XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2021
Sep. 30, 2020
Current assets:    
Cash and cash equivalents $ 4,768 $ 861
Accounts receivable, net 1,325 665
Prepaid expenses 389 268
Other current assets 600 111
Total current assets 7,082 1,905
Property and equipment, net 248 238
Operating lease assets 533 294
Intangible assets, net 8,159 2,617
Goodwill 15,961 5,557
Other assets 80 49
Total assets 32,063 10,660
Current liabilities:    
Current portion of operating lease liabilities 176 96
Accounts payable 2,169 1,311
Accrued liabilities 754 599
Purchase price and contingent consideration payable (Note 15) 6,187 0
Deferred revenues 2,796 1,511
Total current liabilities 12,837 3,605
Operating lease liabilities, net of current portion 356 198
Warrant liabilities 8,823 2,486
Other long-term liabilities 425 15
Total liabilities 23,729 6,304
Commitments and contingencies
Stockholders’ equity:    
Common stock - $0.001 par value; 50,000,000 shares authorized; 5,391,548 shares at March 31, 2021 and 4,420,170 shares at September 30, 2020, issued and outstanding 7 4
Additional paid-in capital 87,663 78,316
Accumulated deficit (78,910) (73,583)
Accumulated other comprehensive loss (426) (381)
Total stockholders’ equity 8,334 4,356
Total liabilities and stockholders’ equity 32,063 10,660
Series A Convertible Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock 0 0
Series C Convertible Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock 0 0
Series D Convertible Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock 0 0
Debt Instruments, Excluding Paycheck Protection Program Liability [Member]    
Current liabilities:    
Current portion of long-term debt 755 0
Long-term debt, net of current portion 1,288 0
Paycheck Protection Program CARES Act [Member]    
Current liabilities:    
Current portion of long-term debt $ 0 $ 88