XML 19 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangible Assets and Royalty Agreement (Details) (USD $)
3 Months Ended 0 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Jan. 29, 2007
Dec. 31, 2014
Jan. 05, 2011
Finite-Lived Intangible Assets [Line Items]          
Total $ 14,977,000us-gaap_IntangibleAssetsGrossExcludingGoodwill     $ 14,776,000us-gaap_IntangibleAssetsGrossExcludingGoodwill  
Less Accumulated amortization (4,164,000)mdxg_IntangibleAssetsAccumulatedAmortizationAndImpairmentCharges     (3,931,000)mdxg_IntangibleAssetsAccumulatedAmortizationAndImpairmentCharges  
Net 10,813,000us-gaap_IntangibleAssetsNetExcludingGoodwill     10,845,000us-gaap_IntangibleAssetsNetExcludingGoodwill  
Net book value 9,805,000us-gaap_FiniteLivedIntangibleAssetsNet        
Amortization of intangible assets 233,000us-gaap_AmortizationOfIntangibleAssets 231,000us-gaap_AmortizationOfIntangibleAssets      
Estimated future amortization expense [Abstract]          
2015 697,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear [1]        
2016 929,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo        
2017 840,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree        
2018 830,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour        
2019 830,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive        
Thereafter 5,679,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive        
Net book value 9,805,000us-gaap_FiniteLivedIntangibleAssetsNet        
Licenses          
Finite-Lived Intangible Assets [Line Items]          
Weighted Average Amortization Lives 10 years [2],[3]        
Gross Carrying Value 1,009,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
[2],[3]     1,009,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
[2],[3]  
Licenses | Shriners Hospitals for Children and University of South Florida Research Foundation, Inc.          
Finite-Lived Intangible Assets [Line Items]          
Acquisition price     996,000us-gaap_PaymentsToAcquireIntangibleAssets
/ us-gaap_CounterpartyNameAxis
= mdxg_ShrinersHospitalsForChildrenAndUniversityOfSouthFloridaResearchFoundationInc.Member
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
   
Maximum time of approval     30 days    
Contingent payments to licensor 200,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_CounterpartyNameAxis
= mdxg_ShrinersHospitalsForChildrenAndUniversityOfSouthFloridaResearchFoundationInc.Member
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
       
Contingent royalty to be paid to licensor (in hundredths) 3.00%mdxg_ContingentRoyaltyToBePaidToLicensor
/ us-gaap_CounterpartyNameAxis
= mdxg_ShrinersHospitalsForChildrenAndUniversityOfSouthFloridaResearchFoundationInc.Member
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
       
Annual royalty payment     50,000us-gaap_RoyaltyExpense
/ us-gaap_CounterpartyNameAxis
= mdxg_ShrinersHospitalsForChildrenAndUniversityOfSouthFloridaResearchFoundationInc.Member
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
   
Net book value 184,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_CounterpartyNameAxis
= mdxg_ShrinersHospitalsForChildrenAndUniversityOfSouthFloridaResearchFoundationInc.Member
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
       
Estimated future amortization expense [Abstract]          
Net book value 184,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_CounterpartyNameAxis
= mdxg_ShrinersHospitalsForChildrenAndUniversityOfSouthFloridaResearchFoundationInc.Member
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
       
Licenses | Surgical Biologics, LLC          
Finite-Lived Intangible Assets [Line Items]          
Gross Carrying Value         13,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_CounterpartyNameAxis
= mdxg_SurgicalBiologicsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
Patents & Know How          
Finite-Lived Intangible Assets [Line Items]          
Weighted Average Amortization Lives 17 years [2]        
Gross Carrying Value 7,893,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_PatentsMember
[2]     7,891,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_PatentsMember
[2]  
Patents & Know How | Surgical Biologics, LLC          
Finite-Lived Intangible Assets [Line Items]          
Gross Carrying Value         7,690,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_CounterpartyNameAxis
= mdxg_SurgicalBiologicsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_PatentsMember
Finite-Lived Intangible Assets, Costs 2,333us-gaap_FinitelivedIntangibleAssetsAcquired1
/ us-gaap_CounterpartyNameAxis
= mdxg_SurgicalBiologicsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_PatentsMember
       
Customer & Supplier Relationships          
Finite-Lived Intangible Assets [Line Items]          
Weighted Average Amortization Lives 14 years [2]        
Gross Carrying Value 3,761,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
[2]     3,761,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
[2]  
Customer & Supplier Relationships | Surgical Biologics, LLC          
Finite-Lived Intangible Assets [Line Items]          
Gross Carrying Value         3,761,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_CounterpartyNameAxis
= mdxg_SurgicalBiologicsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
Tradenames & Trademarks          
Finite-Lived Intangible Assets [Line Items]          
Gross Carrying Value, Indefinite Lived 1,008,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= mdxg_TradeNamesAndTrademarksMember
[2]     1,008,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= mdxg_TradeNamesAndTrademarksMember
[2]  
Tradenames & Trademarks | Surgical Biologics, LLC          
Finite-Lived Intangible Assets [Line Items]          
Gross Carrying Value, Indefinite Lived         1,008,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_CounterpartyNameAxis
= mdxg_SurgicalBiologicsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= mdxg_TradeNamesAndTrademarksMember
In Process Research & Development          
Finite-Lived Intangible Assets [Line Items]          
Gross Carrying Value, Indefinite Lived 25,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
[2]     25,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
[2]  
In Process Research & Development | Surgical Biologics, LLC          
Finite-Lived Intangible Assets [Line Items]          
Gross Carrying Value, Indefinite Lived         25,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_CounterpartyNameAxis
= mdxg_SurgicalBiologicsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
Patents in Process          
Finite-Lived Intangible Assets [Line Items]          
Gross Carrying Value, Indefinite Lived $ 1,281,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= mdxg_PatentsinProcessMember
[4]     $ 1,082,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= mdxg_PatentsinProcessMember
[4]  
[1] Estimated amortization expense for the year ending December 31, 2015, includes only amortization to be recorded after March 31, 2015.
[2] On January 5, 2011, the Company acquired Surgical Biologics, LLC. As a result, the Company recorded intangible assets for Customer & Supplier Relationships of $3,761,000, Patents & Know-How of $7,690,000, Licenses of $13,000, Trade Names & Trademarks of $1,008,000 and In-Process Research & Development of $25,000. For the three months ended March 31, 2015 an additional $2,333 of costs associated with patents granted during the period were capitalized and included in Patents & Know-How subject to amortization.
[3] On January 29, 2007, the Company acquired a license from Shriners Hospitals for Children and University of South Florida Research Foundation, Inc. in the amount of $996,000. Within 30 days after the receipt by the Company of approval by the FDA allowing the sale of the first licensed product, the Company is required to pay an additional $200,000 to the licensor. Due to its contingent nature, this amount is not recorded as a liability. The Company will also be required to pay a royalty of 3% on all commercial sales revenue from the licensed products. The Company is also obligated to pay a $50,000 minimum annual royalty payment over the life of the license. As of March 31, 2015, this license had a remaining net book value of approximately $184,000
[4] Patents in Process consist of capitalized external legal and other registration costs in connection with internally developed tissue-based patents that are pending. Once issued, the costs associated with a given patent will be included in Patents & Know-How under intangible assets subject to amortization.