibits	25
SIGNATURES	26

2 

SENTIO HEALTHCARE PROPERTIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	June 30,			December 31,
	2016			2015
	(Unaudited)
ASSETS
Cash and cash equivalents	$	27,642,000		$	22,801,000
Investments in real estate:
Land		47,196,000			47,196,000
Buildings and improvements, net		391,529,000			397,234,000
Furniture, fixtures and vehicles, net		12,120,000			12,660,000
Construction in progress		9,375,000			5,168,000
Intangible lease assets, net		5,028,000			6,731,000
		465,248,000			468,989,000
Real estate note receivable		26,968,000			15,427,000
Investment in unconsolidated entities		658,000			880,000
Tenant and other receivables, net		5,196,000			5,751,000
Deferred costs and other assets		9,773,000			8,636,000
Restricted cash		5,665,000			6,748,000
Goodwill		5,965,000			5,965,000
Total assets	$	547,115,000		$	535,197,000
LIABILITIES AND EQUITY
Liabilities:
Notes payable, net	$	340,894,000		$	335,288,000
Accounts payable and accrued liabilities		19,705,000			22,575,000
Prepaid rent and security deposits		4,866,000			5,368,000
Distributions payable		1,432,000			1,450,000
Total liabilities		366,897,000			364,681,000
Equity:
Preferred Stock Series C, $0.01 par value; 1,000 shares authorized; 1,000 and 1,000 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively		-			-
Common stock, $0.01 par value; 580,000,000 shares authorized; 11,517,676 and 11,502,617 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively		115,000			115,000
Additional paid-in capital		58,699,000			61,385,000
Accumulated deficit		(29,581,000	)		(27,612,000	)
Total stockholders' equity		29,233,000			33,888,000
Noncontrolling interests:
Series B convertible preferred OP units		146,543,000			132,164,000
Other noncontrolling interest		4,442,000			4,464,000
Total equity		180,218,000			170,516,000
Total liabilities and equity	$	547,115,000		$	535,197,000

The accompanying notes are an integral part of these condensed consolidated financial statements.

3 

SENTIO HEALTHCARE PROPERTIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Revenues:
Rental revenues	$	22,312,000		$	19,967,000		$	44,769,000		$	37,397,000
Resident fees and services		8,087,000			7,793,000			16,442,000			15,458,000
Tenant reimbursements and other income		2,379,000			898,000			3,381,000			1,427,000
		32,778,000			28,658,000			64,592,000			54,282,000
Expenses:
Property operating and maintenance		20,562,000			18,353,000			41,048,000			34,836,000
General and administrative		405,000			988,000			1,096,000			1,703,000
Asset management fees		1,696,000			1,554,000			2,679,000			2,914,000
Real estate acquisition costs		-			769,000			-			1,350,000
Depreciation and amortization		5,161,000			5,521,000			8,954,000			9,976,000
		27,824,000			27,185,000			53,777,000			50,779,000
Income from operations		4,954,000			1,473,000			10,815,000			3,503,000
Other (income) expense:
Interest expense, net		3,791,000			3,522,000			7,632,000			6,687,000
Change in fair value of contingent consideration		129,000			600,000			306,000			600,000
Equity in loss from unconsolidated entities		68,000			45,000			128,000			173,000
Net income (loss) before income taxes		966,000			(2,694,000	)		2,749,000			(3,957,000	)
Income tax benefit		(298,000	)		(1,196,000	)		(900,000	)		(1,725,000	)
Net income (loss)		1,264,000			(1,498,000	)		3,649,000			(2,232,000	)
Preferred return to series B preferred OP units		2,706,000			2,147,000			5,322,000			3,948,000
Net income attributable to other noncontrolling interests		198,000			96,000			296,000			234,000
Net loss attributable to common stockholders	$	(1,640,000	)	$	(3,741,000	)	$	(1,969,000	)	$	(6,414,000	)
Basic and diluted weighted average number of common shares		11,515,846			11,486,143			11,510,737			11,481,112
Basic and diluted net loss per common share attributable to common stockholders	$	(0.14	)	$	(0.33	)	$	(0.17	)	$	(0.56	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

4 

SENTIO HEALTHCARE PROPERTIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

For the Six Months Ended June 30, 2016

(Unaudited)

	Preferred Stock				Common Stock										Total
	Number of shares		Stock Par Value		Number of Shares		Stock Par Value		Additional Paid-In Capital			Accumulated Deficit			Stockholders' Equity			Noncontrolling Interest			Total
BALANCE - December 31, 2015		1,000	$	-		11,502,617	$	115,000	$	61,385,000		$	(27,612,000	)	$	33,888,000		$	136,628,000		$	170,516,000
Issuance of Common Stock						15,059				176,000						176,000						176,000
Issuance of Series B preferred OP Units, net						-		-		-						-			14,377,000			14,377,000
Distributions										(2,862,000	)					(2,862,000	)		(5,638,000	)		(8,500,000	)
Net (loss) income													(1,969,000	)		(1,969,000	)		5,618,000			3,649,000
BALANCE - June 30, 2016		1,000	$	-		11,517,676	$	115,000	$	58,699,000		$	(29,581,000	)	$	29,233,000		$	150,985,000		$	180,218,000

The accompanying notes are an integral part of these condensed consolidated financial statements.

5 

SENTIO HEALTHCARE PROPERTIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Six Months Ended June 30,
	2016			2015
Cash flows from operating activities:
Net income (loss)	$	3,649,000		$	(2,232,000	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization of deferred financing costs		500,000			404,000
Depreciation and amortization		8,954,000			9,976,000
Straight-line rent and above/below market lease amortization		186,000			(434,000	)
Change in fair value of contingent consideration		306,000			600,000
Amortization of loan discount/premium		(29,000	)		(31,000	)
Equity in loss from unconsolidated entities		222,000			173,000
Bad debt expense		102,000			80,000
Deferred tax benefit		(900,000	)		(869,000	)
Changes in operating assets and liabilities:
Tenant and other receivables		300,000			(940,000	)
Deferred costs and other assets		(237,000	)		(251,000	)
Restricted cash		438,000			-
Prepaid rent and tenant security deposits		(1,511,000	)		1,087,000
Accounts payable and accrued expenses		(502,000	)		154,000
Net cash provided by operating activities		11,478,000			7,717,000
Cash flows from investing activities:
Real estate acquisitions		-			(69,311,000	)
Additions to real estate		(927,000	)		(1,266,000	)
Construction in progress		(4,207,000	)		(2,029,000	)
Real estate note receivable		(11,541,000	)		(2,783,000	)
Restricted cash		645,000			(194,000	)
Distributions from unconsolidated entities		-			114,000
Net cash used in investing activities		(16,030,000	)		(75,469,000	)
Cash flows from financing activities:
Proceeds from issuance of series B preferred OP units, net		14,377,000			26,612,000
Proceeds from notes payable		7,008,000			40,195,000
Repayment of notes payable		(1,633,000	)		(1,531,000	)
Payment of contingent consideration		(1,777,000	)		-
Deferred financing costs		(240,000	)		(492,000	)
Distributions paid to series B preferred OP units and other noncontrolling interests		(5,638,000	)		(5,366,000	)
Distributions paid to stockholders		(2,704,000	)		(2,685,000	)
Restricted cash		-			(52,000	)
Net cash provided by financing activities		9,393,000			56,681,000
Net increase (decrease) in cash and cash equivalents		4,841,000			(11,071,000	)
Cash and cash equivalents - beginning of period		22,801,000			35,564,000
Cash and cash equivalents - end of period	$	27,642,000		$	24,493,000
Supplemental disclosure of cash flow information:
Cash paid for interest	$	7,060,000		$	6,072,000
Cash paid for income taxes	$	164,000		$	137,000
Supplemental disclosure of non-cash financing and investing activities:
Note payable assumed in connection with a real estate acquisition	$	-		$	18,350,000
Equity contribution by noncontrolling interest	$	-		$	1,498,000
Consolidation of a previously held investment in an unconsolidated entity	$	-		$	3,493,000
Distributions declared not paid	$	1,432,000		$	1,347,000
Distributions reinvested	$	88,000		$	6,000
Accrued preferred stock offering costs	$	-		$	144,000
Accrued additions to real estate	$	-		$	57,000

The accompanying notes are an integral part of these condensed consolidated financial statements.

6 

SENTIO HEALTHCARE PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2016

(Unaudited)

1. Organization

Sentio Healthcare Properties, Inc., a Maryland corporation, was formed on October 16, 2006 under the Maryland General Corporation Law for the purpose of engaging in the business of investing in and owning commercial real estate. As used in this report, the “Company”, “we”, “us” and “our” refer to Sentio Healthcare Properties, Inc. and its consolidated subsidiaries, except where context otherwise requires. Effective January 1, 2012, subject to certain restrictions and limitations, our business is managed by Sentio Investments, LLC, a Florida limited liability company that was formed on December 20, 2011 (the “Advisor”).

Sentio Healthcare Properties OP, LP, a Delaware limited partnership (the “Operating Partnership”), was formed on October 17, 2006. As of June 30, 2016, we owned 100% of the outstanding common units in the Operating Partnership and the HC Operating Partnership, LP, a subsidiary of the Operating Partnership. Pursuant to the terms of the KKR Equity Commitment (as described in Note 10), we have issued Series B Convertible Preferred Units in the Operating Partnership (“Series B Preferred Units”) to the Investor (as described in Note 10), the terms of which provide that the Investor may convert its preferred units into common units at its discretion. On an as-converted basis, as of June 30, 2016, the Investor owns 57.9% and we own the remaining interest in the Operating Partnership and the HC Operating Partnership, LP. We anticipate that we will conduct all or a portion of our operations through the Operating Partnership. Our financial statements and the financial statements of the Operating Partnership are consolidated in the accompanying condensed consolidated financial statements. All intercompany accounts and transactions have been eliminated in consolidation.

2. Summary of Significant Accounting Policies

For more information regarding our significant accounting policies and estimates, please refer to “Summary of Significant Accounting Policies” contained in our Annual Report on Form 10-K for the year ended December 31, 2015.

Principles of Consolidation and Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. In accordance with the guidance for the consolidation of variable interest entities (“VIEs”), we analyze our variable interests, including investments in partnerships and joint ventures, to determine if the entity in which we have a variable interest is a variable interest entity. Our analysis includes both quantitative and qualitative reviews, based on our review of the design of the entity, its organizational structure including decision-making ability, risk and reward sharing experience and financial condition of other partner(s), voting rights, involvement in day-to-day capital and operating decisions and financial agreements. We also use quantitative and qualitative analyses to determine if we must consolidate a variable interest entity as the primary beneficiary.

Interim Financial Information

The accompanying interim condensed consolidated financial statements have been prepared by our management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. The accompanying financial information reflects all adjustments which are, in the opinion of our management, of a normal recurring nature and necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods. Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. Our accompanying interim condensed consolidated financial statements should be read in conjunction with our audited condensed consolidated financial statements and the notes thereto included on our 2015 Annual Report on Form 10-K, as filed with the SEC.

Reclassifications

On January 1, 2016 we adopted Accounting Standards Update (“ASU”) 2015-03, “Simplifying the Presentation of Debt Issuance Costs,” which requires that debt issuance costs related to the Company’s recognized notes payable be presented in the balance sheet as a direct deduction from the carrying amount of the notes payable, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected. The guidance requires retrospective adoption for all prior periods presented. As of June 30, 2016 and December 31, 2015, $3.1 million and $3.4 million, respectively have been reclassified from deferred financing costs to the related notes payable in the condensed consolidated balance sheets.

7 

Recent Accounting Pronouncements

Adopted accounting standard

In February 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-02, “Amendments to the Consolidation Analysis,” which requires amendments to both the variable interest entity and voting models. The amendments (i) modify the identification of variable interests (fees paid to a decision maker or service provider), the VIE characteristics for a limited partnership or similar entity and primary beneficiary determination under the VIE model, and (ii) eliminate the presumption within the current voting model that a general partner controls a limited partnership or similar entity. The Company concluded that the Operating Partnership now meets the criteria as a VIE under ASU 2015-02 and the ASU was adopted as of January 1, 2016. The Company's significant asset is its investment in the Operating Partnership, as described in Note 1, and consequently, substantially all of the Company's assets and liabilities represent those assets and liabilities of the Operating Partnership. Accordingly, there is no change in the presentation of the condensed consolidated financial statements of the Company upon adoption of ASU 2015-02.

Pending accounting standards

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)", which amends various aspects of existing guidance for leases and requires additional disclosures about leasing arrangements. It will require companies to recognize lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. This ASU retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases guidance. The new guidance will be effective for the Company beginning on January 1, 2019 and earlier adoption is permitted. The Company is evaluating the impact of the adoption of the new guidance on its financial statements.

In 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. The standard is a comprehensive new revenue recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. In 2015, the FASB provided for a one-year deferral of the effective date for ASU 2014-09 which is now effective for us beginning January 1, 2018. We are currently evaluating the impact that the standard will have on our consolidated financial statements and have not yet determined the method by which we will adopt the standard.

3. Real Estate Note Receivable

On January 16, 2015, the Company, through an indirect wholly owned subsidiary, originated a development loan in the amount of $41.9 million for the development of The Delaney at Georgetown Village located in Georgetown, Texas (the “Georgetown Loan”). The Georgetown Loan is secured by a first mortgage lien on the land, building, and all improvements made thereon. The Georgetown Loan matures on January 15, 2020 with one 12-month option to extend at the Company’s option, and bears interest at a fixed rate of 7.9% per annum for the term of the loan. At the maturity date, all unpaid principal, plus accrued and unpaid interest shall be due in full. Advances will be made periodically during the construction period. The borrower paid a loan origination fee equal to 1% of the loan amount. Monthly payments are interest only for the term of the loan. The Company has the option to purchase the property at fair value upon stabilization or 48 months from the loan origination. Fair value is determined by the average asset value of independent appraisals obtained by the lender and borrower. Regardless of whether the Company exercises the option to purchase the property, the Company will be entitled to participate in the value creation which is the difference between the fair value and the total development cost. The Georgetown Loan is non-recourse to LCS and Westminster, but LCS has provided cost and completion guarantees as well as a guaranty of customary “bad boy” carve-outs.

Interest income on the loan receivable is recognized as earned based upon the principal amount outstanding subject to an evaluation of collectability risks. For the three and six months ended June 30, 2016, interest revenue from the real estate note receivable was $0.5 million and $0.9 million, respectively. Interest revenue is recorded as a component of tenant reimbursements and other income in the condensed consolidated statement of operations. As of June 30, 2016, the borrower had made draws on the Georgetown Loan totaling $27.0 million, and the remaining commitment from the Company is approximately $14.9 million.

8 

4. Investments in Real Estate

As of June 30, 2016, cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles were as follows:

	Land		Buildings and Improvements			Furniture, Fixtures and Vehicles			Construction in Progress		Intangible Lease Assets
Cost	$	47,196,000	$	430,588,000		$	19,141,000		$	9,375,000	$	28,737,000
Accumulated depreciation and amortization		-		(39,059,000	)		(7,021,000	)		-		(23,709,000	)
Net	$	47,196,000	$	391,529,000		$	12,120,000		$	9,375,000	$	5,028,000

As of December 31, 2015, cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles were as follows:

	Land		Buildings and Improvements			Furniture, Fixtures and Vehicles			Construction in Progress		Intangible Lease Assets
Cost	$	47,196,000	$	429,945,000		$	18,746,000		$	5,168,000	$	28,737,000
Accumulated depreciation and amortization		-		(32,711,000	)		(6,086,000	)		-		(22,006,000	)
Net	$	47,196,000	$	397,234,000		$	12,660,000		$	5,168,000	$	6,731,000

Depreciation expense associated with buildings and improvements and furniture, fixtures and vehicles for the three months ended June 30, 2016 and 2015 was approximately $3.7 million and $3.4 million, respectively.

Depreciation expense associated with buildings and improvements and furniture, fixtures and vehicles for the six months ended June 30, 2016 and 2015 was approximately $7.3 million and $6.4 million, respectively.

Estimated amortization for July 1, 2016 through December 31, 2016 and each of the subsequent years is as follows:

	Intangible Assets
July 1, 2016 - December 31, 2016	$	195,000
2017		389,000
2018		389,000
2019		295,000
2020		295,000
2021 and thereafter		3,465,000
	$	5,028,000

The estimated useful lives for intangible assets range from approximately one to 21 years. As of June 30, 2016, the weighted-average amortization period for intangible assets was 17 years.

9 

5. Investments in Unconsolidated Entities

As of June 30, 2016, the Company owns interests in the following entities that are accounted for under the equity method of accounting:

Entity (1)	Property Type	Acquired	Investment (2)		Ownership %
Physicians Center MOB	Medical Office Building	April 2012	$	-	71.9%
Buffalo Crossings	Assisted-Living Facility	January 2014		658,000	25.0%
			$	658,000

(1) These entities are not consolidated because the Company exercises significant influence, but does not control or direct the activities that most significantly impact the entity’s performance.

(2) Represents the carrying value of the Company’s investment in the unconsolidated entities.

Summarized combined financial information for the Company’s unconsolidated entities is as follows:

	June 30,		December 31,
	2016		2015
Cash and cash equivalents	$	605,000	$	279,000
Investments in real estate, net		23,111,000		24,712,000
Other assets		772,000		713,000
Total assets	$	24,488,000	$	25,704,000
Notes payable, net	$	23,004,000	$	22,679,000
Accounts payable and accrued liabilities		406,000		285,000
Other liabilities		264,000		49,000
Total stockholders’ equity		814,000		2,691,000
Total liabilities and equity	$	24,488,000	$	25,704,000

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015 (1)			2016			2015 (1)
Total revenues	$	1,334,000		$	560,000		$	2,539,000		$	988,000
Net loss		(128,000	)		(179,000	)		(154,000	)		(423,000	)
Company’s equity in loss from unconsolidated entities		105,000			45,000			222,000			173,000

(1) On January 28, 2014, through a wholly-owned subsidiary, we acquired a 25% interest in a joint venture entity that has developed Buffalo Crossings, a 108-unit, assisted-living community, which commenced operations in May 2015.

6. Income Taxes

For federal income tax purposes, we have elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), beginning with our taxable year ended December 31, 2008, which imposes limitations related to operating assisted-living properties. Generally, to qualify as a REIT, we cannot directly operate assisted-living facilities. However, such facilities may generally be operated by a taxable REIT subsidiary (“TRS”) pursuant to a lease with the Company. Therefore, we have formed Master HC TRS, LLC (“Master TRS”), a wholly owned subsidiary of HC Operating Partnership, LP, to lease any assisted-living properties we acquire and to operate the assisted-living properties pursuant to contracts with unaffiliated management companies. The Company made the applicable election for Master TRS to qualify as a TRS. Under the management contracts, the management companies have direct control of the daily operations of these assisted-living properties.

Each TRS is a tax paying component for purposes of classifying deferred tax assets and liabilities. We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. In making such determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. In the event we were to determine that we would not be able to realize our deferred income tax assets in the future in excess of their net recorded amount, we would establish a valuation allowance which would reduce the provision for income taxes.

The Master TRS recognized a $0.3 million benefit and a $1.2 million benefit for federal and state income taxes in the three months ended June 30, 2016 and 2015, respectively, and a $0.9 million benefit and a $1.7 million benefit for federal and state income taxes in the six months ended June 30, 2016 and 2015, respectively. Net deferred tax assets related to the TRS entities totaled approximately $6.9 million at June 30, 2016 and $6.0 million at December 31, 2015, respectively, related primarily to book and tax basis differences for straight-line rent and accrued liabilities. At June 30, 2016, the Master TRS had net operating loss carryforwards for federal income tax purposes of approximately $2.3 million, which if unused, begin to expire in 2035. Realization of these deferred tax assets is dependent in part upon generating sufficient taxable income in future periods. Deferred tax assets are included in deferred costs and other assets in our condensed consolidated balance sheets. We have not recorded a valuation allowance against our deferred tax assets as of June 30, 2016, as we have determined that the future projected taxable income from the operations of the TRS entities are sufficient to recover the deferred tax assets.

10 

7. Segment Reporting

As of June 30, 2016, we operated in three reportable business segments for management and internal financial reporting purposes: senior living operations, triple-net leased properties, and medical office building (“MOB”) properties. These operating segments are the segments of the Company for which separate financial information is available and for which segment results are evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Our senior living operations segment primarily consists of investments in senior housing communities located in the United States for which we engage independent third-party managers. Our triple-net leased properties segment consists of investments in senior living, skilled nursing and hospital facilities in the United States. These facilities are leased to healthcare operating companies under long-term “triple-net” or “absolute-net” leases, which require the tenants to pay all property-related expenses. Our MOB properties segment primarily consists of investing in medical office buildings and leasing those properties to healthcare providers under long-term leases, which may require tenants to pay property-related expenses.

We evaluate performance of the combined properties in each segment based on net operating income. Net operating income is defined as total revenue less property operating and maintenance expenses. There are no intersegment sales or transfers. We use net operating income to evaluate the operating performance of our real estate investments and to make decisions concerning the operation of the property. We believe that net operating income is useful to investors in understanding the value of income-producing real estate. Net income is the GAAP measure that is most directly comparable to net operating income; however, net operating income should not be considered as an alternative to net income as the primary indicator of operating performance as it excludes certain items such as depreciation and amortization, asset management fees, real estate acquisition costs, interest expense and corporate general and administrative expenses. Additionally, net operating income as we define it may not be comparable to net operating income as defined by other REITs or companies.

The following tables reconcile the segment activity to consolidated net income (loss) for the three and six months ended June 30, 2016 and 2015:

	Three Months Ended June 30, 2016									Three Months Ended June 30, 2015
	Senior living operations		Triple-net leased properties		MOB Properties		Consolidated			Senior living operations		Triple-net leased properties		MOB Properties		Consolidated
Rental revenue	$	20,410,000	$	1,673,000	$	229,000	$	22,312,000		$	17,423,000	$	2,328,000	$	216,000	$	19,967,000
Resident services and fee income		8,087,000		-		-		8,087,000			7,780,000		-		13,000		7,793,000
Tenant reimbursements and other income		687,000		1,614,000		78,000		2,379,000			535,000		298,000		65,000		898,000
		29,184,000		3,287,000		307,000		32,778,000			25,738,000		2,626,000		294,000		28,658,000
Property operating and maintenance expenses		19,982,000		468,000		112,000		20,562,000			17,953,000		318,000		82,000		18,353,000
Net operating income	$	9,202,000	$	2,819,000	$	195,000	$	12,216,000		$	7,785,000	$	2,308,000	$	212,000	$	10,305,000
General and administrative								405,000									988,000
Asset management fees								1,696,000									1,554,000
Real estate acquisition costs								-									769,000
Depreciation and amortization								5,161,000									5,521,000
Interest expense, net								3,791,000									3,522,000
Change in fair value of contingent consideration								129,000									600,000
Equity in loss from unconsolidated entities								68,000									45,000
Income tax benefit								(298,000	)								(1,196,000	)
Net income (loss)								1,264,000									(1,498,000	)
Preferred return to series B preferred OP units and other noncontrolling interests								2,904,000									2,243,000
Net loss attributable to common stockholders							$	(1,640,000	)							$	(3,741,000	)

	Six Months Ended June 30, 2016									Six Months Ended June 30, 2015
	Senior living operations		Triple-net leased properties		MOB Properties		Consolidated			Senior living operations		Triple-net leased properties		MOB Properties		Consolidated
Rental revenue	$	40,331,000	$	4,003,000	$	435,000	$	44,769,000		$	32,308,000	$	4,657,000	$	432,000	$	37,397,000
Resident services and fee income		16,442,000		-		-		16,442,000			15,445,000		-		13,000		15,458,000
Tenant reimbursements and other income		1,406,000		1,819,000		156,000		3,381,000			668,000		616,000		143,000		1,427,000
		58,179,000		5,822,000		591,000		64,592,000			48,421,000		5,273,000		588,000		54,282,000
Property operating and maintenance expenses		40,177,000		679,000		192,000		41,048,000			34,072,000		602,000		162,000		34,836,000
Net operating income	$	18,002,000	$	5,143,000	$	399,000	$	23,544,000		$	14,349,000	$	4,671,000	$	426,000	$	19,446,000
General and administrative								1,096,000									1,703,000
Asset management fees								2,679,000									2,914,000
Real estate acquisition costs								-									1,350,000
Depreciation and amortization								8,954,000									9,976,000
Interest expense, net								7,632,000									6,687,000
Change in fair value of contingent consideration								306,000									600,000
Equity in loss from unconsolidated entities								128,000									173,000
Income tax benefit								(900,000	)								(1,725,000	)
Net income (loss)								3,649,000									(2,232,000	)
Preferred return to series B preferred OP units and other noncontrolling interests								5,618,000									4,182,000
Net loss attributable to common stockholders							$	(1,969,000	)							$	(6,414,000	)

The following table reconciles the segment activity to consolidated financial position as of June 30, 2016 and December 31, 2015:

	June 30, 2016		December 31, 2015
Assets
Investment in real estate:
Senior living operations	$	396,198,000	$	389,733,000
Triple-net leased properties		88,814,000		87,432,000
Medical office building properties		7,204,000		7,251,000
Total reportable segments	$	492,216,000	$	484,416,000
Reconciliation to consolidated assets:
Cash and cash equivalents		27,642,000		22,801,000
Investment in unconsolidated entities		658,000		880,000
Tenant and other receivables, net		5,196,000		5,751,000
Deferred costs and other assets		9,773,000		8,636,000
Restricted cash		5,665,000		6,748,000
Goodwill		5,965,000		5,965,000
Total assets	$	547,115,000	$	535,197,000

As of June 30, 2016 and December 31, 2015, goodwill had a balance of approximately $6.0 million, all of which related to the senior living operations segment. The Company historically has not recorded any impairment charges for goodwill.

11 

8. Fair Value Measurements

The FASB Accounting Standards Codification (“ASC”) 825-10, “Financial Instruments,” requires the disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practical to estimate that value.

Fair value represents the estimate of the proceeds to be received, or paid in the case of a liability, in a current transaction between willing parties. ASC 820, “Fair Value Measurement” establishes a fair value hierarchy to categorize the inputs used in valuation techniques to measure fair value. Inputs are either observable or unobservable in the marketplace. Observable inputs are based on market data from independent sources and unobservable inputs reflect the reporting entity’s assumptions about market participant assumptions used to value an asset or liability.

Our balance sheets include the following financial instruments: cash and cash equivalents, real estate note receivable, tenant and other receivables, net, deferred costs and other assets, restricted cash, notes payable, net, accounts payable and accrued liabilities, prepaid rent and security deposits and distributions payable. With the exception of notes payable and our contingent consideration discussed below, we consider the carrying values of our financial instruments to approximate fair value because they generally expose the Company to limited credit risk and because of the short period of time between origination of the financial assets and liabilities and their expected settlement.

As of June 30, 2016, the estimated fair value of the contingent consideration related to the Sumter Grand and Armbrook Village acquisitions is $10.6 million, which represents a change in fair value of $0.1 million and $0.3 million for the three and six month periods ended June 30, 2016, respectively. The liabilities are included in accounts payable and accrued liabilities in our accompanying condensed consolidated balance sheets.

The fair value of the contingent consideration is based on significant inputs which are not observable to the market and as a result are classified in Level 3 of the fair value hierarchy. The fair value is derived by making assumptions on the timing of the lease up process based on actual performance as compared to internal underwriting models and applying a discount rate in the range of 9.0% to 10.0% to the actual liabilities to obtain a present value.

The fair value of the Company’s notes payable is estimated by discounting future cash flows of each instrument at rates that reflect the current market rates available to the Company for debt of the same terms and maturities. The fair value of the notes payable was determined using Level 2 inputs of the fair value hierarchy. Based on the estimates used by the Company, the fair value of notes payable was $341.6 million and $337.9 million, compared to the carrying values of $344.1 million ($340.9 million, net of discount and deferred financing costs) and $338.7 million ($335.3 million, net of discount and deferred financing costs) at June 30, 2016 and December 31, 2015, respectively.

There were no transfers between Level 1 or 2 during the three and six months ended June 30, 2016. 

9. Notes Payable

Notes payable were $344.1 million ($340.9 million, net of discount and deferred financing costs) and $338.7 million ($335.3 million, net of discount and deferred financing costs) as of June 30, 2016 and December 31, 2015, respectively. As of June 30, 2016, we had fixed and variable rate secured mortgage loans with effective interest rates ranging from 2.70% to 6.43% per annum and a weighted average effective interest rate of 4.10% per annum. As of June 30, 2016, notes payable consisted of $183.1 million of fixed rate debt, or approximately 53% of notes payable, at a weighted average interest rate of 4.74% per annum and $160.9 million of variable rate debt, or approximately 47% of notes payable, at a weighted average interest rate of 3.38% per annum. As of December 31, 2015, we had $179.0 million of fixed rate debt, or 53% of notes payable, at a weighted average interest rate of 4.78% per annum and $159.7 million of variable rate debt, or 47% of notes payable, at a weighted average interest rate of 3.17% per annum.  

We are required by the terms of the applicable loan documents to meet certain financial covenants, such as debt service coverage ratios, rent coverage ratios and reporting requirements. As of June 30, 2016, we were in compliance with all such covenants and requirements, with two exceptions. The $24.4 million Woodbury Mews Loan (“Woodbury Loan”) from KeyBank National Association (“KeyBank”), due in October 2016 and the $53.2 million Secured Loan Agreement between Sumter Place Owner, LLC, Retirement Two, LLC and KeyBank (“Sumter Loan”) due in December 2017 were out of compliance with certain financial covenants in their respective loan agreement. Both loans are secured by real estate property and the Company has guaranteed up to 25% of the outstanding loan balance for the Woodbury Loan. While the properties securing the loans are generating sufficient cash flow to service the existing debt, these cash flows were not sufficient in the second quarter of 2016 to meet the debt service coverage ratios in the loan documents. In addition, the average occupancy level of the Woodbury Loan did not meet the debt covenant requirement.

The lender has not waived compliance with the covenants for the Sumter Loan or the Woodbury Loan for the quarter ended June 30, 2016.The Company is in negotiations with the current lender to restructure the financing arrangement on both loans to cure the covenant failures by repaying the existing loans with the proceeds from a new loan from the same lender offering revised covenant requirements. Although we have been successful in negotiating debt restructuring with lenders in the past, we cannot assure that we will be able to successfully refinance the Woodbury Loan and Sumter Loan so as to pay off the current loans or that, if the loans are refinanced, we will be able to meet the financial covenants of the new loan.

Until the Woodbury Loan and the Sumter Loan are repaid the Company will remain in violation of the covenants on these loans. These violations would constitute an event of default. The current lender could, in its discretion, declare the loan immediately due and payable, take possession of the properties securing the loan, or exercise other remedies available to it under law. If the current lender were to declare the loan to be immediately due and payable, we would expect to refinance the loan with a new lender. Any such refinancing may require a pay down of the loan and be on terms and conditions less favorable than the terms currently available under the existing loans.

12 

Principal payments due on our notes payable for July 1, 2016 to December 31, 2016 and each of the subsequent years is as follows:

Year	Principal Amount
July 1, 2016 - December 31, 2016	$	25,671,000
2017		100,857,000
2018		28,255,000
2019		75,986,000
2020		34,651,000
2021 and thereafter		78,674,000
	$	344,094,000
Less: Deferred financing costs		3,093,000
Less: Discount		107,000
	$	340,894,000

Interest Expense and Deferred Financing Cost

For the three months ended June 30, 2016 and 2015, the Company incurred interest expense, including amortization of deferred financing costs of $3.8 million and $3.5 million, respectively. For the six months ended June 30, 2016 and 2015, the Company incurred interest expense, including amortization of deferred financing costs of $7.6 million and $6.7 million, respectively. As of June 30, 2016 and December 31, 2015, the Company’s net deferred financing costs were approximately $3.1 million and $3.4 million, respectively. All deferred financing costs are capitalized and amortized over the life of the respective loan agreement.

10. Stockholders’ Equity

Common Stock

Our charter authorizes the issuance of 580,000,000 shares of common stock with a par value of $0.01 per share and 20,000,000 shares of preferred stock with a par value of $0.01 per share, of which 1,000 shares are designated as Senior Cumulative Preferred Stock, Series C (the “Series C Preferred Stock”). As of June 30, 2016 and December 31, 2015, including distributions reinvested, we had issued approximately 13.3 million shares and 13.3 million shares of common stock for a total of approximately $133.4 million and $132.3 million of gross proceeds, respectively, in our public offerings.

Preferred Stock and OP Units

On February 10, 2013, we entered into a series of agreements, which have been amended at various points after February 10, 2013, with Sentinel RE Investment Holdings LP (the “Investor”), an affiliate of Kohlberg Kravis Roberts & Co. L.P. (together with its affiliates, “KKR”) for the purpose of obtaining equity funding to finance investment opportunities (such investment and the related agreements, as amended, are referred to herein collectively as the “KKR Equity Commitment”). Pursuant to the KKR Equity Commitment, we could issue and sell to the Investor and its affiliates on a private placement basis from time to time over a period of up to three years, up to $158.7 million in aggregate issuance amount of preferred securities in the Company and the Operating Partnership. At June 30, 2016, no securities remain issuable under the KKR Equity Commitment.

As of June 30, 2016 and December 31, 2015 we had issued 1,000 shares of Series C Preferred Stock and 1,586,000 Series B Preferred Units to the Investor for a total commitment of $158.7 million, respectively. As of June 30, 2016, the Company has received $152.5 million of the total commitment and $6.2 million of equity remains to be funded under the KKR Equity Commitment which will be drawn by the Company to fund the Georgetown Loan. For the three and six months ended June 30, 2016, the Company received $3.7 million and $14.4 million of proceeds from KKR related to previously issued Series B Preferred Units. The Series B Preferred Units outstanding are classified within noncontrolling interests and are convertible into approximately 15,830,938 shares of the Company’s common stock, as of June 30, 2016 and December 31, 2015.

13 

The Series C Preferred Stock ranks senior to the Company’s common stock with respect to dividend rights and rights on liquidation. The holders of the Series C Preferred Stock are entitled to receive dividends, as and if authorized by our board of directors out of funds legally available for that purpose, at an annual rate equal to 3% of the liquidation preference for each share. Dividends on the Series C Preferred Stock are payable annually in arrears.

The Series B Preferred Units rank senior to the Operating Partnership’s common units with respect to distribution rights and rights on liquidation. The Series B Preferred Units are entitled to receive cash distributions at an annual rate equal to 7.5% (with respect to put exercises associated with real property acquisitions) and 6.0% (with respect to put exercises associated with construction loan originations) of the Series B liquidation preference to any distributions paid to common units of the Operating Partnership. If the Operating Partnership is unable to pay cash distributions, distributions will be paid in kind at an annual rate of 10% of the Series B liquidation preference. After payment of the preferred distributions, additional distributions will be paid first to the common units until they have received an aggregate blended return equal to a weighted average interest rate determined taking into account the Series B Preferred Units receiving a 6.0% return and the Series B Preferred Units receiving a 7.5% return per unit in annual distributions commencing from February 10, 2013, and thereafter to the common units and Series B Preferred Units pro rata. For the three and six months ended June 30, 2016, the Operating Partnership paid distributions on the Series B Preferred Units in the amount of $2.7 million and $5.3 million, respectively. For the three and six months ended June 30, 2015, the Operating Partnership paid distributions on the Series B Preferred Units in the amount of $2.1 million and $4.9 million, respectively.

Distributions Available to Common Stockholders  

The following are the distributions declared on our common stock during the six months ended June 30, 2016 and 2015:

	Distributions Declared (1)(2)						Cash Flow from
Period	Cash		Reinvested		Total		Operations
First quarter 2015	$	1,330,000	$	85,000	$	1,415,000	$	3,348,000
Second quarter 2015		1,347,000		85,000		1,432,000		4,369,000
First quarter 2016	$	1,342,000	$	89,000	$	1,431,000	$	6,871,000
Second quarter 2016		1,343,000		88,000		1,431,000		4,607,000

(1) In order to meet the requirements for being treated as a REIT under the Internal Revenue Code, we must pay distributions to our stockholders each taxable year equal to at least 90% of our net ordinary taxable income.

(2) This table represents distributions declared to common stockholders for each respective period. These amounts do not include distribution payments to the Series B Preferred Unit holders for the three and six months ended June 30, 2016 and 2015.

Commencing with the declaration of distributions for daily record dates occurring in the second quarter of 2013 and thereafter, our board of directors has declared distributions on our common stock in amounts per share that, if declared and paid each day for a 365-day period, would equate to an annualized rate of $0.50 per share (5.00% based on the initial purchase price of our common stock of $10.00).

The declaration of distributions is at the discretion of our board of directors and our board will determine the amount of distributions on a regular basis. The amount of distributions will depend on our funds from operations, financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors our board of directors deems relevant.

11. Earnings Per Share

We report earnings (loss) per share pursuant to ASC Topic 260, “Earnings per Share.” Basic earnings (loss) per share attributable for all periods presented are computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of our common stock outstanding during the period. Diluted net earnings (loss) per common share attributable to common stockholders are computed based on the weighted average number of shares of our common stock and all potentially dilutive securities, if any. The Series B Preferred Units give rise to potentially dilutive securities of our common stock. As of June 30, 2016 there were 1,586,000 Series B Preferred Units outstanding, but such units were excluded from the computation of diluted earnings per share because such shares were anti-dilutive during these periods.

12. Related Party Transactions

Advisory Relationship with the Advisor

We have been party to an Advisory Agreement with the Advisor since January 1, 2012. The Advisory Agreement has been renewed since 2012 for additional one-year terms commencing on January 1, 2013, January 1, 2014, January 1, 2015, and January 1, 2016; however, certain provisions of the Advisory Agreement have been amended as a result of the execution on February 10, 2013 of a Transition to Internal Management Agreement which was subsequently amended in April 2014 and February 2015 (as amended, the “Transition Agreement”) with the Advisor.

Pursuant to the provisions of the Advisory Agreement, the Advisor is responsible for managing, operating, directing and supervising the operation of our company and its assets. Generally, the Advisor is responsible for providing us with (i) property acquisition, disposition and financing services, (ii) asset management and operational services, including real estate services and financial and administrative services, (iii) stockholder services, and (iv) in the event we conduct a public offering of our securities, offering-related services. The Advisor is subject to the supervision and ultimate authority of our board of directors and has a fiduciary duty to us and our stockholders.

14 

The Advisory Agreement with our Advisor and the terms of the Transition Agreement are more fully described in our Annual Report on Form 10-K for the year ended December 31, 2015.

The fees payable to the Advisor under the Advisory Agreement for the three and six months ended June 30, 2016 and June 30, 2015 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Asset Management Fees	$	1,696,000	$	1,554,000	$	2,679,000	$	2,914,000

Consistent with limitations set forth in our charter, the Advisory Agreement further provides that, commencing four fiscal quarters after the acquisition of our first real estate asset, we shall not reimburse the Advisor at the end of any fiscal quarter management fees and operating expenses that, in the four consecutive fiscal quarters then ended, exceed (the “Excess Amount”) the greater of 2% of our average invested assets or 25% of our net income for such year (the “2%/25% Guidelines”) unless the Independent Directors Committee of our board of directors determines that such excess was justified, based on unusual and nonrecurring factors which it deems sufficient. If the Independent Directors Committee does not approve such excess as being so justified, the Advisory Agreement requires that any Excess Amount paid to the Advisor during a fiscal quarter shall be repaid to the Company. In addition, our charter provides that if the Independent Directors Committee does not determine that the Excess Amount is justified, the Advisor shall reimburse us the amount by which the aggregate annual expenses paid to the Advisor during the four consecutive fiscal quarters then ended exceed the 2%/25% Guidelines.

For the four fiscal quarters ended June 30, 2016, our management fees and expenses and operating expenses totaled did not exceed the greater of 2% of our average invested assets and 25% of our net income.

KKR Equity Commitment

Pursuant to the KKR Equity Commitment, we could issue and sell to the Investor and its affiliates on a private placement basis from time to time over a period of three years, up to $158.7 million in aggregate issuance amount of shares of newly issued Series C Preferred Stock and newly issued Series B Preferred Units to fund real estate acquisitions, a self-tender offer and the origination of a development loan. As a result of the transactions contemplated by the KKR Equity Commitment, the Investor currently beneficially owns an aggregate of 15,830,938 shares of common stock of the Company, which represents, in the aggregate, approximately 57.9% of the outstanding shares of common stock as of June 30, 2016.

As of June 30, 2016, pursuant to the terms of the KKR Equity Commitment, the Investor had purchased 1,000 newly issued Series C Preferred Stock and 1,586,000 newly issued Series B Preferred Units for an aggregate purchase price of $158.7 million. As of June 30, 2016 no Series B Preferred Units remain issuable under the KKR Equity Commitment.

The terms of the KKR Equity Commitment are more fully outlined in our Annual Report on Form 10-K for the year ended December 31, 2015.

13. Commitments and Contingencies

We monitor our properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist, we are not currently aware of any environmental liability with respect to the properties that we believe would have a material effect on our financial condition, results of operations and cash flows. Further, we are not aware of any environmental liability or any unasserted claim or assessment with respect to an environmental liability that we believe would require additional disclosure or the recording of a loss contingency.

Our commitments and contingencies include the usual obligations of real estate owners and operators in the normal course of business. In the opinion of management, these matters are not expected to have a material impact on our condensed consolidated financial position, cash flows and results of operations. We are not presently subject to any material litigation nor, to our knowledge, is any material litigation threatened against the Company which if determined unfavorably to us would have a material adverse effect on our cash flows, financial condition or results of operations.

Refer to Note 3 “Real Estate Note Receivable” for additional information on the remaining commitment to fund our real estate note receivable.

15 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following “Management’s Discussion and Analysis of Financial Condition and Results of Operations” should be read in conjunction with our financial statements and notes thereto contained elsewhere in this report. This section contains forward-looking statements, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. All forward-looking statements should be read in light of the risks identified in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2015, as filed with the SEC.

Our actual future results and trends may differ materially from expectations depending on a variety of factors discussed in our filings with the SEC. These factors include without limitation:

• Changes in international, national and local economic conditions in the real estate and healthcare markets specifically and in the broader financial markets;

• legislative and regulatory changes impacting the healthcare industry, including the implementation of the healthcare reform legislation enacted in 2010;

• legislative and regulatory changes impacting real estate investment trusts, or REITs, including their taxation;

• volatility or uncertainty in capital markets, including the availability of debt and equity capital;

• changes in interest rates;

• competition in the real estate industry;

• the supply and demand for operating properties in our market areas; and

• changes in accounting principles generally accepted in the United States of America, or GAAP.

Overview

We were incorporated on October 16, 2006 for the purpose of engaging in the business of investing in and owning commercial real estate and real estate-related assets. We intend to invest primarily in healthcare properties and other real estate-related assets related to healthcare located in markets in the United States.

Our business has been managed by an external advisor since the commencement of our initial public offering in June 2008 and we have no employees. Since January 1, 2012, our Advisor has managed our business pursuant to the Advisory Agreement. Subject to certain restrictions and limitations, the Advisor is responsible for conducting our operations and managing our portfolio of real estate and real estate-related assets. In addition, to the extent we make additional investments, the Advisor is responsible for identifying and making acquisitions and investments on our behalf. Our Advisor has contractual and fiduciary responsibilities to us and our stockholders.

On February 10, 2013, we entered into the KKR Equity Commitment for the purpose of obtaining equity funding to finance investment opportunities. Pursuant to the KKR Equity Commitment, we could issue and sell to the Investor and its affiliates on a private placement basis from time to time over a period of up to three years, up to $158.7 million in aggregate issuance amount of preferred securities in the Company and the Operating Partnership. No securities remain issuable under the KKR Equity Commitment.

As of June 30, 2016, we had issued and outstanding 11,517,676 shares of common stock, and 1,000 shares of Series C Preferred Stock. All 1,000 shares of the Series C Preferred Stock were issued to the Investor pursuant to the KKR Equity Commitment. In addition, as of June 30, 2016 the Operating Partnership had issued and outstanding 11,537,676 Common Units, 1,000 Series A Preferred Units, and 1,586,000 Series B Preferred Units.

In connection with the KKR Equity Commitment, we entered into the Transition Agreement with our Advisor and the Investor which sets forth the terms for a transition to an internal management structure for the Company. The Transition Agreement requires that, unless the parties agree otherwise, the existing external advisory structure will remain in place upon substantially the same terms as currently in effect until February 10, 2017, upon which time the advisory function will be internalized in accordance with procedures set forth in the Transition Agreement.

We commenced an initial public offering of our common stock on June 20, 2008. We stopped making offers under the initial public offering on February 3, 2011 after raising gross offering proceeds of $123.9 million from the sale of approximately 12.4 million shares, including shares sold under the distribution reinvestment plan. On February 4, 2011, we commenced a follow-on offering of our common stock. We suspended primary offering sales in our follow-on offering on April 29, 2011 and completed the final sale of shares under the distribution reinvestment plan on May 10, 2011. We raised gross offering proceeds under the follow-on offering of $8.4 million from the sale of approximately 800,000 shares, including shares sold under the distribution reinvestment plan. On June 12, 2013, we deregistered all remaining unsold follow-on offering shares.

16 

On June 19, 2013, we filed a registration statement on Form S-3 to register up to $99,000,000 of shares of common stock to be offered to our existing stockholders pursuant to the distribution reinvestment plan (the “DRIP Offering”). The purchase price for shares offered pursuant to the DRIP Offering is equal to the most recently announced estimated per-share value, as of the date the shares are purchased under the distribution reinvestment plan. The DRIP Offering shares were initially offered at a purchase price of $10.02; effective February 28, 2014, DRIP Offering shares were offered at a purchase price of $11.63 per share; and effective March 23, 2016 DRIP Offering shares are being offered at $12.45, which is our most recent estimated per-share value.

Our revenues, which are comprised largely of rental income, include rents reported on a straight-line basis over the initial term of each lease. Our growth depends, in part, on our ability to (i) increase rental income and other earned income from leases by increasing rental rates and occupancy levels; and (ii) control operating and other expenses, including maximizing tenant recoveries as provided for in lease structures. Our operations are impacted by property specific, market specific, general economic and other conditions.

Critical Accounting Policies

There have been no material changes to our critical accounting policies as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the SEC.

Results of Operations

As of June 30, 2016, we operated in three reportable business segments: senior living operations, triple-net leased properties, and medical office building (“MOB”) properties. Our senior living operations segment invests in and operates assisted-living, memory care and other senior housing communities located in the United States. We engage independent third party managers to operate these properties. Our triple-net leased properties segment invests in healthcare properties in the United States leased under long term “triple-net” or “absolute-net” leases, which require the tenants to pay all property-related expenses. Our MOB segment invests in medical office buildings and leases those properties to healthcare providers under long-term “full service” leases which may require tenants to reimburse property related expenses to us.

As of June 30, 2016, we owned or had joint venture interests in 34 properties. These properties included 26 memory care, assisted-and independent-living facilities, which comprise our senior housing segment, one medical office building, which comprises our MOB segment, four operating healthcare facilities, which comprise our triple-net leased segment, one in-development facility, and two facilities held as unconsolidated entities. As of June 30, 2015, we owned or had joint venture interests in 33 properties. These properties included 25 memory care, assisted-and independent-living facilities, which comprise our senior housing segment, one medical office building, which comprises our MOB segment, four operating healthcare facilities, which comprise our triple-net leased segment, two development stage assisted-living facilities, and one medical office building held as unconsolidated entities. Sumter Grand was acquired in the first quarter of 2015, and Gables of Kentridge and Armbrook Village were acquired in the second quarter of 2015.We had no acquisitions in the first or second quarter of 2016. The results of our operations for the three and six months ended June 30, 2016 and 2015 vary largely as a result of acquisition activity.

Comparison of the Three Months Ended June 30, 2016 and 2015

	Three Months Ended June 30,
	2016			2015			$ Change			% Change
Net operating income, as defined (1)
Senior living operations	$	9,202,000		$	7,785,000		$	1,417,000			18	%
Triple-net leased properties		2,819,000			2,308,000			511,000			22	%
Medical office building properties		195,000			212,000			(17,000	)		(8	)%
Total portfolio net operating income	$	12,216,000		$	10,305,000		$	1,911,000			19	%
Reconciliation to net income (loss):
Net operating income, as defined (1)	$	12,216,000		$	10,305,000		$	1,911,000			19	%
Other (income) expense:
General and administrative		405,000			988,000			(583,000	)		(59	)%
Asset management fees		1,696,000			1,554,000			142,000			9	%
Real estate acquisition costs		-			769,000			(769,000	)		(100	)%
Depreciation and amortization		5,161,000			5,521,000			(360,000	)		(7	)%
Interest expense, net		3,791,000			3,522,000			269,000			8	%
Change in fair value of contingent consideration		129,000			600,000			(471,000	)		(79	)%
Equity in loss from unconsolidated entities		68,000			45,000			23,000			51	%
Income tax benefit		(298,000	)		(1,196,000	)		898,000			(75	)%
Net income (loss)	$	1,264,000		$	(1,498,000	)	$	2,762,000			(184	)%

(1) Net operating income, a non-GAAP supplemental measure, is defined as total revenue less property operating and maintenance expenses. We use net operating income to evaluate the operating performance of our consolidated real estate investments and to make decisions concerning the operation of the property. We believe that net operating income is useful to investors in understanding the value of our consolidated income-producing real estate. Net income is the GAAP measure that is most directly comparable to net operating income; however, net operating income should not be considered as an alternative to net income as the primary indicator of operating performance as it excludes certain items such as a gain or loss from investments in unconsolidated entities depreciation and amortization, interest expense and corporate general and administrative expenses. Additionally, net operating income as we define it may not be comparable to net operating income as defined by other REITs or companies.

17 

Senior Living Operations

Total revenue for senior living operations includes rental revenue and resident fees and service income. Property operating and maintenance expenses include labor, food, utilities, marketing, management and other property operating costs. Net operating income for the three months ended June 30, 2016 increased to $9.2 million from $7.8 million for the three months ended June 30, 2015 primarily as a result of an increase in net operating income generated at The Parkway, which began operations in the third quarter of 2015. Additionally, interest revenue from the Georgetown Loan increased due to the timing of draws by the borrower.

	Three Months Ended June 30,
	2016		2015		$ Change		% Change
Senior Living Operations — Net operating income
Rental revenue	$	20,410,000	$	17,423,000	$	2,987,000		17	%
Resident services and fee income		8,087,000		7,780,000		307,000		4	%
Tenant reimbursement and other income		687,000		535,000		152,000		28	%
Less:
Property operating and maintenance expenses		19,982,000		17,953,000		2,029,000		11	%
Total portfolio net operating income	$	9,202,000	$	7,785,000	$	1,417,000		18	%

Triple-Net Leased Properties

Total revenue for triple-net leased properties includes rental revenue and expense reimbursements from tenants. Property operating and maintenance expenses include insurance and property taxes and other operating expenses reimbursed by our tenants. Net operating income for the three months ended June 30, 2016 increased to $2.8 million from $2.3 million for the three months ended June 30, 2015 primarily as a result of a $1.3 million lease termination fee received from the prior tenant at the Global Inpatient Rehab facility, which was offset by a $0.7 million write off of the straight-line receivable. The Company entered into a lease with a new tenant, Children’s Health System of Texas, and expects net operating income to normalize throughout the remainder of 2016.

	Three Months Ended June 30,
	2016		2015		$ Change			% Change
Triple-Net Leased Properties — Net operating income
Rental revenue	$	1,673,000	$	2,328,000	$	(655,000	)		(28	)%
Tenant reimbursement and other income		1,614,000		298,000		1,316,000			442	%
Less:
Property operating and maintenance expenses		468,000		318,000		150,000			47	%
Total portfolio net operating income	$	2,819,000	$	2,308,000	$	511,000			22	%

Medical Office Building Properties

Total revenue for medical office building properties includes rental revenue and expense reimbursements from tenants. Property operating and maintenance expenses include utilities, repairs and maintenance, insurance and property taxes. Net operating income for the three months ended June 30, 2016 of $0.2 million was comparable to net operating income for the three months ended June 30, 2015.

	Three Months Ended June 30,
	2016		2015		$ Change			% Change
Medical Office Building Properties — Net operating income
Rental revenue	$	229,000	$	216,000	$	13,000			6	%
Resident services and fee income		-		13,000		(13,000	)		(100	)%
Tenant reimbursement and other income		78,000		65,000		13,000			20	%
Less:
Property operating and maintenance expenses		112,000		82,000		30,000			37	%
Total portfolio net operating income	$	195,000	$	212,000	$	(17,000	)		(8	)%

18 

Unallocated (expenses) income

General and administrative expenses decreased to $0.4 million for the three months ended June 30, 2016 from $1.0 million for the three months ended June 30, 2015. The decrease was primarily due to $0.6 million in costs incurred in the three months ended June 30, 2015 by our board of directors, along with its advisors, to evaluate strategic alternatives in order to maximize shareholder value.

Asset management fees for the three months ended June 30, 2016 increased to $1.7 million from $1.6 million for the three months ended June 30, 2015 as a result of a higher asset base.

Real estate acquisition costs for the three months ended June 30, 2016 decreased to $0.0 from $0.8 million for the three months ended June 30, 2015 as a result of no acquisition activity for the three months ended June 30, 2016.

Depreciation and amortization for the three months ended June 30, 2016 decreased to $5.2 million from $5.5 million for the three months ended June 30, 2015 as a result of additional depreciation and amortization in 2015 resulting from acquisitions, particularly amortization of the in-place leases for senior living facilities acquired in the fourth quarter of 2014 and the first and second quarters of 2015. These assets are generally amortized in the first twelve months after closing. This decrease was offset by an increase of a $1.4 million write-off of in-place leases as a result of the lease termination of the prior tenant at the Global Inpatient Rehab facility.

Interest expense, net, for the three months ended June 30, 2016 increased to $3.8 million from $3.5 million for the three months ended June 30, 2015 primarily as a result of the debt incurred for acquisitions that occurred in the first and second quarters of 2015 and the consolidation of The Parkway, which began operations in the third quarter of 2015.

The change in fair value of contingent consideration decreased to $0.1 million for the three months ended June 30, 2016 from $0.6 million for the three months ended June 30, 2015 due to a change in timing for achieving certain specified net operating income thresholds for the Sumter Grand and Armbrook Village properties.

The Company recognized a loss from unconsolidated entities of $0.1 million for the three months ended June 30, 2016 as compared to a loss of $0.0 million for the three months ended June 30, 2015. The Company’s allocation of loss from unconsolidated entities relates to the operations of Buffalo Crossings and Physicians Center MOB.

During the three months ended June 30, 2016 and 2015, we recognized state and federal income tax benefit of approximately $0.3 million and $1.2 million, respectively, related to the operations of our senior living properties that were consolidated into our Master TRS. The decrease relates to the lower amortization of in-place lease value associated with properties acquired in late 2014 and early 2015.

Comparison of the Six Months Ended June 30, 2016 and 2015

	Six Months Ended June 30,
	2016			2015			$ Change			% Change
Net operating income, as defined (1)
Senior living operations	$	18,002,000		$	14,349,000		$	3,653,000			25	%
Triple-net leased properties		5,143,000			4,671,000			472,000			10	%
Medical office building properties		399,000			426,000			(27,000	)		(6	)%
Total portfolio net operating income	$	23,544,000		$	19,446,000			4,098,000			21	%
Reconciliation to net income (loss):
Net operating income, as defined (1)	$	23,544,000		$	19,446,000			4,098,000			21	%
Other (income) expense:
General and administrative		1,096,000			1,703,000			(607,000	)		(36	)%
Asset management fees		2,679,000			2,914,000			(235,000	)		(8	)%
Real estate acquisition costs		-			1,350,000			(1,350,000	)		(100	)%
Depreciation and amortization		8,954,000			9,976,000			(1,022,000	)		(10	)%
Interest expense, net		7,632,000			6,687,000			945,000			14	%
Change in fair value of contingent consideration		306,000			600,000			(294,000	)		(49	)%
Equity in loss from unconsolidated entities		128,000			173,000			(45,000	)		(26	)%
Income tax benefit		(900,000	)		(1,725,000	)		825,000			(48	)%
Net income (loss)	$	3,649,000		$	(2,232,000	)	$	5,881,000			(263	)%

(1) Net operating income, a non-GAAP supplemental measure, is defined as total revenue less property operating and maintenance expenses. We use net operating income to evaluate the operating performance of our consolidated real estate investments and to make decisions concerning the operation of the property. We believe that net operating income is useful to investors in understanding the value of our consolidated income-producing real estate. Net income is the GAAP measure that is most directly comparable to net operating income; however, net operating income should not be considered as an alternative to net income as the primary indicator of operating performance as it excludes certain items such as a gain or loss from investments in unconsolidated entities depreciation and amortization, interest expense and corporate general and administrative expenses. Additionally, net operating income as we define it may not be comparable to net operating income as defined by other REITs or companies.

19 

Senior Living Operations

Total revenue for senior living operations includes rental revenue and resident fees and service income. Property operating and maintenance expenses include labor, food, utilities, marketing, management and other property operating costs. Net operating income for the six months ended June 30, 2016 increased to $18.0 million from $14.3 million for the six months ended June 30, 2015. The increase is primarily due to the acquisitions of Sumter Grand, Gables of Kentridge, and Armbrook Village in the first and second quarters of 2015 and the opening of The Parkway in the third quarter of 2015. The increase also reflects charges for higher levels of care at several senior living properties in the portfolio.

	Six Months Ended June 30,
	2016		2015		$ Change		% Change
Senior Living Operations — Net operating income
Rental revenue	$	40,331,000	$	32,308,000	$	8,023,000		25	%
Resident services and fee income		16,442,000		15,445,000		997,000		6	%
Tenant reimbursement and other income		1,406,000		668,000		738,000		110	%
Less:
Property operating and maintenance expenses		40,177,000		34,072,000		6,105,000		18	%
Total portfolio net operating income	$	18,002,000	$	14,349,000	$	3,653,000		25	%

Triple-Net Leased Properties

Total revenue for triple-net leased properties includes rental revenue and expense reimbursements from tenants. Property operating and maintenance expenses include insurance and property taxes and other operating expenses reimbursed by our tenants. Net operating income for the six months ended June 30, 2016 increased to $5.1 million from $4.7 million for the six months ended June 30, 2015 primarily as a result of a $1.3 million lease termination fee received from the prior tenant at the Global Inpatient Rehab facility, which was offset by a $0.7 million write off of the straight-line receivable. The Company entered into a lease with a new tenant, Children’s Health System of Texas, and expects net operating income to normalize throughout the remainder of 2016.

	Six Months Ended June 30,
	2016		2015		$ Change			% Change
Triple-Net Leased Properties — Net operating income
Rental revenue	$	4,003,000	$	4,657,000	$	(654,000	)		(14	)%
Tenant reimbursement and other income		1,819,000		616,000		1,203,000			195	%
Less:
Property operating and maintenance expenses		679,000		602,000		77,000			13	%
Total portfolio net operating income	$	5,143,000	$	4,671,000	$	472,000			10	%

Medical Office Building Properties

Total revenue for medical office building properties includes rental revenue and expense reimbursements from tenants. Property operating and maintenance expenses include utilities, repairs and maintenance, insurance and property taxes. Net operating income for the six months ended June 30, 2016 of $0.4 million is comparable to net operating income for the six months ended June 30, 2015.

	Six Months Ended June 30,
	2016		2015		$ Change			% Change
Medical Office Building Properties — Net operating income
Rental revenue	$	435,000	$	432,000	$	3,000			1	%
Resident services and fee income		-		13,000		(13,000	)		(100	)%
Tenant reimbursement and other income		156,000		143,000		13,000			9	%
Less:
Property operating and maintenance expenses		192,000		162,000		30,000			19	%
Total portfolio net operating income	$	399,000	$	426,000	$	(27,000	)		(6	)%

Unallocated (expenses) income

General and administrative expenses decreased to $1.1 million for the six months ended June 30, 2016 from $1.7 million for the six months ended June 30, 2015. The decrease was primarily due to $0.6 million in costs incurred during the six months ended June 30, 2015 by our board of directors, along with its advisors, to evaluate strategic alternatives in order to maximize shareholder value.

20 

Asset management fees for the six months ended June 30, 2016 decreased to $2.7 million from $2.9 million in the six months ended June 30, 2015 as a result of the advisor achieving the maximum fee amount for the period of February 11, 2015 through February 10, 2016 during the year ended December 31, 2015.

Real estate acquisition costs for the six months ended June 30, 2016 decreased to $0.0 million from $1.4 million for the six months ended June 30, 2015 as a result of no acquisition activity for the six months ended June 30, 2016.

Depreciation and amortization for the six months ended June 30, 2016 decreased to $9.0 million from $10.0 million for the six months ended June 30, 2015, as a result of additional depreciation and amortization in 2015 resulting from acquisitions, particularly amortization of the in-place leases for senior living facilities acquired in the fourth quarter of 2014 and the first and second quarters of 2015. These assets are generally amortized in the first twelve months after closing. This decrease was offset by an increase of a $1.4 million write-off of in-place leases as a result of the lease termination of the prior tenant at the Global Inpatient Rehab facility.

Interest expense, net, for the six months ended June 30, 2016 increased to $7.6 million from $6.7 million for the six months ended June 30, 2015, primarily as a result of the debt incurred for acquisitions that occurred in the first and second quarters of 2015 and the consolidation of The Parkway, which began operations in the third quarter of 2015.

The change in fair value of contingent consideration decreased to $0.3 million for the six months ended June 30, 2016 from $0.6 million for the six months ended June 30, 2015 due to a change in timing for achieving certain specified net operating income thresholds for the Sumter Grand and Armbrook Village properties. 

The Company recognized a loss from unconsolidated entities of $0.1 million for the six months ended June 30, 2016, which was comparable to the loss of $0.2 million recognized for six months ended June 30, 2015. The Company’s allocation of loss from unconsolidated entities relates to the operations of Buffalo Crossings and Physicians Center MOB.

During the six months ended June 30, 2016 and 2015, we recognized state and federal income tax benefit of approximately $0.9 million and $1.7 million, respectively, related to the operations of our senior living properties that were consolidated into our Master TRS. The decrease relates to the lower amortization of in-place lease value associated with properties acquired in late 2014 and early 2015.

Liquidity and Capital Resources

On June 19, 2013, we filed a registration statement on Form S-3 to register up to $99,000,000 of shares of common stock to be offered to our existing stockholders pursuant to the DRIP Offering. The purchase price for shares offered pursuant to the DRIP Offering is equal to the most recently announced estimated per-share value, as of the date the shares are purchased under the distribution reinvestment plan. The DRIP Offering shares were initially offered at a purchase price of $10.02; effective February 28, 2014, DRIP offering shares were offered at a purchase price of $11.63 per share; and effective March 23, 2016 DRIP offering shares are being offered at $12.45, which is our most recent estimated per-share value.

On February 10, 2013, we entered into the KKR Equity Commitment for the purpose of obtaining equity funding to finance investment opportunities. Pursuant to the KKR Equity Commitment, we could issue and sell to the Investor and its affiliates on a private placement basis from time to time over a period of up to three years, up to $158.7 million in aggregate issuance amount of preferred securities in the Company and the Operating Partnership. As of June 30, 2016, the Company has received $152.5 million of the total commitment and $6.2 million of equity remains to be funded. No securities remain issuable under the KKR Equity Commitment.

As of June 30, 2016, we had issued and outstanding 11,517,676 shares of common stock, and 1,000 shares of Series C Preferred Stock. All 1,000 shares of the Series C Preferred Stock were issued to the Investor pursuant to the KKR Equity Commitment. In addition, as of June 30, 2016 the Operating Partnership had issued and outstanding 11,537,676 Common Units, 1,000 Series A Preferred Units (the “Series A Preferred Units”), and 1,586,000 Series B Preferred Units. As of June 30, 2016, we held all of the issued and outstanding Common Units and all of the issued and outstanding Series A Preferred Units. All of the issued and outstanding Series B Preferred Units were issued to the Investor in connection with the KKR Equity Commitment.

We expect that our primary sources of capital will consist of debt financing, net cash flows from operations and net proceeds from preferred units of partnership interest in our Operating Partnership committed and funded in accordance with the terms of the KKR Equity Commitment. We expect that our primary uses of capital will be for real estate investments, including earnouts and promote monetization payments, payment of tenant improvements and capital improvements, operating expenses, including interest expense on any outstanding indebtedness, reducing outstanding indebtedness and for the payment of distributions.

We intend to own our stabilized properties with low to moderate levels of debt financing. We incur moderate to high levels of indebtedness when acquiring development or value-added properties and possibly other real estate investments. For our stabilized core plus properties, our long-term goal is to use low to moderate levels of debt financing with leverage ranging from 50% to 65% of the value of the asset. For development and value-added properties, our goal is to acquire and develop or redevelop these properties using moderate to high levels of debt financing with leverage ranging from 65% to 75% of the cost of the asset. Once these properties are developed, redeveloped and stabilized with tenants, we will reduce the levels of debt to fall within the loan to value target debt ranges appropriate for core properties. While we seek to fall within the outlined targets on a portfolio basis, for any specific property we may exceed these estimates. To the extent we do not have sufficient proceeds to reduce debt financing to the target ranges within a reasonable time as determined by our board of directors, we will endeavor to raise additional equity or sell properties to repay such debt so that we will own our properties with low to moderate levels of permanent financing. In the event that we are unable to raise additional equity, our ability to diversify our investments may be diminished.

In addition, one of our principal liquidity requirements includes debt service payments and the repayment of maturing debt. As of June 30, 2016, our notes payable were $344.1 million ($340.9 million, net of discount and deferred financing costs).

21 

We are required by the terms of the applicable loan documents to meet certain financial covenants, such as debt service coverage ratios, rent coverage ratios and reporting requirements. As of June 30, 2016, we were in compliance with all such covenants and requirements, with two exceptions. The $24.4 million Woodbury Loan due in October 2016 and the $53.2 million Sumter Loan due December 2017 from KeyBank were not in compliance with certain financial covenants in their respective loan agreement. Both loans are secured by real estate property and the Company has guaranteed up to 25% of the outstanding loan balance for The Woodbury Loan. While the properties securing the loans are generating sufficient cash flow to service the existing debt, these cash flows were not sufficient in the second quarter of 2016 to meet the debt service coverage ratios in the loan documents. In addition, the average occupancy level of the Woodbury Loan did not meet the debt covenant requirement. The Company has not received a waiver of compliance from the lender on the Woodbury Loan or the Sumter Loan covenants for the quarter ended June 30, 2016.

The Company is negotiating with the lender to restructure the financing arrangement on both loans to cure the covenant failures by repaying the existing loans with the proceeds from a new loan from the same lender offering revised covenant requirements. The debt repayment and refinancing is currently expected to occur prior to August 31, 2016 and extend the term of the new loans for a minimum of three years. Any non-compliance with financial covenants under the existing or restructured loan that is not waived by the lender would constitute an event of default. If we were not able to secure a waiver of such covenant violations, the lender could, in its discretion, declare the loan to be immediately due and payable, take possession of the properties securing the loan, enforce the Company’s loan guarantees of the loan balance, or exercise other remedies available to it under law. If the lender were to declare the loan to be immediately due and payable, we expect to refinance the loan in satisfaction of the debt. Any such refinancing that could be secured be on terms and conditions less favorable than the terms currently available under the loan.

As of June 30, 2016 we had approximately $27.6 million in cash and cash equivalents on hand. Our liquidity will increase from the sale of common stock pursuant to our DRIP Offering, by reducing the amount of dividends to be paid in cash, if refinancing results in excess loan proceeds, and increased cash flows from operations. The Company’s liquidity will decrease as funds are expended in connection with real estate investments, including earnouts and promote monetization payments for the payment of tenant improvements and capital improvements and operating expenses, including interest expense on any outstanding indebtedness, and if distributions are made in excess of cash available from operating cash flows.

Cash flows provided by operating activities for the six months ended June 30, 2016 and 2015 were $11.5 million and $7.7 million, respectively. The increase in cash flows from operations was primarily due to an increase in net operating income of $4.1 million and the timing of cash receipts and payments.

Cash flows used in investing activities for the six months ended June 30, 2016 and 2015 were $16.0 million and $75.5 million, respectively. The decrease is primarily a result of less acquisition activity for the six months ended June 30, 2016 as compared to the six months ended June 30, 2015. The 2016 cash flows used in investing activities relate to the continued funding of the Accel at Golden development and the Georgetown Loan. The 2015 cash flows used in investing activities relates primarily to the acquisitions of Sumter Grand, Gables of Kentridge and Armbrook Village in the first and second quarters of 2015.

Cash flows provided by financing activities for the six months ended June 30, 2016 and 2015 were $9.4 million and $56.7 million, respectively. The decrease is primarily a result of less proceeds from notes payables as a result of acquisition activity for the six months ended June 30, 2016 as compared to the six months ended June 30, 2015. During the six months ended June 30, 2016, the Company received $14.4 million of net proceeds from the issuance of Series B Preferred Units related to the KKR Equity Commitment and proceeds from notes payable of $7.0 million related to The Parkway, the Accel at Golden development and an additional draw related to Gables of Hudson, which was used to pay the real estate earnout costs. These proceeds were offset by the distributions paid to stockholders of $2.7 million and distributions paid to noncontrolling interests of $5.6 million. During the six months ended June 30, 2015, the Company received $26.6 million of net proceeds from the issuance of Series B Preferred Units related to the KKR Equity Commitment and received proceeds from notes payable of $40.2 million related to the acquisitions of Sumter Grand, Gables of Kentridge and Armbrook Village. These proceeds were offset by the distributions paid to stockholders of $2.7 million and distributions paid to noncontrolling interests of $5.4 million.

We expect to have sufficient cash available from cash on hand and operations to fund recurring capital improvements and principal payments due on our borrowings in the next twelve months. We expect to fund stockholder distributions from cash on hand and from the excess cash provided by operations over required capital improvements and debt payments. This excess may be insufficient to make distributions at the current level or at all.

There may be a delay between the generation of cash available for investment and funding of investments. During this period, proceeds may be temporarily invested in short-term, liquid investments that could yield lower returns than investments in real estate.

Potential future sources of capital include proceeds from future equity offerings, proceeds from secured or unsecured financings from banks or other lenders, proceeds from the sale of properties and undistributed funds from operations.

Funds from Operations and Modified Funds from Operations

Funds from operations (“FFO”) is a non-GAAP financial measure that is widely recognized as a measure of REIT operating performance. We compute FFO in accordance with the definition outlined by the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as net income (loss), computed in accordance with GAAP, excluding extraordinary items, as defined by GAAP, and gains (or losses) from sales of property, plus depreciation and amortization on real estate assets, and after adjustments for unconsolidated partnerships, joint ventures, noncontrolling interests and subsidiaries. Our FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. We believe that FFO is helpful to investors and our management as a measure of operating performance because it excludes depreciation and amortization, gains and losses from property dispositions, and extraordinary items, and as a result, when compared year to year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, which is not immediately apparent from net income. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting alone to be insufficient. As a result, our management believes that the use of FFO, together with the required GAAP presentations, provide a more complete understanding of our performance. Factors that impact FFO include fixed costs, delay in buying assets, lower yields on cash held in accounts pending investment, income from portfolio properties and other portfolio assets, interest rates on acquisition financing and operating expenses. FFO should not be considered as an alternative to net income (loss), as an indication of our performance, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions, as well as dividend sustainability.

22 

Changes in the accounting and reporting rules under GAAP have prompted a significant increase in the amount of non-cash and non-operating items included in FFO, as defined. Therefore, we use modified funds from operations (“MFFO”), which excludes from FFO real estate acquisition expenses, and non-cash amounts related to straight-line rent to further evaluate our operating performance. We compute MFFO consistently with the definition suggested by the Investment Program Association (the “IPA”), the trade association for direct investment programs (including non-listed REITs). However, certain adjustments included in the IPA’s definition are not applicable to us and are therefore not included in the foregoing definition.

We believe that MFFO is a helpful measure of operating performance because it excludes costs that management considers more reflective of investing activities or non-operating changes. Accordingly, we believe that MFFO can be a useful metric to assist management, investors and analysts in assessing the sustainability of our operating performance. As explained below, management’s evaluation of our operating performance excludes the items considered in the calculation based on the following considerations:

• Adjustments for straight-line rents. Under GAAP, rental income recognition can be significantly different than underlying contract terms. By adjusting for these items, MFFO provides useful supplemental information on the economic impact of our lease terms and presents results in a manner more consistent with management’s analysis of our operating performance.

• Real estate acquisition costs. In evaluating investments in real estate, including both business combinations and investments accounted for under the equity method of accounting, management’s investment models and analysis differentiate costs to acquire the investment from the operations derived from the investment. These acquisition costs have been funded from the proceeds of our initial public offering and other financing sources and not from operations. We believe by excluding expensed acquisition costs, MFFO provides useful supplemental information that is comparable for each type of our real estate investments and is consistent with management’s analysis of the investing and operating performance of our properties. Real estate acquisition expenses include those paid to our advisor and to third parties.

• Non-recurring gains or losses included in net income from the extinguishment or sale of debt.

• Unrealized gains or losses resulting from consolidation to, or deconsolidation from equity accounting.

FFO or MFFO should not be considered as an alternative to net income (loss) nor as an indication of our liquidity. Nor is either indicative of funds available to fund our cash needs, including our ability to make distributions. Both FFO and MFFO should be reviewed along with other GAAP measurements. Our FFO and MFFO as presented may not be comparable to amounts calculated by other REITs. In addition, FFO and MFFO presented for different periods may not be directly comparable.

We believe that MFFO is helpful as a measure of operating performance because it excludes costs that management considers more reflective of investing activities or non-operating changes.

Our calculations of FFO and MFFO for the three and six months ended June 30, 2016 and 2015 are presented below:

	Three Months Ended						Six  Months Ended
	June 30,						June 30,
	2016			2015			2016			2015
Net loss attributable to common stockholders	$	(1,640,000	)	$	(3,741,000	)	$	(1,969,000	)	$	(6,414,000	)
Adjustments:
Real estate depreciation and amortization		5,161,000			5,521,000			8,954,000			9,976,000
Joint venture depreciation and amortization		138,000			60,000			275,000			224,000
Funds from operations (FFO) attributable to common stockholders		3,659,000			1,840,000			7,260,000			3,786,000
Adjustments:
Straight-line rent and above/below market lease amortization		354,000			(215,000	)		184,000			(416,000	)
Real estate acquisition costs		-			769,000			-			1,350,000
Change in fair value of contingent consideration		129,000			600,000			306,000			600,000
Modified funds from operations (MFFO) attributable to common stockholders		4,142,000			2,994,000			7,750,000			5,320,000
Weighted average shares		11,515,846			11,486,143			11,510,737			11,481,112
FFO per weighted average shares	$	0.32		$	0.16		$	0.63		$	0.33
MFFO per weighted average shares	$	0.36		$	0.26		$	0.67		$	0.46

23 

Distributions Available to Common Stockholders

Beginning April 1, 2013, our board of directors declared distributions for daily record dates occurring after April 1, 2013 in amounts per share that, if declared and paid each day for a 365-day period, would equate to an annualized rate of $0.50 per share (5.00% based on the initial purchase price of our common stock of $10.00).

The declaration of distributions is at the discretion of our board of directors and our board will determine the amount of distributions on a regular basis. The amount of distributions will depend on our funds from operations, financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors our board of directors deems relevant.

	Distributions Declared (1)
Period	Cash		Reinvested		Total		Distributions Paid		Cash Flow from Operations		Net (Loss) Income
First quarter 2015	$	1,330,000	$	85,000	$	1,415,000	$	1,355,000	$	3,348,000	$	(734,000	)
Second quarter 2015		1,347,000		85,000		1,432,000		1,330,000		4,369,000		(1,498,000	)
	$	2,677,000	$	170,000	$	2,847,000	$	2,685,000	$	7,717,000	$	(2,232,000	)
First quarter 2016	$	1,342,000	$	89,000	$	1,431,000	$	1,362,000	$	6,871,000	$	2,385,000
Second quarter 2016		1,343,000		88,000		1,431,000		1,342,000		4,607,000		1,264,000
	$	2,685,000	$	177,000	$	2,862,000	$	2,704,000	$	11,478,000	$	3,649,000

(1) In order to meet the requirements for being treated as a REIT under the Internal Revenue Code, we must pay distributions to our stockholders each taxable year equal to at least 90% of our net ordinary taxable income.

For the six months ended June 30, 2016 and 2015, we declared distributions, including distributions reinvested, aggregating approximately $2.9 million and $2.8 million, respectively to our stockholders. The distributions declared in the second quarter of 2016 to be reinvested in the Company’s common stock resulted in 7,091 shares of common stock being issued in July 2016. FFO for the six months ended June 30, 2016 was approximately $7.3 million and cash flow from operations was approximately $11.5 million. We funded our total distributions paid with cash flows from operations. For the purposes of determining the source of our distributions paid, we assume first that we use cash flows from operations from the relevant periods to fund distribution payments. See the reconciliation of FFO to net (loss) income above.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. We invest our cash and cash equivalents in government-backed securities and FDIC-insured savings accounts which, by their nature, are subject to interest rate fluctuations. However, we believe that the primary market risk to which we will be exposed is interest rate risk relating the variable portion of our debt financing. As of June 30, 2016, we had approximately $160.9 million of variable rate debt, the majority of which is at a rate tied to short-term LIBOR. A 1.0% change in one-Month LIBOR would result in a change in annual interest expense of approximately $1.6 million per year. Our interest rate risk management objectives are to monitor and manage the impact of interest rate changes on earnings and cash flows. We may use certain derivative financial instruments such as interest rate swaps and caps in order to mitigate our interest rate risk on variable rate debt. We will not enter into derivative or interest rate transactions for speculative purposes.

In addition to changes in interest rates, the fair value of our real estate is subject to fluctuations based on changes in the real estate capital markets, market rental rates for healthcare facilities, local, regional and national economic conditions and changes in the credit worthiness of tenants. All of these factors may also affect our ability to refinance our debt if necessary.

Item 4. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our senior management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer have reviewed the effectiveness of our disclosure controls and procedures and have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

24 

There have been no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 6. Exhibits

Ex.	Description
3.1	Articles of Amendment and Restatement of the Registrant, as amended on December 29, 2009 and January 24, 2012 (incorporated by reference to Exhibit 3.1 to the Registrant’s annual report on Form 10-K for the year ended December 31, 2011).
3.2	Articles of Amendment of the Registrant, dated August 6, 2013 (incorporated by reference to Exhibit 3.2 to the Registrant’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2013).
3.3	Articles Supplementary, 3% Senior Cumulative Preferred Stock, Series A, dated August 6, 2013 (incorporated by reference to Exhibit 3.3 to the Registrant’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2013).
3.4	Articles Supplementary, 3% Senior Cumulative Preferred Stock, Series C, dated August 6, 2013 (incorporated by reference to Exhibit 3.4 to the Registrant’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2013).
3.5	Second Amended and Restated Bylaws of the Registrant as adopted on August 6, 2013 as amended by Amendment no. 1 to the Second Amended and Restated Bylaws of the Registrant, effective as of March 20, 2015 (incorporated by reference to Exhibit 3.5 to the Registrant’s annual report on Form 10-K for the year ended December 31, 2014).
3.6	Second Amended and Restated Limited Partnership Agreement of Sentio Healthcare Properties OP, L.P., dated August 5, 2013 (incorporated by reference to Exhibit 3.6 to the Registrant’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2013).
3.7	First Amendment dated December 22, 2014 to the Second Amended and Restated Limited Partnership Agreement of Sentio Healthcare Properties OP, L.P., dated August 5, 2013 (incorporated by reference to Exhibit 3.1 to the Registrant’s current report on Form 8-K filed on December 30, 2014).
4.1	Form of Distribution Reinvestment Enrollment Form (incorporated by reference to Appendix A to the Registrant’s prospectus filed on June 19, 2013).
4.2	Statement regarding restrictions on transferability of the Registrant’s shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates) (incorporated by reference to Exhibit 4.2 to Pre-Effective Amendment No. 2 to the Registration Statement on Form S-11 (No. 333-139704) filed on June 15, 2007).
4.3	Second Amended and Restated Distribution Reinvestment Plan (incorporated by reference to Appendix B to the Registrant’s prospectus filed on June 19, 2013).
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1	Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101.INS	XBRL Instance Document (filed herewith).
101.SCH	XBRL Taxonomy Extension Schema (filed herewith).
101.CAL	XBRL Taxonomy Extension Calculation Linkbase (filed herewith).
101.DEF	XBRL Taxonomy Extension Definition Linkbase (filed herewith).
101.LAB	XBRL Taxonomy Extension Label Linkbase (filed herewith).
101.PRE	XBRL Taxonomy Extension Presentation Linkbase (filed herewith).

25 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized this 11^th day of August 2016.

SENTIO HEALTHCARE PROPERTIES, INC.
By:	/s/ JOHN MARK RAMSEY
	John Mark Ramsey
	President, Chief Executive Officer and Director (Principal Executive Officer)
By:	/s/ SHARON C. KAISER
	Sharon C. Kaiser
	Chief Financial Officer, Treasurer and Secretary (Principal Financial Officer and Principal Accounting Officer)

26 

EX-31.1

Exhibit 31.1

CERTIFICATION

I, John Mark Ramsey, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Sentio Healthcare Properties, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	(a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
	(a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	/s/ JOHN MARK RAMSEY
Date: August 11, 2016	John Mark Ramsey
	President, Chief Executive Officer and Director (Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Sharon C. Kaiser, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Sentio Healthcare Properties, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	(a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
	(a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	/s/ SHARON C. KAISER
Date: August 11, 2016	Sharon C. Kaiser
	Chief Financial Officer, Treasurer and Secretary (Principal Financial Officer and Principal Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. Sec.1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

John Mark Ramsey and Sharon C. Kaiser, do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge, the Quarterly Report of Sentio Healthcare Properties, Inc. on Form 10-Q for the six-month period ended June 30, 2016 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of Sentio Healthcare Properties, Inc.

	/s/ JOHN MARK RAMSEY
Date: August 11, 2016	John Mark Ramsey
	President, Chief Executive Officer and Director (Principal Executive Officer)

	/s/ SHARON C. KAISER
Date: August 11, 2016	Sharon C. Kaiser
	Chief Financial Officer, Treasurer and Secretary (Principal Financial Officer and Principal Accounting Officer)

XML

Document And Entity Information - shares	6 Months Ended
	Jun. 30, 2016	Aug. 10, 2016
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q2
Entity Registrant Name	Sentio Healthcare Properties Inc
Entity Central Index Key	0001378774
Current Fiscal Year End Date	--12-31
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		11,524,767

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Jun. 30, 2016	Dec. 31, 2015
ASSETS
Cash and cash equivalents	$ 27,642,000	$ 22,801,000
Investments in real estate:
Land	47,196,000	47,196,000
Buildings and improvements, net	391,529,000	397,234,000
Furniture, fixtures and vehicles, net	12,120,000	12,660,000
Construction in progress	9,375,000	5,168,000
Intangible lease assets, net	5,028,000	6,731,000
Total Investment In Real Estate	465,248,000	468,989,000
Real estate note receivable	26,968,000	15,427,000
Investment in unconsolidated entities	658,000	880,000
Tenant and other receivables, net	5,196,000	5,751,000
Deferred costs and other assets	9,773,000	8,636,000
Restricted cash	5,665,000	6,748,000
Goodwill	5,965,000	5,965,000
Total assets	547,115,000	535,197,000
Liabilities:
Notes payable, net	340,894,000	335,288,000
Accounts payable and accrued liabilities	19,705,000	22,575,000
Prepaid rent and security deposits	4,866,000	5,368,000
Distributions payable	1,432,000	1,450,000
Total liabilities	366,897,000	364,681,000
Equity:
Preferred Stock Series C, $0.01 par value; 1,000 shares authorized; 1,000 and 1,000 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively	0	0
Common stock, $0.01 par value; 580,000,000 shares authorized; 11,517,676 and 11,502,617 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively	115,000	115,000
Additional paid-in capital	58,699,000	61,385,000
Accumulated deficit	(29,581,000)	(27,612,000)
Total stockholders' equity	29,233,000	33,888,000
Noncontrolling interests:
Series B convertible preferred OP units	146,543,000	132,164,000
Other noncontrolling interest	4,442,000	4,464,000
Total equity	180,218,000	170,516,000
Total liabilities and equity	$ 547,115,000	$ 535,197,000

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Jun. 30, 2016	Dec. 31, 2015
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	580,000,000	580,000,000
Common stock, shares issued	11,517,676	11,502,617
Common stock, shares outstanding	11,517,676	11,502,617
Series C Preferred Stock [Member]
Preferred Stock, Par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	1,000	1,000
Preferred Stock, Shares Issued	1,000	1,000
Preferred Stock, Shares Outstanding	1,000	1,000

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Revenues:
Rental revenues	$ 22,312,000	$ 19,967,000	$ 44,769,000	$ 37,397,000
Resident fees and services	8,087,000	7,793,000	16,442,000	15,458,000
Tenant reimbursements and other income	2,379,000	898,000	3,381,000	1,427,000
Total revenues	32,778,000	28,658,000	64,592,000	54,282,000
Expenses:
Property operating and maintenance	20,562,000	18,353,000	41,048,000	34,836,000
General and administrative	405,000	988,000	1,096,000	1,703,000
Asset management fees	1,696,000	1,554,000	2,679,000	2,914,000
Real estate acquisition costs	0	769,000	0	1,350,000
Depreciation and amortization	5,161,000	5,521,000	8,954,000	9,976,000
Total expenses	27,824,000	27,185,000	53,777,000	50,779,000
Income from operations	4,954,000	1,473,000	10,815,000	3,503,000
Other (income) expense:
Interest expense, net	3,791,000	3,522,000	7,632,000	6,687,000
Change in fair value of contingent consideration	129,000	600,000	306,000	600,000
Equity in loss from unconsolidated entities	68,000	45,000	128,000	173,000
Net income (loss) before income taxes	966,000	(2,694,000)	2,749,000	(3,957,000)
Income tax benefit	(298,000)	(1,196,000)	(900,000)	(1,725,000)
Net income (loss)	1,264,000	(1,498,000)	3,649,000	(2,232,000)
Preferred return to series B preferred OP units	2,706,000	2,147,000	5,322,000	3,948,000
Net income attributable to other noncontrolling interests	198,000	96,000	296,000	234,000
Net loss attributable to common stockholders	$ (1,640,000)	$ (3,741,000)	$ (1,969,000)	$ (6,414,000)
Basic and diluted weighted average number of common shares	11,515,846	11,486,143	11,510,737	11,481,112
Basic and diluted net loss per common share attributable to common stockholders	$ (0.14)	$ (0.33)	$ (0.17)	$ (0.56)

XML

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - 6 months ended Jun. 30, 2016 - USD ($)	Total	Preferred Stock	Common Stock	Additional Paid-In Capital	Accumulated Deficit	Total Stockholders' Equity	Noncontrolling Interest
BALANCE at Dec. 31, 2015	$ 170,516,000	$ 0	$ 115,000	$ 61,385,000	$ (27,612,000)	$ 33,888,000	$ 136,628,000
BALANCE (in shares) at Dec. 31, 2015		1,000	11,502,617
Issuance of Common Stock	176,000			176,000		176,000
Issuance of Common Stock (in shares)			15,059
Issuance of Series B Preferred OP Units, net	14,377,000		$ 0	0		0	14,377,000
Distributions	(8,500,000)			(2,862,000)		(2,862,000)	(5,638,000)
Net (loss) income	3,649,000				(1,969,000)	(1,969,000)	5,618,000
BALANCE at Jun. 30, 2016	$ 180,218,000	$ 0	$ 115,000	$ 58,699,000	$ (29,581,000)	$ 29,233,000	$ 150,985,000
BALANCE (in shares) at Jun. 30, 2016		1,000	11,517,676

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Cash flows from operating activities:
Net (loss) income	$ 3,649,000	$ (2,232,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization of deferred financing costs	500,000	404,000
Depreciation and amortization	8,954,000	9,976,000
Straight-line rent and above/below market lease amortization	186,000	(434,000)
Change in fair value of contingent consideration	306,000	600,000
Amortization of loan discount/premium	(29,000)	(31,000)
Equity in loss from unconsolidated entities	222,000	173,000	[1]
Bad debt expense	102,000	80,000
Deferred tax benefit	(900,000)	(869,000)
Changes in operating assets and liabilities:
Tenant and other receivables	300,000	(940,000)
Deferred costs and other assets	(237,000)	(251,000)
Restricted cash	438,000	0
Prepaid rent and tenant security deposits	(1,511,000)	1,087,000
Accounts payable and accrued expenses	(502,000)	154,000
Net cash provided by operating activities	11,478,000	7,717,000
Cash flows from investing activities:
Real estate acquisitions	0	(69,311,000)
Additions to real estate	(927,000)	(1,266,000)
Construction in progress	(4,207,000)	(2,029,000)
Real estate note receivable	(11,541,000)	(2,783,000)
Restricted cash	645,000	(194,000)
Distributions from unconsolidated entities	0	114,000
Net cash used in investing activities	(16,030,000)	(75,469,000)
Cash flows from financing activities:
Proceeds from issuance of series B preferred OP units, net	14,377,000	26,612,000
Proceeds from notes payable	7,008,000	40,195,000
Repayment of notes payable	(1,633,000)	(1,531,000)
Payment of contingent consideration	(1,777,000)	0
Deferred financing costs	(240,000)	(492,000)
Distributions paid to series B preferred OP units and other noncontrolling interests	(5,638,000)	(5,366,000)
Distributions paid to stockholders	(2,704,000)	(2,685,000)
Restricted cash	0	(52,000)
Net cash provided by financing activities	9,393,000	56,681,000
Net increase (decrease) in cash and cash equivalents	4,841,000	(11,071,000)
Cash and cash equivalents - beginning of period	22,801,000	35,564,000
Cash and cash equivalents - end of period	27,642,000	24,493,000
Supplemental disclosure of cash flow information:
Cash paid for interest	7,060,000	6,072,000
Cash paid for income taxes	164,000	137,000
Supplemental disclosure of non-cash financing and investing activities:
Note payable assumed in connection with a real estate acquisition	0	18,350,000
Equity contribution by noncontrolling interest	0	1,498,000
Consolidation of a previously held investment in an unconsolidated entity	0	3,493,000
Distributions declared not paid	1,432,000	1,347,000
Distributions reinvested	88,000	6,000
Accrued preferred stock offering costs	0	144,000
Accrued additions to real estate	$ 0	$ 57,000

[1] On January 28, 2014, through a wholly-owned subsidiary, we acquired a 25% interest in a joint venture entity that has developed Buffalo Crossings, a 108-unit, assisted-living community, which commenced operations in May 2015.

XML

Organization

6 Months Ended

Jun. 30, 2016

Organization, Consolidation and Presentation Of Financial Statements [Abstract]

Organization

1. Organization

Sentio Healthcare Properties, Inc., a Maryland corporation, was formed on October 16, 2006 under the Maryland General Corporation Law for the purpose of engaging in the business of investing in and owning commercial real estate. As used in this report, the “Company”, “we”, “us” and “our” refer to Sentio Healthcare Properties, Inc. and its consolidated subsidiaries, except where context otherwise requires. Effective January 1, 2012, subject to certain restrictions and limitations, our business is managed by Sentio Investments, LLC, a Florida limited liability company that was formed on December 20, 2011 (the “Advisor”).

Sentio Healthcare Properties OP, LP, a Delaware limited partnership (the “Operating Partnership”), was formed on October 17, 2006. As of June 30, 2016, we owned 100% of the outstanding common units in the Operating Partnership and the HC Operating Partnership, LP, a subsidiary of the Operating Partnership. Pursuant to the terms of the KKR Equity Commitment (as described in Note 10), we have issued Series B Convertible Preferred Units in the Operating Partnership (“Series B Preferred Units”) to the Investor (as described in Note 10), the terms of which provide that the Investor may convert its preferred units into common units at its discretion. On an as-converted basis, as of June 30, 2016, the Investor owns 57.9% and we own the remaining interest in the Operating Partnership and the HC Operating Partnership, LP. We anticipate that we will conduct all or a portion of our operations through the Operating Partnership. Our financial statements and the financial statements of the Operating Partnership are consolidated in the accompanying condensed consolidated financial statements. All intercompany accounts and transactions have been eliminated in consolidation.

XML

Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2016

Summary Of Significant Accounting Policies [Abstract]

Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

For more information regarding our significant accounting policies and estimates, please refer to “Summary of Significant Accounting Policies” contained in our Annual Report on Form 10-K for the year ended December 31, 2015.

Principles of Consolidation and Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. In accordance with the guidance for the consolidation of variable interest entities (“VIEs”), we analyze our variable interests, including investments in partnerships and joint ventures, to determine if the entity in which we have a variable interest is a variable interest entity. Our analysis includes both quantitative and qualitative reviews, based on our review of the design of the entity, its organizational structure including decision-making ability, risk and reward sharing experience and financial condition of other partner(s), voting rights, involvement in day-to-day capital and operating decisions and financial agreements. We also use quantitative and qualitative analyses to determine if we must consolidate a variable interest entity as the primary beneficiary.

Interim Financial Information

The accompanying interim condensed consolidated financial statements have been prepared by our management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. The accompanying financial information reflects all adjustments which are, in the opinion of our management, of a normal recurring nature and necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods. Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. Our accompanying interim condensed consolidated financial statements should be read in conjunction with our audited condensed consolidated financial statements and the notes thereto included on our 2015 Annual Report on Form 10-K, as filed with the SEC.

Reclassifications

On January 1, 2016 we adopted Accounting Standards Update (“ASU”) 2015-03, “Simplifying the Presentation of Debt Issuance Costs,” which requires that debt issuance costs related to the Company’s recognized notes payable be presented in the balance sheet as a direct deduction from the carrying amount of the notes payable, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected. The guidance requires retrospective adoption for all prior periods presented. As of June 30, 2016 and December 31, 2015, $3.1 million and $3.4 million, respectively have been reclassified from deferred financing costs to the related notes payable in the condensed consolidated balance sheets.

Recent Accounting Pronouncements

Adopted accounting standard

In February 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-02, “Amendments to the Consolidation Analysis,” which requires amendments to both the variable interest entity and voting models. The amendments (i) modify the identification of variable interests (fees paid to a decision maker or service provider), the VIE characteristics for a limited partnership or similar entity and primary beneficiary determination under the VIE model, and (ii) eliminate the presumption within the current voting model that a general partner controls a limited partnership or similar entity. The Company concluded that the Operating Partnership now meets the criteria as a VIE under ASU 2015-02 and the ASU was adopted as of January 1, 2016. The Company's significant asset is its investment in the Operating Partnership, as described in Note 1, and consequently, substantially all of the Company's assets and liabilities represent those assets and liabilities of the Operating Partnership. Accordingly, there is no change in the presentation of the condensed consolidated financial statements of the Company upon adoption of ASU 2015-02.

Pending accounting standards

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)", which amends various aspects of existing guidance for leases and requires additional disclosures about leasing arrangements. It will require companies to recognize lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. This ASU retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases guidance. The new guidance will be effective for the Company beginning on January 1, 2019 and earlier adoption is permitted. The Company is evaluating the impact of the adoption of the new guidance on its financial statements.

In 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. The standard is a comprehensive new revenue recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. In 2015, the FASB provided for a one-year deferral of the effective date for ASU 2014-09 which is now effective for us beginning January 1, 2018. We are currently evaluating the impact that the standard will have on our consolidated financial statements and have not yet determined the method by which we will adopt the standard.

XML

Real Estate Note Receivable

6 Months Ended

Jun. 30, 2016

Disclosure Text Block [Abstract]

Real Estate Notes Receivable

3. Real Estate Note Receivable

On January 16, 2015, the Company, through an indirect wholly owned subsidiary, originated a development loan in the amount of $41.9 million for the development of The Delaney at Georgetown Village located in Georgetown, Texas (the “Georgetown Loan”). The Georgetown Loan is secured by a first mortgage lien on the land, building, and all improvements made thereon. The Georgetown Loan matures on January 15, 2020 with one 12-month option to extend at the Company’s option, and bears interest at a fixed rate of 7.9% per annum for the term of the loan. At the maturity date, all unpaid principal, plus accrued and unpaid interest shall be due in full. Advances will be made periodically during the construction period. The borrower paid a loan origination fee equal to 1% of the loan amount. Monthly payments are interest only for the term of the loan. The Company has the option to purchase the property at fair value upon stabilization or 48 months from the loan origination. Fair value is determined by the average asset value of independent appraisals obtained by the lender and borrower. Regardless of whether the Company exercises the option to purchase the property, the Company will be entitled to participate in the value creation which is the difference between the fair value and the total development cost. The Georgetown Loan is non-recourse to LCS and Westminster, but LCS has provided cost and completion guarantees as well as a guaranty of customary “bad boy” carve-outs.

Interest income on the loan receivable is recognized as earned based upon the principal amount outstanding subject to an evaluation of collectability risks. For the three and six months ended June 30, 2016, interest revenue from the real estate note receivable was $0.5 million and $0.9 million, respectively. Interest revenue is recorded as a component of tenant reimbursements and other income in the condensed consolidated statement of operations. As of June 30, 2016, the borrower had made draws on the Georgetown Loan totaling $27.0 million, and the remaining commitment from the Company is approximately $14.9 million.

XML

Investments in Real Estate

6 Months Ended

Jun. 30, 2016

Investments In Real Estate [Abstract]

Investments in Real Estate

4. Investments in Real Estate

As of June 30, 2016, cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles were as follows:

	Land		Buildings and Improvements		Furniture, Fixtures and Vehicles		Construction in Progress		Intangible Lease Assets
Cost	$	47,196,000	$	430,588,000	$	19,141,000	$	9,375,000	$	28,737,000
Accumulated depreciation and amortization		-		(39,059,000)		(7,021,000)		-		(23,709,000)
Net	$	47,196,000	$	391,529,000	$	12,120,000	$	9,375,000	$	5,028,000

As of December 31, 2015, cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles were as follows:

	Land		Buildings and Improvements		Furniture, Fixtures and Vehicles		Construction in Progress		Intangible Lease Assets
Cost	$	47,196,000	$	429,945,000	$	18,746,000	$	5,168,000	$	28,737,000
Accumulated depreciation and amortization		-		(32,711,000)		(6,086,000)		-		(22,006,000)
Net	$	47,196,000	$	397,234,000	$	12,660,000	$	5,168,000	$	6,731,000

Depreciation expense associated with buildings and improvements and furniture, fixtures and vehicles for the three months ended June 30, 2016 and 2015 was approximately $3.7 million and $3.4 million, respectively.

 

Depreciation expense associated with buildings and improvements and furniture, fixtures and vehicles for the six months ended June 30, 2016 and 2015 was approximately $7.3 million and $6.4 million, respectively.

 

Estimated amortization for July 1, 2016 through December 31, 2016 and each of the subsequent years is as follows:

	Intangible Assets
July 1, 2016 - December 31, 2016	$	195,000
2017		389,000
2018		389,000
2019		295,000
2020		295,000
2021 and thereafter		3,465,000
	$	5,028,000

The estimated useful lives for intangible assets range from approximately one to 21 years. As of June 30, 2016, the weighted-average amortization period for intangible assets was 17 years.

XML

Investments in Unconsolidated Entities

6 Months Ended

Jun. 30, 2016

Equity Method Investments and Joint Ventures [Abstract]

Investments In Unconsolidated Entities

5. Investments in Unconsolidated Entities

As of June 30, 2016, the Company owns interests in the following entities that are accounted for under the equity method of accounting:

Entity  (1)	Property Type	Acquired	Investment  (2)		Ownership %
Physicians Center MOB	Medical Office Building	April 2012	$	-		71.9%
Buffalo Crossings	Assisted-Living Facility	January 2014		658,000		25.0%
			$	658,000

(1) These entities are not consolidated because the Company exercises significant influence, but does not control or direct the activities that most significantly impact the entity’s performance.

(2) Represents the carrying value of the Company’s investment in the unconsolidated entities.

Summarized combined financial information for the Company’s unconsolidated entities is as follows:

	June 30,		December 31,
	2016		2015
Cash and cash equivalents	$	605,000	$	279,000
Investments in real estate, net		23,111,000		24,712,000
Other assets		772,000		713,000
Total assets	$	24,488,000	$	25,704,000
Notes payable, net	$	23,004,000	$	22,679,000
Accounts payable and accrued liabilities		406,000		285,000
Other liabilities		264,000		49,000
Total stockholders’ equity		814,000		2,691,000
Total liabilities and equity	$	24,488,000	$	25,704,000

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015  (1)		2016		2015  (1)
Total revenues	$	1,334,000	$	560,000	$	2,539,000	$	988,000
Net loss		(128,000)		(179,000)		(154,000)		(423,000)
Company’s equity in loss from unconsolidated entities		105,000		45,000		222,000		173,000

(1) On January 28, 2014, through a wholly-owned subsidiary, we acquired a 25% interest in a joint venture entity that has developed Buffalo Crossings, a 108-unit, assisted-living community, which commenced operations in May 2015.

XML

Income Taxes

6 Months Ended

Jun. 30, 2016

Income Taxes [Abstract]

Income Taxes

6. Income Taxes

For federal income tax purposes, we have elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), beginning with our taxable year ended December 31, 2008, which imposes limitations related to operating assisted-living properties. Generally, to qualify as a REIT, we cannot directly operate assisted-living facilities. However, such facilities may generally be operated by a taxable REIT subsidiary (“TRS”) pursuant to a lease with the Company. Therefore, we have formed Master HC TRS, LLC (“Master TRS”), a wholly owned subsidiary of HC Operating Partnership, LP, to lease any assisted-living properties we acquire and to operate the assisted-living properties pursuant to contracts with unaffiliated management companies. The Company made the applicable election for Master TRS to qualify as a TRS. Under the management contracts, the management companies have direct control of the daily operations of these assisted-living properties.

Each TRS is a tax paying component for purposes of classifying deferred tax assets and liabilities. We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. In making such determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. In the event we were to determine that we would not be able to realize our deferred income tax assets in the future in excess of their net recorded amount, we would establish a valuation allowance which would reduce the provision for income taxes.

The Master TRS recognized a $0.3 million benefit and a $1.2 million benefit for federal and state income taxes in the three months ended June 30, 2016 and 2015, respectively, and a $0.9 million benefit and a $1.7 million benefit for federal and state income taxes in the six months ended June 30, 2016 and 2015, respectively. Net deferred tax assets related to the TRS entities totaled approximately $6.9 million at June 30, 2016 and $6.0 million at December 31, 2015, respectively, related primarily to book and tax basis differences for straight-line rent and accrued liabilities. At June 30, 2016, the Master TRS had net operating loss carryforwards for federal income tax purposes of approximately $2.3 million, which if unused, begin to expire in 2035. Realization of these deferred tax assets is dependent in part upon generating sufficient taxable income in future periods. Deferred tax assets are included in deferred costs and other assets in our condensed consolidated balance sheets. We have not recorded a valuation allowance against our deferred tax assets as of June 30, 2016, as we have determined that the future projected taxable income from the operations of the TRS entities are sufficient to recover the deferred tax assets.

XML

Segment Reporting

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

Segment Reporting

7. Segment Reporting

As of June 30, 2016, we operated in three reportable business segments for management and internal financial reporting purposes: senior living operations, triple-net leased properties, and medical office building (“MOB”) properties. These operating segments are the segments of the Company for which separate financial information is available and for which segment results are evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Our senior living operations segment primarily consists of investments in senior housing communities located in the United States for which we engage independent third-party managers. Our triple-net leased properties segment consists of investments in senior living, skilled nursing and hospital facilities in the United States. These facilities are leased to healthcare operating companies under long-term “triple-net” or “absolute-net” leases, which require the tenants to pay all property-related expenses. Our MOB properties segment primarily consists of investing in medical office buildings and leasing those properties to healthcare providers under long-term leases, which may require tenants to pay property-related expenses.

We evaluate performance of the combined properties in each segment based on net operating income. Net operating income is defined as total revenue less property operating and maintenance expenses. There are no intersegment sales or transfers. We use net operating income to evaluate the operating performance of our real estate investments and to make decisions concerning the operation of the property. We believe that net operating income is useful to investors in understanding the value of income-producing real estate. Net income is the GAAP measure that is most directly comparable to net operating income; however, net operating income should not be considered as an alternative to net income as the primary indicator of operating performance as it excludes certain items such as depreciation and amortization, asset management fees, real estate acquisition costs, interest expense and corporate general and administrative expenses. Additionally, net operating income as we define it may not be comparable to net operating income as defined by other REITs or companies.

The following tables reconcile the segment activity to consolidated net income (loss) for the three and six months ended June 30, 2016 and 2015:

	Three Months Ended June 30, 2016								Three Months Ended June 30, 2015
	Senior living  operations		Triple-net leased  properties		MOB  Properties		Consolidated		Senior living  operations		Triple-net leased  properties		MOB  Properties		Consolidated
Rental revenue	$	20,410,000	$	1,673,000	$	229,000	$	22,312,000	$	17,423,000	$	2,328,000	$	216,000	$	19,967,000
Resident services and fee income		8,087,000		-		-		8,087,000		7,780,000		-		13,000		7,793,000
Tenant reimbursements and other income		687,000		1,614,000		78,000		2,379,000		535,000		298,000		65,000		898,000
		29,184,000		3,287,000		307,000		32,778,000		25,738,000		2,626,000		294,000		28,658,000
Property operating and maintenance expenses		19,982,000		468,000		112,000		20,562,000		17,953,000		318,000		82,000		18,353,000
Net operating income	$	9,202,000	$	2,819,000	$	195,000	$	12,216,000	$	7,785,000	$	2,308,000	$	212,000	$	10,305,000
General and administrative								405,000								988,000
Asset management fees								1,696,000								1,554,000
Real estate acquisition costs								-								769,000
Depreciation and amortization								5,161,000								5,521,000
Interest expense, net								3,791,000								3,522,000
Change in fair value of contingent consideration								129,000								600,000
Equity in loss from unconsolidated entities								68,000								45,000
Income tax benefit								(298,000)								(1,196,000)
Net income (loss)								1,264,000								(1,498,000)
Preferred return to series B preferred OP units and other noncontrolling interests								2,904,000								2,243,000
Net loss attributable to common stockholders							$	(1,640,000)							$	(3,741,000)

	Six Months Ended June 30, 2016								Six Months Ended June 30, 2015
	Senior living operations		Triple-net leased properties		MOB Properties		Consolidated			Senior living operations		Triple-net leased properties		MOB Properties		Consolidated
Rental revenue	$	40,331,000	$	4,003,000	$	435,000	$	44,769,000		$	32,308,000	$	4,657,000	$	432,000	$	37,397,000
Resident services and fee income		16,442,000		-		-		16,442,000			15,445,000		-		13,000		15,458,000
Tenant reimbursements and other income		1,406,000		1,819,000		156,000		3,381,000			668,000		616,000		143,000		1,427,000
		58,179,000		5,822,000		591,000		64,592,000			48,421,000		5,273,000		588,000		54,282,000
Property operating and maintenance expenses		40,177,000		679,000		192,000		41,048,000			34,072,000		602,000		162,000		34,836,000
Net operating income	$	18,002,000	$	5,143,000	$	399,000	$	23,544,000		$	14,349,000	$	4,671,000	$	426,000	$	19,446,000
General and administrative								1,096,000									1,703,000
Asset management fees								2,679,000									2,914,000
Real estate acquisition costs								-									1,350,000
Depreciation and amortization								8,954,000									9,976,000
Interest expense, net								7,632,000									6,687,000
Change in fair value of contingent consideration								306,000									600,000
Equity in loss from unconsolidated entities								128,000									173,000
Income tax benefit								(900,000)									(1,725,000)
Net income (loss)								3,649,000									(2,232,000)
Preferred return to series B preferred OP units and other noncontrolling interests								5,618,000									4,182,000
Net loss attributable to common stockholders							$	(1,969,000)								$	(6,414,000)

The following table reconciles the segment activity to consolidated financial position as of June 30, 2016 and December 31, 2015:

	June 30, 2016		December 31, 2015
Assets
Investment in real estate:
Senior living operations	$	396,198,000	$	389,733,000
Triple-net leased properties		88,814,000		87,432,000
Medical office building properties		7,204,000		7,251,000
Total reportable segments	$	492,216,000	$	484,416,000
Reconciliation to consolidated assets:
Cash and cash equivalents		27,642,000		22,801,000
Investment in unconsolidated entities		658,000		880,000
Tenant and other receivables, net		5,196,000		5,751,000
Deferred costs and other assets		9,773,000		8,636,000
Restricted cash		5,665,000		6,748,000
Goodwill		5,965,000		5,965,000
Total assets	$	547,115,000	$	535,197,000

As of June 30, 2016 and December 31, 2015, goodwill had a balance of approximately $6.0 million, all of which related to the senior living operations segment. The Company historically has not recorded any impairment charges for goodwill. 

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Fair Value Measurements

8. Fair Value Measurements

The FASB Accounting Standards Codification (“ASC”) 825-10, “Financial Instruments,” requires the disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practical to estimate that value.

Fair value represents the estimate of the proceeds to be received, or paid in the case of a liability, in a current transaction between willing parties. ASC 820, “Fair Value Measurement” establishes a fair value hierarchy to categorize the inputs used in valuation techniques to measure fair value. Inputs are either observable or unobservable in the marketplace. Observable inputs are based on market data from independent sources and unobservable inputs reflect the reporting entity’s assumptions about market participant assumptions used to value an asset or liability.

Our balance sheets include the following financial instruments: cash and cash equivalents, real estate note receivable, tenant and other receivables, net, deferred costs and other assets, restricted cash, notes payable, net, accounts payable and accrued liabilities, prepaid rent and security deposits and distributions payable. With the exception of notes payable and our contingent consideration discussed below, we consider the carrying values of our financial instruments to approximate fair value because they generally expose the Company to limited credit risk and because of the short period of time between origination of the financial assets and liabilities and their expected settlement.

As of June 30, 2016, the estimated fair value of the contingent consideration related to the Sumter Grand and Armbrook Village acquisitions is $10.6 million, which represents a change in fair value of $0.1 million and $0.3 million for the three and six month periods ended June 30, 2016, respectively. The liabilities are included in accounts payable and accrued liabilities in our accompanying condensed consolidated balance sheets.

The fair value of the contingent consideration is based on significant inputs which are not observable to the market and as a result are classified in Level 3 of the fair value hierarchy. The fair value is derived by making assumptions on the timing of the lease up process based on actual performance as compared to internal underwriting models and applying a discount rate in the range of 9.0% to 10.0% to the actual liabilities to obtain a present value.

The fair value of the Company’s notes payable is estimated by discounting future cash flows of each instrument at rates that reflect the current market rates available to the Company for debt of the same terms and maturities. The fair value of the notes payable was determined using Level 2 inputs of the fair value hierarchy. Based on the estimates used by the Company, the fair value of notes payable was $341.6 million and $337.9 million, compared to the carrying values of $344.1 million ($340.9 million, net of discount and deferred financing costs) and $338.7 million ($335.3 million, net of discount and deferred financing costs) at June 30, 2016 and December 31, 2015, respectively.

There were no transfers between Level 1 or 2 during the three and six months ended June 30, 2016.

XML

Notes Payable

6 Months Ended

Jun. 30, 2016

Notes Payable [Abstract]

Notes Payable

9. Notes Payable

Notes payable were $344.1 million ($340.9 million, net of discount and deferred financing costs) and $338.7 million ($335.3 million, net of discount and deferred financing costs) as of June 30, 2016 and December 31, 2015, respectively. As of June 30, 2016, we had fixed and variable rate secured mortgage loans with effective interest rates ranging from 2.70% to 6.43% per annum and a weighted average effective interest rate of 4.10% per annum. As of June 30, 2016, notes payable consisted of $183.1 million of fixed rate debt, or approximately 53% of notes payable, at a weighted average interest rate of 4.74% per annum and $160.9 million of variable rate debt, or approximately 47% of notes payable, at a weighted average interest rate of 3.38% per annum. As of December 31, 2015, we had $179.0 million of fixed rate debt, or 53% of notes payable, at a weighted average interest rate of 4.78% per annum and $159.7 million of variable rate debt, or 47% of notes payable, at a weighted average interest rate of 3.17% per annum.  

We are required by the terms of the applicable loan documents to meet certain financial covenants, such as debt service coverage ratios, rent coverage ratios and reporting requirements. As of June 30, 2016, we were in compliance with all such covenants and requirements, with two exceptions. The $24.4 million Woodbury Mews Loan (“Woodbury Loan”) from KeyBank National Association (“KeyBank”), due in October 2016 and the $53.2 million Secured Loan Agreement between Sumter Place Owner, LLC, Retirement Two, LLC and KeyBank (“Sumter Loan”) due in December 2017 were out of compliance with certain financial covenants in their respective loan agreement. Both loans are secured by real estate property and the Company has guaranteed up to 25% of the outstanding loan balance for the Woodbury Loan. While the properties securing the loans are generating sufficient cash flow to service the existing debt, these cash flows were not sufficient in the second quarter of 2016 to meet the debt service coverage ratios in the loan documents. In addition, the average occupancy level of the Woodbury Loan did not meet the debt covenant requirement.

The lender has not waived compliance with the covenants for the Sumter Loan or the Woodbury Loan for the quarter ended June 30, 2016.The Company is in negotiations with the current lender to restructure the financing arrangement on both loans to cure the covenant failures by repaying the existing loans with the proceeds from a new loan from the same lender offering revised covenant requirements. Although we have been successful in negotiating debt restructuring with lenders in the past, we cannot assure that we will be able to successfully refinance the Woodbury Loan and Sumter Loan so as to pay off the current loans or that, if the loans are refinanced, we will be able to meet the financial covenants of the new loan.

Until the Woodbury Loan and the Sumter Loan are repaid the Company will remain in violation of the covenants on these loans. These violations would constitute an event of default. The current lender could, in its discretion, declare the loan immediately due and payable, take possession of the properties securing the loan, or exercise other remedies available to it under law. If the current lender were to declare the loan to be immediately due and payable, we would expect to refinance the loan with a new lender. Any such refinancing may require a pay down of the loan and be on terms and conditions less favorable than the terms currently available under the existing loans.

Principal payments due on our notes payable for July 1, 2016 to December 31, 2016 and each of the subsequent years is as follows:

Year	Principal Amount
July 1, 2016 - December 31, 2016	$	25,671,000
2017		100,857,000
2018		28,255,000
2019		75,986,000
2020		34,651,000
2021 and thereafter		78,674,000
	$	344,094,000
Less: Deferred financing costs		3,093,000
Less: Discount		107,000
	$	340,894,000

Interest Expense and Deferred Financing Cost

For the three months ended June 30, 2016 and 2015, the Company incurred interest expense, including amortization of deferred financing costs of $3.8 million and $3.5 million, respectively. For the six months ended June 30, 2016 and 2015, the Company incurred interest expense, including amortization of deferred financing costs of $7.6 million and $6.7 million, respectively. As of June 30, 2016 and December 31, 2015, the Company’s net deferred financing costs were approximately $3.1 million and $3.4 million, respectively. All deferred financing costs are capitalized and amortized over the life of the respective loan agreement.

XML

Stockholders' Equity

6 Months Ended

Jun. 30, 2016

Stockholders' Equity Note [Abstract]

Stockholders' Equity

10. Stockholders’ Equity

Common Stock

Our charter authorizes the issuance of 580,000,000 shares of common stock with a par value of $0.01 per share and 20,000,000 shares of preferred stock with a par value of $0.01 per share, of which 1,000 shares are designated as Senior Cumulative Preferred Stock, Series C (the “Series C Preferred Stock”). As of June 30, 2016 and December 31, 2015, including distributions reinvested, we had issued approximately 13.3 million shares and 13.3 million shares of common stock for a total of approximately $133.4 million and $132.3 million of gross proceeds, respectively, in our public offerings.

Preferred Stock and OP Units

On February 10, 2013, we entered into a series of agreements, which have been amended at various points after February 10, 2013, with Sentinel RE Investment Holdings LP (the “Investor”), an affiliate of Kohlberg Kravis Roberts & Co. L.P. (together with its affiliates, “KKR”) for the purpose of obtaining equity funding to finance investment opportunities (such investment and the related agreements, as amended, are referred to herein collectively as the “KKR Equity Commitment”). Pursuant to the KKR Equity Commitment, we could issue and sell to the Investor and its affiliates on a private placement basis from time to time over a period of up to three years, up to $158.7 million in aggregate issuance amount of preferred securities in the Company and the Operating Partnership. At June 30, 2016, no securities remain issuable under the KKR Equity Commitment.

As of June 30, 2016 and December 31, 2015 we had issued 1,000 shares of Series C Preferred Stock and 1,586,000 Series B Preferred Units to the Investor for a total commitment of $158.7 million, respectively. As of June 30, 2016, the Company has received $152.5 million of the total commitment and $6.2 million of equity remains to be funded under the KKR Equity Commitment which will be drawn by the Company to fund the Georgetown Loan. For the three and six months ended June 30, 2016, the Company received $3.7 million and $14.4 million of proceeds from KKR related to previously issued Series B Preferred Units. The Series B Preferred Units outstanding are classified within noncontrolling interests and are convertible into approximately 15,830,938 shares of the Company’s common stock, as of June 30, 2016 and December 31, 2015.

The Series C Preferred Stock ranks senior to the Company’s common stock with respect to dividend rights and rights on liquidation. The holders of the Series C Preferred Stock are entitled to receive dividends, as and if authorized by our board of directors out of funds legally available for that purpose, at an annual rate equal to 3% of the liquidation preference for each share. Dividends on the Series C Preferred Stock are payable annually in arrears.

The Series B Preferred Units rank senior to the Operating Partnership’s common units with respect to distribution rights and rights on liquidation. The Series B Preferred Units are entitled to receive cash distributions at an annual rate equal to 7.5% (with respect to put exercises associated with real property acquisitions) and 6.0% (with respect to put exercises associated with construction loan originations) of the Series B liquidation preference to any distributions paid to common units of the Operating Partnership. If the Operating Partnership is unable to pay cash distributions, distributions will be paid in kind at an annual rate of 10% of the Series B liquidation preference. After payment of the preferred distributions, additional distributions will be paid first to the common units until they have received an aggregate blended return equal to a weighted average interest rate determined taking into account the Series B Preferred Units receiving a 6.0% return and the Series B Preferred Units receiving a 7.5% return per unit in annual distributions commencing from February 10, 2013, and thereafter to the common units and Series B Preferred Units pro rata. For the three and six months ended June 30, 2016, the Operating Partnership paid distributions on the Series B Preferred Units in the amount of $2.7 million and $5.3 million, respectively. For the three and six months ended June 30, 2015, the Operating Partnership paid distributions on the Series B Preferred Units in the amount of $2.1 million and $4.9 million, respectively.

Distributions Available to Common Stockholders  

The following are the distributions declared on our common stock during the six months ended June 30, 2016 and 2015:

	Distributions Declared  (1)(2)						Cash Flow from
Period	Cash		Reinvested		Total		Operations
First quarter 2015	$	1,330,000	$	85,000	$	1,415,000	$	3,348,000
Second quarter 2015		1,347,000		85,000		1,432,000		4,369,000
First quarter 2016	$	1,342,000	$	89,000	$	1,431,000	$	6,871,000
Second quarter 2016		1,343,000		88,000		1,431,000		4,607,000

(1) In order to meet the requirements for being treated as a REIT under the Internal Revenue Code, we must pay distributions to our stockholders each taxable year equal to at least 90% of our net ordinary taxable income.

(2) This table represents distributions declared to common stockholders for each respective period. These amounts do not include distribution payments to the Series B Preferred Unit holders for the three and six months ended June 30, 2016 and 2015.

Commencing with the declaration of distributions for daily record dates occurring in the second quarter of 2013 and thereafter, our board of directors has declared distributions on our common stock in amounts per share that, if declared and paid each day for a 365-day period, would equate to an annualized rate of  $0.50 per share (5.00% based on the initial purchase price of our common stock of $10.00).

The declaration of distributions is at the discretion of our board of directors and our board will determine the amount of distributions on a regular basis. The amount of distributions will depend on our funds from operations, financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors our board of directors deems relevant.

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Earnings Per Share

11. Earnings Per Share

We report earnings (loss) per share pursuant to ASC Topic 260, “Earnings per Share.” Basic earnings (loss) per share attributable for all periods presented are computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of our common stock outstanding during the period. Diluted net earnings (loss) per common share attributable to common stockholders are computed based on the weighted average number of shares of our common stock and all potentially dilutive securities, if any. The Series B Preferred Units give rise to potentially dilutive securities of our common stock. As of June 30, 2016 there were 1,586,000 Series B Preferred Units outstanding, but such units were excluded from the computation of diluted earnings per share because such shares were anti-dilutive during these periods.

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2016

Related Party Transactions [Abstract]

Related Party Transactions

12. Related Party Transactions

Advisory Relationship with the Advisor

We have been party to an Advisory Agreement with the Advisor since January 1, 2012. The Advisory Agreement has been renewed since 2012 for additional one-year terms commencing on January 1, 2013, January 1, 2014, January 1, 2015, and January 1, 2016; however, certain provisions of the Advisory Agreement have been amended as a result of the execution on February 10, 2013 of a Transition to Internal Management Agreement which was subsequently amended in April 2014 and February 2015 (as amended, the “Transition Agreement”) with the Advisor.

Pursuant to the provisions of the Advisory Agreement, the Advisor is responsible for managing, operating, directing and supervising the operation of our company and its assets. Generally, the Advisor is responsible for providing us with (i) property acquisition, disposition and financing services, (ii) asset management and operational services, including real estate services and financial and administrative services, (iii) stockholder services, and (iv) in the event we conduct a public offering of our securities, offering-related services. The Advisor is subject to the supervision and ultimate authority of our board of directors and has a fiduciary duty to us and our stockholders.

The Advisory Agreement with our Advisor and the terms of the Transition Agreement are more fully described in our Annual Report on Form 10-K for the year ended December 31, 2015.

The fees payable to the Advisor under the Advisory Agreement for the three and six months ended June 30, 2016 and June 30, 2015 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Asset Management Fees	$	1,696,000	$	1,554,000	$	2,679,000	$	2,914,000

Consistent with limitations set forth in our charter, the Advisory Agreement further provides that, commencing four fiscal quarters after the acquisition of our first real estate asset, we shall not reimburse the Advisor at the end of any fiscal quarter management fees and operating expenses that, in the four consecutive fiscal quarters then ended, exceed (the “Excess Amount”) the greater of 2% of our average invested assets or 25% of our net income for such year (the “2%/25% Guidelines”) unless the Independent Directors Committee of our board of directors determines that such excess was justified, based on unusual and nonrecurring factors which it deems sufficient. If the Independent Directors Committee does not approve such excess as being so justified, the Advisory Agreement requires that any Excess Amount paid to the Advisor during a fiscal quarter shall be repaid to the Company. In addition, our charter provides that if  the Independent Directors Committee does not determine that the Excess Amount is justified, the Advisor shall reimburse us the amount by which the aggregate annual expenses paid to the Advisor during the four consecutive fiscal quarters then ended exceed the 2%/25% Guidelines.

For the four fiscal quarters ended June 30, 2016, our management fees and expenses and operating expenses totaled did not exceed the greater of 2% of our average invested assets and 25% of our net income. 

KKR Equity Commitment

Pursuant to the KKR Equity Commitment, we could issue and sell to the Investor and its affiliates on a private placement basis from time to time over a period of three years, up to $158.7 million in aggregate issuance amount of shares of newly issued Series C Preferred Stock and newly issued Series B Preferred Units to fund real estate acquisitions, a self-tender offer and the origination of a development loan. As a result of the transactions contemplated by the KKR Equity Commitment, the Investor currently beneficially owns an aggregate of 15,830,938 shares of common stock of the Company, which represents, in the aggregate, approximately 57.9% of the outstanding shares of common stock as of June 30, 2016.

As of June 30, 2016, pursuant to the terms of the KKR Equity Commitment, the Investor had purchased 1,000 newly issued Series C Preferred Stock and 1,586,000 newly issued Series B Preferred Units for an aggregate purchase price of $158.7 million. As of June 30, 2016 no Series B Preferred Units remain issuable under the KKR Equity Commitment.

The terms of the KKR Equity Commitment are more fully outlined in our Annual Report on Form 10-K for the year ended December 31, 2015.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2016

Commitments and Contingencies [Abstract]

Commitments and Contingencies

13. Commitments and Contingencies

We monitor our properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist, we are not currently aware of any environmental liability with respect to the properties that we believe would have a material effect on our financial condition, results of operations and cash flows. Further, we are not aware of any environmental liability or any unasserted claim or assessment with respect to an environmental liability that we believe would require additional disclosure or the recording of a loss contingency.

Our commitments and contingencies include the usual obligations of real estate owners and operators in the normal course of business. In the opinion of management, these matters are not expected to have a material impact on our condensed consolidated financial position, cash flows and results of operations. We are not presently subject to any material litigation nor, to our knowledge, is any material litigation threatened against the Company which if determined unfavorably to us would have a material adverse effect on our cash flows, financial condition or results of operations.

Refer to Note 3 “Real Estate Note Receivable” for additional information on the remaining commitment to fund our real estate note receivable.

XML

Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2016

Summary Of Significant Accounting Policies [Abstract]

Principles of Consolidation and Basis of Presentation

Principles of Consolidation and Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. In accordance with the guidance for the consolidation of variable interest entities (“VIEs”), we analyze our variable interests, including investments in partnerships and joint ventures, to determine if the entity in which we have a variable interest is a variable interest entity. Our analysis includes both quantitative and qualitative reviews, based on our review of the design of the entity, its organizational structure including decision-making ability, risk and reward sharing experience and financial condition of other partner(s), voting rights, involvement in day-to-day capital and operating decisions and financial agreements. We also use quantitative and qualitative analyses to determine if we must consolidate a variable interest entity as the primary beneficiary.

Interim Financial Information

Interim Financial Information

The accompanying interim condensed consolidated financial statements have been prepared by our management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. The accompanying financial information reflects all adjustments which are, in the opinion of our management, of a normal recurring nature and necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods. Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. Our accompanying interim condensed consolidated financial statements should be read in conjunction with our audited condensed consolidated financial statements and the notes thereto included on our 2015 Annual Report on Form 10-K, as filed with the SEC.

Reclassification

Reclassifications

On January 1, 2016 we adopted Accounting Standards Update (“ASU”) 2015-03, “Simplifying the Presentation of Debt Issuance Costs,” which requires that debt issuance costs related to the Company’s recognized notes payable be presented in the balance sheet as a direct deduction from the carrying amount of the notes payable, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected. The guidance requires retrospective adoption for all prior periods presented. As of June 30, 2016 and December 31, 2015, $3.1 million and $3.4 million, respectively have been reclassified from deferred financing costs to the related notes payable in the condensed consolidated balance sheets.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Adopted accounting standard

In February 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-02, “Amendments to the Consolidation Analysis,” which requires amendments to both the variable interest entity and voting models. The amendments (i) modify the identification of variable interests (fees paid to a decision maker or service provider), the VIE characteristics for a limited partnership or similar entity and primary beneficiary determination under the VIE model, and (ii) eliminate the presumption within the current voting model that a general partner controls a limited partnership or similar entity. The Company concluded that the Operating Partnership now meets the criteria as a VIE under ASU 2015-02 and the ASU was adopted as of January 1, 2016. The Company's significant asset is its investment in the Operating Partnership, as described in Note 1, and consequently, substantially all of the Company's assets and liabilities represent those assets and liabilities of the Operating Partnership. Accordingly, there is no change in the presentation of the condensed consolidated financial statements of the Company upon adoption of ASU 2015-02.

Pending accounting standards

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)", which amends various aspects of existing guidance for leases and requires additional disclosures about leasing arrangements. It will require companies to recognize lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. This ASU retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases guidance. The new guidance will be effective for the Company beginning on January 1, 2019 and earlier adoption is permitted. The Company is evaluating the impact of the adoption of the new guidance on its financial statements.

In 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. The standard is a comprehensive new revenue recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. In 2015, the FASB provided for a one-year deferral of the effective date for ASU 2014-09 which is now effective for us beginning January 1, 2018. We are currently evaluating the impact that the standard will have on our consolidated financial statements and have not yet determined the method by which we will adopt the standard.

XML

Investments in Real Estate (Tables)

6 Months Ended

Jun. 30, 2016

Investments In Real Estate [Abstract]

Schedule Of Cost and Accumulated Depreciation and Amortization Related To Real Estate Assets and Related Lease Intangibles

As of June 30, 2016, cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles were as follows:

	Land		Buildings and Improvements		Furniture, Fixtures and Vehicles		Construction in Progress		Intangible Lease Assets
Cost	$	47,196,000	$	430,588,000	$	19,141,000	$	9,375,000	$	28,737,000
Accumulated depreciation and amortization		-		(39,059,000)		(7,021,000)		-		(23,709,000)
Net	$	47,196,000	$	391,529,000	$	12,120,000	$	9,375,000	$	5,028,000

As of December 31, 2015, cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles were as follows:

	Land		Buildings and Improvements		Furniture, Fixtures and Vehicles		Construction in Progress		Intangible Lease Assets
Cost	$	47,196,000	$	429,945,000	$	18,746,000	$	5,168,000	$	28,737,000
Accumulated depreciation and amortization		-		(32,711,000)		(6,086,000)		-		(22,006,000)
Net	$	47,196,000	$	397,234,000	$	12,660,000	$	5,168,000	$	6,731,000

Estimated Amortization

Estimated amortization for July 1, 2016 through December 31, 2016 and each of the subsequent years is as follows:

	Intangible Assets
July 1, 2016 - December 31, 2016	$	195,000
2017		389,000
2018		389,000
2019		295,000
2020		295,000
2021 and thereafter		3,465,000
	$	5,028,000

XML

Investments in Unconsolidated Entities (Tables)

6 Months Ended

Jun. 30, 2016

Equity Method Investments and Joint Ventures [Abstract]

Schedule of Equity Method Accounting

As of June 30, 2016, the Company owns interests in the following entities that are accounted for under the equity method of accounting:

Entity  (1)	Property Type	Acquired	Investment  (2)		Ownership %
Physicians Center MOB	Medical Office Building	April 2012	$	-		71.9%
Buffalo Crossings	Assisted-Living Facility	January 2014		658,000		25.0%
			$	658,000

(1) These entities are not consolidated because the Company exercises significant influence, but does not control or direct the activities that most significantly impact the entity’s performance.

(2) Represents the carrying value of the Company’s investment in the unconsolidated entities.

Schedule of Combined Financial Information For Unconsolidated Entities

Summarized combined financial information for the Company’s unconsolidated entities is as follows:

	June 30,		December 31,
	2016		2015
Cash and cash equivalents	$	605,000	$	279,000
Investments in real estate, net		23,111,000		24,712,000
Other assets		772,000		713,000
Total assets	$	24,488,000	$	25,704,000
Notes payable, net	$	23,004,000	$	22,679,000
Accounts payable and accrued liabilities		406,000		285,000
Other liabilities		264,000		49,000
Total stockholders’ equity		814,000		2,691,000
Total liabilities and equity	$	24,488,000	$	25,704,000

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015  (1)		2016		2015  (1)
Total revenues	$	1,334,000	$	560,000	$	2,539,000	$	988,000
Net loss		(128,000)		(179,000)		(154,000)		(423,000)
Company’s equity in loss from unconsolidated entities		105,000		45,000		222,000		173,000

(1) On January 28, 2014, through a wholly-owned subsidiary, we acquired a 25% interest in a joint venture entity that has developed Buffalo Crossings, a 108-unit, assisted-living community, which commenced operations in May 2015.

XML

Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

Reconciliation of segment activity to consolidated net income (loss)

The following tables reconcile the segment activity to consolidated net income (loss) for the three and six months ended June 30, 2016 and 2015:

	Three Months Ended June 30, 2016								Three Months Ended June 30, 2015
	Senior living  operations		Triple-net leased  properties		MOB  Properties		Consolidated		Senior living  operations		Triple-net leased  properties		MOB  Properties		Consolidated
Rental revenue	$	20,410,000	$	1,673,000	$	229,000	$	22,312,000	$	17,423,000	$	2,328,000	$	216,000	$	19,967,000
Resident services and fee income		8,087,000		-		-		8,087,000		7,780,000		-		13,000		7,793,000
Tenant reimbursements and other income		687,000		1,614,000		78,000		2,379,000		535,000		298,000		65,000		898,000
		29,184,000		3,287,000		307,000		32,778,000		25,738,000		2,626,000		294,000		28,658,000
Property operating and maintenance expenses		19,982,000		468,000		112,000		20,562,000		17,953,000		318,000		82,000		18,353,000
Net operating income	$	9,202,000	$	2,819,000	$	195,000	$	12,216,000	$	7,785,000	$	2,308,000	$	212,000	$	10,305,000
General and administrative								405,000								988,000
Asset management fees								1,696,000								1,554,000
Real estate acquisition costs								-								769,000
Depreciation and amortization								5,161,000								5,521,000
Interest expense, net								3,791,000								3,522,000
Change in fair value of contingent consideration								129,000								600,000
Equity in loss from unconsolidated entities								68,000								45,000
Income tax benefit								(298,000)								(1,196,000)
Net income (loss)								1,264,000								(1,498,000)
Preferred return to series B preferred OP units and other noncontrolling interests								2,904,000								2,243,000
Net loss attributable to common stockholders							$	(1,640,000)							$	(3,741,000)

	Six Months Ended June 30, 2016								Six Months Ended June 30, 2015
	Senior living operations		Triple-net leased properties		MOB Properties		Consolidated			Senior living operations		Triple-net leased properties		MOB Properties		Consolidated
Rental revenue	$	40,331,000	$	4,003,000	$	435,000	$	44,769,000		$	32,308,000	$	4,657,000	$	432,000	$	37,397,000
Resident services and fee income		16,442,000		-		-		16,442,000			15,445,000		-		13,000		15,458,000
Tenant reimbursements and other income		1,406,000		1,819,000		156,000		3,381,000			668,000		616,000		143,000		1,427,000
		58,179,000		5,822,000		591,000		64,592,000			48,421,000		5,273,000		588,000		54,282,000
Property operating and maintenance expenses		40,177,000		679,000		192,000		41,048,000			34,072,000		602,000		162,000		34,836,000
Net operating income	$	18,002,000	$	5,143,000	$	399,000	$	23,544,000		$	14,349,000	$	4,671,000	$	426,000	$	19,446,000
General and administrative								1,096,000									1,703,000
Asset management fees								2,679,000									2,914,000
Real estate acquisition costs								-									1,350,000
Depreciation and amortization								8,954,000									9,976,000
Interest expense, net								7,632,000									6,687,000
Change in fair value of contingent consideration								306,000									600,000
Equity in loss from unconsolidated entities								128,000									173,000
Income tax benefit								(900,000)									(1,725,000)
Net income (loss)								3,649,000									(2,232,000)
Preferred return to series B preferred OP units and other noncontrolling interests								5,618,000									4,182,000
Net loss attributable to common stockholders							$	(1,969,000)								$	(6,414,000)

Reconciliation of segment activity to consolidated financial position

The following table reconciles the segment activity to consolidated financial position as of June 30, 2016 and December 31, 2015:

	June 30, 2016		December 31, 2015
Assets
Investment in real estate:
Senior living operations	$	396,198,000	$	389,733,000
Triple-net leased properties		88,814,000		87,432,000
Medical office building properties		7,204,000		7,251,000
Total reportable segments	$	492,216,000	$	484,416,000
Reconciliation to consolidated assets:
Cash and cash equivalents		27,642,000		22,801,000
Investment in unconsolidated entities		658,000		880,000
Tenant and other receivables, net		5,196,000		5,751,000
Deferred costs and other assets		9,773,000		8,636,000
Restricted cash		5,665,000		6,748,000
Goodwill		5,965,000		5,965,000
Total assets	$	547,115,000	$	535,197,000

XML

Notes Payable (Tables)

6 Months Ended

Jun. 30, 2016

Notes Payable [Abstract]

Principal payments due on notes payable

Principal payments due on our notes payable for July 1, 2016 to December 31, 2016 and each of the subsequent years is as follows:

Year	Principal Amount
July 1, 2016 - December 31, 2016	$	25,671,000
2017		100,857,000
2018		28,255,000
2019		75,986,000
2020		34,651,000
2021 and thereafter		78,674,000
	$	344,094,000
Less: Deferred financing costs		3,093,000
Less: Discount		107,000
	$	340,894,000

XML

Stockholders' Equity (Tables)

6 Months Ended

Jun. 30, 2016

Stockholders' Equity [Abstract]

Summary of distributions declared

The following are the distributions declared on our common stock during the six months ended June 30, 2016 and 2015:

	Distributions Declared  (1)(2)						Cash Flow from
Period	Cash		Reinvested		Total		Operations
First quarter 2015	$	1,330,000	$	85,000	$	1,415,000	$	3,348,000
Second quarter 2015		1,347,000		85,000		1,432,000		4,369,000
First quarter 2016	$	1,342,000	$	89,000	$	1,431,000	$	6,871,000
Second quarter 2016		1,343,000		88,000		1,431,000		4,607,000

(1) In order to meet the requirements for being treated as a REIT under the Internal Revenue Code, we must pay distributions to our stockholders each taxable year equal to at least 90% of our net ordinary taxable income.

(2) This table represents distributions declared to common stockholders for each respective period. These amounts do not include distribution payments to the Series B Preferred Unit holders for the three and six months ended June 30, 2016 and 2015.

XML

Related Party Transactions (Tables)

6 Months Ended

Jun. 30, 2016

Related Party Transactions [Abstract]

Schedule of Related Party Transactions

The fees payable to the Advisor under the Advisory Agreement for the three and six months ended June 30, 2016 and June 30, 2015 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Asset Management Fees	$	1,696,000	$	1,554,000	$	2,679,000	$	2,914,000

XML

Organization (Details Textual)	6 Months Ended
	Jun. 30, 2016
Organization [Line Items]
Percentage of interest owned	57.90%
Sentio Investments, LLC [Member]
Organization [Line Items]
Formation date	December 20, 2011
Sentio Healthcare Properties OP, LP [Member]
Organization [Line Items]
Formation date	October 17, 2006
Operating Partnership and the HC Operating Partnership, LP [Member]
Organization [Line Items]
Percentage of interest owned	100.00%

XML

Summary of Significant Accounting Policies (Details Textual) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Accounting Standards Update 2015-03 [Member] | Reclassification From Deferred Financing Costs to Related Party Notes Payable [Member]
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets	$ 3.1	$ 3.4

XML

Real Estate Note Receivable (Details Textual) - USD ($) $ in Millions	3 Months Ended	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2016	Jan. 16, 2015
Interest Income, Other	$ 0.5	$ 0.9
Georgetown Loan [Member]
Debt Instrument, Face Amount			$ 41.9
Debt Instrument, Interest Rate, Stated Percentage	7.90%	7.90%
Loan Origination Fee Percent		1.00%
Debt Instrument, Maturity Date, Description		on January 15, 2020 with one 12-month option to extend at the Companys option
Secured Debt	$ 14.9	$ 14.9
Loans Receivable	$ 27.0	$ 27.0

XML

Investments in Real Estate (Details) - USD ($)	Jun. 30, 2016	Dec. 31, 2015
Cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles
Net	$ 465,248,000	$ 468,989,000
Land [Member]
Cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles
Cost	47,196,000	47,196,000
Accumulated depreciation and amortization	0	0
Net	47,196,000	47,196,000
Buildings and Improvements [Member]
Cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles
Cost	430,588,000	429,945,000
Accumulated depreciation and amortization	(39,059,000)	(32,711,000)
Net	391,529,000	397,234,000
Furniture, Fixtures and Vehicles [Member]
Cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles
Cost	19,141,000	18,746,000
Accumulated depreciation and amortization	(7,021,000)	(6,086,000)
Net	12,120,000	12,660,000
Construction in Progress [Member]
Cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles
Cost	9,375,000	5,168,000
Accumulated depreciation and amortization	0	0
Net	9,375,000	5,168,000
Intangible Lease Assets [Member]
Cost and accumulated depreciation and amortization related to real estate assets and related lease intangibles
Cost	28,737,000	28,737,000
Accumulated depreciation and amortization	(23,709,000)	(22,006,000)
Net	$ 5,028,000	$ 6,731,000

XML

Investments in Real Estate (Details 1)	Jun. 30, 2016 USD ($)
Estimated amortization
July 1, 2016 - December 31, 2016	$ 195,000
2017	389,000
2018	389,000
2019	295,000
2020	295,000
2021 and thereafter	3,465,000
Intangible Assets	$ 5,028,000

XML

Investments in Real Estate (Details Textual) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Property, Plant and Equipment [Line Items]
Real Estate Accumulated Depreciation, Depreciation Expense	$ 3.7	$ 3.4	$ 7.3	$ 6.4
Finite-Lived Intangible Assets, Remaining Amortization Period			17 years
Minimum [Member]
Property, Plant and Equipment [Line Items]
Finite-Lived Intangible Asset, Useful Life			1 year
Maximum [Member]
Property, Plant and Equipment [Line Items]
Finite-Lived Intangible Asset, Useful Life			21 years

XML

Investments in Unconsolidated Entities (Details)	6 Months Ended
	Jun. 30, 2016 USD ($)	[2]
Investment	$ 658,000	[1]
Physicians Center MOB [Member] | Medical Office Building [Member]
Acquired	Apr. 01, 2012
Investment	$ 0	[1]
Ownership	71.90%
Buffalo Crossing [Member] | Assisted-Living Facility - Under Development [Member]
Acquired	Jan. 01, 2014
Investment	$ 658,000	[1]
Ownership	25.00%

[1] Represents the carrying value of the Company’s investment in the unconsolidated entities.

[2] These entities are not consolidated because the Company exercises significant influence, but does not control or direct the activities that most significantly impact the entity’s performance.

XML

Investments in Unconsolidated Entities (Details 1) - USD ($)	Jun. 30, 2016	Dec. 31, 2015
Equity Method Investment, Summarized Financial Information, Assets	$ 24,488,000	$ 25,704,000
Equity Method Investment Summarized Financial Information, Equity	814,000	2,691,000
Equity Method Investment, Summarized Financial Information, Liabilities and Equity	24,488,000	25,704,000
Cash and Cash Equivalents [Member]
Equity Method Investment, Summarized Financial Information, Assets	605,000	279,000
Investments In Real Estate Net [Member]
Equity Method Investment, Summarized Financial Information, Assets	23,111,000	24,712,000
Other Assets [Member]
Equity Method Investment, Summarized Financial Information, Assets	772,000	713,000
Notes Payable [Member]
Equity Method Investment, Summarized Financial Information, Liabilities	23,004,000	22,679,000
Accounts Payable and Accrued Liabilities [Member]
Equity Method Investment, Summarized Financial Information, Liabilities	406,000	285,000
Other Liabilities [Member]
Equity Method Investment, Summarized Financial Information, Liabilities	$ 264,000	$ 49,000

XML

Investments in Unconsolidated Entities (Details 2) - USD ($)	3 Months Ended			6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	[1]	Jun. 30, 2016	Jun. 30, 2015	[1]
Total revenues	$ 1,334,000	$ 560,000		$ 2,539,000	$ 988,000
Net loss	(128,000)	(179,000)		(154,000)	(423,000)
Company’s equity in loss from unconsolidated entities	$ 105,000	$ 45,000		$ 222,000	$ 173,000

[1] On January 28, 2014, through a wholly-owned subsidiary, we acquired a 25% interest in a joint venture entity that has developed Buffalo Crossings, a 108-unit, assisted-living community, which commenced operations in May 2015.

XML

Investments in Unconsolidated Entities (Details Textual) - Buffalo Crossings [Member]	Jan. 28, 2014
Equity Method Investment, Ownership Percentage	25.00%
Number of units	108

XML

Income Taxes (Details Textual) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Deferred State and Local Income Tax Expense (Benefit)	$ 0.3	$ 1.2	$ 0.9	$ 1.7
Deferred Tax Assets, Net	6.9		$ 6.9		$ 6.0
Federal Statutory Authority [Member]
Operating Loss Carryforwards Expiration, Description			which if unused, begin to expire in 2035
Operating Loss Carryforwards	$ 2.3		$ 2.3

XML

Segment Reporting (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Reconciliation of segment activity to consolidated net income
Rental revenue	$ 22,312,000	$ 19,967,000	$ 44,769,000	$ 37,397,000
Resident services and fee income	8,087,000	7,793,000	16,442,000	15,458,000
Tenant reimbursements and other income	2,379,000	898,000	3,381,000	1,427,000
Total revenues	32,778,000	28,658,000	64,592,000	54,282,000
Property operating and maintenance expenses	20,562,000	18,353,000	41,048,000	34,836,000
Net operating income	12,216,000	10,305,000	23,544,000	19,446,000
General and administrative	405,000	988,000	1,096,000	1,703,000
Asset management fees	1,696,000	1,554,000	2,679,000	2,914,000
Real estate acquisition costs	0	769,000	0	1,350,000
Depreciation and amortization	5,161,000	5,521,000	8,954,000	9,976,000
Interest expense, net	3,791,000	3,522,000	7,632,000	6,687,000
Change in fair value of contingent consideration	129,000	600,000	306,000	600,000
Equity in loss from unconsolidated entities	68,000	45,000	128,000	173,000
Income tax benefit	(298,000)	(1,196,000)	(900,000)	(1,725,000)
Net income (loss)	1,264,000	(1,498,000)	3,649,000	(2,232,000)
Preferred return to series B preferred OP units and other noncontrolling interests	2,904,000	2,243,000	5,618,000	4,182,000
Net loss attributable to common stockholders	(1,640,000)	(3,741,000)	(1,969,000)	(6,414,000)
Senior living operations [Member]
Reconciliation of segment activity to consolidated net income
Rental revenue	20,410,000	17,423,000	40,331,000	32,308,000
Resident services and fee income	8,087,000	7,780,000	16,442,000	15,445,000
Tenant reimbursements and other income	687,000	535,000	1,406,000	668,000
Total revenues	29,184,000	25,738,000	58,179,000	48,421,000
Property operating and maintenance expenses	19,982,000	17,953,000	40,177,000	34,072,000
Net operating income	9,202,000	7,785,000	18,002,000	14,349,000
Triple-net leased properties [Member]
Reconciliation of segment activity to consolidated net income
Rental revenue	1,673,000	2,328,000	4,003,000	4,657,000
Resident services and fee income	0	0	0	0
Tenant reimbursements and other income	1,614,000	298,000	1,819,000	616,000
Total revenues	3,287,000	2,626,000	5,822,000	5,273,000
Property operating and maintenance expenses	468,000	318,000	679,000	602,000
Net operating income	2,819,000	2,308,000	5,143,000	4,671,000
MOB [Member]
Reconciliation of segment activity to consolidated net income
Rental revenue	229,000	216,000	435,000	432,000
Resident services and fee income	0	13,000	0	13,000
Tenant reimbursements and other income	78,000	65,000	156,000	143,000
Total revenues	307,000	294,000	591,000	588,000
Property operating and maintenance expenses	112,000	82,000	192,000	162,000
Net operating income	$ 195,000	$ 212,000	$ 399,000	$ 426,000

XML

Segment Reporting (Details 1) - USD ($)	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015	Dec. 31, 2014
Investment in real estate:
Total reportable segments	$ 492,216,000	$ 484,416,000
Reconciliation to consolidated assets:
Cash and cash equivalents	27,642,000	22,801,000	$ 24,493,000	$ 35,564,000
Investment in unconsolidated entities	658,000	880,000
Tenant and other receivables, net	5,196,000	5,751,000
Deferred costs and other assets	9,773,000	8,636,000
Restricted cash	5,665,000	6,748,000
Goodwill	5,965,000	5,965,000
Total assets	547,115,000	535,197,000
Senior living operations [Member]
Investment in real estate:
Total reportable segments	396,198,000	389,733,000
Reconciliation to consolidated assets:
Goodwill	6,000,000	6,000,000
Triple-net leased properties [Member]
Investment in real estate:
Total reportable segments	88,814,000	87,432,000
MOB [Member]
Investment in real estate:
Total reportable segments	$ 7,204,000	$ 7,251,000

XML

Segment Reporting (Details Textual) - USD ($)	Jun. 30, 2016	Dec. 31, 2015
Segment Reporting Information [Line Items]
Goodwill	$ 5,965,000	$ 5,965,000
Senior living operations [Member]
Segment Reporting Information [Line Items]
Goodwill	$ 6,000,000	$ 6,000,000

XML

Fair Value Measurements (Details Textual) - USD ($)	3 Months Ended	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2016	Dec. 31, 2015
Notes Payable carrying Value	$ 344,094,000	$ 344,094,000	$ 338,700,000
Notes Payable net of discount and prmium	340,894,000	340,894,000	335,288,000
Sumter Grand [Member]
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other	10,600,000	10,600,000
Liabilities, Fair Value Adjustment	100,000	$ 300,000
Sumter Grand [Member] | Minimum [Member]
Change In Fair Value of Liabilities Discount Rate Percentage		9.00%
Sumter Grand [Member] | Maximum [Member]
Change In Fair Value of Liabilities Discount Rate Percentage		10.00%
Fair Value, Inputs, Level 2 [Member]
Notes Payable carrying Value	$ 341,600,000	$ 341,600,000	$ 337,900,000

XML

Notes Payable (Details) - USD ($)	Jun. 30, 2016	Dec. 31, 2015
Principal payments due on notes payable
Principal amount	$ 344,094,000	$ 338,700,000
Less: Deferred financing costs	3,093,000	3,400,000
Less: Discount	107,000
Notes payable	340,894,000	$ 335,288,000
July 1, 2016 - December 31, 2016 [Member]
Principal payments due on notes payable
Principal amount	25,671,000
2017 [Member]
Principal payments due on notes payable
Principal amount	100,857,000
2018 [Member]
Principal payments due on notes payable
Principal amount	28,255,000
2019 [Member]
Principal payments due on notes payable
Principal amount	75,986,000
2020 [Member]
Principal payments due on notes payable
Principal amount	34,651,000
2021 and thereafter [Member]
Principal payments due on notes payable
Principal amount	$ 78,674,000

XML

Notes Payable (Details Textual) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Notes Payable (Additional Textual) [Abstract]
Notes payable	$ 340,894,000		$ 340,894,000		$ 335,288,000
Fixed rate debt	$ 183,100,000		$ 183,100,000		$ 179,000,000
Fixed rate debt, notes payable	53.00%		53.00%		53.00%
Variable rate debt	$ 160,900,000		$ 160,900,000		$ 159,700,000
Variable rate debt, notes payable	47.00%		47.00%		47.00%
Fixed and variable rate secured mortgage loans with average effective interest rate	4.10%		4.10%
Variable rate debt, weighted average interest rate	3.38%		3.38%		3.17%
Deferred Finance Costs, Net	$ 3,093,000		$ 3,093,000		$ 3,400,000
Interest Expense Deferred Financing Cost	3,800,000	$ 3,500,000	7,600,000	$ 6,700,000
Notes Payable Carrying Value	$ 344,094,000		$ 344,094,000		$ 338,700,000
Notes Payable [Member]
Notes Payable (Additional Textual) [Abstract]
Fixed rate debt, weighted average interest rate	4.74%		4.74%		4.78%
KeyBank secured loan [Member]
Notes Payable (Additional Textual) [Abstract]
Debt Instrument, Face Amount	$ 24,400,000		$ 24,400,000
Debt Instrument, Maturity Date, Description			due in October 2016
Woodbury Mews loan [Member]
Notes Payable (Additional Textual) [Abstract]
Percentage Of Guarantees Of Repayment Of Outstanding Loan Balance	25.00%		25.00%
Sumter Loan [Member]
Notes Payable (Additional Textual) [Abstract]
Debt Instrument, Face Amount	$ 53,200,000		$ 53,200,000
Debt Instrument, Maturity Date, Description			due in December 2017
Maximum [Member]
Notes Payable (Additional Textual) [Abstract]
Fixed rate debt, notes payable	6.43%		6.43%
Minimum [Member]
Notes Payable (Additional Textual) [Abstract]
Fixed rate debt, notes payable	2.70%		2.70%

XML

Stockholders' Equity (Details) - USD ($)		3 Months Ended
		Jun. 30, 2016	Mar. 31, 2016	Jun. 30, 2015	Mar. 31, 2015
Summary of distributions declared
Distributions Declared, Cash	[1],[2]	$ 1,343,000	$ 1,342,000	$ 1,347,000	$ 1,330,000
Distributions Declared, Reinvested	[1],[2]	88,000	89,000	85,000	85,000
Distributions Declared, Total	[1],[2]	1,431,000	1,431,000	1,432,000	1,415,000
Cash Flow From Operations		$ 4,607,000	$ 6,871,000	$ 4,369,000	$ 3,348,000

[1] In order to meet the requirements for being treated as a REIT under the Internal Revenue Code, we must pay distributions to our stockholders each taxable year equal to at least 90% of our net ordinary taxable income.

[2] This table represents distributions declared to common stockholders for each respective period. These amounts do not include distribution payments to the Series B Preferred Unit holders for the three and six months ended June 30, 2016 and 2015.

XML

Stockholders' Equity (Details Textual) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015	Jun. 30, 2013
Stockholders' Equity (Textual) [Abstract]
Common stock, shares authorized	580,000,000		580,000,000		580,000,000
Common stock, par value	$ 0.01		$ 0.01		$ 0.01
Percentage of annualized rate						5.00%
Annualized rate per share						$ 0.50
Common Stock Reinvested			13,300,000		13,300,000
Proceeds from Issuance of Preferred Stock and Preference Stock			$ 152,500,000
Gross Proceeds From Common Stock	$ 133,400,000		133,400,000		$ 132,300,000
Proceeds from Issuance of Convertible Preferred Stock			$ 158,700,000
Net Ordinary Taxable Income			90.00%
Stock Issued During Period, Value, New Issues			$ 176,000
Sale of Stock, Price Per Share						$ 10.00
Invetments in Joint Venture Equity Commitment, Unfunded Amount	$ 6,200,000		$ 6,200,000
Preferred Stock [Member]
Stockholders' Equity (Textual) [Abstract]
Preferred stock, shares authorized	20,000,000		20,000,000
Preferred stock, par value	$ 0.01		$ 0.01
Stock Issued During Period, Value, New Issues
Series B [Member]
Stockholders' Equity (Textual) [Abstract]
Dividends, Preferred Stock, Cash	$ 2,700,000	$ 2,100,000	$ 5,300,000	$ 4,900,000
Series B Preferred Stock [Member]
Stockholders' Equity (Textual) [Abstract]
Percentage of annualized rate	7.50%		7.50%
Preferred Stock Convertible Number Of Equity Instruments			15,830,938
Construction Loan Originations Percentage	6.00%		6.00%
Preferred Stock Liquidation Preference Percentage	10.00%		10.00%
Stock Issued During Period, Value, New Issues			$ 158,700,000
Stock Issued During Period, Shares, Conversion of Units			1,586,000
Series B Preferred Stock [Member] | KKR Equity Commitment [Member]
Stockholders' Equity (Textual) [Abstract]
Proceeds from Issuance of Preferred Stock and Preference Stock	$ 3,700,000		$ 14,400,000
Series C Preferred Stock [Member]
Stockholders' Equity (Textual) [Abstract]
Preferred stock, shares authorized	1,000		1,000		1,000
Preferred stock, par value	$ 0.01		$ 0.01		$ 0.01
Percentage of annualized rate	3.00%		3.00%
Stock Issued During Period, Shares, Other			1,000		1,000

XML

Earnings Per Share (Details Textual)	6 Months Ended
	Jun. 30, 2016 shares
Series B Preferred Stock [Member]
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	1,586,000

XML

Related Party Transactions (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Asset Management Fees	$ 1,696,000	$ 1,554,000	$ 2,679,000	$ 2,914,000

XML

Related Party Transactions (Details Textual) $ in Millions	6 Months Ended
	Jun. 30, 2016 USD ($) shares
Related Party Transactions (Additional Textual) [Abstract]
Management Fee, Description	our management fees and expenses and operating expenses totaled did not exceed the greater of 2% of our average invested assets and 25% of our net income.
Percentage of average invested assets	2.00%
Percentage of net income	25.00%
Common Stock [Member]
Related Party Transactions (Additional Textual) [Abstract]
Stock Issued During Period, Shares, New Issues	15,059
KKR Equity Commitment [Member] | Common Stock [Member]
Related Party Transactions (Additional Textual) [Abstract]
Investment Owned, Balance, Shares	15,830,938
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners	57.90%
KKR Equity Commitment [Member] | Series C And Series B Preferred Stock [Member]
Related Party Transactions (Additional Textual) [Abstract]
Equity Interests Issued Or Issuable Amount | $	$ 158.7
Stock Issued During Period, Shares, New Issues	158,700,000
KKR Equity Commitment [Member] | Series C Preferred Stock [Member]
Related Party Transactions (Additional Textual) [Abstract]
Stock Issued During Period, Shares, New Issues	1,000
KKR Equity Commitment [Member] | Series B Preferred Stock [Member]
Related Party Transactions (Additional Textual) [Abstract]
Stock Issued During Period, Shares, New Issues	1,586,000