XML 46 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Equity (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Schedule of Activity of Unvested Equity Incentive Awards by Award Type The table below summarizes activity of unvested Equity Incentive Awards by award type from January 1, 2023 through September 30, 2023.
RSARSUPSU
Number of
Shares
Weighted-Average Grant Date
 Fair Value
Number of
Shares
Weighted-Average Grant Date
 Fair Value
Number of
Shares
Weighted-Average Grant Date
 Fair Value
Unvested at January 1, 2023
122,755 $6.13 4,774,971 $6.28 241,072 $4.62 
Granted— — 3,266,244 4.65 3,851,427 3.83 
Vested(13,624)6.18 (2,237,260)6.20 — — 
Forfeited(90,367)5.83 (1,715,136)5.45 (365,227)4.24 
Unvested at September 30, 2023
18,764 $7.55 4,088,819 $5.38 3,727,272 $3.84 
Schedule of Stock Options Activity
A summary of stock option activity for the nine months ended September 30, 2023 is presented below:
 Number of
Shares
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
Outstanding at January 1, 2023
933,894 $6.46 
Granted3,694,000 3.77 
Exercised(62,599)6.50 
Vested options expired(423,213)5.81
Outstanding at September 30, 2023
4,142,082 4.13 6.3113,178,214 
Exercisable at September 30, 2023
448,082 $7.06 0.60$174,314 
Schedule of Fair Value Assumptions
The Company estimated the fair value of the awards using a Monte Carlo simulation using the following assumptions:
Assumption
Stock price on grant date$3.70 
Exercise price$3.70 
Risk-free interest rate3.58 %
Expected volatility (annualized)75.00 %
Dividend yield— %
Weighted average grant date fair value$1.93