XML 98 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of the Consolidated Financial Statements - Restatement of Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:                      
Net income (loss) $ (36,224) $ (178) $ 1,804 $ 4,619 $ 4,276 $ 44,051 $ 10,402 $ 5,998 $ (29,979) $ 64,727 $ 390
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation                 5,882 4,087 3,333
Amortization of intangible assets                 1,034 1,678 2,137
Amortization of inventory fair value step-up                 0 203 1,485
Amortization of deferred financing costs                 137 176 151
Change in fair value of earn-out consideration                 0 (3,560) (1,650)
Share-based compensation                 14,768 21,195 17,732
Change in deferred income taxes                 25,541 (26,670) (5,992)
Increase (decrease) in cash, net of effects of acquisition and divestiture, resulting from changes in:                      
Accounts receivable                 0 (479) 73
Inventory                 (6,519) 2,747 (895)
Prepaid expenses                 (4,548) (305) (793)
Other assets                 3,562 225 (1,567)
Accounts payable                 6,585 (1,324) (3,478)
Accrued compensation                 2,083 8,397 (2,586)
Accrued expenses                 16,074 (3,534) 9,530
Income taxes                 0 (5,611) 5,201
Other liabilities                 1,164 17 778
Net cash flows from operating activities                 35,796 62,939 23,849
Cash flows from investing activities:                      
Purchases of property and equipment                 (9,419) (5,126) (6,205)
Stability acquisition                 0 0 (7,631)
Fixed maturity securities redemption                 0 0 3,000
Patent application costs                 (609) (271) (842)
Net cash flows used in investing activities                 (9,220) (5,397) (11,678)
Cash flows from financing activities:                      
Proceeds from exercise of stock options                 3,555 11,987 3,494
Shares repurchased under repurchase plan                 (7,572) (68,263) (10,378)
Shares repurchased for tax withholdings on vesting of restricted stock                 (4,914) (4,082) (1,165)
Deferred financing costs                     0
Payments under capital lease obligations                 (3) (29) (102)
Net cash flows used in financing activities                 (8,934) (60,387) (8,151)
Net change in cash                 17,642 (2,845) 4,020
Cash and cash equivalents, beginning of year       $ 27,476       30,321 27,476 30,321 26,301
Cash and cash equivalents, end of year $ 45,118       $ 27,476       $ 45,118 27,476 30,321
Previously Reported                      
Cash flows from operating activities:                      
Net income (loss)           $ 17,457 $ 8,069 4,327     11,974
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation                     3,333
Amortization of intangible assets                     2,127
Amortization of inventory fair value step-up                     1,485
Amortization of deferred financing costs                     181
Change in fair value of earn-out consideration                     0
Share-based compensation                     17,818
Change in deferred income taxes                     (594)
Increase (decrease) in cash, net of effects of acquisition and divestiture, resulting from changes in:                      
Accounts receivable                     (11,396)
Inventory                     (2,837)
Prepaid expenses                     (2,400)
Other assets                     (384)
Accounts payable                     (3,665)
Accrued compensation                     (2,669)
Accrued expenses                     6,297
Income taxes                     5,835
Other liabilities                     723
Net cash flows from operating activities                     25,828
Cash flows from investing activities:                      
Purchases of property and equipment                     (6,269)
Stability acquisition                     (7,631)
Fixed maturity securities redemption                     3,000
Patent application costs                     (842)
Net cash flows used in investing activities                     (11,742)
Cash flows from financing activities:                      
Proceeds from exercise of stock options                     3,494
Shares repurchased under repurchase plan                     (10,378)
Shares repurchased for tax withholdings on vesting of restricted stock                     (1,165)
Deferred financing costs                     (30)
Payments under capital lease obligations                     (102)
Net cash flows used in financing activities                     (8,181)
Net change in cash                     5,905
Cash and cash equivalents, beginning of year               34,391   34,391 28,486
Cash and cash equivalents, end of year                     34,391
Adjustments                      
Cash flows from operating activities:                      
Net income (loss)                     (11,584)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation                     0
Amortization of intangible assets                     10
Amortization of inventory fair value step-up                     0
Amortization of deferred financing costs                     (30)
Change in fair value of earn-out consideration                     (1,650)
Share-based compensation                     (86)
Change in deferred income taxes                     (5,398)
Increase (decrease) in cash, net of effects of acquisition and divestiture, resulting from changes in:                      
Accounts receivable                     11,469
Inventory                     1,942
Prepaid expenses                     1,607
Other assets                     (1,183)
Accounts payable                     187
Accrued compensation                     83
Accrued expenses                     3,233
Income taxes                     (634)
Other liabilities                     55
Net cash flows from operating activities                     (1,979)
Cash flows from investing activities:                      
Purchases of property and equipment                     64
Stability acquisition                     0
Fixed maturity securities redemption                     0
Patent application costs                     0
Net cash flows used in investing activities                     64
Cash flows from financing activities:                      
Proceeds from exercise of stock options                     0
Shares repurchased under repurchase plan                     0
Shares repurchased for tax withholdings on vesting of restricted stock                     0
Deferred financing costs                     30
Payments under capital lease obligations                     0
Net cash flows used in financing activities                     30
Net change in cash                     (1,885)
Cash and cash equivalents, beginning of year               $ (4,070)   $ (4,070) (2,185)
Cash and cash equivalents, end of year                     $ (4,070)