XML 62 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Details) - Schedule of valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets - USD ($)
$ in Thousands
12 Months Ended
Feb. 28, 2023
Feb. 28, 2022
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 959,483 $ 805,551
First lien term loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 798,534 $ 631,572
Valuation Technique Market Comparables Market Comparables
Unobservable Input Market Yield (%) Market Yield (%)
Range 10.5% - 23.1% 6.0% - 11.3%
Weighted Average [1] 12.8% 8.4%
First lien term loans 1 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input Revenue Multiples (x) Revenue Multiples (x)
Range 4.1x 3.5x
Weighted Average [1] 4.1x 3.5x
First lien term loans 2 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input EBITDA Multiples (x)  
Range 8.0x  
Weighted Average [1] 8.0x  
Second lien term loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 14,936 $ 44,386
Valuation Technique Market Comparables Market Comparables
Unobservable Input Market Yield (%) Market Yield (%)
Range 15.6% - 61.8% 8.9% - 32.9%
Weighted Average [1] 45.8% 15.6%
Unsecured term loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 20,661  
Valuation Technique Market Comparables  
Unobservable Input Market Yield (%)  
Range 10.0% - 28.8%  
Weighted Average [1] 12.6%  
Unsecured term loans 1 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Valuation Technique Market Comparables  
Unobservable Input Market Quote (%)  
Range 100.0%  
Weighted Average [1] 100%  
Unsecured term loans 2 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Valuation Technique Collateral Value Coverage  
Unobservable Input Net Asset Value (%)  
Range 100.0%  
Weighted Average [1] 100%  
Structured finance securities [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 41,362 $ 38,030
Valuation Technique Discounted Cash Flow Discounted Cash Flow
Unobservable Input Discount Rate (%) Discount Rate (%)
Range 12.0% - 22.0% 10.0% - 15.0%
Weighted Average [1] 17.6% 14,2%
Structured finance securities 1 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input Recovery Rate (%) Recovery Rate (%)
Range 35.0% - 70.0% 35.0% - 70.0%
Weighted Average [1] 70.0% 70.0%
Structured finance securities 2 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input Prepayment Rate (%) Prepayment Rate (%)
Range 20.0% 20.0%
Weighted Average [1] 20.0% 20.0%
Equity interests [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 83,990 $ 75,632
Valuation Technique Enterprise Value Waterfall Enterprise Value Waterfall
Unobservable Input EBITDA Multiples (x) EBITDA Multiples (x)
Range 5.5x - 28.6x 4.0x - 28.6x
Weighted Average [1] 11.0x 9.3x
Equity interests 1 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input Revenue Multiples (x) Revenue Multiples (x)
Range 1.3x - 11.2x 1.0x - 11.7x
Weighted Average [1] 6.4x 6.6x
Second lien term loans 1 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   EBITDA Multiples (x)
Range   7.5x
Weighted Average [1]   7.5x
Unsecured term loans [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 15,931
Valuation Technique   Market Comparables
Unobservable Input   Market Yield (%)
Range   22.3%
Weighted Average [1]   22.3%
Unsecured term loans 1 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   Net Asset Value
Range   100.0%
Weighted Average [1]   100.0%
Equity interests 2 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   Third-party bid
Range   100.0%
Weighted Average [1]   100.0%
[1] The weighted average in the table above is calculated based on each investment’s fair value weighting, using the applicable unobservable input.