XML 69 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of the Consolidated Financial Statements - Restatement of Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Jan. 13, 2016
Dec. 31, 2015
Current assets:            
Cash and cash equivalents $ 45,118 $ 27,476   $ 30,321   $ 26,301
Accounts receivable, net       1,927    
Inventory, net 15,986 9,467   15,872    
Prepaid expenses 6,673 2,125   1,838    
Other current assets 5,818 9,023   9,516    
Total current assets 74,049 48,747   59,474    
Property and equipment, net 17,424 14,091   13,985    
Goodwill 19,976 19,976 $ 20,200 20,203 $ 16,163  
Intangible assets, net 9,608 10,033   23,258    
Deferred tax asset, net 0 25,541   0    
Other assets 1,787 2,867   354    
Total assets 122,844 121,255   117,274    
Current liabilities:            
Accounts payable 14,864 8,454   12,412    
Accrued compensation 23,024 20,941   12,691    
Accrued expenses 31,842 15,768   19,207    
Current portion of earn out liability       8,260    
Deferred tax liability, net       1,129    
Income taxes       5,611    
Other current liabilities 1,817 647   1,482    
Total current liabilities 71,547 45,810   60,792    
Earn out liability       7,540    
Other liabilities 1,642 1,648   875    
Total liabilities 73,189 47,458   69,207    
Stockholders’ equity:            
Preferred stock; $.001 par value; 5,000,000 shares authorized and 0 shares issued and outstanding 0 0   0    
Common stock; $0.001 par value; 150,000,000 shares authorized; 110,212,547 issued and 109,862,787 outstanding at December 31, 2016 113 113   110    
Additional paid-in capital 164,744 164,649   161,481    
Treasury stock at cost: 349,760 shares at December 31, 2016 (38,642) (44,384)   (2,216)    
Accumulated deficit (76,560) (46,581)   (111,308)    
Total stockholders’ equity 49,655 73,797   48,067   34,724
Total liabilities and stockholders’ equity $ 122,844 $ 121,255   117,274    
Previously Reported            
Current assets:            
Cash and cash equivalents       34,391   28,486
Accounts receivable, net       67,151    
Inventory, net       17,814    
Prepaid expenses       5,894    
Other current assets       1,288    
Total current assets       126,538    
Property and equipment, net       13,786    
Goodwill       20,203    
Intangible assets, net       23,268    
Deferred tax asset, net       9,114    
Other assets       354    
Total assets       193,263    
Current liabilities:            
Accounts payable       11,436    
Accrued compensation       12,365    
Accrued expenses       10,941    
Current portion of earn out liability       8,740    
Deferred tax liability, net       0    
Income taxes       5,768    
Other current liabilities       1,482    
Total current liabilities       50,732    
Earn out liability       8,710    
Other liabilities       821    
Total liabilities       60,263    
Stockholders’ equity:            
Preferred stock; $.001 par value; 5,000,000 shares authorized and 0 shares issued and outstanding       0    
Common stock; $0.001 par value; 150,000,000 shares authorized; 110,212,547 issued and 109,862,787 outstanding at December 31, 2016       110    
Additional paid-in capital       161,261    
Treasury stock at cost: 349,760 shares at December 31, 2016       (2,216)    
Accumulated deficit       (26,155)    
Total stockholders’ equity       133,000   107,988
Total liabilities and stockholders’ equity       193,263    
Adjustments            
Current assets:            
Cash and cash equivalents       (4,070)   (2,185)
Accounts receivable, net       (65,224)    
Inventory, net       (1,942)    
Prepaid expenses       (4,056)    
Other current assets       8,228    
Total current assets       (67,064)    
Property and equipment, net       199    
Goodwill       0    
Intangible assets, net       (10)    
Deferred tax asset, net       (9,114)    
Other assets       0    
Total assets       (75,989)    
Current liabilities:            
Accounts payable       976    
Accrued compensation       326    
Accrued expenses       8,266    
Current portion of earn out liability       (480)    
Deferred tax liability, net       1,129    
Income taxes       (157)    
Other current liabilities       0    
Total current liabilities       10,060    
Earn out liability       (1,170)    
Other liabilities       54    
Total liabilities       8,944    
Stockholders’ equity:            
Preferred stock; $.001 par value; 5,000,000 shares authorized and 0 shares issued and outstanding       0    
Common stock; $0.001 par value; 150,000,000 shares authorized; 110,212,547 issued and 109,862,787 outstanding at December 31, 2016       0    
Additional paid-in capital       220    
Treasury stock at cost: 349,760 shares at December 31, 2016       0    
Accumulated deficit       (85,153)    
Total stockholders’ equity       (84,933)   $ (73,264)
Total liabilities and stockholders’ equity       $ (75,989)