XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 4,087us-gaap_NetIncomeLoss $ (922)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation 354us-gaap_Depreciation 263us-gaap_Depreciation
Amortization of intangible assets 233us-gaap_AmortizationOfIntangibleAssets 231us-gaap_AmortizationOfIntangibleAssets
Share-based compensation 3,933us-gaap_ShareBasedCompensation 2,372us-gaap_ShareBasedCompensation
Increase (decrease) in cash resulting from changes in:    
Accounts receivable (4,329)us-gaap_IncreaseDecreaseInAccountsReceivable (2,874)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 885us-gaap_IncreaseDecreaseInInventories 242us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (801)us-gaap_IncreaseDecreaseInPrepaidExpense (942)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets (26)us-gaap_IncreaseDecreaseInOtherOperatingAssets 0us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 1,789us-gaap_IncreaseDecreaseInAccountsPayable 128us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation (2,803)us-gaap_IncreaseDecreaseInDeferredCompensation (175)us-gaap_IncreaseDecreaseInDeferredCompensation
Accrued expenses 1,111us-gaap_IncreaseDecreaseInAccruedLiabilities (37)us-gaap_IncreaseDecreaseInAccruedLiabilities
Other liabilities (223)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 102us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash flows from operating activities 4,210us-gaap_NetCashProvidedByUsedInOperatingActivities (1,612)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of equipment (1,347)us-gaap_PaymentsToAcquireMachineryAndEquipment (466)us-gaap_PaymentsToAcquireMachineryAndEquipment
Proceeds from Sale and Maturity of Held-to-maturity Securities 500us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 0us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Patent application costs (201)mdxg_PaymentsforApplicationCostsPatent (168)mdxg_PaymentsforApplicationCostsPatent
Net cash flows from investing activities (1,048)us-gaap_NetCashProvidedByUsedInInvestingActivities (634)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from exercise of stock options 1,276us-gaap_ProceedsFromStockOptionsExercised 445us-gaap_ProceedsFromStockOptionsExercised
Proceeds from exercise of warrants 0us-gaap_ProceedsFromWarrantExercises 775us-gaap_ProceedsFromWarrantExercises
Stock repurchase (12,295)us-gaap_ProceedsFromRepurchaseOfEquity 0us-gaap_ProceedsFromRepurchaseOfEquity
Payments under capital lease obligations (29)us-gaap_PaymentsToAcquireEquipmentOnLease (33)us-gaap_PaymentsToAcquireEquipmentOnLease
Net cash flows from financing activities (11,048)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,187us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash (7,886)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,059)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 46,582us-gaap_CashAndCashEquivalentsAtCarryingValue 44,078us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 38,696us-gaap_CashAndCashEquivalentsAtCarryingValue $ 43,019us-gaap_CashAndCashEquivalentsAtCarryingValue