XML 29 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF EQUITY/(DEFICIT) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid in Capital (Deficit)
Retained Earnings (Distribution in Excess of Earnings)
Noncontrolling Interest
Balance at Dec. 31, 2015 $ (229.9) $ 0.6 $ (357.0) $ (108.8) $ 235.3
Balance, (in shares) at Dec. 31, 2015   59,239,154      
Distributions to founding members (75.1)       (75.1)
NCM LLC equity issued for purchase of intangible asset 21.1   9.2   11.9
Income tax and other impacts of NCM LLC ownership changes (2.3)   (3.7)   1.4
Comprehensive income, net of tax 94.5     32.9 61.6
Share-based compensation issued, value (4.4)   (4.4)    
Share-based compensation issued, shares   635,258      
Share-based compensation expense/capitalized 18.8   12.4   6.4
Cash dividends declared (54.9)     (54.9)  
Balance at Dec. 29, 2016 (232.2) $ 0.6 (343.5) (130.8) 241.5
Balance, (in shares) at Dec. 29, 2016   59,874,412      
Distributions to founding members (85.0)       (85.0)
NCM LLC equity issued for purchase of intangible asset 201.8   78.8   123.0
Income tax and other impacts of NCM LLC ownership changes (23.6)   28.6   (52.2)
Issuance of shares, value 84.9 $ 0.2 84.7    
Issuance of shares, shares   15,600,000      
NCM, Inc. investment in NCM LLC (84.9)   (84.9)    
Comprehensive income, net of tax 114.5     58.3 56.2
Share-based compensation issued, value (4.1)   (4.1)    
Share-based compensation issued, shares   767,810      
Share-based compensation expense/capitalized 11.5   7.3   4.2
Cash dividends declared (57.7)     (57.7)  
Balance at Dec. 28, 2017 $ (74.8) $ 0.8 (233.1) (130.2) 287.7
Balance, (in shares) at Dec. 28, 2017 76,242,222 76,242,222      
Distributions to founding members $ (72.3)       (72.3)
NCM LLC equity issued for purchase of intangible asset 15.9   7.7   8.2
Income tax and other impacts of NCM LLC ownership changes 9.5   7.0   2.5
Comprehensive income, net of tax 80.2     29.8 50.4
Share-based compensation issued, value (2.4)   (2.4)    
Share-based compensation issued, shares   734,176      
Share-based compensation expense/capitalized 7.9   5.6   2.3
Cash dividends declared (53.0)     (53.0)  
Balance at Dec. 27, 2018 $ (89.2) $ 0.8 $ (215.2) $ (153.6) $ 278.8
Balance, (in shares) at Dec. 27, 2018 76,976,398 76,976,398