XML 34 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (5,293) $ (4,397)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of intangible assets 447 498
Depreciation 814 980
Other amortization 490 399
Stock-based compensation 244 $ 339
Contingent earnout liability adjustment 131  
Change in deferred taxes 45  
Net loss on disposal of fixed assets 58  
Changes in operating assets and liabilities    
Accounts receivable and unbilled receivables 187 $ (640)
Prepaid expenses and other assets 577 614
Accounts payable and accrued liabilities (322) (1,139)
Deferred revenue 201 546
Other liabilities (216) (78)
Total adjustments 2,656 1,519
Net cash used in operating activities (2,637) (2,878)
Cash flows used in investing activities:    
Purchase of equipment and improvements (52) (264)
Software development capitalization costs (50) (134)
Contingent acquisition payments (417) (464)
Net cash used in investing activities $ (519) (862)
Cash flows provided by financing activities:    
Proceeds from issuance of common stock, net of issuance costs   2,749
Proceeds from issuance of convertible debt, net of issuance costs   913
Proceeds from exercise of employee stock options   185
Proceeds from employee stock purchase plan $ 6 $ 21
Proceeds from issuance of 200,000 shares of preferred stock, net of issuance costs 1,722  
Proceeeds from bank term loan 1,460  
Proceeds from term note from stockholder 2,000  
Borrowings on bank line of credit 825 $ 746
Payments on bank term loan (2,460) (273)
Payments on bank line of credit (670) (1,336)
Payments on subordinated promissory notes (21) (86)
Principal payments on capital leases (355) (319)
Net cash provided by financing activities 2,507 2,600
Effect of exchange rate changes on cash and cash equivalents (24) (143)
Net decrease in cash and cash equivalents (673) (1,283)
Cash and cash equivalents at beginning of period 1,256 2,830
Cash and cash equivalents at end of period 583 1,547
Supplemental disclosures of cash flow information:    
Interest 163 50
Income taxes 43 10
Non cash investing and financing activities:    
Equipment purchased under capital leases 172 $ 89
Other assets included in accounts payable 2  
Accrued dividends on convertible preferred stock $ 81