Exhibit 12

Time Warner Cable Inc.
Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings
to Combined Fixed Charges and Preferred Dividend Requirements

($ in millions)

	Year Ended December 31,
	2008			2007			2006			2005			2004
Earnings:
Net income (loss) before income taxes, discontinued operations and cumulative effect of accounting change	$	(12,050	)	$	1,863		$	1,556		$	1,302		$	1,085
Interest expense		961			907			690			501			491
Portion of rents representative of an interest factor		63			61			50			32			33
Amortization of capitalized interest		3			3			2			2			2
Preferred stock dividend requirements of majority-owned subsidiaries		—			—			—			—			—
Adjustment for partially owned subsidiaries and 50% owned companies		(1,021	)		165			135			119			90
Distributions received less earnings of less than 50% owned companies		6			63			4			4			6
Total earnings	$	(12,038	)	$	3,062		$	2,437		$	1,960		$	1,707
Fixed Charges:
Interest expense, net	$	961		$	907		$	690		$	501		$	491
Portion of rents representative of an interest factor		63			61			50			32			33
Capitalized interest		1			5			2			1			1
Preferred stock dividend requirements of majority-owned subsidiaries		—			—			—			—			—
Adjustment for partially owned subsidiaries and 50% owned companies		—			—			43			60			39
Total fixed charges	$	1,025		$	973		$	785		$	594		$	564
Pretax income necessary to cover preferred dividend requirements		—			—			—			—			—
Total combined	$	1,025		$	973		$	785		$	594		$	564
Ratio of earnings to fixed charges (deficiency in the coverage of fixed charges by earnings before fixed charges)	$	(13,063	)		3.1	x		3.1	x		3.3	x		3.0	x
Ratio of earnings to combined fixed charges and preferred dividend requirements (deficiency in the coverage of combined fixed charges and preferred dividend requirements deficiency)	$	(13,063	)		3.1	x		3.1	x		3.3	x		3.0	x